Black Hills Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Black Hills Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-03-31 | 2012-09-30 | 2011-12-31 | 2011-03-31 | 2010-03-31 | 2009-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 28,800,000 | 136,400,000 | 101,100,000 | 26,400,000 | 24,600,000 | 131,600,000 | 83,316,000 | 48,760,000 | 26,544,000 | 117,380,000 | 76,054,000 | 37,834,000 | 35,846,000 | 121,024,000 | 74,324,000 | 48,162,000 | 28,287,000 | 100,487,000 | 80,496,000 | 40,349,000 | 24,694,000 | 97,224,000 | 72,872,000 | 15,395,000 | 17,693,000 | 107,362,000 | 90,344,000 | 20,944,000 | 24,740,000 | 136,634,000 | 54,221,000 | 31,598,000 | 25,311,000 | 80,146,000 | 25,593,000 | 26,910,000 | 31,434,000 | -2,180,000 | |||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 69,800,000 | 69,200,000 | 68,300,000 | 69,300,000 | 66,600,000 | 65,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred financing cost amortization | 1,900,000 | 2,400,000 | 2,500,000 | 2,700,000 | 2,800,000 | 2,700,000 | 3,172,000 | 2,075,000 | 2,443,000 | 2,410,000 | 2,413,000 | 2,477,000 | 2,478,000 | 2,475,000 | 3,076,000 | -489,000 | 2,167,000 | 2,214,000 | 2,360,000 | 1,277,000 | 2,009,000 | 2,237,000 | 1,512,000 | 2,107,000 | 2,212,000 | 2,007,000 | 2,163,000 | 1,988,000 | 1,794,000 | 1,900,000 | 2,049,000 | 2,074,000 | 2,448,000 | 1,690,000 | 2,178,000 | 1,145,000 | 1,191,000 | 1,666,000 | 3,290,000 | 1,955,000 | 600,000 | 519,000 | 519,000 | 501,000 | 539,000 | 568,000 | 3,554,000 | 1,095,000 | 1,251,000 | ||||
stock compensation | 3,100,000 | 2,600,000 | 2,400,000 | 2,800,000 | 3,000,000 | 2,400,000 | 2,437,000 | 252,000 | 2,527,000 | 1,784,000 | 1,772,000 | 2,945,000 | 196,000 | 3,638,000 | 2,410,000 | 2,201,000 | 1,787,000 | 3,257,000 | 2,677,000 | 1,583,000 | 822,000 | 291,000 | 3,763,000 | 1,239,000 | 3,797,000 | 3,296,000 | 4,846,000 | 2,323,000 | 3,012,000 | 2,209,000 | 32,000 | 1,005,000 | 3,498,000 | 3,091,000 | 1,761,000 | 2,070,000 | 2,593,000 | 4,461,000 | 1,208,000 | -230,000 | 1,015,000 | 2,083,000 | 2,351,000 | 70,000 | 3,192,000 | 3,716,000 | 3,495,000 | 3,778,000 | 2,705,000 | 712,000 | 2,370,000 | 989,000 | |
deferred income taxes | 4,300,000 | 33,200,000 | 12,400,000 | 3,000,000 | 19,900,000 | 16,700,000 | 9,286,000 | 6,911,000 | -5,655,000 | 14,858,000 | 9,530,000 | 2,202,000 | -602,000 | 14,462,000 | 1,417,000 | 5,152,000 | 539,000 | 153,000 | 9,589,000 | 2,101,000 | 4,525,000 | 21,876,000 | 13,639,000 | 2,446,000 | 2,333,000 | 19,602,000 | -9,843,000 | 7,023,000 | 4,011,000 | -25,430,000 | 16,320,000 | 13,519,000 | 8,958,000 | 42,195,000 | -2,361,000 | 5,972,000 | 27,000 | 32,579,000 | -5,220,000 | -14,531,000 | -28,325,000 | 22,048,000 | 20,995,000 | 12,493,000 | 9,561,000 | 25,953,000 | 8,919,000 | 20,541,000 | 17,518,000 | 7,320,000 | 25,679,000 | 3,492,000 | 5,185,000 |
employee benefit plans | 3,400,000 | 2,200,000 | 2,300,000 | 3,300,000 | 2,600,000 | 3,000,000 | 3,571,000 | 2,031,000 | 2,877,000 | 3,021,000 | 2,782,000 | 1,294,000 | 210,000 | 1,173,000 | 2,811,000 | 1,845,000 | 2,630,000 | 2,304,000 | 2,703,000 | 3,638,000 | 4,421,000 | 1,235,000 | 4,441,000 | 2,282,000 | 2,546,000 | 3,137,000 | 3,427,000 | 3,730,000 | 3,533,000 | 3,378,000 | 1,671,000 | 2,753,000 | 2,475,000 | 3,242,000 | 2,461,000 | 4,048,000 | 4,316,000 | 3,466,000 | 5,441,000 | 4,708,000 | 5,184,000 | 5,283,000 | 3,705,000 | 3,700,000 | 3,706,000 | 3,703,000 | 5,550,000 | 5,548,000 | 5,245,000 | 3,656,000 | 3,642,000 | 3,940,000 | |
