Bilibili Inc(NASDAQ:BILI)

Bilibili Inc. provides online entertainment services for the young generations in the People's Republic of China. Its platform offers a range of content, including video services, mobile games, and value-added service, as well as ACG-related comic and audio content. The company's video services incl...
Website: http://www.bilibili.com
Founded: 2009
IPO Price: $11.5 (Mar 28, 2018)
Full Time Employees: 4,791
CEO: Rui Chen
Sector: Communication Services
Industry: Electronic Gaming & Multimedia
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-11-13 | 2025-08-21 | 2025-05-23 | 2025-05-20 | 2025-02-20 | 2024-12-31 | 2024-11-14 | 2024-08-22 | 2024-05-24 | 2024-03-07 | 2023-12-31 | 2023-11-29 | 2023-08-18 | 2023-06-02 | 2023-03-31 | 2023-03-03 | 2022-12-31 | 2022-11-29 | 2022-09-30 | 2022-09-09 | 2022-06-09 | 2022-03-04 | 2021-12-31 | 2021-11-18 | 2021-11-17 | 2021-08-19 | 2021-05-13 | 2021-02-26 | 2020-12-31 | 2020-11-19 | 2020-08-31 | 2020-05-27 | 2020-05-19 | 2020-03-18 | 2019-12-31 | 2019-11-19 | 2019-09-30 | 2019-05-31 | 2019-02-28 | 2018-12-31 | 2018-11-30 | 2018-08-31 | 2018-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenues: | |||||||||||||||||||||||||||||||||||||||||||
value-added services | 2,836,596,000 | 2,807,340,000 | 2,807,340,000 | 2,807,340,000 | 2,821,269,000 | 1,979,016,500 | 2,565,888,000 | 2,528,909,000 | 2,528,909,000 | 2,595,036,000 | 1,763,250,250 | 2,301,741,000 | 2,156,224,000 | 2,156,224,000 | 2,209,711,000 | 1,591,340,250 | 2,103,458,000 | 6,365,361,000 | 2,052,192,000 | 2,052,192,000 | 1,908,896,000 | 1,260,092,000 | 5,040,368,000 | 1,634,943,000 | 1,496,529,000 | 1,496,529,000 | 979,633,000 | 649,609,250 | 825,251,000 | 793,553,000 | 793,553,000 | 793,553,000 | |||||||||||
advertising | 2,448,888,000 | 1,997,635,000 | 1,997,635,000 | 1,997,635,000 | 2,094,427,000 | 1,450,125,500 | 2,037,491,000 | 1,668,584,000 | 1,668,584,000 | 1,638,232,000 | 1,120,719,000 | 1,572,840,000 | 1,271,804,000 | 1,271,804,000 | 1,354,834,000 | 888,464,000 | 1,158,252,000 | 3,553,856,000 | 1,040,770,000 | 1,040,770,000 | 1,171,969,000 | 733,951,250 | 2,935,805,000 | 1,049,149,000 | 714,687,000 | 714,687,000 | 557,510,000 | 280,087,000 | 348,572,000 | 214,266,000 | 214,266,000 | 214,266,000 | 247,186,000 | 131,855,250 | 167,736,000 | 112,499,000 | 112,499,000 | 137,266,000 | 75,893,250 | 95,863,000 | 70,444,000 | 70,444,000 | |
mobile games | 1,612,333,000 | 1,731,155,000 | 1,731,155,000 | 1,731,155,000 | 1,822,609,000 | 953,196,500 | 1,007,367,000 | 982,810,000 | 982,810,000 | 991,776,000 | 753,569,750 | 890,884,000 | 1,131,619,000 | 1,131,619,000 | 1,471,331,000 | 968,846,250 | 1,046,236,000 | 3,875,385,000 | 1,357,818,000 | 1,357,818,000 | 1,391,666,000 | 948,894,000 | 3,795,576,000 | 1,233,164,000 | 1,170,746,000 | 1,170,746,000 | 1,275,136,000 | 918,431,500 | 1,247,977,000 | 1,150,613,000 | 1,150,613,000 | 1,150,613,000 | 933,133,000 | 681,611,000 | 919,856,000 | 873,455,000 | 873,455,000 | 743,980,000 | 555,872,250 | 791,013,000 | 688,496,000 | 688,496,000 | |
ip derivatives and others | 439,873,000 | 467,118,000 | 467,118,000 | 467,118,000 | 567,315,000 | 392,002,500 | 516,398,000 | 484,297,000 | 484,297,000 | 580,037,000 | 407,183,750 | 538,734,000 | 509,964,000 | 509,964,000 | |||||||||||||||||||||||||||||
total net revenues | 7,337,690,000 | 7,003,248,000 | 7,003,248,000 | 7,003,248,000 | 7,305,620,000 | 4,774,341,000 | 6,127,144,000 | 5,664,600,000 | 5,664,600,000 | 5,805,081,000 | 4,044,722,750 | 5,304,199,000 | 5,069,611,000 | 5,069,611,000 | 5,793,651,000 | 3,939,170,250 | 4,908,931,000 | 15,756,681,000 | 5,054,099,000 | 5,054,099,000 | 5,206,574,000 | 3,400,725,250 | 13,602,901,000 | 4,495,254,000 | 3,901,073,000 | 3,901,073,000 | 3,225,713,000 | 2,039,712,250 | 2,617,601,000 | 2,315,535,000 | 2,315,535,000 | 2,315,535,000 | 1,858,963,000 | 1,192,538,250 | 1,537,683,000 | 1,373,507,000 | 1,373,507,000 | 1,078,836,000 | 743,346,500 | 1,026,542,000 | 868,008,000 | 868,008,000 | |
yoy | 0.44% | 46.69% | 14.30% | 23.63% | 28.97% | -17.76% | 51.48% | 6.79% | 11.74% | 14.51% | -8.45% | 28.70% | 3.27% | 14.63% | -22.06% | -5.72% | 363.33% | -62.85% | 12.43% | 33.47% | -12.83% | 321.70% | 120.39% | 49.03% | 68.47% | 39.31% | -11.91% | 40.81% | 94.17% | 50.59% | 68.59% | 35.34% | 10.54% | 106.86% | 33.80% | 58.24% | 24.29% | ||||||
qoq | 4.78% | 0.00% | 0.00% | -4.14% | 53.02% | -22.08% | 8.17% | 0.00% | -2.42% | 43.52% | -23.74% | 4.63% | 0.00% | 47.08% | -19.76% | -68.85% | 211.76% | 0.00% | -2.93% | 53.10% | -75.00% | 202.61% | 15.23% | 0.00% | 20.94% | 58.15% | -22.08% | 13.05% | 0.00% | 0.00% | 24.56% | 55.88% | -22.45% | 11.95% | 0.00% | 27.31% | 45.13% | -27.59% | 18.26% | 0.00% | |||
cost of revenues | -4,661,844,000 | -4,464,150,000 | -4,464,150,000 | -4,464,150,000 | -4,758,434,000 | -4,945,945,000 | -4,293,943,000 | -4,059,240,000 | -4,059,240,000 | -4,354,664,000 | -4,689,114,000 | -4,076,665,000 | -3,965,679,000 | -3,965,679,000 | -18,049,872,000 | -4,739,435,000 | -4,892,933,000 | -4,170,646,000 | -13,156,939,000 | -4,246,858,000 | -4,246,858,000 | -4,188,087,000 | -4,682,981,000 | -10,657,556,000 | -3,506,272,000 | -2,963,197,000 | -2,963,197,000 | -2,464,138,000 | -2,896,003,000 | -2,013,588,000 | -1,785,071,000 | -1,785,071,000 | -1,785,071,000 | -1,507,684,000 | -1,609,854,000 | -1,285,944,000 | |||||||
gross profit | 2,675,846,000 | 2,539,098,000 | 2,539,098,000 | 2,539,098,000 | 2,547,186,000 | 2,788,216,000 | 1,833,201,000 | 1,605,360,000 | 1,605,360,000 | 1,450,417,000 | 1,659,982,000 | 1,227,534,000 | 1,103,932,000 | 1,103,932,000 | 3,849,295,000 | 1,054,216,000 | 1,249,553,000 | 738,285,000 | 2,599,742,000 | 807,241,000 | 807,241,000 | 1,018,487,000 | 1,097,802,000 | 2,945,345,000 | 937,876,000 | 937,876,000 | 761,575,000 | 944,124,000 | 604,013,000 | 530,464,000 | 530,464,000 | 530,464,000 | 351,279,000 | 397,915,000 | 251,739,000 | 189,316,000 | 189,316,000 | 194,629,000 | 197,044,000 | 250,684,000 | 213,081,000 | 213,081,000 | |
