BJ's Restaurants Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
BJ's Restaurants Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-01 | 2025-04-01 | 2024-12-31 | 2024-10-01 | 2024-07-02 | 2024-04-02 | 2023-10-03 | 2023-07-04 | 2023-04-04 | 2023-01-02 | 2022-09-27 | 2022-06-28 | 2022-03-29 | 2021-12-28 | 2021-09-28 | 2021-06-29 | 2021-03-30 | 2020-12-29 | 2020-09-29 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-10-01 | 2019-07-02 | 2019-04-02 | 2018-10-02 | 2018-07-03 | 2018-04-03 | 2018-01-01 | 2017-10-03 | 2017-07-04 | 2017-04-04 | 2017-01-02 | 2016-09-27 | 2016-06-28 | 2016-03-29 | 2015-12-29 | 2015-09-29 | 2015-06-30 | 2015-03-31 | 2014-12-30 | 2014-09-30 | 2014-07-01 | 2014-04-01 | 2013-12-31 | 2013-10-01 | 2013-07-02 | 2013-04-02 | 2012-10-02 | 2012-07-03 | 2012-04-03 | 2012-01-01 | 2011-09-27 | 2011-06-28 | 2011-03-29 | 2010-12-28 | 2010-09-28 | 2010-06-29 | 2010-03-30 | 2009-12-29 | 2009-09-29 | 2009-06-30 | 2009-03-31 | 2008-12-30 | 2008-09-30 | 2008-07-01 | 2008-04-01 | 2007-10-02 | 2007-07-03 | 2007-04-03 | 2007-01-01 | 2006-10-03 | 2006-07-04 | 2006-04-04 | 2006-01-02 | 2005-10-04 | 2005-07-03 | 2005-04-03 | 2005-01-03 | 2004-09-26 | 2004-06-27 | 2004-03-28 | 2003-12-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 22,208,000 | 13,492,000 | -5,266,000 | -2,927,000 | 17,157,000 | 7,723,000 | -3,804,000 | 11,932,000 | 3,481,000 | 19,545,000 | -1,642,000 | 297,000 | 1,460,000 | -4,658,000 | -2,176,000 | 6,369,000 | -3,141,000 | -18,084,000 | -6,584,000 | -28,950,000 | -4,267,000 | 14,511,000 | 3,671,000 | 14,192,000 | 12,864,000 | 8,516,000 | 16,945,000 | 14,664,000 | 29,516,000 | 2,389,000 | 9,639,000 | 9,266,000 | 12,110,000 | 7,237,000 | 13,789,000 | 11,644,000 | 10,908,000 | 12,364,000 | 12,438,000 | 9,615,000 | 8,253,000 | 6,482,000 | 8,004,000 | 4,658,000 | 504,000 | 3,648,000 | 8,597,000 | 8,273,000 | 6,839,000 | 8,967,000 | 8,615,000 | 9,710,000 | 6,336,000 | 8,168,000 | 7,195,000 | 6,937,000 | 5,541,000 | 6,334,000 | 4,350,000 | 1,721,000 | 3,169,000 | 4,389,000 | 3,759,000 | 2,255,000 | 2,040,000 | 2,893,000 | 3,120,000 | 3,113,000 | 3,274,000 | 1,626,000 | 4,682,000 | 2,372,000 | 2,340,000 | 2,311,000 | 3,809,000 | 2,309,000 | 2,061,000 | 1,666,000 | 3,369,000 | 1,203,000 | 1,403,000 | 2,376,000 | 719,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 18,736,000 | 18,277,000 | 18,516,000 | 18,193,000 | 18,163,000 | 17,873,000 | 17,879,000 | 17,708,000 | 17,612,000 | 18,095,000 | 17,356,000 | 17,565,000 | 17,976,000 | 18,093,000 | 18,224,000 | 18,233,000 | 18,203,000 | 18,389,000 | 18,037,000 | 18,353,000 | 18,345,000 | 18,362,000 | 18,163,000 | 17,839,000 | 17,642,000 | 17,686,000 | 17,620,000 | 17,454,000 | 19,208,000 | 17,430,000 | 17,052,000 | 16,749,000 | 20,735,000 | 16,292,000 | 16,040,000 | 15,598,000 | 15,409,000 | 15,093,000 | 14,554,000 | 14,361,000 | 14,132,000 | 13,981,000 | 13,822,000 | 13,452,000 | 13,133,000 | 12,465,000 | 11,940,000 | 11,469,000 | 10,562,000 | 10,060,000 | 9,526,000 | 16,500,000 | 8,644,000 | 8,256,000 | 7,947,000 | 7,751,000 | 7,366,000 | 7,030,000 | 6,731,000 | 6,414,000 | 6,104,000 | 5,891,000 | 5,710,000 | 5,440,000 | 4,992,000 | 4,484,000 | 4,268,000 | 3,850,000 | 3,435,000 | 3,052,000 | 7,354,000 | 2,620,000 | 2,291,000 | 2,156,000 | 5,081,000 | 1,835,000 | 1,662,000 | 1,405,000 | 3,313,000 | 1,330,000 | 1,183,000 | 1,158,000 | 1,058,000 |
non-cash lease expense | 8,601,000 | 8,441,000 | 8,328,000 | 8,061,000 | 7,983,000 | 7,855,000 | 8,443,000 | 8,114,000 | 8,196,000 | 8,000,000 | 8,445,000 | 8,355,000 | 8,230,000 | 8,099,000 | 7,964,000 | 7,813,000 | 7,606,000 | 7,398,000 | 7,244,000 | 7,237,000 | 7,179,000 | 7,127,000 | 7,023,000 | 6,981,000 | 6,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of financing costs | 53,000 | 55,000 | 48,000 | 54,000 | 55,000 | 54,000 | 54,000 | 55,000 | 54,000 | 54,000 | 54,000 | 55,000 | 54,000 | 82,000 | 146,000 | 146,000 | 137,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -689,000 | -1,418,000 | -7,213,000 | -127,000 | -4,176,000 | -655,000 | -341,000 | -2,899,000 | -758,000 | 1,068,000 | -4,630,000 | 2,042,000 | -10,315,000 | -5,536,000 | -5,438,000 | -1,402,000 | -6,299,000 | 2,338,000 | -4,705,000 | -17,125,000 | -6,899,000 | 1,009,000 | -2,175,000 | -1,263,000 | -344,000 | -1,471,000 | -663,000 | -2,490,000 | -2,298,000 | -2,088,000 | -40,000 | 1,614,000 | -20,603,000 | -209,000 | 2,435,000 | 1,891,000 | 1,826,000 | 1,254,000 | 2,074,000 | 165,000 | 1,468,000 | 170,000 | 1,182,000 | 1,596,000 | -3,562,000 | -3,089,000 | 1,135,000 | 2,068,000 | 782,000 | 1,659,000 | 1,828,000 | 2,608,000 | 1,286,000 | 1,397,000 | 1,473,000 | 1,005,000 | 1,653,000 | 804,000 | 671,000 | 1,780,000 | 783,000 | 1,098,000 | 1,375,000 | 2,224,000 | 131,000 | -624,000 | 480,000 | 2,407,000 | 276,000 | -309,000 | 2,513,000 | -43,000 | -77,000 | -122,000 | -1,679,000 | -86,000 | 32,000 | 800,000 | -988,000 | 120,000 | 36,000 | 486,000 | -1,236,000 |