other adjustments | -400,000 | 3,300,000 | -2,300,000 | 2,200,000 | -3,700,000 | -300,000 | 8,799,000 | 655,000 | -3,938,000 | -2,816,000 | 5,523,000 | -754,000 | -14,826,000 | 5,337,000 | 4,310,000 | -7,787,000 | 4,344,000 | 6,151,000 | 3,759,000 | 4,231,000 | 2,787,000 | 892,000 | 7,293,000 | 201,000 | 4,563,000 | 4,428,000 | -1,832,000 | 2,784,000 | 1,831,000 | 3,053,000 | 777,000 | 965,000 | -4,212,000 | -2,303,000 | -3,442,000 | -361,000 | 3,285,000 | -5,000,000 | -8,885,000 | 293,000 | -3,028,000 | 6,748,000 | 12,399,000 | 535,000 | -3,709,000 | 5,190,000 | 392,000 | 3,614,000 | -753,000 | -1,599,000 | |||
changes in certain operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
materials, supplies and fuel | -16,900,000 | 25,300,000 | 2,300,000 | -18,100,000 | -1,400,000 | 30,400,000 | 7,854,000 | -29,476,000 | -3,100,000 | 76,122,000 | 13,002,000 | -81,412,000 | -41,988,000 | 34,995,000 | -5,759,000 | -33,922,000 | -11,958,000 | 15,932,000 | 13,660,000 | -18,408,000 | -11,719,000 | 19,222,000 | 6,178,000 | -19,037,000 | -14,476,000 | 29,387,000 | 5,461,000 | -26,872,000 | -12,704,000 | 31,196,000 | 9,471,000 | -27,280,000 | -14,725,000 | 22,445,000 | 6,265,000 | -22,888,000 | -8,100,000 | 25,822,000 | 3,579,000 | -16,600,000 | -5,471,000 | 25,689,000 | 12,685,000 | -24,562,000 | -14,977,000 | 22,291,000 | 6,752,000 | 18,519,000 | -19,524,000 | -33,977,000 | 79,717,000 | 21,755,000 | |
accounts receivable and other current assets | 127,400,000 | -42,600,000 | -149,600,000 | 6,800,000 | 128,400,000 | -11,300,000 | -98,264,000 | 35,944,000 | 238,091,000 | 28,729,000 | -248,728,000 | 8,639,000 | 126,882,000 | -71,241,000 | -140,518,000 | 8,835,000 | 100,112,000 | -11,599,000 | -86,803,000 | 2,658,000 | 65,131,000 | 8,171,000 | -33,833,000 | -35,605,000 | 24,044,000 | -7,600,000 | |||||||||||||||||||||||||||
accounts payable and other current liabilities | -37,300,000 | -56,000,000 | 90,600,000 | 15,600,000 | -17,800,000 | -59,600,000 | 76,600,000 | 14,889,000 | -74,156,000 | -127,233,000 | 83,442,000 | 30,093,000 | -15,708,000 | -8,422,000 | 30,754,000 | 39,546,000 | -36,038,000 | -23,602,000 | 35,795,000 | 51,949,000 | -19,788,000 | -43,297,000 | 29,074,000 | 39,110,000 | -13,637,000 | 32,973,000 | 42,398,000 | -73,302,000 | -24,716,000 | 10,171,000 | |||||||||||||||||||||||
regulatory assets | 5,300,000 | 52,600,000 | 28,400,000 | -8,200,000 | 15,000,000 | 54,800,000 | 37,707,000 | 12,394,000 | 32,033,000 | 154,666,000 | 85,539,000 | -9,985,000 | 29,787,000 | 98,528,000 | 44,702,000 | -18,680,000 | -7,703,000 | -533,006,000 | 9,463,000 | 1,011,000 | -9,666,000 | 33,966,000 | 3,277,000 | ||||||||||||||||||||||||||||||
other operating activities | -800,000 | -800,000 | -5,200,000 | -3,700,000 | -9,400,000 | -2,900,000 | -11,695,000 | -8,332,000 | -6,054,000 | -1,819,000 | -3,114,000 | -5,095,000 | -8,494,000 | 1,689,000 | 1,586,000 | 1,415,000 | -2,479,000 | -355,000 | 3,145,000 | 2,660,000 | -14,000 | -1,138,000 | 2,694,000 | 6,168,000 | -4,657,000 | 1,796,000 | 4,682,000 | 3,379,000 | -1,094,000 | -278,000 | -5,466,000 | -897,000 | 1,147,000 | -3,202,000 | 6,773,000 | -3,114,000 | 4,605,000 | -7,489,000 | -2,631,000 | -9,618,000 | 4,873,000 | -1,658,000 | -3,354,000 | -1,771,000 | 3,880,000 | 1,978,000 | -4,447,000 | -4,892,000 | 3,671,000 | -10,427,000 | 4,613,000 | -5,335,000 | -2,065,000 |
net cash from operating activities | 188,600,000 | 227,800,000 | 153,200,000 | 102,100,000 | 230,600,000 | 233,400,000 | 188,348,000 | 150,981,000 | 276,326,000 | 328,745,000 | 90,514,000 | 52,257,000 | 177,909,000 | 264,121,000 | 80,195,000 | 105,413,000 | 135,913,000 | -386,086,000 | 122,404,000 | 110,453,000 | 117,037,000 | 191,969,000 | 119,438,000 | 96,296,000 | 113,886,000 | 175,893,000 | 110,089,000 | 68,021,000 | 140,826,000 | 169,875,000 | 108,831,000 | 56,561,000 | 116,029,000 | 146,840,000 | 95,786,000 | 1,902,000 | 84,438,000 | 138,337,000 | 62,131,000 | 111,465,000 | 102,921,000 | 151,487,000 | 84,300,000 | 65,322,000 | 75,737,000 | 98,098,000 | 72,863,000 | 109,232,000 | 92,968,000 | 17,177,000 | 111,271,000 | 88,919,000 | 24,687,000 |