yoy | 5.05% | -8.93% | 38.51% | 58.16% | 58.67% | 92.24% | 10.43% | 30.78% | 45.42% | 31.39% | -56.88% | 16.44% | -11.65% | 49.53% | 48.06% | 30.59% | 54.79% | -27.51% | 136.81% | -72.59% | 8.60% | 17.05% | 286.74% | 55.27% | 76.80% | 43.57% | 77.98% | 71.95% | 33.31% | 110.72% | 180.20% | 85.55% | 104.45% | 27.76% | -24.48% | -11.15% | -8.66% | ||||||
qoq | 5.39% | 0.00% | 0.00% | -0.32% | -8.64% | 52.10% | 14.19% | 0.00% | 10.68% | -12.62% | 35.23% | 11.20% | 0.00% | -71.32% | 265.13% | -15.63% | 69.25% | -71.60% | 222.05% | 0.00% | -20.74% | -7.22% | -62.73% | 0.00% | 23.15% | -19.34% | 56.31% | 13.87% | 0.00% | 0.00% | 51.01% | -11.72% | 58.07% | 32.97% | 0.00% | -2.73% | -1.23% | -21.40% | 17.65% | 0.00% | |||
gross margin % | 36.47% | 36.26% | 36.26% | 36.26% | 34.87% | 58.40% | 29.92% | 28.34% | 28.34% | 24.99% | 41.04% | 23.14% | 21.78% | 21.78% | Infinity% | 18.20% | 31.72% | 15.04% | 16.50% | 15.97% | 15.97% | 19.56% | 32.28% | 21.65% | 0% | 24.04% | 24.04% | 23.61% | 46.29% | 23.08% | 22.91% | 22.91% | 22.91% | 18.90% | 33.37% | 16.37% | 13.78% | 13.78% | 18.04% | 26.51% | 24.42% | 24.55% | 24.55% |
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||
sales and marketing expenses | -1,048,189,000 | -1,166,975,000 | -1,166,975,000 | -1,166,975,000 | -1,202,407,000 | -1,236,593,000 | -1,035,596,000 | -927,059,000 | -927,059,000 | -992,303,000 | -1,125,464,000 | -918,197,000 | -880,186,000 | -880,186,000 | -4,920,745,000 | -1,228,708,000 | -1,266,149,000 | -1,171,974,000 | -3,654,596,000 | -1,253,914,000 | -1,253,914,000 | -1,633,269,000 | -1,761,605,000 | -4,033,248,000 | -1,399,920,000 | -1,000,059,000 | -1,000,059,000 | -1,190,354,000 | -1,020,688,000 | -675,092,000 | -605,957,000 | -605,957,000 | -605,957,000 | -363,859,000 | -413,166,000 | -240,004,000 | |||||||
general and administrative expenses | -509,631,000 | -515,638,000 | -515,638,000 | -515,638,000 | -505,386,000 | -505,861,000 | -488,039,000 | -531,777,000 | -531,777,000 | -499,132,000 | -511,906,000 | -539,699,000 | -571,695,000 | -571,695,000 | -2,521,134,000 | -543,366,000 | -816,807,000 | -625,665,000 | -1,704,327,000 | -535,296,000 | -535,296,000 | -474,910,000 | -538,120,000 | -1,299,386,000 | -435,945,000 | -388,531,000 | -388,531,000 | -253,475,000 | -342,819,000 | -208,411,000 | -171,377,000 | -171,377,000 | -171,377,000 | -163,217,000 | -159,524,000 | -141,269,000 | |||||||
research and development expenses | -866,414,000 | -841,477,000 | -841,477,000 | -841,477,000 | -906,072,000 | -919,321,000 | -894,701,000 | -965,120,000 | -965,120,000 | -1,066,155,000 | -1,327,282,000 | -1,047,321,000 | -1,026,712,000 | -1,026,712,000 | -4,765,360,000 | -1,131,010,000 | -1,493,799,000 | -1,131,708,000 | -3,271,561,000 | -1,008,843,000 | -1,008,843,000 | -788,312,000 | -797,617,000 | -2,042,245,000 | -673,679,000 | -580,254,000 | -580,254,000 | -401,030,000 | -483,973,000 | -330,628,000 | -297,335,000 | -297,335,000 | -297,335,000 | -247,308,000 | -245,168,000 | -215,860,000 | |||||||
total operating expenses | -2,424,234,000 | -2,524,090,000 | -2,524,090,000 | -2,524,090,000 | -2,613,865,000 | -2,661,775,000 | -2,418,336,000 | -2,423,956,000 | -2,423,956,000 | -2,557,590,000 | -2,964,652,000 | -2,505,217,000 | -2,478,593,000 | -2,478,593,000 | -12,207,239,000 | -2,903,084,000 | -3,576,755,000 | -2,929,347,000 | -8,630,484,000 | -2,798,053,000 | -2,798,053,000 | -2,896,491,000 | -3,097,342,000 | -7,374,879,000 | -2,509,544,000 | -1,968,844,000 | -1,968,844,000 | -1,844,859,000 | -1,847,480,000 | -1,214,131,000 | -1,074,669,000 | -1,074,669,000 | -1,074,669,000 | -774,384,000 | -817,858,000 | -597,133,000 | |||||||
profit from operations | 251,612,000 | 15,008,000 | 15,008,000 | 15,008,000 | -66,679,000 | ||||||||||||||||||||||||||||||||||||||
other (expenses)/income: | |||||||||||||||||||||||||||||||||||||||||||
investment loss | -56,875,000 | -62,203,000 | -62,203,000 | -62,203,000 | -70,957,000 | -283,191,000 | -94,684,000 | -244,961,000 | -532,485,000 | -365,670,000 | |||||||||||||||||||||||||||||||||
interest income | 101,639,000 | 94,173,000 | 94,173,000 | 94,173,000 | 91,279,000 | 110,150,000 | 100,344,000 | 133,207,000 | 133,207,000 | 117,722,000 | 126,450,000 | 152,026,000 | 146,274,000 | 146,274,000 | 281,051,000 | 82,477,000 | 108,306,000 | 55,968,000 | 172,745,000 | 34,300,000 | 34,300,000 | 18,231,000 | 26,583,000 | 43,784,000 | 14,276,000 | 11,277,000 | 11,277,000 | 18,150,000 | 14,995,000 | 23,504,000 | 26,652,000 | 26,652,000 | 26,652,000 | 52,018,000 | 36,386,000 | 49,971,000 | 24,407,000 | 24,407,000 | 21,684,000 | 26,347,000 | 19,833,000 | 842,000 | 842,000 |
interest expense | -35,506,000 | -32,571,000 | -32,571,000 | -32,571,000 | -17,824,000 | -19,986,000 | -19,809,000 | -31,574,000 | -31,574,000 | -30,064,000 | -29,181,000 | -47,976,000 | -57,706,000 | -57,706,000 | -250,923,000 | -63,753,000 | -63,558,000 | -61,177,000 | -187,365,000 | -62,435,000 | -62,435,000 | -36,524,000 | -50,097,000 | -105,370,000 | -35,601,000 | -33,245,000 | -33,245,000 | -35,961,000 | -34,743,000 | -22,671,000 | -15,172,000 | -15,172,000 | -15,172,000 | -16,047,000 | -14,858,000 | -15,638,000 | |||||||
exchange losses | -11,710,000 | -11,659,000 | -11,659,000 | 10,529,000 | -15,275,000 | -58,060,000 | 4,848,000 | -8,840,000 | -7,712,000 | -19,745,000 | -21,098,250 | -15,262,000 | -84,393,000 | -5,640,000 | |||||||||||||||||||||||||||||
debt extinguishment loss | -2,000 | ||||||||||||||||||||||||||||||||||||||||||
others | -4,518,000 | -1,837,000 | -1,837,000 | -1,837,000 | -18,134,000 | 139,107,000 | 256,000 | 54,183,000 | 54,183,000 | -40,695,000 | 110,007,000 | -9,677,000 | 73,005,000 | 73,005,000 | 157,944,000 | 25,451,000 | -410,548,000 | 145,887,000 | 568,492,000 | 397,154,000 | 397,154,000 | -25,744,000 | 49,349,000 | -38,938,000 | -33,957,000 | 20,763,000 | 20,763,000 | -8,176,000 | 71,750,000 | 14,734,000 | 17,333,000 | 17,333,000 | 17,333,000 | -36,050,000 | 21,052,000 | 13,304,000 | 13,304,000 | ||||||
total other (expenses)/income | -6,972,000 | -14,097,000 | 1,203,500 | -29,168,000 | 55,527,000 | 776,748,000 | 159,911,000 | 25,952,250 | 207,459,000 | 420,449,000 | |||||||||||||||||||||||||||||||||