stock-based compensation expense | 1,907,000 | 1,950,000 | 2,473,000 | 913,000 | 2,766,000 | 2,477,000 | 2,669,000 | 2,778,000 | 2,642,000 | 3,294,000 | 2,609,000 | 2,287,000 | 2,712,000 | 2,899,000 | 2,449,000 | 2,564,000 | 2,419,000 | 2,989,000 | 3,019,000 | 2,240,000 | 1,543,000 | 2,379,000 | 2,160,000 | 2,295,000 | 2,084,000 | 2,177,000 | 1,798,000 | 2,283,000 | 2,985,000 | 1,741,000 | 1,894,000 | 1,636,000 | 2,366,000 | 1,474,000 | 1,556,000 | 1,550,000 | 1,455,000 | 1,412,000 | 1,269,000 | 1,259,000 | 1,070,000 | 1,123,000 | 1,420,000 | 1,242,000 | 1,087,000 | 948,000 | 1,216,000 | 1,167,000 | 1,127,000 | 1,039,000 | 1,075,000 | 1,210,000 | 1,236,000 | 1,095,000 | 1,044,000 | 1,055,000 | 1,002,000 | 944,000 | 1,004,000 | 818,000 | 388,000 | 829,000 | 879,000 | 876,000 | 813,000 | 838,000 | 816,000 | 750,000 | 717,000 | 700,000 | 1,646,000 | 435,000 | 408,000 | 459,000 | |||||||||
loss on disposal and impairment of assets | 195,000 | 173,000 | 15,373,000 | 329,000 | 1,928,000 | 784,000 | 1,430,000 | 1,130,000 | 2,146,000 | 7,151,000 | 379,000 | 438,000 | 157,000 | 721,000 | 2,700,000 | 252,000 | 273,000 | 2,639,000 | 177,000 | 11,420,000 | 2,905,000 | 865,000 | 1,123,000 | 1,061,000 | -120,000 | 1,070,000 | 2,411,000 | 687,000 | 2,509,000 | 810,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment | 66,000 | 159,000 | 123,000 | 88,000 | 146,000 | 147,000 | 29,000 | 60,000 | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other receivables | -1,602,000 | 4,082,000 | -2,899,000 | -1,386,000 | -452,000 | 4,654,000 | 15,556,000 | -11,642,000 | 8,744,000 | -155,000 | 3,374,000 | 1,280,000 | 6,277,000 | -3,722,000 | 2,729,000 | -1,260,000 | -172,000 | -9,666,000 | 1,528,000 | -2,095,000 | 10,296,000 | -5,073,000 | 1,818,000 | -1,349,000 | 16,750,000 | -70,000 | -2,148,000 | 2,977,000 | -18,374,000 | 11,039,000 | -10,973,000 | 2,493,000 | -13,054,000 | 2,423,000 | -294,000 | 10,715,000 | -2,894,000 | 223,000 | -1,724,000 | 3,401,000 | -3,545,000 | -1,244,000 | -526,000 | -78,000 | -2,484,000 | 1,351,000 | 95,000 | 7,884,000 | 2,251,000 | 37,000 | 1,320,000 | -10,330,000 | 880,000 | 9,000 | 1,409,000 | -1,538,000 | 238,000 | -236,000 | 1,722,000 | -2,631,000 | 180,000 | 1,467,000 | 2,545,000 | -788,000 | -2,223,000 | -6,468,000 | -438,000 | -144,000 | -9,150,000 | 1,939,000 | -905,000 | -751,000 | -629,000 | 989,000 | -296,000 | -55,000 | 168,000 | -118,000 | 5,000 | -130,000 | -570,000 | ||
inventories | 46,000 | 588,000 | 348,000 | 613,000 | 326,000 | -138,000 | -2,283,000 | 338,000 | -152,000 | -1,012,000 | 167,000 | -239,000 | 334,000 | -214,000 | -230,000 | -334,000 | 392,000 | -210,000 | 593,000 | -572,000 | 585,000 | -630,000 | 117,000 | 89,000 | -545,000 | 21,000 | 13,000 | 354,000 | 700,000 | 115,000 | -149,000 | -285,000 | 13,000 | -20,000 | -267,000 | -333,000 | -257,000 | -615,000 | -198,000 | 187,000 | -361,000 | -72,000 | -442,000 | 298,000 | -516,000 | -22,000 | -403,000 | -431,000 | -71,000 | -547,000 | 515,000 | 1,031,000 | 51,000 | -708,000 | -472,000 | 69,000 | -457,000 | -257,000 | -321,000 | -196,000 | 24,000 | -231,000 | -310,000 | -237,000 | -284,000 | -166,000 | -267,000 | -65,000 | -448,000 | -142,000 | 51,000 | 54,000 | -88,000 | -55,000 | -277,000 | 84,000 | -314,000 | -8,000 | -214,000 | 107,000 | -62,000 | ||
prepaid expenses and other current assets | -196,000 | 3,172,000 | -5,391,000 | -942,000 | 2,817,000 | 1,637,000 | -1,948,000 | 863,000 | 933,000 | -5,770,000 | -1,924,000 | 1,526,000 | 526,000 | -5,449,000 | 1,176,000 | 1,031,000 | 543,000 | -4,770,000 | 2,177,000 | 1,462,000 | 558,000 | -4,499,000 | 1,301,000 | 501,000 | 1,304,000 | 161,000 | 1,831,000 | -397,000 | 457,000 | 343,000 | 1,698,000 | 562,000 | -4,609,000 | 2,425,000 | 316,000 | 1,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other assets | -1,450,000 | 273,000 | -647,000 | -410,000 | -1,492,000 | -2,287,000 | -453,000 | -1,918,000 | 280,000 | -3,706,000 | 1,289,000 | 1,371,000 | -2,181,000 | -433,000 | -1,364,000 | -479,000 | 484,000 | -1,444,000 | -897,000 | -3,118,000 | 1,009,000 | -1,038,000 | -912,000 | -2,106,000 | -3,767,000 | -706,000 | -668,000 | -604,000 | 1,821,000 | -900,000 | -1,591,000 | -1,018,000 | -293,000 | -1,647,000 | -1,356,000 | -726,000 | -487,000 | -526,000 | -513,000 | -1,756,000 | -353,000 | -924,000 | -1,096,000 | -333,000 | -925,000 | -783,000 | -682,000 | -410,000 | -956,000 | -891,000 | -893,000 | -2,154,000 | -400,000 | -266,000 | -486,000 | -385,000 | -247,000 | -441,000 | -446,000 | -267,000 | 2,000 | -72,000 | -44,000 | -119,000 | 82,000 | -203,000 | -555,000 | -689,000 | 3,000 | -44,000 | 2,000 | 16,000 | 3,000 | 6,000 | 3,000 | 5,000 | 10,000 | ||||||