capex | 0 | 0 | 0 | 0 | 0 | 37,700,000 | 0 | 0 | 0 | 42,102,000 | 0 | 0 | 0 | 39,559,000 | 0 | 0 | 0 | 51,914,000 | 0 | 0 | 0 | 53,011,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 188,600,000 | 227,800,000 | 153,200,000 | 102,100,000 | 230,600,000 | 271,100,000 | 188,348,000 | 150,981,000 | 276,326,000 | 370,847,000 | 90,514,000 | 52,257,000 | 177,909,000 | 303,680,000 | 80,195,000 | 105,413,000 | 135,913,000 | -334,172,000 | 122,404,000 | 110,453,000 | 117,037,000 | 244,980,000 | 119,438,000 | 96,296,000 | 113,886,000 | 175,893,000 | 110,089,000 | 68,021,000 | 140,826,000 | 169,875,000 | 108,831,000 | 56,561,000 | 116,029,000 | 146,840,000 | 95,786,000 | 1,902,000 | 84,438,000 | 138,337,000 | 62,131,000 | 111,465,000 | 102,921,000 | 151,487,000 | 84,300,000 | 65,322,000 | 75,737,000 | 98,098,000 | 72,863,000 | 109,232,000 | 92,968,000 | 17,177,000 | 111,271,000 | 88,919,000 | 24,687,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment additions | -218,900,000 | -152,900,000 | -213,700,000 | -188,100,000 | -166,200,000 | -176,200,000 | -133,830,000 | -160,031,000 | -142,634,000 | -119,105,000 | -138,063,000 | -172,499,000 | -157,024,000 | -136,779,000 | -179,643,000 | -178,373,000 | -173,174,000 | -146,302,000 | -231,411,000 | -187,680,000 | -176,431,000 | -171,882,000 | -225,839,000 | -274,851,000 | -173,560,000 | -144,126,000 | -179,392,000 | -121,384,000 | -86,776,000 | -69,972,000 | -69,872,000 | -92,370,000 | -94,459,000 | -69,309,000 | -140,685,000 | -134,244,000 | -115,969,000 | -83,885,000 | -106,010,000 | -142,999,000 | -88,949,000 | -117,523,000 | -108,195,000 | -112,997,000 | -93,693,000 | -83,609,000 | -115,264,000 | -63,939,000 | -112,607,000 | -112,202,000 | -122,544,000 | -81,290,000 | -81,506,000 |
other investing activities | -2,100,000 | -2,300,000 | -300,000 | -3,200,000 | 2,400,000 | -700,000 | 915,000 | 1,618,000 | -1,233,000 | 17,600,000 | 504,000 | -2,437,000 | 3,483,000 | -1,065,000 | -481,000 | 4,004,000 | 9,661,000 | 78,000 | -529,000 | 7,681,000 | -210,000 | -1,202,000 | 2,901,000 | -1,124,000 | 1,290,000 | -901,000 | -7,047,000 | 3,139,000 | -112,000 | -261,000 | 715,000 | -228,000 | 163,000 | -185,000 | -279,000 | -211,000 | -320,000 | -329,000 | 8,251,000 | -6,537,000 | -304,000 | -348,000 | -289,000 | 630,000 | 226,000 | -3,220,000 | 2,625,000 | 1,030,000 | 962,000 | -5,584,000 | 786,000 | -2,865,000 | 6,896,000 |
net cash (used in) investing activities | -221,000,000 | -155,200,000 | -214,000,000 | -191,300,000 | -163,800,000 | -176,900,000 | -132,915,000 | -158,413,000 | -143,867,000 | -101,505,000 | -137,559,000 | -174,936,000 | -153,541,000 | -137,844,000 | -180,124,000 | -174,369,000 | -163,513,000 | -146,224,000 | -231,940,000 | -179,999,000 | -176,641,000 | -173,084,000 | |||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -49,000,000 | -48,600,000 | -46,500,000 | -46,500,000 | -44,900,000 | -44,400,000 | -42,654,000 | -42,332,000 | -41,752,000 | -41,362,000 | -40,873,000 | -38,714,000 | -38,603,000 | -38,533,000 | -38,066,000 | -35,865,000 | -35,578,000 | -35,514,000 | -35,440,000 | -33,559,000 | -33,538,000 | -32,902,000 | -32,868,000 | -30,827,000 | -30,620,000 | -30,332,000 | -30,282,000 | -25,430,000 | -25,435,000 | -25,444,000 | -25,410,000 | -23,790,000 | -23,790,000 | -23,754,000 | -22,323,000 | -21,982,000 | -21,728,000 | -21,537,000 | -18,154,000 | -18,158,000 | -18,144,000 | -18,148,000 | -17,418,000 | -17,415,000 | -17,404,000 | -17,399,000 | -16,909,000 | -16,882,000 | -16,321,000 | ||||