profit before income tax | 244,640,000 | 911,000 | -88,224,000 | ||||||||||||||||||||||||||||||||||||||||
income tax benefit | -26,357,000 | -11,588,000 | -11,588,000 | 8,419,000 | 23,533,000 | 6,154,000 | -1,562,000 | ||||||||||||||||||||||||||||||||||||
net profit | 218,283,000 | -10,677,000 | -10,677,000 | -79,805,000 | |||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interests | 719,000 | 1,575,000 | 1,575,000 | 16,086,000 | 16,086,000 | -14,198,000 | -2,703,500 | 1,425,000 | 1,959,000 | 1,959,000 | 10,640,000 | 2,590,000 | 2,382,000 | 3,518,000 | 8,258,000 | 2,150,000 | 2,150,000 | 9,219,000 | 7,753,000 | 11,758,000 | 1,235,000 | 1,304,000 | 1,304,000 | 20,143,000 | 15,912,000 | 5,966,000 | 4,584,000 | 4,584,000 | 4,584,000 | -1,652,000 | 4,370,000 | 2,201,000 | 9,678,000 | 9,678,000 | 1,149,000 | 10,852,000 | 350,000 | 950,000 | 950,000 | ||||
net profit attributable to the bilibili inc.’s shareholders | 219,002,000 | -9,102,000 | -9,102,000 | -79,515,000 | |||||||||||||||||||||||||||||||||||||||
net profit per share, basic | 0.52 | -0.02 | -0.02 | -0.19 | |||||||||||||||||||||||||||||||||||||||
net profit per ads, basic | 0.52 | -0.02 | -0.02 | -0.19 | |||||||||||||||||||||||||||||||||||||||
net profit per share, diluted | 0.51 | -0.02 | -0.02 | -0.19 | |||||||||||||||||||||||||||||||||||||||
net profit per ads, diluted | 0.51 | -0.02 | -0.02 | -0.19 | |||||||||||||||||||||||||||||||||||||||
weighted-average number of ordinary shares, basic | 419,443,582 | 420,086,397 | 420,086,397 | 420,086,397 | 417,849,446 | 416,470,256 | 416,287,273 | 415,274,340 | 415,274,340 | 413,983,020 | 413,210,271 | 413,446,005 | 410,564,084 | 410,564,084 | 394,863,584 | 395,062,497 | 394,863,584 | 394,742,634 | 394,452,475 | 393,538,141 | 393,538,141 | 387,921,805 | 379,898,121 | 376,073,065 | 384,588,209 | 355,351,263 | 355,351,263 | 351,301,703 | 345,816,023 | 348,634,400 | 329,443,167 | 329,443,167 | 329,443,167 | 327,231,439 | 323,161,680 | 325,661,667 | 311,841,813 | 311,841,813 | 278,836,754 | 233,047,703 | 273,886,172 | 69,336,926 | 69,336,926 |
weighted-average number of ads, basic | 419,443,582 | 420,086,397 | 420,086,397 | 420,086,397 | 417,849,446 | 416,470,256 | 416,287,273 | 415,274,340 | 415,274,340 | 413,983,020 | 413,210,271 | 413,446,005 | 410,564,084 | 410,564,084 | 394,863,584 | 395,062,497 | 394,863,584 | 394,742,634 | 394,452,475 | 393,538,141 | 393,538,141 | 387,921,805 | 379,898,121 | 376,073,065 | 384,588,209 | 355,351,263 | 355,351,263 | 351,301,703 | 345,816,023 | 348,634,400 | 329,443,167 | 329,443,167 | 329,443,167 | 327,231,439 | 323,161,680 | 325,661,667 | 311,841,813 | 311,841,813 | 278,836,754 | 233,047,703 | 273,886,172 | ||
weighted-average number of ordinary shares, diluted | 437,370,780 | 420,086,397 | 420,086,397 | 420,086,397 | 417,849,446 | 416,470,256 | 416,287,273 | 415,274,340 | 415,274,340 | 413,983,020 | 413,210,271 | 413,446,005 | 410,564,084 | 410,564,084 | 394,863,584 | 395,062,497 | 394,863,584 | 394,742,634 | 394,452,475 | 393,538,141 | 393,538,141 | 387,921,805 | 379,898,121 | 376,073,065 | 384,588,209 | 355,351,263 | 355,351,263 | 351,301,703 | 345,816,023 | 348,634,400 | 329,443,167 | 329,443,167 | 329,443,167 | 327,231,439 | 323,161,680 | 325,661,667 | 311,841,813 | 311,841,813 | 278,836,754 | 233,047,703 | 273,886,172 | 69,336,926 | 69,336,926 |
weighted-average number of ads, diluted | 437,370,780 | 420,086,397 | 420,086,397 | 420,086,397 | 417,849,446 | 416,470,256 | 416,287,273 | 415,274,340 | 415,274,340 | 413,983,020 | 413,210,271 | 413,446,005 | 410,564,084 | 410,564,084 | 394,863,584 | 395,062,497 | 394,863,584 | 394,742,634 | 394,452,475 | 393,538,141 | 393,538,141 | 387,921,805 | 379,898,121 | 376,073,065 | 384,588,209 | 355,351,263 | 355,351,263 | 351,301,703 | 345,816,023 | 348,634,400 | 329,443,167 | 329,443,167 | 329,443,167 | 327,231,439 | 323,161,680 | 325,661,667 | 311,841,813 | 311,841,813 | 278,836,754 | 233,047,703 | 273,886,172 | ||
net (profit)/loss attributable to noncontrolling interests | 1,575,000 | 3,956,250 | -551,000 | ||||||||||||||||||||||||||||||||||||||||
net revenues | 21,899,167,000 | ||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||
total other income | -14,097,000 | 55,527,000 | 954,436,000 | 103,809,000 | 138,584,000 | 138,584,000 | 15,042,000 | 15,042,000 | 25,482,000 | 46,953,500 | 43,049,000 | 119,283,000 | 119,283,000 | 24,295,000 | 20,739,750 | 39,017,000 | 19,647,000 | 19,647,000 | |||||||||||||||||||||||||
profit before income tax expenses | 911,000 | 911,000 | |||||||||||||||||||||||||||||||||||||||||
income tax | -11,588,000 | -1,562,000 | -17,975,000 | -5,140,000 | -23,858,000 | -31,732,000 | -31,732,000 | -104,145,000 | -27,083,000 | -20,461,000 | -26,842,000 | -83,684,000 | -29,759,000 | -29,759,000 | -28,327,000 | -32,787,000 | -62,502,000 | -21,700,000 | -12,475,000 | -12,475,000 | -17,277,000 | -14,761,000 | -11,939,000 | -9,392,000 | -9,392,000 | -9,392,000 | -8,082,000 | -6,926,000 | -12,671,000 | ||||||||||||||
net income | -10,677,000 | 88,934,000 | -608,149,000 | -764,631,000 | -764,631,000 | -1,337,246,000 | -1,296,690,000 | -1,548,132,000 | -629,645,000 | -629,645,000 | -7,507,653,000 | -1,716,040,000 | -1,497,036,000 | -2,010,445,000 | -6,010,617,000 | -2,284,132,000 | -2,284,132,000 | -2,686,300,000 | -2,095,767,000 | -4,712,972,000 | -1,121,813,000 | -904,859,000 | -904,859,000 | -1,100,897,000 | -843,711,000 | -570,854,000 | -538,555,000 | -538,555,000 | -538,555,000 | -405,705,000 | -387,211,000 | -315,016,000 | |||||||||||
yoy | -98.24% | -106.65% | -53.10% | -50.61% | 21.44% | 112.38% | -82.73% | -9.78% | -57.94% | -68.68% | 24.91% | -24.87% | -34.46% | -25.16% | 186.80% | -51.54% | 103.61% | 196.87% | 131.61% | 328.10% | 32.96% | 58.51% | 68.02% | 104.42% | 56.66% | 40.71% | 39.09% | 70.96% | |||||||||||||||
qoq | -114.62% | -20.47% | 0.00% | -42.82% | 3.13% | -16.24% | 145.87% | 0.00% | -91.61% | 337.50% | 14.63% | -25.54% | -66.55% | 163.15% | 0.00% | -14.97% | 28.18% | -55.53% | 320.12% | 23.98% | 0.00% | -17.81% | 30.48% | 47.80% | 6.00% | 0.00% | 0.00% | 32.75% | 4.78% | 22.92% | |||||||||||||
