Quarterly
Annual
| Unit: USD | 2025-08-02 | 2025-05-03 | 2025-02-01 | 2024-11-02 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 | 2018-05-05 | 2018-02-03 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | 2014-02-01 | 2013-11-02 | 2013-08-03 | 2013-05-04 | 2013-01-30 | 2012-10-27 | 2012-07-28 | 2012-04-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-04-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-05-01 | 2010-01-30 | 2009-10-31 | 2009-08-01 | 2009-05-02 | 2009-01-31 | 2008-11-01 | 2008-08-02 | 2008-05-03 | 2007-11-03 | 2007-08-04 | 2007-05-05 | 2006-10-28 | 2006-07-29 | 2006-04-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 45,006,000 | 35,193,000 | 77,198,000 | 44,172,000 | 39,255,000 | 34,843,000 | 79,581,000 | 51,762,000 | 45,640,000 | 42,936,000 | 87,842,000 | 61,386,000 | 50,144,000 | 55,254,000 | 83,915,000 | 62,217,000 | 51,419,000 | 57,269,000 | 65,606,000 | 41,635,000 | 34,682,000 | -11,784,000 | 46,979,000 | 25,984,000 | 16,374,000 | 15,092,000 | 41,135,000 | 20,476,000 | 15,659,000 | 18,338,000 | 42,035,000 | 19,904,000 | 11,483,000 | 16,285,000 | 35,995,000 | 23,397,000 | 15,472,000 | 23,097,000 | 54,339,000 | 35,893,000 | 23,481,000 | 33,570,000 | 60,133,000 | 40,616,000 | 24,473,000 | 37,342,000 | 59,304,000 | 40,584,000 | 25,144,000 | 37,552,000 | 61,356,000 | 41,917,000 | 23,223,000 | 37,809,000 | 56,080,000 | 38,349,000 | 23,558,000 | 33,469,000 | 49,454,000 | 34,371,000 | 20,747,000 | 30,110,000 | 42,142,000 | 33,305,000 | 24,994,000 | 26,862,000 | 75,333,000 | -11,917,000 | 40,974,283 | 18,717 | 22,198,000 | 11,792,000 | 12,193,000 | 17,661,000 | 6,639,000 | 9,354,000 |
adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 6,130,000 | 5,861,000 | 6,394,000 | 5,510,000 | 5,667,000 | 5,422,000 | 5,976,000 | 4,944,000 | 5,057,000 | 4,853,000 | 5,265,000 | 4,409,000 | 4,693,000 | 4,488,000 | 4,657,000 | 4,332,000 | 4,888,000 | 4,812,000 | 5,170,000 | 4,683,000 | 5,526,000 | 5,484,000 | 5,768,000 | 5,594,000 | 6,247,000 | 6,180,000 | 6,540,000 | 6,391,000 | 6,969,000 | 6,948,000 | 7,602,000 | 7,358,000 | 7,931,000 | 7,854,000 | 8,717,000 | 7,919,000 | 8,224,000 | 7,927,000 | 8,528,000 | 7,780,000 | 8,106,000 | 7,728,000 | 8,420,000 | 7,738,000 | 7,870,000 | 7,651,000 | 8,645,000 | 8,059,000 | 8,040,000 | 7,887,000 | 9,119,000 | 8,466,000 | 8,355,000 | 7,894,000 | 9,332,000 | 8,129,000 | 7,808,000 | 7,500,000 | 8,814,000 | 7,605,000 | 6,872,000 | 6,490,000 | 7,324,000 | 6,373,000 | 5,957,000 | 5,481,000 | 6,159,000 | 5,237,000 | 10,377,859 | 5,141 | 5,034,000 | 4,823,000 | 4,662,000 | 4,644,000 | 4,519,000 | 4,456,000 |
amortization of non-vested stock grants, net of forfeitures | 3,780,000 | 4,182,000 | 2,922,000 | 3,344,000 | 3,343,000 | 3,526,000 | 3,389,000 | 3,376,000 | 3,376,000 | 3,584,000 | 3,143,000 | 2,775,000 | 2,774,000 | 2,948,000 | 1,715,000 | 2,464,000 | 2,464,000 | 2,630,000 | 2,280,000 | 1,261,000 | 1,676,000 | 957,000 | 875,000 | 356,000 | 1,235,000 | 1,298,000 | 980,000 | 411,000 | 1,412,000 | 1,484,000 | 609,000 | 1,048,000 | 1,580,000 | 1,646,000 | 522,000 | 1,135,000 | 1,792,000 | 1,881,000 | 1,737,000 | -50,000 | 2,175,000 | 2,335,000 | 73,000 | 1,933,000 | 1,932,000 | 2,075,000 | -2,384,000 | 2,433,000 | 2,433,000 | 2,584,000 | 2,252,000 | 1,999,000 | 1,999,000 | 2,138,000 | 1,769,000 | 1,506,000 | 1,507,000 | 1,621,000 | 1,232,000 | 1,039,000 | 668,000 | 1,500,000 | 1,396,000 | 1,179,000 | 1,188,000 | 1,225,000 | 1,300 | |||||||||