common stock issued | 19,400,000 | 45,600,000 | -200,000 | 108,600,000 | 41,800,000 | 31,200,000 | 10,920,000 | 52,691,000 | 27,306,000 | 27,383,000 | 70,017,000 | -68,000 | 16,304,000 | 3,791,000 | 56,002,000 | 22,940,000 | -38,000 | -119,000 | 114,000 | 99,321,000 | -3,000 | 29,602,000 | 51,810,000 | 19,949,000 | 299,755,000 | 5,000 | 702,000 | 372,000 | 846,000 | 597,000 | 794,000 | 2,171,000 | 13,929,000 | 50,200,000 | 49,669,000 | 7,821,000 | 246,275,000 | 782,000 | 703,000 | 999,000 | 858,000 | 700,000 | 812,000 | 881,000 | 748,000 | 1,231,000 | 2,325,000 | 120,842,000 | 605,000 | 1,522,000 | 785,000 | ||
net borrowings (payments) of revolving credit facility and cp program | 63,800,000 | -73,900,000 | 116,300,000 | 0 | 0 | 0 | -535,600,000 | 34,250,000 | 166,300,000 | -6,430,000 | -78,700,000 | 87,655,000 | |||||||||||||||||||||||||||||||||||||||||
long-term debt - issuance | 0 | 0 | 0 | 450,000,000 | 0 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
distributions to non-controlling interests | 0 | -3,800,000 | -4,900,000 | -2,500,000 | -4,400,000 | -5,600,000 | -5,409,000 | -3,874,000 | -4,523,000 | -4,494,000 | |||||||||||||||||||||||||||||||||||||||||||
other financing activities | -100,000 | -1,200,000 | -100,000 | 0 | -7,300,000 | -1,000,000 | -807,000 | -7,098,000 | -73,000 | -5,022,000 | -716,000 | -35,000 | 2,560,000 | -878,000 | -1,267,000 | -3,069,000 | 1,031,000 | -740,000 | -542,000 | -45,000 | -5,083,000 | -1,391,000 | -14,745,000 | -44,000 | -291,000 | -1,657,000 | -803,000 | -8,930,000 | -127,000 | -1,400,000 | -200,000 | -60,000 | -104,000 | -6,555,000 | -6,675,000 | -16,490,000 | 2,614,000 | -2,409,000 | -1,759,000 | -5,062,000 | -562,000 | -1,900,000 | 21,365,000 | -440,000 | -1,322,000 | -2,451,000 | -5,666,000 | -1,481,000 | -14,000 | -463,000 | -1,615,000 | ||
net cash from financing activities | 64,600,000 | -522,900,000 | -562,950,000 | 56,938,000 | 124,409,000 | -30,353,000 | -118,740,000 | 98,805,000 | 78,156,000 | 15,409,000 | 539,496,000 | 109,063,000 | 45,045,000 | 37,153,000 | 25,621,000 | 100,383,000 | 186,210,000 | 52,909,000 | -39,292,000 | 84,892,000 | 51,752,000 | -73,045,000 | -80,656,000 | -45,583,000 | 37,957,000 | -21,496,000 | -79,573,000 | 50,000 | 78,712,000 | 93,602,000 | 668,634,000 | 475,292,000 | -10,298,000 | 10,157,000 | 8,551,000 | 55,805,000 | 21,945,000 | 14,786,000 | -1,469,000 | 33,980,000 | -49,388,000 | -20,891,000 | 86,957,000 | 22,065,000 | 12,253,000 | 65,351,000 | |||||||
net change in cash, restricted cash and cash equivalents | 1,700,000 | -9,300,000 | 3,800,000 | -612,100,000 | 502,000,000 | 36,700,000 | -507,517,000 | 441,955,000 | 113,417,000 | 18,145,000 | 9,893,000 | 1,730,000 | -5,985,000 | 7,537,000 | -1,124,000 | 9,200,000 | -12,191,000 | 7,186,000 | -473,000 | -24,501,000 | -22,451,000 | 44,506,000 | |||||||||||||||||||||||||||||||
cash, restricted cash, and cash equivalents beginning of period | 0 | 23,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash, and cash equivalents end of period | 1,700,000 | 14,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (paid) received during the period: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | -52,000,000 | -48,800,000 | -51,900,000 | -33,000,000 | -55,900,000 | -33,600,000 | -48,487,000 | -33,306,000 | -47,938,000 | -27,569,000 | -49,096,000 | -20,004,000 | -45,673,000 | -21,776,000 | 8,342,000 | ||||||||||||||||||||||||||||||||||||||
income taxes, net of transferred tax credits | -1,300,000 | 15,200,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant, and equipment purchases at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | -81,900,000 | -19,800,000 | -19,042,000 | -209,095,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant, and equipment purchases at march 31, | 86,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in certain operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt - repayments | 0 | 0 | -7,000,000 | 0 | -1,436,000 | -1,434,000 | -1,436,000 | -1,436,000 | -4,291,000 | -601,436,000 | -1,436,000 | -301,435,000 | -1,436,000 | -251,436,000 | -600,436,000 | -1,435,000 | -1,436,000 | -1,436,000 | -51,436,000 | -51,435,000 | -1,436,000 | -1,436,000 | -1,121,436,000 | 0 | 0 | 0 | -339,726,000 | -1,737,000 | -1,229,000 | -2,213,000 | -2,155,000 | -33,217,000 | |||||||||||||||||||||