accounts payable | 28,803,000 | -30,891,000 | 5,060,000 | -634,000 | -2,917,000 | -5,832,000 | 474,000 | -1,111,000 | -3,982,000 | 6,184,000 | -127,000 | -135,000 | 130,000 | 1,513,000 | -3,361,000 | 3,259,000 | 6,078,000 | -2,559,000 | -3,979,000 | 17,996,000 | 5,326,000 | -5,825,000 | -3,465,000 | 3,783,000 | -4,292,000 | 2,796,000 | -4,168,000 | -2,815,000 | 9,534,000 | -3,464,000 | -3,153,000 | 1,829,000 | 1,911,000 | 1,490,000 | -4,914,000 | 252,000 | 3,305,000 | -244,000 | -2,342,000 | -2,702,000 | 4,396,000 | -755,000 | -1,382,000 | -1,417,000 | 2,482,000 | 576,000 | 449,000 | 4,064,000 | 2,729,000 | 4,490,000 | -2,723,000 | 4,099,000 | -3,741,000 | 4,952,000 | -5,361,000 | 9,000 | 469,000 | -1,170,000 | 1,502,000 | -2,235,000 | 553,000 | -1,304,000 | 8,827,000 | -6,166,000 | 1,799,000 | 2,184,000 | -6,600,000 | -5,421,000 | 2,683,000 | -1,418,000 | 2,988,000 | 5,115,000 | -192,000 | 303,000 | -1,617,000 | -3,987,000 | 2,545,000 | 244,000 | -68,000 | 610,000 | |||
accrued expenses | -11,009,000 | 3,070,000 | 2,692,000 | 13,770,000 | -13,315,000 | 888,000 | 3,470,000 | -7,959,000 | 8,833,000 | 21,316,000 | -8,650,000 | 6,675,000 | -15,271,000 | 17,532,000 | -19,454,000 | 13,312,000 | -1,453,000 | 12,636,000 | 4,667,000 | 9,042,000 | -25,919,000 | 13,721,000 | -7,779,000 | 7,768,000 | -18,120,000 | -9,198,000 | 13,822,000 | -5,614,000 | 21,239,000 | -10,604,000 | 11,822,000 | -12,137,000 | -2,243,000 | 6,304,000 | -3,400,000 | 1,991,000 | -517,000 | 9,900,000 | -1,604,000 | 3,495,000 | 957,000 | 5,707,000 | -2,880,000 | 8,395,000 | -2,339,000 | 9,453,000 | -3,117,000 | -415,000 | 4,694,000 | -790,000 | -2,465,000 | 8,457,000 | -655,000 | 6,477,000 | -7,812,000 | 14,328,000 | -226,000 | 8,914,000 | -15,398,000 | 15,320,000 | 10,176,000 | -1,797,000 | 6,046,000 | -3,928,000 | -1,560,000 | 3,957,000 | -3,871,000 | 9,798,000 | 553,000 | 3,622,000 | -7,214,000 | 6,841,000 | 283,000 | 905,000 | -1,616,000 | 9,494,000 | -178,000 | -106,000 | -141,000 | 3,456,000 | |||
operating lease obligations | -4,026,000 | -15,724,000 | -4,373,000 | -9,180,000 | -9,101,000 | -14,660,000 | -9,329,000 | -8,508,000 | -15,262,000 | -6,981,000 | -10,064,000 | -10,187,000 | -9,912,000 | -11,116,000 | -11,007,000 | -10,491,000 | -10,844,000 | -5,190,000 | 1,562,000 | -4,378,000 | -7,943,000 | -2,608,000 | -7,731,000 | -7,627,000 | -12,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 636,000 | -1,078,000 | -164,000 | 895,000 | 314,000 | 1,810,000 | 165,000 | 760,000 | -908,000 | 4,734,000 | -3,058,000 | -1,727,000 | 432,000 | 232,000 | 386,000 | 273,000 | -14,000 | 1,191,000 | 745,000 | 1,773,000 | -1,510,000 | 652,000 | 158,000 | 186,000 | 2,792,000 | -269,000 | -289,000 | -347,000 | -2,302,000 | -156,000 | 16,000 | 344,000 | 461,000 | 175,000 | -792,000 | 132,000 | -71,000 | -449,000 | -212,000 | 767,000 | 1,372,000 | 19,000 | 65,000 | 226,000 | 135,000 | 269,000 | -30,000 | 328,000 | 1,329,000 | 44,000 | 452,000 | 1,378,000 | -13,000 | -1,093,000 | 1,618,000 | 3,479,000 | -634,000 | 314,000 | 1,494,000 | 1,718,000 | -5,508,000 | 13,360,000 | 2,598,000 | 3,278,000 | 4,774,000 | 2,026,000 | 566,000 | 140,000 | 1,568,000 | -144,000 | -1,104,000 | 797,000 | 791,000 | -184,000 | -175,000 | -293,000 | -1,185,000 | 894,000 | -1,309,000 | 565,000 | 56,000 | -11,000 | -245,000 |
net cash from operating activities | 62,279,000 | 4,621,000 | 31,630,000 | 27,310,000 | 20,202,000 | 22,330,000 | 32,011,000 | 9,701,000 | 31,899,000 | 72,047,000 | 3,578,000 | 29,603,000 | 609,000 | 18,043,000 | -7,256,000 | 39,286,000 | 14,212,000 | 4,319,000 | 21,644,000 | 13,370,000 | 1,208,000 | 38,332,000 | 13,280,000 | 42,331,000 | 22,056,000 | 22,895,000 | 46,339,000 | 25,754,000 | 63,863,000 | 17,434,000 | 30,194,000 | 21,426,000 | -1,595,000 | 37,687,000 | 24,127,000 | 46,817,000 | 27,592,000 | 43,160,000 | 25,643,000 | 30,829,000 | 25,604,000 | 25,052,000 | 20,003,000 | 29,381,000 | 10,841,000 | 26,614,000 | 20,964,000 | 37,125,000 | 30,113,000 | 25,583,000 | 22,232,000 | 33,181,000 | 15,933,000 | 30,570,000 | 7,395,000 | 30,824,000 | 16,454,000 | 22,873,000 | 4,518,000 | 24,497,000 | 17,595,000 | 19,634,000 | 6,600,000 | 22,144,000 | 10,112,000 | 24,802,000 | 1,453,000 | 4,955,000 | 13,988,000 | -3,623,000 | 15,858,000 | 11,249,000 | 7,203,000 | 1,015,000 | 14,219,000 | 9,191,000 | 6,241,000 | 2,236,000 | 16,895,000 | 5,966,000 | 3,154,000 | 2,568,000 | 2,949,000 |