deferred income taxes | -907,000 | -1,004,000 | 3,088,000 | -802,000 | -803,000 | -846,000 | 1,392,000 | -811,000 | -810,000 | -860,000 | 3,181,000 | -666,000 | -666,000 | -707,000 | 1,433,000 | -591,000 | -592,000 | -631,000 | -363,000 | -303,000 | -402,000 | -230,000 | -1,293,000 | -85,000 | -297,000 | -311,000 | -242,000 | -107,000 | -365,000 | -385,000 | 1,241,000 | -388,000 | -584,000 | -609,000 | -1,481,000 | -420,000 | -663,000 | -696,000 | 433,000 | 19,000 | -805,000 | -864,000 | 522,000 | -715,000 | -715,000 | -767,000 | 670,000 | -900,000 | -900,000 | -956,000 | 331,000 | -740,000 | -739,000 | -791,000 | 7,132,000 | -558,000 | -557,000 | -600,000 | 12,157,000 | -390,000 | -253,000 | -562,000 | 1,799,000 | -449,000 | -464,000 | -472,000 | ||||||||||
other | 124,000 | 166,000 | 279,000 | 20,000 | 408,000 | 205,000 | 359,000 | 195,000 | 369,000 | 113,000 | 338,000 | 93,000 | 245,000 | 29,000 | -427,000 | 203,000 | 34,000 | 195,000 | 161,000 | 57,000 | 17,000 | 41,000 | 84,000 | 141,000 | 227,000 | 52,000 | 1,386,000 | 15,000 | 227,000 | 297,000 | 1,201,000 | 32,000 | 92,000 | 303,000 | 549,000 | 175,000 | 623,000 | 528,000 | -48,000 | 212,000 | 165,000 | 119,000 | 724,000 | 226,000 | 56,000 | 157,000 | 886,000 | 47,000 | 38,000 | 17,000 | 447,000 | 680,000 | 190,000 | 211,000 | 384,000 | 47,000 | 117,000 | 311,000 | 541,000 | 88,000 | 261,000 | 11,000 | 128,000 | 23,000 | -136,000 | 23,000 | 397,000 | 127,000 | 49,998 | 2 | 34,000 | 73,000 | -6,000 | 112,000 | 8,000 | 15,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 294,000 | -1,329,000 | 167,000 | -715,000 | -497,000 | 1,660,000 | -105,000 | -1,661,000 | 31,000 | 720,000 | 632,000 | -2,364,000 | -52,000 | 1,690,000 | -1,336,000 | -2,231,000 | -867,000 | 1,153,000 | -1,060,000 | 95,000 | -581,000 | 1,859,000 | 442,000 | -161,000 | 299,000 | 235,000 | -1,424,000 | -119,000 | 360,000 | 633,000 | -372,000 | 104,000 | 44,000 | -189,000 | 1,663,000 | 988,000 | 127,000 | 1,075,000 | -2,425,000 | 1,026,000 | -808,000 | 1,818,000 | 425,000 | -551,000 | -1,874,000 | -134,000 | -514,000 | 334,000 | 38,000 | -847,000 | 360,000 | 185,000 | -464,000 | 515,000 | 406,000 | 1,174,000 | -1,928,000 | 1,580,000 | -548,000 | -309,000 | ||||||||||||||||
inventory | -10,091,000 | -11,606,000 | 28,562,000 | -17,933,000 | -757,000 | -4,371,000 | 25,999,000 | -16,215,000 | 1,661,000 | -12,601,000 | 27,201,000 | -23,837,000 | -7,332,000 | -19,071,000 | -1,502,000 | -5,317,000 | -6,259,000 | 12,046,000 | 17,644,000 | -2,228,000 | 5,192,000 | -413,000 | 17,621,000 | -9,811,000 | -8,254,000 | 4,376,000 | 20,283,000 | -17,574,000 | -9,718,000 | -478,000 | 10,814,000 | -7,150,000 | -2,310,000 | 6,333,000 | 22,499,000 | -3,926,000 | -5,479,000 | 10,778,000 | 26,286,000 | -25,063,000 | -21,163,000 | 295,000 | 17,300,000 | -19,037,000 | -8,978,000 | 4,935,000 | 22,149,000 | -12,740,000 | -27,656,000 | -2,041,000 | 30,654,000 | -10,001,000 | -27,466,000 | 7,169,000 | 36,572,000 | -13,939,000 | -36,976,000 | -1,273,000 | 22,642,000 | -2,555,000 | -23,939,000 | 3,446,000 | 30,026,000 | -11,690,000 | -23,731,000 | 1,171,000 | -124,526,000 | 143,995,000 | -25,796,663 | 3,663 | -3,471,000 | -25,760,000 | 45,000 | -9,081,000 | -23,498,000 | 1,336,000 |
