Quarterly
Annual
| Unit: USD | 2025-08-02 | 2025-05-03 | 2025-02-01 | 2024-11-02 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 5,256,907,000 | 5,033,094,000 | 5,161,536,000 | 4,984,385,000 | 5,092,279,000 | 4,807,129,000 | 5,248,879,000 | 4,818,670,000 | 4,859,842,000 | 4,620,620,000 | 4,827,762,000 | 4,685,834,000 | 5,005,030,000 | 4,399,810,000 | 4,263,535,000 | 4,172,594,000 | 4,088,402,000 | 3,781,834,000 | 3,860,510,000 | 3,646,723,000 | 3,871,640,000 | 3,718,040,000 | 3,394,761,000 | 3,152,887,000 | 3,271,145,000 | 3,069,763,000 | 3,343,814,000 | 3,150,234,000 | 3,236,664,000 |
membership fee income | 123,333,000 | 120,389,000 | 116,990,000 | 114,979,000 | 113,116,000 | 111,390,000 | 108,405,000 | 106,053,000 | 103,698,000 | 102,522,000 | 101,833,000 | 99,485,000 | 98,786,000 | 96,625,000 | 94,303,000 | 91,493,000 | 88,753,000 | 86,388,000 | 86,103,000 | 84,946,000 | 82,490,000 | 79,565,000 | 77,564,000 | 76,517,000 | 74,697,000 | 73,373,000 | 73,068,000 | 71,429,000 | 70,441,000 |
total revenues | 5,380,240,000 | 5,153,483,000 | 5,278,526,000 | 5,099,364,000 | 5,205,395,000 | 4,918,519,000 | 5,357,284,000 | 4,924,723,000 | 4,963,540,000 | 4,723,142,000 | 4,929,595,000 | 4,785,319,000 | 5,103,816,000 | 4,496,435,000 | 4,357,838,000 | 4,264,087,000 | 4,177,155,000 | 3,868,222,000 | 3,946,613,000 | 3,731,669,000 | 3,954,130,000 | 3,797,605,000 | 3,472,325,000 | 3,229,404,000 | 3,345,842,000 | 3,143,136,000 | 3,416,882,000 | 3,221,663,000 | 3,307,105,000 |
cost of sales | 4,374,065,000 | 4,183,984,000 | 4,329,542,000 | 4,123,888,000 | 4,248,819,000 | 4,035,129,000 | 4,394,009,000 | 4,022,243,000 | 4,066,727,000 | 3,843,150,000 | 4,026,414,000 | 3,908,219,000 | 4,243,769,000 | 3,705,838,000 | 3,560,621,000 | 3,472,869,000 | 3,413,625,000 | 3,141,497,000 | 3,204,019,000 | 2,988,397,000 | 3,197,752,000 | 3,060,893,000 | 2,850,106,000 | 2,611,758,000 | 2,733,085,000 | 2,568,977,000 | 2,787,937,000 | 2,629,575,000 | 2,718,602,000 |
gross profit | |||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||||||
gross margin % | |||||||||||||||||||||||||||||
selling, general and administrative expenses | 786,358,000 | 760,880,000 | 758,209,000 | 733,580,000 | 750,323,000 | 721,771,000 | 741,121,000 | 697,104,000 | 694,960,000 | 689,328,000 | 706,963,000 | 674,426,000 | 651,236,000 | 635,380,000 | 630,451,000 | 617,991,000 | 598,113,000 | 599,910,000 | 593,273,000 | 552,307,000 | 590,814,000 | 590,361,000 | 535,950,000 | 510,410,000 | 511,889,000 | 501,181,000 | 517,010,000 | 499,554,000 | 549,188,000 |
pre-opening expenses | 3,287,000 | 4,974,000 | 12,382,000 | 12,513,000 | 2,578,000 | 864,000 | 8,149,000 | 6,001,000 | 1,584,000 | 3,894,000 | 5,377,000 | 10,706,000 | 5,901,000 | ||||||||||||||||
operating income | 216,530,000 | 203,645,000 | 178,393,000 | 229,383,000 | 203,675,000 | 160,755,000 | 214,005,000 | 199,375,000 | 200,269,000 | 186,770,000 | 192,793,000 | 191,968,000 | 202,910,000 | 150,317,000 | 157,129,000 | 170,156,000 | 163,784,000 | 126,254,000 | 144,692,000 | 190,355,000 | 163,595,000 | 143,750,000 | 81,844,000 | 100,932,000 | 98,741,000 | 70,682,000 | 109,882,000 | 90,327,000 | 38,674,000 |
