Bio-Rad Laboratories Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Bio-Rad Laboratories Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from customers | 664,900,000 | 640,000,000 | 632,115,000 | 655,532,000 | 627,129,000 | 638,324,000 | 676,766,000 | 647,276,000 | 682,684,000 | 677,522,000 | 717,449,000 | 658,079,000 | 673,880,000 | 649,993,000 | 709,290,000 | 720,598,000 | 728,588,000 | 728,013,000 | 789,704,000 | 614,290,000 | 558,140,000 | 569,001,000 | 595,439,000 | 573,264,000 | 592,931,000 | 550,291,000 | 610,350,000 | 555,056,000 | 571,035,000 | 589,869,000 | 575,029,000 | 519,140,000 | 490,797,000 | 508,982,000 | 543,419,000 | 510,456,000 | 527,742,000 | 492,407,000 | 512,412,000 | 472,056,000 | 493,137,000 | 478,479,000 | 548,797,000 | 526,236,000 | 543,040,000 | 544,447,000 | 558,779,000 | 524,906,000 | 502,187,000 | 504,158,000 | 550,814,000 | 504,476,000 | 507,440,000 | 501,075,000 | 509,821,000 | 488,652,000 |
cash paid to suppliers and employees | -505,900,000 | -488,000,000 | -526,870,000 | -446,405,000 | -524,609,000 | -560,316,000 | -518,313,000 | -548,888,000 | -620,295,000 | -552,990,000 | -596,793,000 | -610,084,000 | -581,357,000 | -619,809,000 | -542,944,000 | -466,405,000 | -518,730,000 | -612,803,000 | -480,561,000 | -447,127,000 | -449,617,000 | -509,683,000 | -425,922,000 | -460,644,000 | -424,849,000 | -507,160,000 | -494,891,000 | -487,229,000 | -463,865,000 | -543,700,000 | -485,547,000 | -463,308,000 | -419,160,000 | -550,956,000 | -445,296,000 | -429,961,000 | -426,767,000 | -508,820,000 | -451,807,000 | -379,498,000 | -444,771,000 | -453,986,000 | -453,872,000 | -434,502,000 | -450,051,000 | -468,101,000 | -466,262,000 | -420,625,000 | -451,134,000 | -459,667,000 | -429,669,000 | -396,363,000 | -406,441,000 | -428,733,000 | -406,793,000 | -406,844,000 |
interest paid | -900,000 | -22,200,000 | -872,000 | -22,327,000 | -876,000 | -22,425,000 | -1,095,000 | -22,859,000 | -1,053,000 | -22,482,000 | -461,000 | -23,534,000 | -134,000 | -306,000 | -403,000 | -312,000 | -1,227,000 | -309,000 | -10,573,000 | -219,000 | -10,616,000 | -231,000 | -10,949,000 | -296,000 | -10,626,000 | -459,000 | -10,982,000 | -444,000 | -10,552,000 | -257,000 | -10,123,000 | -284,000 | -11,173,000 | -549,000 | -10,036,000 | 155,000 | -10,620,000 | -292,000 | -11,045,000 | -25,507,000 | -13,006,000 | -11,675,000 | -10,440,000 | -11,828,000 | -11,761,000 | -12,340,000 | -10,773,000 | -12,790,000 | ||||||||
income tax payments | -48,200,000 | -7,900,000 | -23,690,000 | -23,538,000 | -48,337,000 | -3,835,000 | -88,627,000 | -9,410,000 | -18,273,000 | -13,283,000 | -20,396,000 | -51,708,000 | -71,831,000 | -14,324,000 | -30,781,000 | -26,329,000 | -62,846,000 | -14,727,000 | -13,705,000 | -41,534,000 | -5,477,000 | -4,528,000 | -2,447,000 | -18,618,000 | -19,449,000 | -4,567,000 | -4,574,000 | -10,220,000 | -44,375,000 | -3,245,000 | -12,315,000 | -20,755,000 | -1,069,000 | -26,288,000 | -16,069,000 | -9,377,000 | 2,166,000 | -14,046,000 | -10,150,000 | -6,909,000 | -11,424,000 | -17,618,000 | -27,907,000 | -14,195,000 | -13,650,000 | -26,165,000 | -22,609,000 | -25,010,000 | -14,102,000 | -19,320,000 | ||||||
dividend proceeds and miscellaneous receipts | 32,600,000 | 16,300,000 | 18,907,000 | 16,096,000 | 35,262,000 | 15,835,000 | 18,273,000 | 16,406,000 | 50,760,000 | 14,662,000 | 17,038,000 | 9,439,000 | 21,027,000 | 20,680,000 | 11,063,000 | 1,926,000 | 10,100,000 | 12,193,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) forward foreign exchange contracts | -26,000,000 | -8,300,000 | -15,748,000 | 9,077,000 | 2,209,000 | 4,243,000 | -5,310,000 | 342,000 | 324,000 | 1,867,000 | 42,000 | 3,016,000 | 502,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 116,500,000 | 129,900,000 | 124,152,000 | 163,610,000 | 97,646,000 | 69,792,000 | 81,047,000 | 97,711,000 | 98,066,000 | 98,119,000 | 90,420,000 | 7,514,000 | 50,198,000 | 46,315,000 | 157,924,000 | 