prepaid expenses and other assets | 371,000 | -2,622,000 | 1,304,000 | -1,274,000 | -1,412,000 | -704,000 | -7,640,000 | -1,025,000 | 2,144,000 | 155,000 | -110,000 | -2,925,000 | 10,218,000 | -9,535,000 | 1,643,000 | 8,523,000 | 321,000 | -9,425,000 | 10,559,000 | -1,361,000 | -6,950,000 | 7,497,000 | 1,260,000 | -1,136,000 | -653,000 | -2,270,000 | 1,726,000 | -1,007,000 | 327,000 | -1,112,000 | -9,753,000 | -567,000 | -455,000 | -1,272,000 | 1,297,000 | -1,456,000 | 11,113,000 | -10,947,000 | 11,252,000 | -1,178,000 | 225,000 | -577,000 | 5,426,000 | -542,000 | -1,837,000 | 461,000 | -31,000 | -991,000 | -714,000 | -519,000 | -8,058,000 | -583,000 | -1,083,000 | -557,000 | 412,000 | -294,000 | 8,068,000 | -7,865,000 | -828,000 | 6,274,000 | -851,000 | -7,352,000 | 8,798,000 | -1,747,000 | -264,000 | -505,000 | -20,980,000 | 19,698,000 | -1,195,042 | -958 | ||||||
accounts payable | 8,704,000 | 16,071,000 | -21,291,000 | 5,804,000 | 6,149,000 | 10,817,000 | -19,180,000 | 9,228,000 | -3,590,000 | 13,634,000 | -29,591,000 | 10,756,000 | 1,513,000 | 1,109,000 | -3,050,000 | -5,460,000 | 14,182,000 | 10,242,000 | -14,687,000 | 9,701,000 | 28,687,000 | -6,953,000 | -18,366,000 | 2,179,000 | 5,956,000 | 7,564,000 | -19,448,000 | 2,225,000 | 20,446,000 | -2,947,000 | -11,872,000 | 1,494,000 | 7,835,000 | 7,127,000 | -9,929,000 | -12,278,000 | 15,851,000 | -1,958,000 | -18,111,000 | -5,477,000 | 20,397,000 | 3,009,000 | -19,104,000 | 2,168,000 | 14,482,000 | -461,000 | -11,507,000 | -7,315,000 | 15,089,000 | 6,471,000 | -3,204,000 | -6,240,000 | 11,400,000 | 4,578,000 | -12,779,000 | -4,586,000 | 4,738,000 | 9,744,000 | -2,089,000 | -3,817,000 | 5,451,000 | 11,177,000 | -15,337,000 | -6,643,000 | 3,264,000 | 15,800,000 | -41,359,000 | 17,268,000 | 23,244,501 | 2,499 | -5,362,000 | 15,161,000 | 4,562,000 | -8,329,000 | 10,289,000 | 5,540,000 |
accrued employee compensation | 14,802,000 | -31,489,000 | 19,622,000 | 2,617,000 | 10,711,000 | -36,060,000 | 15,043,000 | 12,427,000 | 4,415,000 | -37,548,000 | 11,307,000 | 14,674,000 | 6,414,000 | -38,960,000 | 12,582,000 | 15,595,000 | 7,404,000 | -9,391,000 | 12,254,000 | 14,220,000 | 4,081,000 | -17,619,000 | 4,807,000 | 6,610,000 | -124,000 | -9,816,000 | 3,456,000 | 6,144,000 | -41,000 | -10,414,000 | 7,408,000 | 769,000 | 5,247,000 | -18,023,000 | 11,255,000 | 362,000 | 5,432,000 | -23,269,000 | 11,744,000 | 2,498,000 | 6,847,000 | -24,883,000 | 12,436,000 | 4,402,000 | 7,178,000 | -24,029,000 | 11,152,000 | 5,093,000 | 7,253,000 | -28,748,000 | 14,057,000 | 11,163,000 | 534,000 | -26,425,000 | 12,997,000 | 12,632,000 | 1,947,000 | -20,740,000 | 9,936,000 | 9,806,000 | -422,000 | -24,765,000 | 11,321,000 | 10,394,000 | 3,072,000 | -23,784,000 | -14,655,000 | 38,614,000 | -11,320,579 | -14,421 | 7,801,000 | 838,000 | -8,933,000 | 2,545,000 | 2,074,000 | -13,772,000 |
accrued store operating expenses | 4,593,000 | 4,228,000 | -6,637,000 | -200,000 | 2,626,000 | 4,410,000 | -7,268,000 | -198,000 | 2,906,000 | 4,280,000 | -11,496,000 | 777,000 | 2,961,000 | 7,299,000 | -10,339,000 | 166,000 | 3,905,000 | 7,100,000 | -2,745,000 | 1,565,000 | 5,154,000 | -1,875,000 | -3,452,000 | -1,787,000 | 1,534,000 | 2,597,000 | -3,869,000 | 562,000 | 1,590,000 | 4,053,000 | -1,398,000 | 716,000 | -1,166,000 | 2,799,000 | -1,745,000 | 2,146,000 | 2,629,000 | 5,026,000 | -4,771,000 | 915,000 | -904,000 | 1,415,000 | -3,034,000 | 1,940,000 | 549,000 | 546,000 | -2,755,000 | 1,758,000 | 277,000 | 582,000 | -1,504,000 | 2,558,000 | -228,000 | -1,830,000 | -368,000 | 2,147,000 | 23,000 | -330,000 | -673,000 | 1,988,000 | -54,000 | -474,000 | -891,000 | 1,360,000 | 539,000 | 157,000 | -7,146,000 | 7,843,000 | 1,299,685 | 315 | 986,000 | 795,000 | 198,000 | 568,000 | 382,000 | 80,000 |