capex | -20,373,000 | -16,683,000 | -15,872,000 | -19,679,000 | -19,467,000 | -21,882,000 | -29,056,000 | -25,946,000 | -26,966,000 | -47,955,000 | -19,840,000 | -19,023,000 | -12,096,000 | -17,023,000 | -10,875,000 | -7,414,000 | -6,877,000 | -11,340,000 | -7,123,000 | -8,587,000 | -16,275,000 | -16,631,000 | -26,769,000 | -21,083,000 | -17,674,000 | -13,628,000 | -14,688,000 | -14,064,000 | -3,606,000 | -12,188,000 | -18,916,000 | -26,254,000 | 9,946,000 | -30,731,000 | -24,618,000 | -25,333,000 | -22,982,000 | -24,185,000 | -23,153,000 | -15,750,000 | -20,521,000 | -19,418,000 | -23,537,000 | -24,648,000 | -23,939,000 | -32,699,000 | -30,162,000 | -30,260,000 | -29,680,000 | -37,360,000 | -18,732,000 | -41,785,000 | -27,282,000 | -22,328,000 | -15,237,000 | -18,711,000 | -17,223,000 | -20,062,000 | -12,035,000 | -19,168,000 | 0 | 0 | 0 | -18,948,000 | -19,937,000 | -28,399,000 | -11,899,000 | -21,260,000 | -18,421,000 | -15,386,000 | -31,056,000 | -17,146,000 | -13,685,000 | -10,846,000 | -31,509,000 | -9,062,000 | -7,458,000 | -10,286,000 | -23,014,000 | -7,197,000 | -6,181,000 | -3,872,000 | -2,984,000 |
free cash flows | 41,906,000 | -12,062,000 | 15,758,000 | 7,631,000 | 735,000 | 448,000 | 2,955,000 | -16,245,000 | 4,933,000 | 24,092,000 | -16,262,000 | 10,580,000 | -11,487,000 | 1,020,000 | -18,131,000 | 31,872,000 | 7,335,000 | -7,021,000 | 14,521,000 | 4,783,000 | -15,067,000 | 21,701,000 | -13,489,000 | 21,248,000 | 4,382,000 | 9,267,000 | 31,651,000 | 11,690,000 | 60,257,000 | 5,246,000 | 11,278,000 | -4,828,000 | 8,351,000 | 6,956,000 | -491,000 | 21,484,000 | 4,610,000 | 18,975,000 | 2,490,000 | 15,079,000 | 5,083,000 | 5,634,000 | -3,534,000 | 4,733,000 | -13,098,000 | -6,085,000 | -9,198,000 | 6,865,000 | 433,000 | -11,777,000 | 3,500,000 | -8,604,000 | -11,349,000 | 8,242,000 | -7,842,000 | 12,113,000 | -769,000 | 2,811,000 | -7,517,000 | 5,329,000 | 17,595,000 | 19,634,000 | 6,600,000 | 3,196,000 | -9,825,000 | -3,597,000 | -10,446,000 | -16,305,000 | -4,433,000 | -19,009,000 | -15,198,000 | -5,897,000 | -6,482,000 | -9,831,000 | -17,290,000 | 129,000 | -1,217,000 | -8,050,000 | -6,119,000 | -1,231,000 | -3,027,000 | -1,304,000 | -35,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -20,373,000 | -16,683,000 | -15,872,000 | -19,679,000 | -19,467,000 | -21,882,000 | -29,056,000 | -25,946,000 | -26,966,000 | -47,955,000 | -19,840,000 | -19,023,000 | -12,096,000 | -17,023,000 | -10,875,000 | -7,414,000 | -6,877,000 | -11,340,000 | -7,123,000 | -8,587,000 | -16,275,000 | -16,631,000 | -26,769,000 | -21,083,000 | -17,674,000 | -13,628,000 | -14,688,000 | -14,064,000 | -3,606,000 | -12,188,000 | -18,916,000 | -26,254,000 | 9,946,000 | -30,731,000 | -24,618,000 | -25,333,000 | -22,982,000 | -24,185,000 | -23,153,000 | -15,750,000 | -20,521,000 | -19,418,000 | -23,537,000 | -24,648,000 | -23,939,000 | -32,699,000 | -30,162,000 | -30,260,000 | -29,680,000 | -37,360,000 | -18,732,000 | -41,785,000 | -27,282,000 | -22,328,000 | -15,237,000 | -18,711,000 | -17,223,000 | -20,062,000 | -12,035,000 | -19,168,000 | -18,948,000 | -19,937,000 | -28,399,000 | -11,899,000 | -21,260,000 | -18,421,000 | -15,386,000 | -31,056,000 | -17,146,000 | -13,685,000 | -10,846,000 | -31,509,000 | -9,062,000 | -7,458,000 | -10,286,000 | -23,014,000 | -7,197,000 | -6,181,000 | -3,872,000 | -2,984,000 | |||
proceeds from disposal of assets | 1,000 | 36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -20,372,000 | -16,647,000 | -15,865,000 | -19,679,000 | -19,467,000 | -21,882,000 | -29,056,000 | -25,946,000 | -26,962,000 | -48,602,000 | -19,756,000 | -19,023,000 | -11,530,000 | -17,023,000 | -10,875,000 | -7,393,000 | -6,877,000 | -7,541,000 | -3,317,000 | -8,587,000 | -16,271,000 | -12,592,000 | -26,769,000 | -21,083,000 | -17,674,000 | -8,127,000 | -14,688,000 | -14,064,000 | -2,844,000 | -7,449,000 | -18,916,000 | -26,254,000 | 27,851,000 | -30,731,000 | -24,618,000 | -25,333,000 | -22,982,000 | -20,707,000 | -23,153,000 | -15,750,000 | -20,521,000 | -5,086,000 | -19,405,000 | -20,178,000 | -4,160,000 | -27,448,000 | -29,667,000 | -28,580,000 | -24,865,000 | -39,528,000 | -19,952,000 | -20,816,000 | -36,069,000 | -30,487,000 | -12,662,000 | -22,178,000 | -19,874,000 | -21,522,000 | -26,980,000 | 9,716,000 | -18,626,000 | -18,116,000 | -28,378,000 | -7,880,000 | -19,448,000 | -23,059,000 | -19,402,000 | -61,364,000 | -12,096,000 | 9,875,000 | -12,444,000 | -14,182,000 | -32,689,000 | -49,638,000 | -8,595,000 | -3,176,000 | -4,711,000 | -1,837,000 | |||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on line of credit | 199,500,000 | 218,500,000 | 238,500,000 | 192,200,000 | 219,500,000 | 234,400,000 | 179,000,000 | 170,000,000 | 185,000,000 | 292,000,000 | 150,000,000 | 150,000,000 | 170,000,000 | 143,600,000 | 215,400,000 | 255,400,000 | 442,200,000 | 360,400,000 | 220,100,000 | 344,900,000 | 327,300,000 | 238,500,000 | 288,500,000 | 256,000,000 | 260,500,000 | 277,500,000 | 185,000,000 | 485,500,000 | -429,600,000 | 544,500,000 | 531,700,000 | 528,400,000 | 1,395,400,000 | 279,700,000 | 270,000,000 | 200,000,000 | 189,000,000 | 170,200,000 | 140,100,000 | 30,100,000 | 83,000,000 | 5,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||
payments on line of credit | -224,500,000 | -199,500,000 | -238,500,000 | -189,200,000 | -214,000,000 | -244,400,000 | -172,000,000 | -177,000,000 | -185,000,000 | -284,000,000 | -150,000,000 | -150,000,000 | -170,000,000 | -165,400,000 | -225,400,000 | -290,400,000 | -442,200,000 | -370,400,000 | -260,100,000 | -409,900,000 | -238,500,000 | -253,500,000 | -230,500,000 | -258,000,000 | -253,500,000 | -292,500,000 | -233,500,000 | -490,500,000 | 315,100,000 | -523,000,000 | -541,900,000 | -493,700,000 | -1,388,700,000 | -261,400,000 | -274,500,000 | -205,000,000 | -156,000,000 | -177,400,000 | -104,000,000 | -49,500,000 | -57,000,000 | 0 | 0 | -2,500,000 | -2,500,000 | -2,000,000 | -2,500,000 | -8,000,000 | |||||||||||||||||||||||||||||||||||
payments of debt issuance costs | 0 | 0 | -3,000 | -476,000 | 0 | 0 | -315,000 | -8,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid on vested stock units under employee plans | 0 | -649,000 | -86,000 | -144,000 | -31,000 | -861,000 | -2,000 | 0 | -498,000 | -209,000 | -4,000 | 0 | -360,000 | -25,000 | 0 | -14,000 | -924,000 | -108,000 | 0 | -705,000 | -1,000 | -11,000 | 1,000 | -1,003,000 | -19,000 | 0 | -365,000 | -135,000 | -11,000 | -2,000 | -235,000 | -114,000 | -12,000 | 0 | -196,000 | -97,000 | -43,000 | -20,000 | -133,000 | -131,000 | 0 | 0 | -314,000 | -241,000 | -65,000 | -9,000 | -212,000 | -38,000 | 0 | -15,000 | |||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 6,020,000 | 680,000 | 39,000 | 0 | 0 | 168,000 | 265,000 | 0 | 0 | 901,000 | 3,610,000 | 117,000 | 238,000 | 197,000 | 514,000 | 8,839,000 | 10,943,000 | 5,900,000 | 25,111,000 | -33,000 | 903,000 | 159,000 | -508,000 | 598,000 | 749,000 | 543,000 | 487,000 | 3,374,000 | 399,000 | 4,151,000 | 3,562,000 | 5,907,000 | 193,000 | 1,818,000 | 822,000 | 139,000 | 439,000 | 151,000 | 357,000 | 299,000 | 663,000 | -2,504,000 | 127,000 | 2,137,000 | 2,126,000 | 2,995,000 | 1,029,000 | 919,000 | 2,207,000 | 0 | 78,000 | 76,000 | 4,000 | 0 | 997,000 | 43,000 | 31,000 | 795,000 | 46,000 | 103,000 | 407,000 | 28,000 | 94,000 | 477,000 | -483,000 | 1,241,000 | 100,000 | 124,000 | 1,134,000 | 86,000 | 252,000 | 149,000 | 138,000 | ||||||||||
cash dividends accrued under stock compensation plans | -2,000 | -4,000 | -5,000 | -6,000 | -6,000 | -14,000 | -15,000 | -20,000 | -42,000 | -7,000 | -29,000 | -2,000 | -80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -15,131,000 | -14,099,000 | -8,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -34,945,000 | 4,932,000 | -8,091,000 | -5,394,000 | -3,370,000 | -10,698,000 | 2,957,000 | -7,000,000 | -512,000 | 100,000 | -2,404,000 | -20,000 | -405,000 | -22,308,000 | -10,029,000 | -34,165,000 | 31,248,000 | -10,038,000 | -40,144,000 | 1,649,000 | 72,978,000 | -27,719,000 | 14,486,000 | -23,545,000 | -7,933,000 | -8,499,000 | -40,993,000 | -7,320,000 | -62,063,000 | -3,966,000 | -12,165,000 | 5,629,000 | -16,026,000 | -3,938,000 | -3,529,000 | -29,138,000 | 3,422,000 | -21,337,000 | 2,671,000 | 1,018,000 | 301,000 | 646,000 | 267,000 | 3,184,000 | 2,008,000 | -1,782,000 | -89,000 | 151,000 | 1,921,000 | 3,655,000 | 2,953,000 | 947,000 | -1,360,000 | -43,000 | -2,000,000 | 2,483,000 | 4,178,000 | 5,043,000 | 20,000 | 2,487,000 | 124,000 | 91,000 | 673,000 | 43,000 | 133,000 | 1,917,000 | 19,408,000 | 1,241,000 | 23,000 | 40,495,000 | 41,579,000 | 86,000 | 216,000 | 34,000 | 274,000 | ||||||||