230,363,000 | 154,624,000 | 113,610,000 | 284,734,000 | 135,664,000 | 92,122,000 | 62,808,000 | 159,802,000 | 99,750,000 | 155,402,000 | 42,943,000 | 105,009,000 | 62,277,000 | 77,862,000 | 40,346,000 | 69,354,000 | 28,331,000 | 62,420,000 | -56,220,000 | 95,119,000 | 51,607,000 | 77,155,000 | -7,448,000 | 35,952,000 | 82,279,000 | 38,533,000 | 29,446,000 | 40,216,000 | 83,272,000 | 80,903,000 | 68,921,000 | 73,441,000 | 62,847,000 | 18,688,000 | 20,500,000 | 98,654,000 | 71,342,000 | 73,642,000 | 35,260,000 | 78,577,000 | 51,158,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of property, plant and equipment | -45,700,000 | -34,400,000 | -42,914,000 | -40,229,000 | -42,281,000 | -40,176,000 | -42,245,000 | -44,071,000 | -34,639,000 | -35,725,000 | -45,558,000 | -24,062,000 | -14,263,000 | -28,899,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of property, plant and equipment | -49,000 | 57,000 | 66,000 | 26,000 | 107,000 | 65,000 | 47,000 | 6,000 | 0 | 39,000 | 1,000 | 12,000 | 19,000 | 18,000 | -5,000 | 38,000 | 44,000 | -1,000 | 12,000 | 74,000 | 42,000 | 173,000 | 4,082,000 | 18,000 | 24,000 | 41,000 | 6,000 | 15,000 | 20,000 | 357,000 | 20,000 | 1,000 | 38,000 | 12,000 | 25,000 | 4,000 | -156,000 | 43,000 | 224,000 | 114,000 | -38,000 | 164,000 | ||||||||||||||
payments for acquisitions, net of cash received | 0 | 234,000 | -16,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of marketable securities and investments | -153,200,000 | -153,400,000 | -222,940,000 | -399,119,000 | -248,083,000 | -406,458,000 | -151,501,000 | -196,018,000 | -137,934,000 | -203,588,000 | -253,090,000 | -328,716,000 | -517,492,000 | -960,940,000 | -391,566,000 | -204,784,000 | -180,352,000 | -74,925,000 | -63,792,000 | -12,002,000 | -74,512,000 | -98,151,000 | -104,611,000 | -95,224,000 | -76,240,000 | -95,375,000 | -84,193,000 | -103,825,000 | -121,558,000 | -61,443,000 | -48,890,000 | -90,773,000 | -74,688,000 | -68,305,000 | -60,251,000 | -69,397,000 | -76,938,000 | -71,485,000 | -122,057,000 | -61,148,000 | -44,724,000 | -66,568,000 | -46,139,000 | -60,534,000 | -53,800,000 | -45,273,000 | -61,678,000 | -48,201,000 | -129,864,000 | -146,971,000 | -144,721,000 | |||||
proceeds from sales of marketable securities and investments | 274,400,000 | 171,200,000 | 205,507,000 | 363,949,000 | 205,081,000 | 331,463,000 | 162,906,000 | 143,101,000 | 103,181,000 | 92,751,000 | 165,575,000 | 229,317,000 | 281,226,000 | 32,096,000 | 370,050,000 | 22,686,000 | 17,177,000 | 15,624,000 | 13,737,000 | 13,103,000 | 23,222,000 | 39,672,000 | 21,317,000 | 33,271,000 | 27,720,000 | 22,324,000 | 16,541,000 | 25,940,000 | 17,157,000 | 17,391,000 | 13,640,000 | 44,521,000 | 19,161,000 | 20,201,000 | 17,172,000 | 17,301,000 | 22,005,000 | 20,381,000 | 22,034,000 | 15,492,000 | 13,782,000 | 27,356,000 | 17,034,000 | 13,816,000 | 20,473,000 | 24,402,000 | 12,390,000 | 178,801,000 | 38,403,000 | 60,185,000 | 40,400,000 | |||||
proceeds from maturities of marketable securities and investments | 25,700,000 | 19,500,000 | 29,842,000 | 43,116,000 | 54,290,000 | 72,052,000 | 100,430,000 | 87,423,000 | 97,337,000 | 76,089,000 | 65,086,000 | 139,295,000 | 107,651,000 | 45,781,000 | 89,228,000 | 135,337,000 | 86,285,000 | 30,509,000 | 35,648,000 | 109,479,000 | 65,487,000 | 67,710,000 | 45,792,000 | 42,864,000 | 55,671,000 | 82,573,000 | 66,673,000 | 70,212,000 | 42,924,000 | 45,486,000 | 50,987,000 | 52,881,000 | 47,809,000 | 50,570,000 | 40,908,000 | 38,076,000 | 28,861,000 | 35,175,000 | 49,267,000 | 44,108,000 | 36,949,000 | 40,499,000 | 20,924,000 | 29,260,000 | 48,716,000 | 21,490,000 | 41,345,000 | 67,133,000 | 90,474,000 | 77,100,000 | 61,950,000 | |||||