cash, restricted cash and cash equivalents beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes net of transferred tax credits | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases at december 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in capitalized assets associated with asset retirement obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant, and equipment purchases at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents beginning of period | 0 | 93,000,000 | 0 | 0 | 26,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents end of period | 502,000,000 | 129,700,000 | 441,955,000 | 113,417,000 | 45,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash (paid) refunded during the period: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases at june 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases at march 31, | 37,700,000 | 42,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 65,565,000 | 64,878,000 | 64,714,000 | 61,643,000 | 62,299,000 | 64,019,000 | 64,128,000 | 60,463,000 | 61,082,000 | 59,159,000 | 58,443,000 | 57,269,000 | 55,044,000 | 56,348,000 | 56,663,000 | 56,402,000 | 54,613,000 | 51,884,000 | 51,595,000 | 51,028,000 | 49,983,000 | 49,046,000 | 48,709,000 | 48,590,000 | 41,502,000 | 49,434,000 | 48,663,000 | 48,647,000 | 48,406,000 | 48,925,000 | 47,305,000 | 44,407,000 | 38,549,000 | 37,768,000 | 39,467,000 | 39,586,000 | 37,825,000 | 37,463,000 | 36,712,000 | 36,083,000 | 35,149,000 | 34,781,000 | 41,408,000 | 37,896,000 | 31,987,000 | 28,395,000 | 29,823,000 | ||||||
regulatory liabilities | 0 | -24,000 | -4,218,000 | -5,291,000 | 374,000 | -1,598,000 | 6,157,000 | 9,984,000 | 2,834,000 | ||||||||||||||||||||||||||||||||||||||||||||
term loan - borrowings | 0 | 0 | 0 | 800,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
term loan - repayments | 0 | -600,000,000 | 0 | -200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -1,051,000 | 17,000 | -15,000 | 49,000 | 25,000 | -6,000 | 35,000 | 0 | 496,000 | 990,000 | 916,000 | -640,000 | |||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases at september 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment | 0 | 0 | 0 | 6,859,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
contributions to defined benefit pension plans | 0 | 0 | 0 | 0 | 0 | 0 | -4,000,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
long-term debt - issuances | 0 | 0 | 1,192,936,000 | 28,713,000 | 545,959,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
distributions to non-controlling interest | -3,074,000 | -4,184,000 | -4,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents at beginning of period | 0 | 0 | 13,810,000 | 0 | 0 | 10,739,000 | 0 | 0 | 13,658,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash and cash equivalents at end of period | 1,730,000 | -5,985,000 | 21,347,000 | 9,200,000 | -12,191,000 | 17,925,000 | -24,501,000 | -22,451,000 | 58,164,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest, net of amounts capitalized | -25,436,000 | -49,186,000 | -23,605,000 | -21,500,000 | -50,593,000 | -21,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases at september 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases at june 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases at march 31 | 39,559,000 | 51,914,000 | 53,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of revolving credit facility and cp program | |||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -4,061,000 | -4,644,000 | -4,116,000 | -3,779,000 | -4,741,000 | -3,485,000 | -4,405,000 | -4,846,000 | -3,757,000 | -4,350,000 | -5,648,000 | -4,549,000 | -3,986,000 | -4,349,000 | |||||||||||||||||||||||||||||||||||||||