yoy | 6.31% | 26.68% | -16.64% | 15.05% | 1.70% | -13.93% | 11.00% | 3.86% | -1.30% | 24.25% | 22.70% | 12.82% | 23.89% | 19.06% | 8.60% | -10.61% | 0.12% | -12.17% | 76.79% | 88.60% | 65.68% | 103.38% | -25.52% | 11.74% | 155.32% | ||||
qoq | 6.33% | 14.16% | -22.23% | 12.62% | 26.70% | -24.88% | 7.34% | -0.45% | 7.23% | -3.12% | 0.43% | -5.39% | 34.99% | -4.34% | -7.66% | 3.89% | 29.73% | -12.74% | -23.99% | 16.36% | 13.81% | 75.64% | -18.91% | 2.22% | 39.70% | -35.67% | 21.65% | 133.56% | |
operating margin % | |||||||||||||||||||||||||||||
interest expense | 10,393,000 | 11,099,000 | 12,060,000 | 12,593,000 | 12,755,000 | 13,951,000 | 15,559,000 | 18,004,000 | 16,274,000 | 14,690,000 | 16,296,000 | 12,450,000 | 10,874,000 | 7,841,000 | 11,877,000 | 11,854,000 | 16,428,000 | 19,285,000 | 15,918,000 | 25,882,000 | 20,741,000 | 21,844,000 | 25,956,000 | 27,702,000 | 26,783,000 | 27,789,000 | 26,748,000 | 33,029,000 | 59,555,000 |
income before income taxes | 206,137,000 | 192,546,000 | |||||||||||||||||||||||||||
benefit from income taxes | 55,432,000 | 42,778,000 | 43,671,000 | 61,042,000 | 45,932,000 | 35,785,000 | 52,574,000 | 50,904,000 | 52,670,000 | 56,092,000 | 47,097,000 | 48,124,000 | 51,022,000 | 30,019,000 | 37,677,000 | 31,700,000 | 36,359,000 | 25,383,000 | 32,885,000 | 41,590,000 | 36,186,000 | 26,164,000 | 10,626,750 | 18,034,000 | 6,808,000 | -1,898,750 | 2,730,000 | ||
net income | 150,705,000 | 149,768,000 | 122,662,000 | 155,748,000 | 144,988,000 | 111,019,000 | 145,872,000 | 130,467,000 | 131,325,000 | 116,077,000 | 129,781,000 | 129,942,000 | 141,007,000 | 112,450,000 | 107,568,000 | 126,517,000 | 110,988,000 | 81,579,000 | 95,882,000 | 122,796,000 | 106,618,000 | 95,734,000 | 41,763,000 | 55,092,000 | 54,523,000 | 35,798,000 | 127,260,999.42 | 0.4 | -0.05 |
yoy | 3.94% | 34.90% | -15.91% | 19.38% | 10.40% | -4.36% | 12.40% | 0.40% | -6.87% | 3.23% | 20.65% | 2.71% | 27.05% | 37.84% | 12.19% | 3.03% | 4.10% | -14.79% | 129.59% | 122.89% | 95.55% | 167.43% | -67.18% | 13772999900.00% | -109046000100.00% | ||||
qoq | 0.63% | 22.10% | -21.24% | 7.42% | 30.60% | -23.89% | 11.81% | -0.65% | 13.14% | -10.56% | -0.12% | -7.85% | 25.40% | 4.54% | -14.98% | 13.99% | 36.05% | -14.92% | -21.92% | 15.17% | 11.37% | 129.23% | -24.19% | 1.04% | 52.31% | -71.87% | 31815249755.00% | -900.00% | |
net income margin % | |||||||||||||||||||||||||||||
income per share attributable to common stockholders—basic: | 1.14 | 1.14 | 1.18 | 1.09 | |||||||||||||||||||||||||
income per share attributable to common stockholders—diluted: | 1.14 | 1.13 | 102,938,750 | 1.17 | 1.08 | ||||||||||||||||||||||||
weighted-average shares of common stock outstanding: | |||||||||||||||||||||||||||||
basic | 131,799 | 131,569 | 132,150 | 132,083 | 132,431 | 132,397 | 133,047 | 133,069 | 133,317 | 133,312 | 134,017 | 134,091 | 134,341 | 134,244 | 135,386 | 135,582 | 135,521 | 135,709 | 136,111 | 136,011 | 136,706 | 136,090 | 136,174 | 135,521 | 136,571 | 136,810 | 116,599 | 135,018 | 106,915 |