net cash from investing activities | -115,400,000 | 2,900,000 | -30,544,000 | -55,636,000 | -30,927,000 | -43,093,000 | 72,197,000 | -9,500,000 | 27,984,000 | -70,473,000 | -69,315,000 | -84,906,000 | -141,410,000 | -911,962,000 | -554,484,000 | -81,350,000 | -100,277,000 | -48,327,000 | -50,109,000 | 90,854,000 | -88,573,000 | -12,422,000 | -61,196,000 | -109,909,000 | -15,071,000 | -22,713,000 | -54,811,000 | -29,509,000 | -83,842,000 | -18,816,000 | -13,083,000 | -14,814,000 | -37,283,000 | -110,392,000 | -50,123,000 | -53,429,000 | -59,470,000 | -50,858,000 | -83,778,000 | -27,235,000 | -27,865,000 | -27,991,000 | -49,444,000 | -39,129,000 | -63,017,000 | -38,921,000 | -42,336,000 | 179,989,000 | -27,735,000 | -115,339,000 | -72,040,000 | -103,926,000 | -150,553,000 | -86,285,000 | -169,524,000 | -55,813,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -200,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for debt issuance costs | 17,000 | 0 | 0 | -617,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and from reissuance of treasury stock under the employee stock purchase plan and upon exercise of stock options | 4,200,000 | 4,300,000 | 3,910,000 | 5,102,000 | 4,683,000 | 5,505,000 | 4,316,000 | 4,647,000 | 5,097,000 | 4,424,000 | 4,342,000 | 4,774,000 | ||||||||||||||||||||||||||||||||||||||||||||
tax payments from net share settlement | -120,000 | -3,128,000 | -4,818,000 | -9,806,000 | -91,000 | -13,433,000 | -162,000 | -21,813,000 | -100,000 | -5,899,000 | 0 | -4,120,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of treasury stock | -140,200,000 | -101,900,000 | -14,000 | -97,837,000 | -101,000,000 | -4,749,000 | -200,000,000 | -21,321,000 | -90,679,000 | 0 | 0 | 0 | 0 | -49,998,000 | 0 | 1,000 | 0 | -100,005,000 | -8,000,000 | -4,999,000 | 0 | -2,037,000 | ||||||||||||||||||||||||||||||||||
net cash from financing activities | -136,300,000 | -97,700,000 | -26,248,000 | -95,986,000 | -96,587,000 | 21,000 | -200,620,000 | -26,598,000 | -202,738,000 | 4,309,000 | -86,619,000 | -8,772,000 | -121,326,000 | 1,190,293,000 | 4,635,000 | -15,582,000 | 2,865,000 | -47,347,000 | -421,884,000 | 439,000 | -2,979,000 | -98,617,000 | -4,783,000 | -4,491,000 | -15,645,000 | 2,161,000 | -47,003,000 | -2,176,000 | -2,016,000 | 2,515,000 | 3,576,000 | -2,840,000 | -1,068,000 | 673,000 | 2,829,000 | 2,897,000 | 3,036,000 | 258,000 | 3,728,000 | 2,123,000 | 3,061,000 | -331,000 | 3,625,000 | 1,766,000 | 2,808,000 | 3,490,000 | 3,768,000 | -322,403,000 | 3,790,000 | 3,148,000 | 3,515,000 | 2,554,000 | 2,800,000 | 3,719,000 | -1,733,000 | 2,056,000 |
effect of foreign exchange rate changes on cash | -16,200,000 | -1,800,000 | 10,221,000 | -7,515,000 | 3,831,000 | 2,663,000 | -6,570,000 | 6,221,000 | 2,666,000 | -1,996,000 | -18,186,000 | 7,501,000 | 6,789,000 | 6,877,000 | -1,462,000 | -6,072,000 | 2,245,000 | -7,347,000 | 9,273,000 | 6,012,000 | 3,119,000 | -5,977,000 | 5,476,000 | -5,366,000 | 145,000 | 1,982,000 | -4,620,000 | 912,000 | 4,436,000 | -1,383,000 | -4,917,000 | -3,367,000 | 5,852,000 | 1,338,000 | -9,500,000 | -1,787,000 | -5,685,000 | 4,114,000 | -5,682,000 | 29,000 | 10,676,000 | 11,353,000 | -5,739,000 | -5,986,000 | -531,000 | -534,000 | 4,885,000 | 4,361,000 | 3,627,000 | -3,068,000 | 6,802,000 | 0 | -3,214,000 | 6,887,000 | -4,117,000 | 3,326,000 |
net increase in cash, cash equivalents and restricted cash | -151,400,000 | 33,300,000 | 77,581,000 | 4,473,000 | -26,037,000 | 29,383,000 | 67,834,000 | -74,022,000 | 29,959,000 | -83,700,000 | -78,663,000 | -205,749,000 | 331,523,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 489,800,000 | 0 | 0 | 404,369,000 | 0 | 0 | 434,544,000 | 0 | 0 | 471,133,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -151,400,000 | 523,100,000 | 4,473,000 | -26,037,000 | 433,752,000 | 67,834,000 | -74,022,000 | 464,503,000 | -78,663,000 | -205,749,000 | 802,656,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from forward foreign exchange contracts | -5,957,000 | 10,081,000 | 1,243,000 | 4,337,000 | 699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of a division | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquired in-process research and development | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of intangible assets | 0 | 0 | 0 | -3,000 | -5,000 | 130,000 | -129,000 | 0 | 3,000 | -54,000 | -14,000 | -1,307,000 | 9,000 | -106,000 | -3,024,000 | -12,358,000 | -200,000 | 0 | -37,000 | -463,000 | -491,000 | |||||||||||||||||||||||||||||||||||