net (payments) borrowings of revolving credit facility and cp program | -18,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 1,260,000 | 857,000 | 2,427,000 | 2,343,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 72,872,000 | 15,395,000 | 17,693,000 | 107,362,000 | 91,604,000 | 21,801,000 | 27,167,000 | 138,977,000 | 19,007,000 | 43,197,000 | 34,623,000 | 31,434,000 | -3,853,000 | ||||||||||||||||||||||||||||||||||||||||
regulatory assets - current | -7,001,000 | -19,933,000 | 1,208,000 | 20,679,000 | 11,164,000 | -3,661,000 | 3,085,000 | 13,031,000 | -13,982,000 | 7,734,000 | 47,903,000 | -1,799,000 | 2,850,000 | 236,000 | 6,591,000 | -10,994,000 | 12,856,000 | 590,000 | |||||||||||||||||||||||||||||||||||
regulatory liabilities - current | 6,980,000 | -18,000,000 | -1,002,000 | 1,316,000 | 486,000 | -9,296,000 | -4,713,000 | -1,635,000 | 1,426,000 | 3,892,000 | 16,098,000 | -10,236,000 | -3,175,000 | 9,083,000 | -11,175,000 | -8,619,000 | 11,613,000 | -4,833,000 | |||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | 119,438,000 | 96,296,000 | 113,886,000 | 175,893,000 | 113,443,000 | 71,086,000 | 138,464,000 | 171,334,000 | 73,747,000 | 109,232,000 | 92,968,000 | 88,919,000 | 23,014,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | -3,354,000 | -3,065,000 | 2,362,000 | -1,459,000 | 0 | 1,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment | 0 | 0 | -929,000 | -23,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities of continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | 2,361,000 | 0 | -2,155,000 | 20,179,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) borrowings of short-term debt | 149,720,000 | 84,320,000 | -319,125,000 | -30,375,000 | 54,600,000 | 192,400,000 | -62,150,000 | -20,970,000 | -9,700,000 | -42,400,000 | -47,100,000 | 117,195,000 | |||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (paid) refunded during the period for continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, unbilled revenues and other operating assets | 15,400,000 | 115,782,000 | -15,857,000 | 21,350,000 | 75,824,000 | -25,113,000 | 9,124,000 | 56,850,000 | 41,052,000 | -3,492,000 | 54,802,000 | 27,559,000 | 12,794,000 | 15,225,000 | 47,947,000 | 5,790,000 | 72,725,000 | -78,576,000 | |||||||||||||||||||||||||||||||||||
accounts payable and other operating liabilities | 24,127,000 | -65,874,000 | -41,689,000 | 9,790,000 | -25,245,000 | -71,149,000 | 12,070,000 | -14,059,000 | -99,482,000 | -16,732,000 | -17,322,000 | -68,101,000 | 61,039,000 | -21,642,000 | -44,652,000 | 10,671,000 | |||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | -275,975,000 | -172,270,000 | -145,027,000 | -118,245,000 | -87,817,000 | -93,733,000 | -112,639,000 | -62,909,000 | 135,005,000 | -74,708,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -275,975,000 | -172,270,000 | -145,027,000 | -118,245,000 | -89,972,000 | -73,554,000 | -61,276,000 | -92,598,000 | -94,296,000 | -69,494,000 | -129,546,000 | -134,455,000 | -108,209,000 | -1,216,532,000 | -119,729,000 | -149,536,000 | -89,253,000 | -117,871,000 | -130,826,000 | -90,025,000 | -93,467,000 | -86,829,000 | -112,639,000 | -62,909,000 | 135,005,000 | -120,145,000 | -121,758,000 | -78,050,000 | -74,708,000 | ||||||||||||||||||||||||