gift certificates redeemable | -1,171,000 | -2,254,000 | 4,436,000 | -643,000 | -1,156,000 | -2,297,000 | 4,362,000 | -655,000 | -1,365,000 | -2,452,000 | 4,995,000 | -629,000 | -1,200,000 | -2,859,000 | 5,324,000 | -288,000 | -781,000 | -2,064,000 | 2,186,000 | -518,000 | -902,000 | -1,806,000 | 2,631,000 | -617,000 | -957,000 | -2,372,000 | 2,727,000 | -196,000 | -1,202,000 | -2,897,000 | 3,349,000 | -845,000 | -1,574,000 | -3,927,000 | 5,111,000 | -795,000 | -1,707,000 | -4,268,000 | 6,120,000 | -924,000 | -1,740,000 | -4,590,000 | 8,049,000 | -967,000 | -1,884,000 | -4,337,000 | 7,979,000 | -816,000 | -1,706,000 | -4,547,000 | 8,840,000 | -496,000 | -1,484,000 | -4,925,000 | 9,054,000 | -282,000 | -1,400,000 | -4,299,000 | 8,053,000 | -150,000 | -931,000 | -3,266,000 | 6,428,000 | 93,000 | -620,000 | -2,538,000 | -4,183,000 | 8,513,000 | -2,694,919 | -2,081 | -48,000 | -588,000 | -1,810,000 | 220,000 | -438,000 | -1,484,000 |
income taxes payable | -14,940,000 | 11,747,000 | 4,475,000 | 3,031,000 | -16,272,000 | 11,436,000 | 5,885,000 | 1,531,000 | -11,867,000 | 14,089,000 | 2,794,000 | -695,000 | -22,196,000 | 18,101,000 | -3,597,000 | 3,273,000 | -33,867,000 | 18,986,000 | 2,757,000 | 8,530,000 | -111,000 | -3,176,000 | 8,605,000 | 1,935,000 | -15,376,000 | 5,583,000 | 7,743,000 | 3,958,000 | -23,349,000 | 6,475,000 | 11,308,000 | 7,468,000 | -26,726,000 | 9,612,000 | 10,746,000 | 5,290,000 | -21,459,000 | 1,813,000 | 11,124,000 | 8,576,000 | -27,867,000 | 3,726,000 | 12,383,000 | 7,832,000 | -27,064,000 | 4,879,000 | 10,865,000 | 7,882,000 | -22,368,000 | 922,000 | 13,551,000 | 12,215,000 | -20,424,000 | 9,555,000 | 3,046,000 | 9,525,000 | -13,184,000 | 18,620,000 | -13,052,000 | 9,283,000 | -22,193,000 | 15,384,000 | -6,117,000 | 8,139,000 | -17,900,000 | 10,147,000 | -4,243,000 | 6,861,000 | -1,708,439 | -3,561 | 5,217,000 | -2,504,000 | -947,000 | 7,139,000 | -5,025,000 | 329,000 |
other assets and liabilities | 1,741,000 | 3,832,000 | 253,000 | 823,000 | 342,000 | 1,843,000 | 1,511,000 | 944,000 | 236,000 | 2,392,000 | 1,786,000 | 1,849,000 | 473,000 | 1,717,000 | -321,000 | 1,704,000 | 681,000 | 613,000 | 1,327,000 | -172,000 | 1,397,000 | -282,000 | -163,000 | 122,000 | 58,000 | 1,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from operating activities | 58,436,000 | 30,976,000 | 120,772,000 | 43,754,000 | 47,604,000 | 29,884,000 | 109,304,000 | 63,842,000 | 48,203,000 | 33,295,000 | 107,287,000 | 65,603,000 | 47,989,000 | 21,503,000 | 90,697,000 | 84,590,000 | 42,932,000 | 93,535,000 | 101,089,000 | 77,165,000 | 77,466,000 | -28,300,000 | 65,798,000 | 29,324,000 | 6,269,000 | 29,274,000 | 60,109,000 | 17,746,000 | 11,541,000 | 19,331,000 | 61,101,000 | 29,573,000 | 841,000 | 28,206,000 | 84,718,000 | 19,699,000 | 32,130,000 | 12,319,000 | 105,731,000 | 22,828,000 | 9,008,000 | 21,755,000 | 104,120,000 | 45,990,000 | 15,746,000 | 29,912,000 | 104,706,000 | 43,143,000 | 5,036,000 | 21,141,000 | 128,590,000 | 60,751,000 | -6,163,000 | 37,763,000 | 123,439,000 | 53,249,000 | -6,347,000 | 38,932,000 | 95,840,000 | 63,506,000 | -13,023,000 | 33,612,000 | 87,703,000 | 39,144,000 | -4,409,000 | 35,521,000 | 82,957,000 | 25,245,000 | 35,514,798 | 12,202 | 33,134,000 | 5,817,000 | 11,044,000 | 16,573,000 | -5,984,000 | 8,182,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -12,036,000 | -11,403,000 | -9,821,000 | -10,152,000 | -11,473,000 | -10,829,000 | -9,290,000 | -10,116,000 | -8,548,000 | -9,320,000 | -7,994,000 | -7,446,000 | -7,806,000 | -7,114,000 | -6,922,000 | -2,966,000 | -4,576,000 | -4,636,000 | -3,103,000 | -1,172,000 | -1,310,000 | -2,072,000 | -1,866,000 | -1,304,000 | -1,690,000 | -2,462,000 | -2,224,000 | -1,700,000 | -2,618,000 | -3,479,000 | -2,503,000 | -3,792,000 | -3,294,000 | -3,873,000 | -4,925,000 | -9,699,000 | -9,207,000 | -7,832,000 | -3,653,000 | -9,903,000 | -9,693,000 | -11,329,000 | -9,177,000 | -13,551,000 | -12,580,000 | -10,146,000 | -3,650,000 | -6,269,000 | -7,735,000 | -11,157,000 | ||||||||||||||||||||||||||
purchases of investments | -9,058,000 | -7,493,000 | -9,811,000 | -7,540,000 | -11,877,000 | -10,774,000 | -11,285,000 | -6,834,000 | -14,076,000 | -11,194,000 | -4,723,000 | -11,646,000 | -11,787,000 | -5,883,000 | -3,797,000 | -4,281,000 | -9,121,000 | -1,579,000 | -1,555,000 | -121,000 | -1,215,000 | -14,738,000 | -304,000 | -158,000 | -9,192,000 | -15,975,000 | -21,132,000 | -27,695,000 | -14,944,000 | -10,444,000 | -11,919,000 | -24,057,000 | -13,267,000 | -7,388,000 | -9,189,000 | -18,654,000 | -10,822,000 | -2,956,000 | -1,808,000 | -8,415,000 | -15,733,000 | -3,758,000 | -4,435,000 | -18,006,000 | -11,452,000 | -9,511,000 | -8,527,000 | -4,301,000 | -12,368,000 | -7,118,000 | -7,230,000 | -8,662,000 | -8,323,000 | -5,718,000 | -5,111,000 | -1,015,000 | -5,866,000 | -2,107,000 | -5,722,000 | -1,695,000 | -17,041,000 | -15,240,000 | -9,392,000 | -21,011,000 | -12,541,000 | -9,660,000 | -4,206,000 | -25,900,000 | -16,565,213 | -15,787 | -29,856,000 | -18,162,000 | -21,204,000 | -18,960,000 | -11,063,000 | -19,625,000 |
proceeds from sales/maturities of investments | 9,489,000 | 7,781,000 | 8,565,000 | 6,401,000 | 13,354,000 | 8,707,000 | 11,620,000 | 6,835,000 | 13,225,000 | 7,235,000 | 5,635,000 | 6,470,000 | 5,795,000 | 5,130,000 | 2,845,000 | 1,105,000 | 755,000 | 3,474,000 | 4,015,000 | 5,155,000 | 5,625,000 | 9,550,000 | 19,565,000 | 20,030,000 | 10,990,000 | 16,940,000 | 14,768,000 | 32,668,000 | 18,740,000 | 10,154,000 | 10,226,000 | 20,000,000 | 15,615,000 | 6,600,000 | 11,071,000 | 15,531,000 | 14,754,000 | 2,865,000 | 2,220,000 | 6,155,000 | 15,342,000 | 5,418,000 | 5,514,000 | 8,947,000 | 18,605,000 | 5,065,000 | 9,550,000 | 4,751,000 | 11,061,000 | 5,619,000 | 10,141,000 | 10,494,000 | 14,192,000 | 2,467,000 | 4,663,000 | 9,495,000 | 4,519,000 | 9,358,000 | 17,672,000 | 6,088,000 | 10,926,000 | 8,956,000 | 6,628,000 | 27,884,000 | 104,422,009 | 80,991 | 22,222,000 | 15,838,000 | 9,725,000 | 26,112,000 | 16,433,000 | 14,194,000 | ||||
net cash flows from investing activities | -11,605,000 | -11,115,000 | -11,096,000 | -11,291,000 | -9,996,000 | -12,896,000 | -8,980,000 | -10,112,000 | -9,399,000 | -13,279,000 | -7,112,000 | -12,622,000 | -13,798,000 | -7,867,000 | -6,950,000 | -6,142,000 | -12,942,000 | -2,741,000 | -562,000 | 3,843,000 | 3,211,000 | -7,260,000 | 17,379,000 | 18,666,000 | 207,000 | -1,497,000 | -8,468,000 | 3,367,000 | 1,272,000 | -3,769,000 | -3,963,000 | -7,788,000 | -885,000 | -4,661,000 | -2,754,000 | -12,762,000 | -5,216,000 | -7,933,000 | -3,071,000 | -12,099,000 | -10,019,000 | -9,669,000 | -8,128,000 | -22,541,000 | -5,358,000 | -14,592,000 | -2,646,000 | -5,746,000 | -8,973,000 | -12,656,000 | -126,000 | -4,591,000 | -4,926,000 | -12,023,000 | 4,149,000 | -4,591,000 | -8,949,000 | -8,182,000 | -163,000 | -2,700,000 | -16,955,000 | -29,838,000 | -18,232,000 | -18,683,000 | -14,424,000 | -17,889,000 | 5,617,000 | -23,442,000 | 84,240,294 | 57,706 | -12,481,000 | -10,908,000 | -17,664,000 | 1,033,000 | -128,000 | -10,808,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | -17,904,000 | -17,906,000 | -144,705,000 | -17,771,000 | -17,769,000 | -17,774,000 | -143,768,000 | -17,656,000 | -17,654,000 | -17,660,000 | -150,278,000 | -17,532,000 | -17,533,000 | -17,533,000 | -298,510,000 | -16,429,000 | -16,429,000 | -16,430,000 | -113,661,000 | -76,044,000 | -12,195,000 | -12,306,000 | -12,309,000 | -61,088,000 | -12,144,000 | -12,251,000 | -12,261,000 | -97,299,000 | -12,152,000 | -12,210,000 | -12,213,000 | -48,434,000 | -12,104,000 | -12,156,000 | -12,156,000 | -60,371,000 | -11,072,000 | -11,163,000 | -11,162,000 | -144,676,000 | -10,642,000 | -10,644,000 | -10,642,000 | -68,148,000 | -9,666,000 | -9,665,000 | -9,665,000 | -225,877,000 | -9,588,000 | -9,584,000 | -9,584,000 | -9,486,000 | -116,139,000 | -9,473,000 | -9,465,000 | -126,272,000 | -9,321,000 | -9,357,000 | -9,337,000 | -9,276,000 | -92,589,000 | -9,254,000 | -9,222,000 | -9,181,000 | -102,215,000 | -15,261,389 | -7,611 | -7,532,000 | -6,038,000 | -5,975,000 | -3,841,000 | -3,324,000 | -3,323,000 | |||
net cash flows from financing activities | -17,904,000 | -17,906,000 | -144,705,000 | -17,771,000 | -17,769,000 | -17,774,000 | -143,768,000 | -17,656,000 | -17,654,000 | -17,660,000 | -150,278,000 | -17,532,000 | -17,533,000 | -17,533,000 | -298,510,000 | -16,429,000 | -16,429,000 | -16,430,000 | -113,661,000 | -14,799,000 | 0 | -372,000 | -76,044,000 | -12,195,000 | -12,374,000 | -12,309,000 | -61,088,000 | -12,144,000 | -12,251,000 | -12,261,000 | -97,299,000 | -12,152,000 | -12,210,000 | -12,213,000 | -48,434,000 | -12,104,000 | -12,156,000 | -12,156,000 | -62,905,000 | -11,757,000 | -11,163,000 | -11,162,000 | -144,551,000 | -10,642,000 | -10,644,000 | -10,472,000 | -68,033,000 | -9,610,000 | -9,610,000 | -9,492,000 | -223,892,000 | -9,144,000 | -9,584,000 | -5,558,000 | -9,033,000 | -115,605,000 | -9,093,000 | -7,928,000 | -118,387,000 | -14,708,000 | -8,357,000 | -7,697,000 | -8,126,000 | -92,202,000 | -6,338,000 | -9,188,000 | -18,530,000 | -93,528,000 | 19,027 | 6,973 | -6,139,000 | -2,833,000 | 4,370,000 | -16,035,000 | -4,795,000 | -1,423,000 |
net increase in cash and cash equivalents | 28,927,000 | 1,955,000 | -35,029,000 | 14,692,000 | 19,839,000 | -786,000 | -43,444,000 | 36,074,000 | 21,150,000 | 2,356,000 | -50,103,000 | 35,449,000 | 16,658,000 | -3,897,000 | -214,763,000 | 62,019,000 | 13,561,000 | 74,364,000 | -13,134,000 | 66,209,000 | 80,677,000 | -35,932,000 | 7,133,000 | 35,795,000 | -5,898,000 | 15,468,000 | -9,447,000 | 8,969,000 | 562,000 | 3,301,000 | -40,161,000 | 9,633,000 | -12,254,000 | 11,332,000 | 33,530,000 | -5,167,000 | 14,758,000 | -7,770,000 | 39,755,000 | -1,028,000 | -12,174,000 | 924,000 | -48,559,000 | 12,807,000 | -256,000 | 4,848,000 | 34,027,000 | 27,787,000 | -13,547,000 | -1,007,000 | -95,428,000 | 20,182,000 | 118,555,000 | 22,822,000 | -22,710,000 | -3,923,000 | 61,345,000 | -71,741,000 | -25,171,000 | 8,444,000 | 70,044,000 | -91,725,000 | 119,774,119 | 76,881 | ||||||||||||
cash and cash equivalents, beginning of period | 0 | 266,929,000 | 0 | 0 | 268,213,000 | 0 | 0 | 252,077,000 | 0 | 0 | 253,970,000 | 0 | 0 | 318,789,000 | 0 | 0 | 220,969,000 | 0 | 0 | 168,471,000 | 0 | 0 | 165,086,000 | 0 | 0 | 196,536,000 | 0 | 0 | 161,185,000 | 0 | 0 | 133,708,000 | 0 | 0 | 164,868,000 | 0 | 0 | 117,608,000 | 0 | 0 | 166,511,000 | 0 | 0 | 116,470,000 | 0 | 0 | 135,340,000 | 0 | 0 | 162,463,000 | 0 | 64,228,707 | 64,293 | 0 | 0 | 35,752,000 | 0 | 0 | 23,438,000 | |||||||||||||||||