proceeds from issuance of notes, net of debt financing costs | 0 | 0 | 0 | 1,186,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term borrowings | -118,000 | -118,000 | -118,000 | -118,000 | -116,000 | -115,000 | -143,000 | -113,000 | -150,000 | -104,000 | -1,375,000 | -122,000 | -122,000 | -1,401,000 | -425,158,000 | -183,000 | -182,000 | -1,415,000 | -156,000 | -128,000 | -122,000 | -237,000 | -1,366,000 | -90,000 | -1,418,000 | -87,000 | -96,000 | -71,000 | -73,000 | -76,000 | -72,000 | -75,000 | -79,000 | -77,000 | -76,000 | -75,000 | -65,000 | -66,000 | -72,000 | -63,000 | -52,000 | -66,000 | -50,000 | -300,055,000 | -49,000 | -74,000 | -124,000 | -129,000 | -142,000 | -225,000 | -220,000 | -247,000 | ||||
payments of contingent consideration | 0 | 0 | -1,643,000 | -459,000 | 0 | -1,265,000 | 0 | -1,044,000 | 0 | -1,433,000 | 0 | -808,000 | 0 | -1,270,000 | 0 | -576,000 | 0 | -3,105,000 | 0 | 0 | 0 | -3,500,000 | 0 | 0 | 0 | -2,983,000 | 0 | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for investment in loan receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of (payments for) purchases of intangible assets | 1,435,000 | 0 | -20,000 | 7,403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under the employee stock purchase plan and upon exercise of stock options | 4,177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of purchases of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for investment in loan instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for credit agreement renewal fees | 0 | -28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of common stock for share-based compensation | 6,172,000 | 6,353,000 | 4,055,000 | 4,052,000 | 5,017,000 | 6,979,000 | 4,134,000 | 4,068,000 | 3,373,000 | 5,828,000 | 12,137,000 | -1,278,000 | -112,000 | 3,890,000 | 2,452,000 | 1,953,000 | 3,107,000 | 3,768,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from reissuances of treasury stock for shared-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -34,628,000 | -23,388,000 | -19,547,000 | -39,235,000 | -19,978,000 | -18,116,000 | -21,591,000 | -21,598,000 | -31,091,000 | -22,214,000 | -23,629,000 | -53,874,000 | -22,054,000 | -26,713,000 | -27,184,000 | -26,068,000 | -20,313,000 | -25,619,000 | -39,332,000 | -45,113,000 | -39,458,000 | -31,569,000 | -25,296,000 | -27,987,000 | -24,744,000 | -32,189,000 | -27,080,000 | -40,134,000 | -19,973,000 | -34,960,000 | -25,932,000 | -29,642,000 | -24,758,000 | -24,495,000 | -34,103,000 | -40,051,000 | -36,669,000 | -41,043,000 | -34,654,000 | -35,655,000 | -24,676,000 | |||||||||||||||
free cash flows | 195,735,000 | 131,236,000 | 94,063,000 | 245,499,000 | 115,686,000 | 74,006,000 | 41,217,000 | 138,204,000 | 68,659,000 | 133,188,000 | 19,314,000 | 51,135,000 | 40,223,000 | 51,149,000 | 13,162,000 | 43,286,000 | 8,018,000 | 36,801,000 | -95,552,000 | 50,006,000 | 12,149,000 | 45,586,000 | -32,744,000 | 7,965,000 | 57,535,000 | 6,344,000 | 2,366,000 | 82,000 | 63,299,000 | 45,943,000 | 42,989,000 | 43,799,000 | 38,089,000 | -5,807,000 | -13,603,000 | 58,603,000 | 34,673,000 | 32,599,000 | 606,000 | 42,922,000 | 26,482,000 | |||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 127,359,000 | 59,457,000 | 10,589,000 | 232,969,000 | 3,689,000 | -54,208,000 | -20,016,000 | 124,831,000 | 24,373,000 | 31,504,000 | -3,560,000 | 22,662,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 667,115,000 | 0 | 0 | 662,651,000 | 0 | 0 | 434,164,000 | 0 | 0 | 384,983,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 127,359,000 | 59,457,000 | 677,704,000 | 232,969,000 | 3,689,000 | 608,443,000 | -20,016,000 | 124,831,000 | 458,537,000 | 31,504,000 | -3,560,000 | 407,645,000 | ||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from forward foreign exchange contracts | 7,277,000 | -2,847,000 | -2,725,000 | -2,869,000 | -30,000 | -1,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investment proceeds and miscellaneous receipts | 5,152,000 | 10,244,000 | 2,180,000 | 3,912,000 | 3,581,000 | 3,999,000 | 19,597,000 | 4,496,000 | 4,782,000 | 3,247,000 | 16,196,000 | 2,158,000 | 4,429,000 | 1,516,000 | 12,289,000 | 1,658,000 | 1,323,000 | 1,550,000 | 11,143,000 | 1,667,000 | 2,258,000 | 1,035,000 | 7,485,000 | 1,175,000 | 4,308,000 | 1,080,000 | 9,000,000 | 1,283,000 | 3,834,000 | 2,000,000 | 8,941,000 | 1,985,000 | 3,563,000 | 1,598,000 | 7,221,000 | 609,000 | 1,562,000 | 1,719,000 | ||||||||||||||||||
(payments for) proceeds from acquisitions, net of cash received | -59,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) recovery of purchases of intangible assets | 0 | 0 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from reissuances of treasury stock for share-based compensation | 0 | 0 | 3,831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of a product line | 0 | 45,000 | 0 | 6,919,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from acquisitions and long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of restricted investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on line-of-credit arrangements and notes payable | 0 | 0 | -36,000 | -300,000 | -12,000 | -50,000 | 66,000 | 22,000 | -3,869,000 | |||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -412,000 | -1,019,000 | -8,000 | -67,000 | -368,000 | -1,984,000 | -46,000 | -1,212,000 | -583,000 | -298,000 | -286,000 | -182,000 | -1,912,000 | -309,000 | -393,000 | -106,000 | -1,964,000 | -376,000 | -208,000 | -341,000 | -1,138,000 | -259,000 | ||||||||||||||||||||||||||||||||||
proceeds from (payments for) acquisitions and long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) borrowings on line-of-credit arrangements and notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) acquisitions and long-term investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest (paid) received | -378,000 | -187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for forward foreign exchange contracts | -4,358,000 | -8,005,000 | -600,000 | -7,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions and long-term investments | -1,301,000 | -32,000 | -73,541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of common stock | 3,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions and long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 38,325,000 | -712,000 | 15,036,000 | -53,934,000 | -49,780,000 | 57,196,000 | 24,405,000 | 12,477,000 | -11,342,000 | 39,923,000 | 20,163,000 | 32,956,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 7,310,000 | 29,921,000 | -164,601,000 | 39,758,000 | -75,206,000 | -1,630,000 | -94,759,000 | -30,030,000 | -77,325,000 | -40,419,000 | 727,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 456,264,000 | 0 | 0 | 457,549,000 | 0 | 0 | 413,251,000 | 0 | 0 | 331,551,000 | 0 | 0 | 463,388,000 | 0 | 0 | 574,231,000 | 0 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 7,310,000 | 29,921,000 | 291,663,000 | -712,000 | 15,036,000 | 403,615,000 | 57,196,000 | 24,405,000 | 425,728,000 | 39,923,000 | 20,163,000 | 364,507,000 | -75,206,000 | -1,630,000 | 368,629,000 | -30,030,000 | -77,325,000 | 533,812,000 | 727,000 | |||||||||||||||||||||||||||||||||||||
reconciliation of net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 27,393,000 | 5,035,000 | 12,413,000 | 18,405,000 | 18,014,000 | 12,276,000 | 17,370,000 | 28,423,000 | 17,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 35,363,000 | 37,026,000 | 33,662,000 | 38,488,000 | 37,578,000 | 34,090,000 | 33,561,000 | 32,126,000 | 32,283,000 | 37,122,000 | 36,336,000 | 36,671,000 | 36,970,000 | 34,921,000 | 33,290,000 | 32,136,000 | 31,653,000 | 31,096,000 | 30,384,000 | |||||||||||||||||||||||||||||||||||||