net income margin % | 0% | 0% | -0.15% | 0% | 0% | 1.86% | -9.93% | -13.50% | -13.50% | -23.04% | -32.06% | -29.19% | -12.42% | -12.42% | -Infinity% | -29.62% | -38.00% | -40.95% | -38.15% | -45.19% | -45.19% | -51.59% | -61.63% | -34.65% | -24.96% | -23.20% | -23.20% | -34.13% | -41.36% | -21.81% | -23.26% | -23.26% | -23.26% | -21.82% | -32.47% | -20.49% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
net loss attributable to the bilibili inc.’s shareholders | -9,102,000 | 89,960,000 | -608,700,000 | -748,545,000 | -748,545,000 | -1,351,444,000 | -881,459,250 | -1,546,707,000 | -627,686,000 | -627,686,000 | -7,497,013,000 | -1,713,450,000 | -1,494,654,000 | -2,006,927,000 | -6,002,359,000 | -2,281,982,000 | -2,281,982,000 | -2,677,081,000 | -2,088,014,000 | -4,701,214,000 | -1,120,578,000 | -903,555,000 | -903,555,000 | -1,082,016,000 | -827,799,000 | -566,648,000 | -535,241,000 | -535,241,000 | -535,241,000 | -407,357,000 | -382,841,000 | -312,815,000 | |||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | -5,911,000 | 337,972,000 | 399,761,000 | -246,871,000 | -174,120,000 | ||||||||||||||||||||||||||||||||||||||
total other comprehensive income | -5,911,000 | 337,972,000 | 43,789,000 | ||||||||||||||||||||||||||||||||||||||||
total comprehensive loss | -16,588,000 | -7,169,681,000 | -5,610,856,000 | -2,342,638,000 | -4,887,092,000 | -494,766,000 | |||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to noncontrolling interests | 1,575,000 | 10,640,000 | |||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to the bilibili inc.’s shareholders | -15,013,000 | -7,159,041,000 | -5,602,598,000 | -2,334,885,000 | -4,875,334,000 | -491,452,000 | |||||||||||||||||||||||||||||||||||||
net income per share | -0.02 | 0.22 | -1.46 | -1.8 | -1.8 | -3.26 | -3.13 | -3.74 | -1.53 | -1.53 | -18.99 | -4.34 | -3.77 | -5.08 | -15.22 | -5.8 | -5.8 | -6.9 | -5.37 | -12.5 | -2.91 | -2.54 | -2.54 | -3.08 | -2.35 | -1.63 | -1.62 | -1.62 | -1.62 | -1.24 | -1.17 | -0.96 | |||||||||||
net loss per ads, basic | -0.02 | 0.22 | -1.46 | -1.8 | -1.8 | -3.26 | -2.135 | -3.74 | -1.53 | -1.53 | -18.99 | -4.34 | -3.77 | -5.08 | -15.22 | -5.8 | -5.8 | -6.9 | -5.37 | -12.5 | -2.91 | -2.54 | -2.54 | -3.08 | -2.35 | -1.63 | -1.62 | -1.62 | -1.62 | -1.24 | -1.17 | -0.96 | |||||||||||
net loss per ads, diluted | -0.02 | 0.22 | -1.46 | -1.8 | -1.8 | -3.26 | -2.135 | -3.74 | -1.53 | -1.53 | -18.99 | -4.34 | -3.77 | -5.08 | -15.22 | -5.8 | -5.8 | -6.9 | -5.37 | -12.5 | -2.91 | -2.54 | -2.54 | -3.08 | -2.35 | -1.63 | -1.62 | -1.62 | -1.62 | -1.24 | -1.17 | -0.96 | |||||||||||
share-based compensation expenses included in: | |||||||||||||||||||||||||||||||||||||||||||
other income/ | |||||||||||||||||||||||||||||||||||||||||||
exchange gains | -11,659,000 | -5,909,000 | -58,060,000 | -23,871,000 | -7,712,000 | -62,867,000 | -6,264,000 | -6,264,000 | -11,621,000 | 4,056,000 | -19,560,000 | 20,484,000 | -28,423,000 | -28,423,000 | 11,406,000 | 13,388,000 | 4,213,000 | 12,710,000 | 12,710,000 | 12,710,000 | -3,201,000 | -847,000 | 2,162,000 | 716,000 | 10,669,000 | ||||||||||||||||||
total other income/(expenses) | -14,097,000 | -21,545,000 | -212,098,000 | 79,514,750 | -246,591,000 | 776,748,000 | -263,561,000 | -263,561,000 | -779,969,000 | -55,234,000 | -220,936,000 | -336,000 | 16,477,250 | 51,203,000 | |||||||||||||||||||||||||||||
debt extinguishment gain | -17,649,000 | -20,980,000 | -20,980,000 | 9,771,000 | -54,043,000 | 336,485,000 | 336,485,000 | 1,318,594,000 | |||||||||||||||||||||||||||||||||||
net loss/(profit) attributable to noncontrolling interests | 290,000 | ||||||||||||||||||||||||||||||||||||||||||
income from operations | 126,441,000 | -585,135,000 | -818,596,000 | -818,596,000 | -1,107,173,000 | -1,304,670,000 | -1,277,683,000 | -1,374,661,000 | -1,374,661,000 | -8,357,944,000 | -1,848,868,000 | -2,327,202,000 | -2,191,062,000 | -6,030,742,000 | -1,990,812,000 | -1,990,812,000 | -1,878,004,000 | -1,999,540,000 | -4,429,534,000 | -1,030,968,000 | -1,030,968,000 | -1,083,284,000 | -903,356,000 | -610,118,000 | -544,205,000 | -544,205,000 | -544,205,000 | -423,105,000 | -419,943,000 | -345,394,000 | |||||||||||||
yoy | -111.42% | -55.15% | -35.93% | -40.45% | -19.46% | -84.39% | -30.89% | -40.93% | -37.26% | 38.59% | -7.13% | 16.90% | 16.67% | 201.61% | -55.06% | 82.16% | 93.95% | 308.90% | 68.98% | 89.44% | 99.06% | 66.00% | 44.20% | 29.59% | 57.56% | ||||||||||||||||||
qoq | -121.61% | -28.52% | 0.00% | -26.06% | -15.14% | 2.11% | -7.05% | 0.00% | -83.55% | 352.06% | -20.55% | 6.21% | -63.67% | 202.93% | 0.00% | 6.01% | -6.08% | -54.86% | 0.00% | -4.83% | 19.92% | 48.06% | 12.11% | 0.00% | 0.00% | 28.62% | 0.75% | 21.58% | |||||||||||||||
operating margin % | 0% | 0% | 0% | 0% | 0% | 2.65% | -9.55% | -14.45% | -14.45% | -19.07% | -32.26% | -24.09% | -27.12% | -27.12% | -Infinity% | -31.91% | -59.08% | -44.63% | -38.27% | -39.39% | -39.39% | -36.07% | -58.80% | -32.56% | 0% | -26.43% | -26.43% | -33.58% | -44.29% | -23.31% | -23.50% | -23.50% | -23.50% | -22.76% | -35.21% | -22.46% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
loss before income tax | -366,399,000 | -614,303,000 | -763,069,000 | -1,319,271,000 | -860,364,500 | -1,524,274,000 | -597,913,000 | -7,403,508,000 | -1,688,957,000 | -1,481,733,250 | -1,983,603,000 | -2,254,373,000 | -2,254,373,000 | -2,657,973,000 | -1,100,113,000 | -892,384,000 | -892,384,000 | -1,083,620,000 | -542,924,500 | -558,915,000 | -529,163,000 | -529,163,000 | -397,623,000 | -221,854,500 | -302,345,000 | ||||||||||||||||||
investment income | -21,249,000 | -21,249,000 | -59,160,000 | -278,081,000 | 286,402,000 | 286,402,000 | 178,603,000 | -91,417,500 | 82,043,000 | -626,316,000 | -626,316,000 | -724,311,000 | -93,331,000 | -100,852,000 | 455,247,000 | 168,212,000 | 168,212,000 | 14,245,000 | 9,016,000 | 31,423,000 | -26,481,000 | -26,481,000 | 513,000 | -418,000 | 14,468,000 | 82,047,000 | 82,047,000 | 75,113,000 | 818,000 | 25,460,000 | 25,460,000 | ||||||||||||
loss before income tax expenses | -763,069,000 | -597,913,000 | |||||||||||||||||||||||||||||||||||||||||