net change in cash, cash equivalents and restricted cash | 6,531,000 | -5,475,000 | -8,426,000 | 1,528,000 | -22,191,000 | 15,665,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 24,145,000 | 0 | 0 | 18,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 6,531,000 | -5,475,000 | 15,719,000 | 1,528,000 | -22,191,000 | 33,905,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap settlement | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of net assets, net of long-term debt assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in commercial paper and short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of noncontrolling interest | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations, net of tax | 166,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, unbilled revenues and other current assets | -9,166,000 | 1,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
equity units - issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 1,972,000 | 1,920,000 | 237,000 | -2,227,000 | -33,710,000 | -53,841,000 | 69,831,000 | -409,561,000 | 417,694,000 | -48,369,000 | 23,825,000 | 42,167,000 | 9,279,000 | -2,758,000 | -2,944,000 | 9,800,000 | -5,796,000 | -3,065,000 | 207,082,000 | -16,011,000 | 11,578,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 12,293,000 | 25,497,000 | 14,496,000 | 61,875,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
derivative fair value adjustments | -2,691,000 | -3,602,000 | 3,796,000 | 3,673,000 | 1,373,000 | -18,298,000 | 9,662,000 | -1,579,000 | 6,867,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of long term debt assumed | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 13,580,000 | 0 | 0 | 456,535,000 | 0 | 0 | 21,218,000 | 0 | 0 | 7,841,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 1,920,000 | 237,000 | 11,353,000 | -53,841,000 | 69,831,000 | 46,974,000 | -48,369,000 | 23,825,000 | 63,385,000 | -2,758,000 | -2,944,000 | 17,641,000 | 12,397,000 | ||||||||||||||||||||||||||||||||||||||||
net (payments) borrowings on short-term debt | -45,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets and equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings - issuances | 217,300,000 | 0 | 0 | 208,100,000 | 109,400,000 | 133,450,000 | 76,760,000 | 77,700,000 | 0 | 182,150,000 | 127,300,000 | 86,800,000 | 68,050,000 | 78,500,000 | 6,000,000 | 247,300,000 | 210,000,000 | ||||||||||||||||||||||||||||||||||||
short-term borrowings - repayments | -195,700,000 | 0 | -140,600,000 | -69,300,000 | -150,500,000 | -121,310,000 | -73,600,000 | -50,100,000 | -109,000,000 | -130,850,000 | -94,600,000 | -69,300,000 | -123,850,000 | -110,500,000 | -6,000,000 | -261,300,000 | -172,000,000 | ||||||||||||||||||||||||||||||||||||
net income available for common stock | 14,131,000 | 669,000 | 40,002,000 | -14,176,000 | -9,943,000 | -55,886,000 | 47,894,000 | 34,007,000 | 26,836,000 | 19,820,000 | 48,118,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition, net of long term debt assumed and cash acquired | -1,132,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on interest rate swaps | -776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) operating activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
de-designated interest rate swap settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | 33,980,000 | -49,388,000 | -20,891,000 | 65,351,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of operating assets | -2,683,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of year * | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of year * | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stock | 43,197,000 | 34,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