cash and cash equivalents, end of period | 28,927,000 | 268,884,000 | 14,692,000 | 19,839,000 | 267,427,000 | 36,074,000 | 21,150,000 | 254,433,000 | 35,449,000 | 16,658,000 | 250,073,000 | 62,019,000 | 13,561,000 | 393,153,000 | 66,209,000 | 80,677,000 | 185,037,000 | 35,795,000 | -5,898,000 | 183,939,000 | 8,969,000 | 562,000 | 168,387,000 | 9,633,000 | -12,254,000 | 207,868,000 | -5,167,000 | 14,758,000 | 153,415,000 | -1,028,000 | -12,174,000 | 134,632,000 | 12,807,000 | -256,000 | 169,716,000 | 27,787,000 | -13,547,000 | 116,601,000 | 47,016,000 | -20,673,000 | 186,693,000 | -66,947,000 | -24,389,000 | 139,292,000 | 46,098,000 | -38,335,000 | 131,417,000 | -71,741,000 | -25,171,000 | 170,907,000 | -91,725,000 | 184,002,826 | 141,174 | 14,514,000 | -7,924,000 | 33,502,000 | 1,571,000 | -10,907,000 | 19,389,000 | |||||||||||||||||
proceeds from sale of property and equipment | 7,000 | 0 | 0 | 0 | 0 | 14,000 | 0 | 1,000 | 299,000 | 8,000 | 3,000 | 229,000 | 11,586,913 | 87 | 0 | 6,000 | 12,000 | 2,000 | 0 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets | -29,000 | -30,000 | -19,000 | -29,000 | 98,000 | -30,000 | 94,000 | -30,000 | 61,000 | -29,000 | 60,000 | 59,000 | -10,000 | -29,000 | 64,000 | 69,000 | -30,000 | 73,000 | -9,000 | 69,000 | -30,000 | 53,000 | 0 | -4,000 | -50,000 | -477,000 | -102,000 | -10,000 | 183,000 | -45,000 | 0 | 0 | 151,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | 0 | 0 | 0 | -372,000 | 0 | 0 | -2,534,000 | 1,000 | 0 | -12,292,000 | -3,453,000 | -299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent liabilities and deferred compensation | -884,000 | -3,433,000 | -774,000 | -664,000 | -1,071,000 | -370,000 | -556,000 | 267,000 | -481,000 | -2,838,000 | 175,000 | 1,332,000 | -477,000 | -1,399,000 | 899,000 | -1,346,000 | 367,000 | 947,000 | 1,558,000 | 1,594,000 | 247,000 | -285,000 | 68,000 | 2,784,000 | 389,000 | -372,000 | 24,000 | 2,422,000 | -598,000 | -601,000 | -68,000 | 1,194,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 273,000 | 256,000 | 0 | 317,000 | 69,000 | 189,000 | 58,000 | 513,000 | 701,000 | 135,000 | 370,000 | 471,000 | 352,000 | 336,000 | 1,120,000 | 18,000 | 8,000 | 3,840,000 | 8,867,479 | 8,521 | 2,633,000 | 1,915,000 | 6,587,000 | 81,000 | 1,434,000 | 1,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock option exercises | 55,000 | 0 | 0 | 170,000 | 115,000 | 56,000 | 55,000 | 173,000 | 1,712,000 | 188,000 | 0 | 3,709,000 | 383,000 | 642,000 | 322,000 | 1,024,000 | 7,184,000 | 472,000 | 630,000 | 1,169,000 | 798,000 | 51,000 | 1,796,000 | 16,000 | 2,000 | 4,847,000 | 6,412,937 | 6,063 | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to unaudited condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option compensation expense | 16,000 | 16,000 | 16,000 | 16,000 | 33,000 | 33,000 | 69,000 | 40,000 | 198,858 | 142 | 46,000 | 45,000 | 157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -4,168,000 | -6,492,000 | -10,865,000 | -8,772,000 | -5,165,000 | -8,292,000 | -12,580,000 | -10,590,000 | -7,567,000 | -9,886,000 | -16,792,000 | -20,700,000 | -15,931,000 | -8,589,000 | -11,176,000 | -14,865,000 | -6,794,000 | -25,610,000 | -15,036,415 | -7,585 | -4,847,000 | -8,590,000 | -6,348,000 | -6,122,000 | -5,502,000 | -5,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -7,924,000 | -2,250,000 | -10,907,000 | -4,049,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain - impairment of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales / maturities of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to unaudited condensed financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on involuntary conversion of aircraft to monetary asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss - impairment of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on securities | -472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities and deferred compensation | 257,000 | 963,000 | 1,138,000 | -291,000 | -454,000 | 1,713,000 | 1,654,000 | 446,000 | 1,594,000 | 520,000 | 1,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 759,000 | -708,000 | -748,000 | -459,000 | -52,000 | 875,000 | 104,000 | -1,872,809 | -1,191 | -566,000 | -420,000 | 625,000 | -1,097,000 | -713,000 | 1,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on involuntary conversion of corporate aircraft to monetary asset | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on securities | 6,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in long-term liabilities and deferred compensation | -6,000 | 989,000 | 1,966,000 | 2,635 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of allowance of 32 and 62, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, authorized 100,000,000 shares of .01 par value; 46,462,708 and 29,841,668 shares issued and outstanding at november 1, 2008 and february 2, 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales, net of returns and allowances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fiscal 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, february 3, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued on exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of non-vested stock, net of forfeitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of non-vested stock grants | 972,000 | 965,000 | 976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3-for-2 stock split | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investment securities, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, november 1, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fiscal 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, february 4, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock purchased and retired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, november 3, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forfeiture of restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from employee stock option exercises | 2,055,000 | 1,290,000 | 3,758,000 | -17,000 | -548,000 | -588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -1,057,000 | -1,124,000 | -56,000 | -746,000 | -404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense - non-vested stock | 354,000 | 157,000 | 397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense - stock options | 328,000 | 396,000 | 386,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure: cash paid during the period for income taxes | 9,338,000 | 5,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as restated, see note 6. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 28,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as restated, see note 6 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