diluted | 132,517 | 132,749 | 133,605 | 133,333 | 133,849 | 134,111 | 135,118 | 134,984 | 135,129 | 135,902 | 136,473 | 136,621 | 136,567 | 136,702 | 138,045 | 138,005 | 138,197 | 138,662 | 138,876 | 139,060 | 139,522 | 138,428 | 139,109 | 138,192 | 139,516 | 140,463 | 121,135 | 139,368 | 106,915 |
other comprehensive income: | |||||||||||||||||||||||||||||
total other comprehensive income | -132,574 | -548 | -501 | -460 | 705 | 3,504 | 4,026 | 6,451 | 7,852 | 5,596 | 9,526 | 4,878 | |||||||||||||||||
total comprehensive income | 150,705 | 149,768 | 400,383 | 155,748 | 144,988 | 111,019 | 130,467 | 131,325 | 115,576 | 129,321 | 129,942 | 141,007 | 113,155 | 111,072 | 130,543 | 117,439 | 89,431 | 101,478 | 132,322 | 111,496 | 81,792 | 42,575 | 54,305 | 42,983 | 32,043 | ||||
income from operations before income taxes | 138,628,500 | 216,790,000 | 190,920,000 | ||||||||||||||||||||||||||
income from continuing operations before income taxes | 146,804,000 | 198,446,000 | 181,371,000 | 183,995,000 | 172,080,000 | 176,497,000 | 179,518,000 | 192,036,000 | 142,476,000 | 145,252,000 | 158,302,000 | 147,356,000 | 106,969,000 | 128,774,000 | 164,473,000 | 142,854,000 | 121,906,000 | 55,888,000 | 73,230,000 | 71,958,000 | 42,893,000 | 83,134,000 | 57,298,000 | -20,881,000 | |||||
income from continuing operations | 111,019,000 | 145,872,000 | 130,467,000 | 131,325,000 | 115,988,000 | 129,400,000 | 131,394,000 | 141,014,000 | 112,457,000 | 107,575,000 | 126,602,000 | 110,997,000 | 81,586,000 | 95,889,000 | 122,883,000 | 106,668,000 | 95,742,000 | 42,183,000 | 55,196,000 | 54,293,000 | 36,085,000 | 63,713,000 | 54,568,000 | -5,490,000 | |||||
income from discontinued operations, net of income taxes | 89,000 | 381,000 | -1,452,000 | -7,000 | -7,000 | -7,000 | -85,000 | -9,000 | -7,000 | -7,000 | -87,000 | -50,000 | -8,000 | -420,000 | -104,000 | 230,000 | -287,000 | 594,000 | -137,000 | -124,000 | |||||||||
income from discontinued operations | -0.01 | ||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||
amounts reclassified from accumulated other comprehensive income, net of tax | -501 | ||||||||||||||||||||||||||||
total other comprehensive loss | -13,942 | 812 | -787 | -11,540 | -3,755 | ||||||||||||||||||||||||
weighted-average number of shares outstanding: | |||||||||||||||||||||||||||||
basic | 131,799 | 131,569 | 132,150 | 132,083 | 132,431 | 132,397 | 133,047 | 133,069 | 133,317 | 133,312 | 134,017 | 134,091 | 134,341 | 134,244 | 135,386 | 135,582 | 135,521 | 135,709 | 136,111 | 136,011 | 136,706 | 136,090 | 136,174 | 135,521 | 136,571 | 136,810 | 116,599 | 135,018 | 106,915 |
diluted | 132,517 | 132,749 | 133,605 | 133,333 | 133,849 | 134,111 | 135,118 | 134,984 | 135,129 | 135,902 | 136,473 | 136,621 | 136,567 | 136,702 | 138,045 | 138,005 | 138,197 | 138,662 | 138,876 | 139,060 | 139,522 | 138,428 | 139,109 | 138,192 | 139,516 | 140,463 | 121,135 | 139,368 | 106,915 |
unrealized gain on cash flow hedge, net of income tax provision of 229, at april 30, 2022 | |||||||||||||||||||||||||||||