e-commerce and others | 757,775,000 | 490,519,750 | 600,985,000 | 1,962,079,000 | 603,319,000 | 603,319,000 | 734,043,000 | 457,788,000 | 1,831,152,000 | 577,998,000 | 519,111,000 | 519,111,000 | 413,434,000 | 191,584,500 | 195,801,000 | 157,103,000 | 157,103,000 | 157,103,000 | 226,126,000 | 111,526,250 | 124,078,000 | 95,901,000 | 95,901,000 | 28,149,000 | |||||||||||||||||||
loss before tax | -5,926,933,000 | -2,062,980,000 | -4,650,470,000 | -529,163,000 | |||||||||||||||||||||||||||||||||||||||
total other comprehensive loss | 399,761,000 | -43,530,000 | -174,120,000 | ||||||||||||||||||||||||||||||||||||||||
accretion to redeemable noncontrolling interests | -1,262,000 | -1,760,000 | -1,270,000 | -1,270,000 | -1,270,000 | ||||||||||||||||||||||||||||||||||||||
net revenue | |||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||
gross profit operating expenses: | 988,982,000 | ||||||||||||||||||||||||||||||||||||||||||
loss from operations other (expenses)/income: | -1,520,562,000 | ||||||||||||||||||||||||||||||||||||||||||
investment income/ | -26,481,000 | ||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: foreign currency translation adjustments | 43,789,000 | ||||||||||||||||||||||||||||||||||||||||||
live broadcasting and vas | 452,518,000 | 267,545,750 | 326,013,000 | 291,652,000 | 291,652,000 | 169,441,000 | 95,954,750 | 118,614,000 | 95,764,000 | 95,764,000 | |||||||||||||||||||||||||||||||||
other | -5,362,000 | 1,165,750 | -4,905,000 | 14,930,000 | 14,930,000 | 5,400,000 | 4,102,250 | 7,697,000 | 3,312,000 | 3,312,000 | |||||||||||||||||||||||||||||||||
accretions to preferred shares redemption value | |||||||||||||||||||||||||||||||||||||||||||
accretions to pre-ipo preferred shares redemption value | |||||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
deemed dividend in connection with repurchase of preferred shares |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-11-13 | 2025-09-30 | 2025-08-21 | 2025-06-30 | 2025-05-23 | 2025-05-20 | 2025-03-31 | 2025-02-20 | 2024-12-31 | 2024-11-14 | 2024-08-22 | 2024-06-30 | 2024-05-24 | 2024-03-31 | 2024-03-07 | 2023-12-31 | 2023-11-29 | 2023-09-30 | 2023-08-18 | 2023-06-30 | 2023-06-02 | 2023-03-31 | 2023-03-03 | 2022-12-31 | 2022-11-29 | 2022-09-30 | 2022-09-09 | 2022-06-30 | 2022-06-09 | 2022-03-31 | 2022-03-04 | 2021-12-31 | 2021-11-18 | 2021-11-17 | 2021-09-30 | 2021-08-19 | 2021-06-30 | 2021-05-13 | 2021-03-31 | 2021-02-26 | 2020-12-31 | 2020-11-19 | 2020-09-30 | 2020-08-31 | 2020-06-30 | 2020-05-27 | 2020-05-19 | 2020-03-31 | 2020-03-18 | 2019-12-31 | 2019-11-19 | 2019-09-30 | 2019-06-30 | 2019-05-31 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-05-31 | 2018-03-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 12,101,172,000 | 12,101,172,000 | 10,675,615,000 | 10,675,615,000 | 9,601,900,000 | 9,601,900,000 | 9,601,900,000 | 10,249,382,000 | 10,249,382,000 | 7,463,154,000 | 3,732,504,000 | 3,732,504,000 | 6,037,409,000 | 6,037,409,000 | 7,191,821,000 | 106,498,000 | 7,639,889,000 | 7,639,889,000 | 5,686,852,000 | 5,686,852,000 | 10,217,931,000 | 10,172,584,000 | 10,172,584,000 | 5,466,115,000 | 5,466,115,000 | 3,491,471,000 | 3,491,471,000 | 5,077,992,000 | 5,077,992,000 | 7,523,108,000 | 7,523,108,000 | 10,470,237,000 | 10,470,237,000 | 10,470,237,000 | 11,493,570,000 | 11,493,570,000 | 17,601,728,000 | 17,601,728,000 | 4,678,109,000 | 4,678,109,000 | 5,927,471,000 | 5,927,471,000 | 6,094,270,000 | 6,094,270,000 | 4,445,249,000 | 4,445,249,000 | 4,445,249,000 | 4,962,660,000 | 4,962,660,000 | 4,179,407,000 | 4,659,202,000 | 4,659,202,000 | 2,714,625,000 | 2,714,625,000 | 3,540,031,000 | 2,408,106,000 | 3,624,784,000 | 1,051,310,000 | 1,051,310,000 | 762,882,000 | 387,198,000 | |
time deposits | 6,209,944,000 | 6,209,944,000 | 7,396,047,000 | 7,396,047,000 | 3,937,921,000 | 3,937,921,000 | 3,937,921,000 | 3,588,475,000 | 3,588,475,000 | 3,531,414,000 | 5,151,832,000 | 5,151,832,000 | 5,050,823,000 | 5,050,823,000 | 5,194,891,000 | 4,404,608,000 | 4,404,608,000 | 5,712,014,000 | 5,712,014,000 | 6,119,248,000 | 4,767,972,000 | 4,767,972,000 | 11,946,427,000 | 11,946,427,000 | 11,827,483,000 | 11,827,483,000 | 6,580,545,000 | 6,580,545,000 | 7,632,334,000 | 7,632,334,000 | 4,521,003,000 | 4,521,003,000 | 4,521,003,000 | 4,496,909,000 | 4,496,909,000 | 6,209,128,000 | 6,209,128,000 | 4,720,089,000 | 4,720,089,000 | 4,910,762,000 | 4,910,762,000 | 4,822,414,000 | 4,822,414,000 | 1,312,445,000 | 1,312,445,000 | 1,312,445,000 | 1,844,558,000 | 1,844,558,000 | 3,155,271,000 | 3,068,012,000 | 3,068,012,000 | 769,229,000 | 769,229,000 | 749,385,000 | 463,794,000 | 1,985,000 | 1,886,000 | 1,886,000 | 1,960,000 | |||
restricted cash | 50,800,000 | 50,800,000 | 50,800,000 | 50,800,000 | 50,950,000 | 50,950,000 | 50,950,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 167,810,000 | 167,810,000 | 167,810,000 | 167,810,000 | 14,803,000 | 14,803,000 | 14,803,000 | ||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,135,917,000 | 1,135,917,000 | 1,083,544,000 | 1,083,544,000 | 1,007,515,000 | 1,007,515,000 | 1,007,515,000 | 1,226,875,000 | 1,226,875,000 | 1,516,707,000 | 1,605,884,000 | 1,605,884,000 | 1,278,323,000 | 1,278,323,000 | 1,573,900,000 | 1,649,961,000 | 1,649,961,000 | 1,367,815,000 | 1,367,815,000 | 1,273,156,000 | 1,328,584,000 | 1,328,584,000 | 1,298,075,000 | 1,298,075,000 | 1,430,427,000 | 1,430,427,000 | 1,274,585,000 | 1,274,585,000 | 1,382,328,000 | 1,382,328,000 | 1,347,468,000 | 1,347,468,000 | 1,347,468,000 | 1,377,784,000 | 1,377,784,000 | 1,092,744,000 | 1,092,744,000 | 1,053,641,000 | 1,053,641,000 | 1,186,171,000 | 1,186,171,000 | 773,209,000 | 773,209,000 | 585,123,000 | 585,123,000 | 585,123,000 | 744,845,000 | 744,845,000 | 716,038,000 | 462,613,000 | 462,613,000 | 541,558,000 | 541,558,000 | 324,392,000 | 394,001,000 | 355,945,000 | 455,751,000 | 455,751,000 | 392,942,000 | 110,666,000 | ||