investment in notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued business operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized mark-to-market (gain) loss on interest rate swaps | -7,456,000 | -605,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for funds used during construction - equity | -200,000 | -196,000 | -256,000 | -295,000 | -2,028,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period* | 15,462,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period* | 207,082,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) loss of unconsolidated subsidiaries | -45,000 | -993,000 | -317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities - | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized mark-to-market gain on interest rate swaps | 1,402,000 | -5,465,000 | 3,035,000 | 8,694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in certain operating assets and liabilities- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to defined pension plans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisition of net assets, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of operating assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
working capital adjustment - aquila transaction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisition of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -14,371,000 | -14,089,000 | -13,796,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interest in operating assets | 6,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | 32,438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of period | 44,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | -1,673,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash adjustments | 2,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
working capital adjustment of purchase price allocation on aquila assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term borrowings | 108,500,000 | 80,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in short-term borrowings | -50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 23,122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 112,901,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
end of period | 136,023,000 | 15,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||
to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
distributed (undistributed) earnings of associated companies | 190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for funds used during construction – equity | -2,598,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
materials, supplies and fuel, net of market adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets and liabilities | -8,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interest in plants | 462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt – issuances | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt – repayments | -23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment acquired with accrued liabilities | -8,851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||
working capital adjustment of purchase price allocation on aquila acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in derivative assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(undistributed) distributed earnings in associated companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||
to net cash from operating activities- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock and treasury stock for operating expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common and preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt – issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
end of year |
We provide you with 20 years of cash flow statements for Black Hills stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Black Hills stock. Explore the full financial landscape of Black Hills stock with our expertly curated income statements.
The information provided in this report about Black Hills stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.