net decrease in cash and cash equivalents | 6,962,000 | -7,094,000 | 2,237,000 | 5,912,000 | 3,018,000 | -4,020,000 | -7,654,000 | 12,276,000 | -1,612,000 | -22,505,000 | -3,826,000 | 1,467,000 | -6,407,000 | -2,543,000 | 194,000 | -2,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 26,096,000 | 0 | 0 | 29,070,000 | 0 | 0 | 24,873,000 | 0 | 0 | 38,527,000 | 0 | 0 | 51,664,000 | 0 | 0 | 22,394,000 | 0 | 0 | 29,224,000 | 0 | 0 | 24,335,000 | 0 | 0 | 22,761,000 | 0 | 0 | 34,604,000 | 0 | 0 | 30,683,000 | 0 | 0 | 22,995,000 | 0 | 0 | 15,074,000 | 0 | 0 | 22,391,000 | 0 | 0 | 31,518,000 | 0 | 0 | 44,906,000 | 0 | 0 | 8,852,000 | 0 | 0 | 11,617,000 | 0 | 0 | 51,758,000 | 0 | 0 | 8,144,000 | 0 | 0 | 3,766,000 | 0 | 0 | 4,899,000 | -613,000 | |||||||||||||||||
cash and cash equivalents, end of period | 6,962,000 | 19,002,000 | 2,237,000 | -2,635,000 | 18,820,000 | 5,912,000 | -23,245,000 | 29,298,000 | -18,582,000 | 10,560,000 | 27,201,000 | -28,160,000 | -2,272,000 | 90,247,000 | -21,817,000 | 6,432,000 | 80,309,000 | 997,000 | -2,297,000 | 25,673,000 | 6,269,000 | -9,342,000 | 28,705,000 | 6,019,000 | -887,000 | 23,562,000 | 3,018,000 | -4,020,000 | 26,950,000 | 1,116,000 | -505,000 | 25,961,000 | -1,494,000 | -8,976,000 | 34,869,000 | -533,000 | -8,057,000 | 23,886,000 | 8,432,000 | -11,937,000 | 22,889,000 | -19,985,000 | 2,004,000 | 29,906,000 | -2,473,000 | -9,000 | 22,401,000 | -39,000 | 6,433,000 | 6,299,000 | -3,826,000 | 1,467,000 | 5,210,000 | -12,006,000 | -8,947,000 | 28,824,000 | -804,000 | 2,107,000 | 11,533,000 | -2,012,000 | -7,918,000 | 13,808,000 | -2,543,000 | 194,000 | 2,790,000 | 773,000 | |||||||||||||||||
extension of warrant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on lease transactions | -1,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 0 | 0 | 4,000 | -647,000 | 84,000 | 0 | 566,000 | 0 | 0 | 3,799,000 | 3,806,000 | 0 | 4,000 | 762,000 | 0 | 0 | 8,121,000 | 90,000 | 4,932,000 | 3,852,000 | 0 | 3,957,000 | 14,000 | 0 | 0 | 2,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends accrued under stock-based compensation plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | 0 | -15,014,000 | -10,330,000 | -41,289,000 | -19,247,000 | -11,894,000 | 0 | -1,125,000 | -5,566,000 | 36,952,000 | -25,422,000 | -2,866,000 | -28,995,000 | -19,546,000 | -22,846,000 | 0 | -24,530,000 | -30,210,000 | -18,794,000 | -39,771,000 | -6,774,000 | -28,571,000 | -61,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -10,250,000 | 4,425,000 | 23,545,000 | -18,582,000 | 10,560,000 | -11,326,000 | -21,288,000 | -28,160,000 | -2,272,000 | 38,583,000 | -13,260,000 | -21,817,000 | 6,432,000 | 57,915,000 | -1,979,000 | -3,551,000 | 4,370,000 | -1,044,000 | 801,000 | 8,032,000 | 6,284,000 | -1,494,000 | -8,976,000 | 11,874,000 | -533,000 | -8,057,000 | 8,812,000 | -11,937,000 | 498,000 | 11,599,000 | -2,473,000 | 32,213,000 | -39,000 | -12,006,000 | -8,947,000 | -22,934,000 | -44,833,000 | -804,000 | 2,107,000 | 3,389,000 | 43,502,000 | -2,012,000 | -7,918,000 | 10,042,000 | 1,386,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | -50,000 | 28,957,000 | -37,000 | -17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
landlord contribution for tenant improvements | 1,877,000 | -620,000 | -2,637,000 | -876,000 | 1,480,000 | -893,000 | -463,000 | 1,006,000 | -770,000 | -260,000 | 1,589,000 | 1,775,000 | 2,598,000 | -1,748,000 | -2,199,000 | -2,569,000 | 250,000 | 1,292,000 | 400,000 | -386,000 | -890,000 | 2,854,000 | 1,394,000 | -2,844,000 | 5,616,000 | -1,296,000 | -1,523,000 | -355,000 | -693,000 | 510,000 | 1,533,000 | 1,616,000 | 1,478,000 | -2,562,000 | -3,006,000 | 1,021,000 | 4,860,000 | 5,833,000 | 0 | 0 | 1,042,000 | -1,423,000 | 3,250,000 | 1,130,000 | 270,000 | ||||||||||||||||||||||||||||||||||||||