prepayments and other current assets | 2,326,997,000 | 2,326,997,000 | 2,145,669,000 | 2,145,669,000 | 1,052,801,000 | 2,124,271,000 | 2,124,271,000 | 1,934,788,000 | 1,148,111,000 | 1,886,186,000 | 1,929,941,000 | 1,929,941,000 | 1,877,483,000 | 1,877,483,000 | 2,063,362,000 | 39,941,000 | 2,419,519,000 | 2,419,519,000 | 2,876,381,000 | 2,876,381,000 | 3,290,520,000 | 3,545,493,000 | 1,950,573,000 | 4,111,014,000 | 2,382,487,000 | 4,008,486,000 | 4,008,486,000 | 4,720,049,000 | 4,720,049,000 | 4,848,364,000 | 2,807,048,000 | 2,525,591,000 | 3,995,685,000 | 3,995,685,000 | 3,944,653,000 | 3,944,653,000 | 3,414,654,000 | 3,414,654,000 | 1,930,519,000 | 1,765,787,000 | 1,810,870,000 | 1,810,870,000 | 1,935,293,000 | 1,935,293,000 | 1,473,577,000 | 1,701,327,000 | 1,701,327,000 | 1,511,191,000 | 1,315,901,000 | 1,629,754,000 | 1,649,315,000 | 1,649,315,000 | 1,198,124,000 | 1,198,124,000 | 990,851,000 | 799,444,000 | 718,081,000 | 727,920,000 | 727,920,000 | 477,265,000 | 185,378,000 | |
short-term investments | 5,176,449,000 | 5,176,449,000 | 4,219,143,000 | 4,219,143,000 | 3,856,835,000 | 3,856,835,000 | 3,856,835,000 | 2,706,535,000 | 2,706,535,000 | 4,239,534,000 | 5,027,593,000 | 5,027,593,000 | 1,833,458,000 | 1,833,458,000 | 2,653,065,000 | 625,474,000 | 2,469,203,000 | 2,469,203,000 | 2,899,822,000 | 2,899,822,000 | 4,623,452,000 | 4,623,452,000 | 6,528,634,000 | 6,528,634,000 | 9,598,710,000 | 9,598,710,000 | 13,071,197,000 | 13,071,197,000 | 15,060,722,000 | 15,060,722,000 | 9,439,311,000 | 9,439,311,000 | 9,439,311,000 | 11,581,749,000 | 11,581,749,000 | 3,226,651,000 | 3,226,651,000 | 3,357,189,000 | 3,357,189,000 | 3,260,895,000 | 3,260,895,000 | 4,639,382,000 | 4,639,382,000 | 2,189,268,000 | 2,189,268,000 | 2,189,268,000 | 1,260,810,000 | 1,260,810,000 | 1,059,546,000 | 835,769,000 | 835,769,000 | 1,059,509,000 | 1,059,509,000 | 945,338,000 | 611,947,000 | 345,784,000 | 226,470,000 | 226,470,000 | 488,391,000 | 712,564,000 | ||
total current assets | 27,001,279,000 | 27,001,279,000 | 25,570,818,000 | 25,570,818,000 | 20,579,392,000 | 20,579,392,000 | 20,579,392,000 | 19,756,055,000 | 19,756,055,000 | 18,686,995,000 | 17,497,754,000 | 17,497,754,000 | 16,127,496,000 | 16,127,496,000 | 18,727,039,000 | 18,750,990,000 | 18,750,990,000 | 18,710,694,000 | 18,710,694,000 | 23,964,618,000 | 24,452,888,000 | 24,452,888,000 | 24,452,888,000 | 29,350,265,000 | 29,350,265,000 | 30,356,577,000 | 30,356,577,000 | 30,724,368,000 | 30,724,368,000 | 36,446,856,000 | 36,446,856,000 | 29,773,704,000 | 29,773,704,000 | 29,773,704,000 | 32,894,665,000 | 32,894,665,000 | 31,544,905,000 | 31,544,905,000 | 15,739,547,000 | 15,739,547,000 | 17,096,169,000 | 17,096,169,000 | 18,264,568,000 | 18,264,568,000 | 10,233,412,000 | 10,233,412,000 | 10,233,412,000 | 10,324,064,000 | 10,324,064,000 | 10,740,016,000 | 10,674,911,000 | 10,674,911,000 | 6,306,912,000 | 6,306,912,000 | 6,549,997,000 | 4,682,646,000 | 5,070,357,000 | 2,463,337,000 | 2,463,337,000 | |||
non-current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 636,554,000 | 636,554,000 | 608,268,000 | 608,268,000 | 522,109,000 | 522,109,000 | 522,109,000 | 589,227,000 | 589,227,000 | 668,022,000 | 703,578,000 | 703,578,000 | 757,663,000 | 757,663,000 | 714,734,000 | 796,644,000 | 796,644,000 | 929,803,000 | 929,803,000 | 1,046,549,000 | 1,227,163,000 | 1,227,163,000 | 1,383,123,000 | 1,383,123,000 | 1,481,859,000 | 1,481,859,000 | 1,303,154,000 | 1,303,154,000 | 1,350,256,000 | 1,350,256,000 | 1,363,808,000 | 1,363,808,000 | 1,363,808,000 | 1,087,260,000 | 1,087,260,000 | 901,056,000 | 901,056,000 | 761,941,000 | 761,941,000 | 787,701,000 | 787,701,000 | 698,959,000 | 698,959,000 | 481,090,000 | 481,090,000 | 481,090,000 | 516,087,000 | 516,087,000 | 472,619,000 | 456,584,000 | 456,584,000 | 362,931,000 | 362,931,000 | 394,898,000 | 320,718,000 | 248,336,000 | 199,781,000 | 199,781,000 | ||||
production cost | 1,618,295,000 | 1,618,295,000 | 1,721,157,000 | 1,721,157,000 | 1,753,344,000 | 1,753,344,000 | 1,753,344,000 | 1,851,207,000 | 1,851,207,000 | 1,866,219,000 | 1,945,917,000 | 1,945,917,000 | 2,023,621,000 | 2,023,621,000 | 2,066,066,000 | 1,997,550,000 | 1,997,550,000 | 2,014,100,000 | 2,014,100,000 | 1,970,778,000 | 1,929,622,000 | 1,929,622,000 | 1,758,955,000 | 1,758,955,000 | 1,472,547,000 | 1,472,547,000 | 1,195,475,000 | 1,195,475,000 | 1,083,772,000 | 1,083,772,000 | 893,204,000 | 893,204,000 | 893,204,000 | 811,920,000 | 811,920,000 | 684,431,000 | 684,431,000 | 667,876,000 | 667,876,000 | 666,281,000 | 666,281,000 | 556,019,000 | 556,019,000 | 495,806,000 | 495,806,000 | 495,806,000 | 443,533,000 | 443,533,000 | 404,336,000 | 338,339,000 | 338,339,000 | 218,585,000 | 218,585,000 | 204,231,000 | 73,207,000 | 53,202,000 | 30,522,000 | 30,522,000 | ||||
intangible assets | 2,939,518,000 | 2,939,518,000 | 3,019,348,000 | 3,019,348,000 | 3,199,545,000 | 3,199,545,000 | 3,199,545,000 | 3,201,012,000 | 3,201,012,000 | 3,238,432,000 | 3,425,849,000 | 3,425,849,000 | 3,491,750,000 | 3,491,750,000 | 3,627,533,000 | 3,881,654,000 | 3,881,654,000 | 3,952,713,000 | 3,952,713,000 | 4,074,346,000 | 4,326,790,000 | 4,326,790,000 | 4,584,414,000 | 4,584,414,000 | 4,583,451,000 | 4,583,451,000 | 4,318,797,000 | 4,318,797,000 | 3,835,600,000 | 3,835,600,000 | 3,259,237,000 | 3,259,237,000 | 3,259,237,000 | 2,881,926,000 | 2,881,926,000 | 2,817,368,000 | 2,817,368,000 | 2,356,959,000 | 2,356,959,000 | 2,368,253,000 | 2,368,253,000 | 1,988,680,000 | 1,988,680,000 | 1,815,081,000 | 1,815,081,000 | 1,815,081,000 | 1,657,333,000 | 1,657,333,000 | 1,525,031,000 | 1,559,932,000 | 1,559,932,000 | 1,363,524,000 | 1,363,524,000 | 1,419,435,000 | 1,089,455,000 | 868,144,000 | 685,523,000 | 685,523,000 | 426,292,000 | 282,472,000 | ||
goodwill | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,725,130,000 | 2,682,999,000 | 2,682,999,000 | 2,338,303,000 | 2,338,303,000 | 1,633,509,000 | 1,633,509,000 | 1,633,509,000 | 1,594,781,000 | 1,594,781,000 | 1,594,781,000 | 1,594,781,000 | 1,295,786,000 | 1,295,786,000 | 1,295,786,000 | 1,295,786,000 | 1,012,026,000 | 1,012,026,000 | 1,012,026,000 | 1,012,026,000 | 1,012,026,000 | 1,012,026,000 | 1,012,026,000 | 1,012,026,000 | 941,488,000 | 941,488,000 | 941,488,000 | 941,488,000 | 941,488,000 | 468,807,000 | 50,967,000 | 50,967,000 | 50,967,000 | 50,967,000 | 50,967,000 | ||