share-based compensation | 6,035,000 | 5,186,000 | 5,393,000 | 4,911,000 | 4,762,000 | 4,645,000 | 4,004,000 | 4,234,000 | 4,071,000 | 3,332,000 | 3,681,000 | 3,701,000 | 3,113,000 | 3,299,000 | 3,482,000 | 2,922,000 | 3,190,000 | 3,136,000 | 2,512,000 | |||||||||||||||||||||||||||||||||||||
losses (gains) on dispositions of securities | -86,000 | 229,000 | 216,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on dispositions of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of contingent consideration | -3,024,000 | 700,000 | -9,400,000 | -291,000 | -589,000 | -1,284,000 | -825,000 | 1,287,000 | -1,192,000 | -3,039,000 | -446,000 | -4,893,000 | -46,000 | -590,000 | -711,000 | |||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | -20,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | -18,350,000 | -11,006,000 | -26,864,000 | -16,959,000 | -16,579,000 | -34,400,000 | -21,025,000 | -17,115,000 | -29,469,000 | -11,672,000 | -5,780,000 | -11,429,000 | -20,069,000 | -18,743,000 | -18,350,000 | -2,154,000 | 207,000 | -15,502,000 | -20,509,000 | |||||||||||||||||||||||||||||||||||||
increase in other current assets | -3,856,000 | 4,277,000 | -19,155,000 | 543,000 | 13,169,000 | -15,730,000 | 3,856,000 | -5,076,000 | 8,030,000 | -11,390,000 | 60,000 | 3,660,000 | -9,468,000 | 4,347,000 | -4,097,000 | -4,617,000 | 8,472,000 | |||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and other current liabilities | 5,022,000 | 36,995,000 | -61,155,000 | 15,102,000 | -47,666,000 | -2,111,000 | -8,725,000 | -744,000 | 2,608,000 | -7,780,000 | -3,530,000 | |||||||||||||||||||||||||||||||||||||||||||||
decrease in income taxes payable | -1,361,000 | -18,624,000 | -10,725,000 | -10,436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred income taxes | 5,349,000 | -2,894,000 | -163,000 | -12,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease/increase in other long-term assets/liabilities | 3,521,000 | 6,913,000 | 3,984,000 | 28,000 | 3,929,000 | 6,393,000 | 1,268,000 | -4,056,000 | -1,489,000 | 10,906,000 | -2,585,000 | 1,167,000 | ||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | -11,553,000 | -1,655,000 | -8,434,000 | -14,064,000 | 14,075,000 | -2,092,000 | 10,746,000 | 6,106,000 | 11,927,000 | 1,621,000 | -12,865,000 | -5,502,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest received (paid) | 329,000 | 471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (payments) refunds | -8,804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on dispositions of securities | -126,000 | 53,000 | 142,000 | -214,000 | -1,136,000 | -132,000 | -6,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable | 6,846,000 | 583,000 | 12,076,000 | 19,991,000 | 7,137,000 | -5,708,000 | 15,567,000 | 39,569,000 | 14,454,000 | 4,952,000 | 2,346,000 | 17,582,000 | ||||||||||||||||||||||||||||||||||||||||||||
settlement with the sec and doj relating to the fcpa, including interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition and long-term investment | -2,380,000 | -308,000 | -1,843,000 | -9,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) on line-of-credit arrangements and notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs on long-term borrowings | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings from line-of-credit arrangements and notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of securities | -27,000 | 87,000 | -190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and other current liabilities | -7,747,000 | 7,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refunds | 10,421,000 | 1,503,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash received, and long-term investments | -866,000 | -901,000 | -982,000 | -1,635,000 | -40,646,000 | -1,364,000 | -3,544,000 | 10,873,000 | -4,327,000 | -75,056,000 | -964,000 | -19,890,000 | -3,260,000 | -15,329,000 | -149,840,000 | -3,470,000 | ||||||||||||||||||||||||||||||||||||||||