deferred rent | 766,000 | 770,000 | 509,000 | 978,000 | 435,000 | 574,000 | 614,000 | -162,000 | 755,000 | 818,000 | 652,000 | 506,000 | 744,000 | 825,000 | 872,000 | 795,000 | 638,000 | 491,000 | 608,000 | 672,000 | 894,000 | 1,150,000 | 910,000 | 1,390,000 | 753,000 | 590,000 | 1,687,000 | 539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred lease incentives | -256,000 | 973,000 | 1,356,000 | 1,589,000 | -1,590,000 | 1,887,000 | -465,000 | -1,936,000 | 948,000 | -251,000 | -37,000 | -743,000 | 157,000 | 1,841,000 | 1,498,000 | 2,928,000 | -923,000 | -1,269,000 | -984,000 | 1,261,000 | 2,038,000 | -811,000 | 1,043,000 | -580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock units | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -16,000 | -19,000 | -12,000 | -103,000 | -2,505,000 | -2,452,000 | -2,496,000 | -2,550,000 | -2,319,000 | -2,311,000 | -2,289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural disaster and related | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 931,000 | 1,042,000 | 1,645,000 | 383,000 | 283,000 | 419,000 | 422,000 | 79,000 | 469,000 | 100,000 | 0 | 397,000 | 54,000 | -368,000 | 257,000 | 283,000 | 385,000 | 140,000 | 884,000 | 0 | 140,000 | 0 | 0 | 2,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 2,883,000 | 1,184,000 | 1,730,000 | 4,024,000 | 2,702,000 | 4,688,000 | 298,000 | 2,327,000 | 2,284,000 | -1,623,000 | 1,356,000 | 3,324,000 | 2,106,000 | 1,000,000 | 1,742,000 | 3,019,000 | 6,336,000 | -621,000 | 1,138,000 | 2,407,000 | 2,012,000 | 795,000 | 803,000 | 2,390,000 | 1,423,000 | 1,101,000 | 890,000 | 383,000 | 877,000 | 0 | 1,661,000 | 25,000 | -12,000 | 1,142,000 | 1,115,000 | 14,000 | -29,000 | 200,000 | 1,166,000 | 75,000 | -48,000 | 398,000 | 782,000 | 322,000 | 1,436,000 | 1,230,000 | 2,001,000 | -2,089,000 | |||||||||||||||||||||||||||||||||||
cash paid for interest, net of capitalized interest | 854,000 | 1,026,000 | 935,000 | 1,317,000 | 1,147,000 | 1,190,000 | 1,132,000 | 1,110,000 | 726,000 | 3,341,000 | 249,000 | 330,000 | 325,000 | 142,000 | -39,000 | 225,000 | 175,000 | 163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for operating lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash operating, investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets obtained in exchange for operating lease obligations | 4,093,000 | 9,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired and included in accounts payable | -3,611,000 | 11,089,000 | 777,000 | -1,725,000 | 5,596,000 | 3,413,000 | 1,746,000 | -2,651,000 | 7,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation capitalized | 76,000 | 78,000 | 82,000 | 69,000 | 93,000 | 110,000 | 75,000 | 77,000 | 66,000 | 72,000 | 64,000 | 84,000 | 78,000 | 79,000 | 80,000 | 66,000 | 60,000 | 58,000 | 59,000 | 53,000 | 43,000 | 15,000 | 95,000 | 53,000 | 52,000 | 49,000 | 47,000 | 52,000 | 58,000 | 46,000 | 46,000 | 45,000 | 46,000 | 44,000 | 46,000 | 39,000 | 39,000 | 57,000 | 52,000 | 81,000 | 80,000 | ||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 22,000 | 222,000 | 45,000 | 242,000 | 1,326,000 | 297,000 | 2,355,000 | 341,000 | 2,266,000 | 29,000 | 1,167,000 | 437,000 | 227,000 | 216,000 | 328,000 | 11,000 | 315,000 | 414,000 | 244,000 | 24,000 | -216,000 | 1,529,000 | -42,000 | -82,000 | 221,000 | 250,000 | 0 | 24,000 | -14,000 | 20,000 | -17,000 | 1,181,000 | 0 | -11,000 | 1,692,000 | 78,000 | 8,000 | 286,000 | 15,000 | 39,000 | 1,440,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on lease termination | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets acquired by accounts payable | 407,000 | 2,456,000 | 11,939,000 | -1,491,000 | 6,029,000 | 11,424,000 | 1,466,000 | 2,898,000 | -1,067,000 | 6,997,000 | 7,989,000 | 61,000 | -1,359,000 | 1,535,000 | -305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets and impairments | 749,000 | 1,195,000 | 689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from marketable securities sold | 0 | 6,211,000 | 9,901,000 | 2,838,000 | 18,363,000 | 8,061,000 | 6,926,000 | 8,054,000 | 8,754,000 | 12,199,000 | 9,730,000 | 15,848,000 | 7,566,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | -5,859,000 | -3,300,000 | -5,731,000 | -2,810,000 | -10,306,000 | -6,498,000 | -4,080,000 | -14,394,000 | -10,977,000 | 4,974,000 | -16,379,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets accrued in accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other current assets | -3,818,000 | 3,470,000 | 342,000 | 1,483,000 | -3,778,000 | 317,000 | 903,000 | 896,000 | -1,452,000 | -323,000 | 291,000 | 1,075,000 | 17,000 | 219,000 | 1,455,000 | -1,675,000 | -169,000 | 317,000 | 810,000 | -1,333,000 | 355,000 | -896,000 | 1,453,000 | -1,444,000 | 2,287,000 | -594,000 | 1,828,000 | -1,838,000 | 710,000 | 9,000 | 63,000 | 333,000 | -515,000 | 683,000 | -1,160,000 | 50,000 | 103,000 | 273,000 | -3,431,000 | 479,000 | 1,854,000 | 285,000 | 319,000 | 440,000 | 266,000 | 442,000 | |||||||||||||||||||||||||||||||||||||