long-term investments | 4,353,581,000 | 4,353,581,000 | 4,565,609,000 | 4,565,609,000 | 3,919,494,000 | 3,919,494,000 | 3,919,494,000 | 3,911,592,000 | 3,911,592,000 | 4,172,991,000 | 4,303,083,000 | 4,303,083,000 | 4,365,225,000 | 4,365,225,000 | 4,366,632,000 | 772,559,000 | 4,597,966,000 | 4,597,966,000 | 5,223,492,000 | 5,223,492,000 | 5,651,018,000 | 5,651,018,000 | 5,907,854,000 | 5,907,854,000 | 6,354,323,000 | 6,354,323,000 | 5,946,991,000 | 5,946,991,000 | 5,502,524,000 | 5,502,524,000 | 4,186,112,000 | 4,186,112,000 | 4,186,112,000 | 3,080,245,000 | 3,080,245,000 | 2,167,560,000 | 2,167,560,000 | 2,232,938,000 | 2,232,938,000 | 1,548,769,000 | 1,548,769,000 | 1,622,453,000 | 1,622,453,000 | 1,446,164,000 | 1,446,164,000 | 1,446,164,000 | 1,251,129,000 | 1,251,129,000 | 1,421,358,000 | 1,600,759,000 | 1,600,759,000 | 1,228,060,000 | 1,228,060,000 | 979,987,000 | 1,003,275,000 | 819,318,000 | 744,201,000 | 744,201,000 | 635,952,000 | 377,031,000 | ||
other long-term assets | 658,749,000 | 658,749,000 | 583,453,000 | 583,453,000 | 439,239,000 | 581,476,000 | 581,476,000 | 664,277,000 | 529,146,000 | 663,511,000 | 717,182,000 | 717,182,000 | 758,373,000 | 758,373,000 | 931,933,000 | 1,145,299,000 | 1,145,299,000 | 1,339,425,000 | 1,339,425,000 | 1,478,842,000 | 1,517,959,000 | 1,474,368,000 | 1,890,712,000 | 1,854,357,000 | 1,529,740,000 | 1,529,740,000 | 1,735,390,000 | 1,735,390,000 | 1,495,840,000 | 1,459,485,000 | 1,336,589,000 | 1,357,507,000 | 1,357,507,000 | 942,425,000 | 942,425,000 | 698,621,000 | 698,621,000 | 810,561,000 | 789,643,000 | 583,488,000 | 583,488,000 | 329,472,000 | 329,472,000 | 276,318,000 | 276,318,000 | 276,318,000 | 301,916,000 | 301,916,000 | 275,630,000 | 227,627,000 | 227,627,000 | |||||||||||
total non-current assets | 12,931,827,000 | 12,931,827,000 | 13,222,965,000 | 13,222,965,000 | 12,701,098,000 | 12,701,098,000 | 12,701,098,000 | 12,942,445,000 | 12,942,445,000 | 13,334,305,000 | 13,820,739,000 | 13,820,739,000 | 14,121,762,000 | 14,121,762,000 | 14,432,028,000 | 15,144,243,000 | 15,144,243,000 | 16,184,663,000 | 16,184,663,000 | 17,377,682,000 | 17,377,682,000 | 17,377,682,000 | 18,250,188,000 | 18,250,188,000 | 18,147,050,000 | 18,147,050,000 | 17,182,806,000 | 17,182,806,000 | 15,606,295,000 | 15,606,295,000 | 12,693,377,000 | 12,693,377,000 | 12,693,377,000 | 10,398,557,000 | 10,398,557,000 | 8,863,817,000 | 8,863,817,000 | 8,126,061,000 | 8,126,061,000 | 7,250,278,000 | 7,250,278,000 | 6,207,609,000 | 6,207,609,000 | 5,538,195,000 | 5,538,195,000 | 5,538,195,000 | 5,192,503,000 | 5,192,503,000 | 5,111,000,000 | 5,124,729,000 | 5,124,729,000 | 4,367,101,000 | 4,367,101,000 | 3,940,039,000 | 2,955,462,000 | 2,039,967,000 | 1,710,994,000 | 1,710,994,000 | ||||
total assets | 39,933,106,000 | 39,933,106,000 | 38,793,783,000 | 38,793,783,000 | 33,280,490,000 | 33,280,490,000 | 33,280,490,000 | 32,698,500,000 | 32,698,500,000 | 32,021,300,000 | 31,318,493,000 | 31,318,493,000 | 30,249,258,000 | 30,249,258,000 | 33,159,067,000 | 20,757,887,000 | 33,895,233,000 | 33,895,233,000 | 34,895,357,000 | 34,895,357,000 | 40,977,221,000 | 41,830,570,000 | 41,830,570,000 | 41,830,570,000 | 47,600,453,000 | 47,600,453,000 | 48,503,627,000 | 48,503,627,000 | 47,907,174,000 | 47,907,174,000 | 52,053,151,000 | 52,053,151,000 | 42,467,081,000 | 42,467,081,000 | 42,467,081,000 | 43,293,222,000 | 43,293,222,000 | 40,408,722,000 | 40,408,722,000 | 23,865,608,000 | 23,865,608,000 | 24,346,447,000 | 24,346,447,000 | 24,472,177,000 | 24,472,177,000 | 15,771,607,000 | 15,771,607,000 | 15,771,607,000 | 15,516,567,000 | 15,516,567,000 | 15,851,016,000 | 15,799,640,000 | 15,799,640,000 | 10,674,013,000 | 10,674,013,000 | 10,490,036,000 | 7,638,108,000 | 7,110,324,000 | 4,174,331,000 | 4,174,331,000 | 3,473,525,000 | 2,166,710,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 5,297,185,000 | 5,297,185,000 | 5,186,223,000 | 5,186,223,000 | 4,983,062,000 | 4,983,062,000 | 4,983,062,000 | 4,801,416,000 | 4,801,416,000 | 4,923,826,000 | 4,566,128,000 | 4,566,128,000 | 4,530,078,000 | 4,530,078,000 | 4,333,730,000 | 4,122,334,000 | 4,122,334,000 | 4,171,625,000 | 4,171,625,000 | 4,400,307,000 | 4,291,656,000 | 4,291,656,000 | 4,730,920,000 | 4,730,920,000 | 5,501,052,000 | 5,501,052,000 | 4,301,876,000 | 4,301,876,000 | 4,360,906,000 | 4,360,906,000 | 4,198,301,000 | 4,198,301,000 | 4,198,301,000 | 3,627,701,000 | 3,627,701,000 | 3,099,553,000 | 3,099,553,000 | 3,074,298,000 | 3,074,298,000 | 2,932,801,000 | 2,932,801,000 | 2,627,802,000 | 2,627,802,000 | 2,132,377,000 | 2,132,377,000 | 2,132,377,000 | 1,904,042,000 | 1,904,042,000 | 1,900,290,000 | 1,718,444,000 | 1,718,444,000 | 1,424,617,000 | 1,424,617,000 | 1,307,598,000 | 1,049,537,000 | 946,371,000 | 867,414,000 | 867,414,000 | ||||
salary and welfare payables | 1,526,485,000 | 1,526,485,000 | 1,383,188,000 | 1,383,188,000 | 1,200,571,000 | 1,200,571,000 | 1,599,482,000 | 1,445,622,000 | 1,165,433,000 | 1,165,433,000 | 932,820,000 | 932,820,000 | 1,219,355,000 | 1,070,015,000 | 1,070,015,000 | 994,074,000 | 994,074,000 | 836,676,000 | 1,401,526,000 | 991,170,000 | 868,129,000 | 868,129,000 | 591,130,000 | 591,130,000 | 995,451,000 | 902,181,000 | 902,181,000 | 689,651,000 | 689,651,000 | 508,527,000 | 508,527,000 | 734,376,000 | 530,305,000 | 530,305,000 | 390,275,000 | 390,275,000 | 263,210,000 | 263,210,000 | 355,936,000 | 323,471,000 | 230,193,000 | 230,193,000 | 148,219,000 | 148,219,000 | 246,815,000 | 199,351,000 | 140,926,000 | 91,517,000 | 91,517,000 | |||||||||||||
taxes payable | 419,005,000 | 419,005,000 | 415,028,000 | 415,028,000 | 376,961,000 | 376,961,000 | 376,961,000 | 428,932,000 | 428,932,000 | 384,087,000 | 311,821,000 | 311,821,000 | 279,637,000 | 279,637,000 | 345,250,000 | 275,018,000 | 275,018,000 | 300,330,000 | 300,330,000 | 274,346,000 | 316,244,000 | 316,244,000 | 253,289,000 | 253,289,000 | 238,429,000 | 238,429,000 | 205,574,000 | 205,574,000 | 203,770,000 | 203,770,000 | 148,421,000 | 148,421,000 | 148,421,000 | 122,865,000 | 122,865,000 | 102,305,000 | 102,305,000 | 127,192,000 | 127,192,000 | 111,132,000 | 111,132,000 | 50,388,000 | 50,388,000 | 54,486,000 | 54,486,000 | 54,486,000 | 67,856,000 | 67,856,000 | 86,289,000 | 55,240,000 | 55,240,000 | 40,904,000 | 40,904,000 | 38,505,000 | 28,943,000 | 29,896,000 | 52,724,000 | 52,724,000 | ||||