payment for purchase of restricted investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 3,510,000 | 140,000 | 3,080,000 | 1,506,000 | 6,686,000 | 1,892,000 | 3,049,000 | 3,424,000 | 1,840,000 | 2,817,000 | 3,445,000 | 3,135,000 | 1,653,000 | 2,746,000 | 2,748,000 | 3,464,000 | 1,218,000 | 2,573,000 | ||||||||||||||||||||||||||||||||||||||
net borrowings from (payments for) line-of-credit arrangements and notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs for credit agreement | -61,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchases of long-term investments | -895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net income including noncontrolling interests to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income including noncontrolling interests | 11,509,000 | 31,631,000 | 6,668,000 | -6,519,000 | 34,674,000 | 19,520,000 | 42,371,000 | 48,565,000 | 30,944,000 | 45,862,000 | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income including noncontrolling interests to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on dispositions of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | -1,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income including noncontrolling interests to net cash from operating activities excluding the effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forward foreign exchange contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from foreign currency exchange contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments for) borrowings from line-of-credit arrangements and notes payable | 1,000 | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency exchange contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 4,488,000 | 1,972,000 | 13,251,000 | -1,421,000 | -3,985,000 | 1,710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant and equipment | 26,000 | 117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) foreign currency economic hedges | 3,943,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency economic hedges | -3,943,000 | 4,622,000 | -4,614,000 | 1,410,000 | -6,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 57,000 | 63,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on purchases of intangible assets | -245,000 | 3,000 | -296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities and investments | -185,468,000 | -126,552,000 | -144,774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities and investments | 27,721,000 | 1,107,000 | 4,391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities and investments | 123,100,000 | 134,856,000 | 106,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from foreign currency economic hedges | 6,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for foreign currency economic hedges | -1,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings on line-of-credit arrangements and notes payable | 87,000 | 139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
miscellaneous receipts (payments) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash received, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) foreign currency | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
economic hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on line-of-credit arrangements and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligation for facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased intangible assets |
We provide you with 20 years of cash flow statements for Bio-Rad Laboratories stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Bio-Rad Laboratories stock. Explore the full financial landscape of Bio-Rad Laboratories stock with our expertly curated income statements.
The information provided in this report about Bio-Rad Laboratories stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.