amounts released from other comprehensive income, net of tax | 29.25 | 117 | 2,227.25 | 733 | |||||||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax provision of 1,279, at october 30, 2021 | 147 | ||||||||||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax provision of 1,143, at july 31, 2021 | |||||||||||||||||||||||||||||
pre-opening expense | 4,900,000 | 9,637,000 | 3,071,000 | 1,633,000 | 561,000 | 4,629,000 | 610,000 | 1,969,000 | 2,601,000 | ||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax provision of 229 and 1,240, respectively | 588 | ||||||||||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax provision of 1,279 and 2,278, respectively | 2,355 | 3,293 | |||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||
basic | 131,799 | 131,569 | 132,150 | 132,083 | 132,431 | 132,397 | 133,047 | 133,069 | 133,317 | 133,312 | 134,017 | 134,091 | 134,341 | 134,244 | 135,386 | 135,582 | 135,521 | 135,709 | 136,111 | 136,011 | 136,706 | 136,090 | 136,174 | 135,521 | 136,571 | 136,810 | 116,599 | 135,018 | 106,915 |
diluted | 132,517 | 132,749 | 133,605 | 133,333 | 133,849 | 134,111 | 135,118 | 134,984 | 135,129 | 135,902 | 136,473 | 136,621 | 136,567 | 136,702 | 138,045 | 138,005 | 138,197 | 138,662 | 138,876 | 139,060 | 139,522 | 138,428 | 139,109 | 138,192 | 139,516 | 140,463 | 121,135 | 139,368 | 106,915 |
amounts reclassified from other comprehensive income, net of tax | 3,511 | 4,665 | |||||||||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax provision of 1,143 and 1,897, respectively | 2,940 | ||||||||||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax provision of 1,240 and income tax benefit of 5,421, respectively | 3,187 | ||||||||||||||||||||||||||||
amounts reclassified from other comprehensive income, net of income tax benefit of 1,427 | 917.5 | 3,670 | |||||||||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax benefit of 2,278 and income tax provision of 305, respectively | -802 | 5,856 | |||||||||||||||||||||||||||
unrealized gain on cash flow hedge, net of income tax benefit of 1,897 and income tax provision of 4,488, respectively | 4,878 | ||||||||||||||||||||||||||||
unrealized loss on cash flow hedge, net of income tax of 5,421 and 1,460, respectively | -13,942 | ||||||||||||||||||||||||||||
preopening expense | 2,681,750 | 6,304,000 | 2,127,000 | 2,296,000 | 2,053,000 | 2,207,000 | 641,000 | ||||||||||||||||||||||
unrealized loss on cash flow hedge, net of income tax of 305 | -4,020.75 | -787 | |||||||||||||||||||||||||||
benefit for income taxes | 17,665,000 | -15,391,000 | |||||||||||||||||||||||||||
unrealized loss on cash flow hedge, net of income tax of 4,488 | -11,540 | ||||||||||||||||||||||||||||
unrealized loss on cash flow hedge, net of income tax of 1,460 and 0, respectively | -3,755 | ||||||||||||||||||||||||||||
net income and total comprehensive income | 15,738,500 | 54,431,000 | -5,614,000 | ||||||||||||||||||||||||||
income per share attributable to common stockholders — basic: | |||||||||||||||||||||||||||||
income per share attributable to common stockholders — diluted: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.