deposit received on land held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of notes receivable | 0 | 0 | -82,000 | 110,000 | 141,000 | 27,000 | 27,000 | 147,000 | 26,000 | 26,000 | 25,000 | 26,000 | 25,000 | 24,000 | 25,000 | 24,000 | 24,000 | 23,000 | 24,000 | 22,000 | 21,000 | 21,000 | 19,000 | 18,000 | 17,000 | 17,000 | 20,000 | 17,000 | 16,000 | 17,000 | 12,000 | 18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | -505,000 | -4,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | -19,801,000 | -21,460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment settlement | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of landlord contribution for tenant improvements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred landlord obligations | 2,883,000 | 2,978,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments sold | 6,540,000 | 3,592,000 | 2,090,000 | 2,110,000 | 66,000 | 28,860,000 | 1,400,000 | 1,100,000 | 600,000 | 300,000 | 1,800,000 | 0 | 10,500,000 | 26,197,000 | 8,675,000 | 7,451,000 | 54,272,000 | 5,032,000 | 10,440,000 | 24,179,000 | -42,799,000 | 31,978,000 | 51,867,000 | 9,655,000 | 112,334,000 | 8,945,000 | 4,687,000 | 3,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -3,990,000 | -7,085,000 | -4,766,000 | -3,594,000 | -15,036,000 | 0 | 0 | 0 | -6,500,000 | -24,403,000 | -13,330,000 | -14,120,000 | -87,236,000 | 1,000 | -2,000,000 | -12,893,000 | 84,171,000 | -35,378,000 | -58,628,000 | -32,058,000 | -137,780,000 | -10,343,000 | -1,682,000 | -5,439,000 | -9,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on investment settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investment settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the 52 weeks ended december 28, 2010 and december 29, 2009, 183 and 179 of non-cash stock-based compensation, respectively, was capitalized related to the development and construction of our new restaurants. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equity transaction | 0 | 0 | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural disaster and related expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the thirteen weeks ended april 3, 2007 and april 4, 2006, there was 81 and 64, respectively, of stock-based compensation capitalized related to the development and construction of our new restaurants in accordance with statement no. 123(r), share-based payment. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | 18,021,000 | 0 | -77,000 | 40,371,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -787,000 | 3,282,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) in investing activities | 457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of pietro’s restaurants | 0 | 0 | -1,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pietro’s restaurants | 0 | 0 | 1,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes payable to related parties | 0 | -38,000 | -113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock options exercised | 670,000 | 49,000 | 104,000 | 465,000 | 58,000 | 276,000 | 54,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable | 19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for restaurant closures | -6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -2,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for store closures | 0 | 0 | -57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of restaurant equipment, net of expenses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock in connection with warrants exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note receivable from officer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of partnership interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in partnership | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of partnership interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction and equipment loan proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interest partners | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes payable to related party | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in notes receivable from officer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of restaurant equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other receivable |
We provide you with 20 years of cash flow statements for BJ's Restaurants stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of BJ's Restaurants stock. Explore the full financial landscape of BJ's Restaurants stock with our expertly curated income statements.
The information provided in this report about BJ's Restaurants stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.