short-term loan and current portion of long-term debt | 1,636,078,000 | 1,636,078,000 | 1,818,124,000 | 1,818,124,000 | 1,818,124,000 | 1,571,836,000 | 4,297,045,000 | 4,846,173,000 | 4,846,173,000 | 4,941,485,000 | 4,941,485,000 | 7,455,753,000 | 6,053,767,000 | 4,482,382,000 | 4,482,382,000 | 4,611,656,000 | 4,611,656,000 | 6,851,698,000 | 6,621,386,000 | 6,953,943,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 4,428,786,000 | 4,428,786,000 | 4,239,833,000 | 4,239,833,000 | 3,848,682,000 | 3,848,682,000 | 3,848,682,000 | 3,802,307,000 | 3,802,307,000 | 4,106,212,000 | 3,725,443,000 | 3,725,443,000 | 2,987,606,000 | 2,987,606,000 | 2,954,088,000 | 9,284,000 | 2,837,780,000 | 2,837,780,000 | 2,690,964,000 | 2,690,964,000 | 2,730,136,000 | 2,819,323,000 | 2,819,323,000 | 2,853,111,000 | 2,853,111,000 | 2,777,120,000 | 2,777,120,000 | 2,634,532,000 | 2,634,532,000 | 2,645,389,000 | 2,645,389,000 | 2,661,401,000 | 2,661,401,000 | 2,661,401,000 | 2,612,818,000 | 2,612,818,000 | 2,208,619,000 | 2,208,619,000 | 2,118,006,000 | 2,118,006,000 | 2,117,864,000 | 2,117,864,000 | 1,621,322,000 | 1,621,322,000 | 1,491,173,000 | 1,491,173,000 | 1,491,173,000 | 1,369,000,000 | 1,369,000,000 | 1,347,684,000 | 1,081,758,000 | 1,081,758,000 | 1,288,893,000 | 1,288,893,000 | 985,143,000 | 836,535,000 | 926,275,000 | 1,014,219,000 | 1,014,219,000 | |||
accrued liabilities and other payables | 3,169,792,000 | 3,169,792,000 | 3,055,058,000 | 3,055,058,000 | 2,845,213,000 | 2,877,377,000 | 2,877,377,000 | 2,558,830,000 | 2,554,281,000 | 2,600,074,000 | 2,541,153,000 | 2,541,153,000 | 2,058,980,000 | 2,058,980,000 | 1,795,519,000 | 93,713,000 | 1,905,498,000 | 1,905,498,000 | 1,710,808,000 | 1,710,808,000 | 1,607,164,000 | 1,643,269,000 | 1,534,962,000 | 2,147,054,000 | 2,052,393,000 | 2,157,209,000 | 2,157,209,000 | 2,110,648,000 | 2,110,648,000 | 2,633,389,000 | 2,416,955,000 | 1,917,825,000 | 2,001,942,000 | 2,001,942,000 | 1,956,989,000 | 1,956,989,000 | 1,522,845,000 | 1,522,845,000 | 1,237,676,000 | 1,237,676,000 | 1,217,655,000 | 1,217,655,000 | 785,670,000 | 785,670,000 | 761,417,000 | 761,417,000 | 761,417,000 | 575,763,000 | 575,763,000 | 449,697,000 | 625,628,000 | 625,628,000 | 670,442,000 | 445,254,000 | 98,984,000 | 125,080,000 | 125,080,000 | |||||
total current liabilities | 16,477,331,000 | 16,477,331,000 | 16,014,318,000 | 16,014,318,000 | 15,104,777,000 | 15,104,777,000 | 15,104,777,000 | 14,762,803,000 | 14,762,803,000 | 17,756,866,000 | 17,156,151,000 | 17,156,151,000 | 15,730,606,000 | 15,730,606,000 | 18,103,695,000 | 14,693,027,000 | 14,693,027,000 | 14,479,457,000 | 14,479,457,000 | 16,700,327,000 | 17,093,404,000 | 17,093,404,000 | 17,929,487,000 | 17,929,487,000 | 12,990,988,000 | 12,990,988,000 | 11,335,787,000 | 11,335,787,000 | 12,071,011,000 | 12,071,011,000 | 10,846,552,000 | 10,846,552,000 | 10,846,552,000 | 9,398,472,000 | 9,398,472,000 | 7,541,849,000 | 7,541,849,000 | 7,391,548,000 | 7,391,548,000 | 7,009,757,000 | 7,009,757,000 | 5,575,457,000 | 5,575,457,000 | 4,802,663,000 | 4,802,663,000 | 4,802,663,000 | 4,272,597,000 | 4,272,597,000 | 4,107,431,000 | 3,811,263,000 | 3,811,263,000 | 3,517,190,000 | 3,517,190,000 | 3,298,834,000 | 2,588,983,000 | 2,149,215,000 | 2,153,964,000 | 2,153,964,000 | 1,397,994,000 | 628,100,000 | ||
non-current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 8,056,329,000 | 8,056,329,000 | 8,088,858,000 | 8,088,858,000 | 3,264,089,000 | 3,264,089,000 | 3,264,089,000 | 3,264,153,000 | 3,264,153,000 | 724,000 | 731,000 | 731,000 | 732,000 | 732,000 | 646,000 | 3,076,494,000 | 3,076,494,000 | 3,197,625,000 | 3,197,625,000 | 5,957,953,000 | 8,683,150,000 | 8,683,150,000 | 12,301,692,000 | 12,301,692,000 | 16,922,598,000 | 16,922,598,000 | 16,442,571,000 | 16,442,571,000 | 17,784,092,000 | 17,784,092,000 | 7,856,580,000 | 8,174,278,000 | 8,174,278,000 | 8,312,464,000 | 8,312,464,000 | 8,340,922,000 | 8,340,922,000 | 8,699,504,000 | 8,699,504,000 | 9,037,440,000 | 9,037,440,000 | 3,470,785,000 | 3,470,785,000 | 3,470,785,000 | 3,414,628,000 | 3,414,628,000 | 3,459,124,000 | 3,358,771,000 | 3,358,771,000 | |||||||||||||
other long-term liabilities | 507,797,000 | 507,797,000 | 534,849,000 | 534,849,000 | 531,276,000 | 531,276,000 | 531,276,000 | 567,631,000 | 567,631,000 | 540,594,000 | 579,908,000 | 579,908,000 | 611,201,000 | 611,201,000 | 650,459,000 | 650,689,000 | 650,689,000 | 685,593,000 | 685,593,000 | 731,274,000 | 814,429,000 | 814,429,000 | 825,754,000 | 825,754,000 | 647,327,000 | 647,327,000 | 656,896,000 | 656,896,000 | 481,982,000 | 481,982,000 | 340,708,000 | 340,708,000 | 340,708,000 | 285,683,000 | 285,683,000 | 315,282,000 | 315,282,000 | 350,934,000 | 350,934,000 | 226,949,000 | 226,949,000 | 197,552,000 | 197,552,000 | 173,533,000 | 173,533,000 | 173,533,000 | 192,882,000 | 192,882,000 | 203,179,000 | 170,005,000 | 170,005,000 | |||||||||||
total non-current liabilities | 8,564,126,000 | 8,564,126,000 | 8,623,707,000 | 8,623,707,000 | 3,795,365,000 | 3,795,365,000 | 3,795,365,000 | 3,831,784,000 | 3,831,784,000 | 541,318,000 | 580,639,000 | 580,639,000 | 611,933,000 | 611,933,000 | 651,105,000 | 3,727,183,000 | 3,727,183,000 | 3,883,218,000 | 3,883,218,000 | 6,689,227,000 | 9,497,579,000 | 9,497,579,000 | 13,127,446,000 | 13,127,446,000 | 17,569,925,000 | 17,569,925,000 | 17,099,467,000 | 17,099,467,000 | 18,266,074,000 | 18,266,074,000 | 8,197,288,000 | 8,197,288,000 | 8,197,288,000 | 8,459,961,000 | 8,459,961,000 | 8,627,746,000 | 8,627,746,000 | 8,691,856,000 | 8,691,856,000 | 8,926,453,000 | 8,926,453,000 | 9,234,992,000 | 9,234,992,000 | 3,644,318,000 | 3,644,318,000 | 3,644,318,000 | 3,607,510,000 | 3,607,510,000 | 3,662,303,000 | 3,528,776,000 | 3,528,776,000 | 218,083,000 | 218,083,000 | |||||||||
total liabilities | 25,041,457,000 | 25,041,457,000 | 24,638,025,000 | 24,638,025,000 | 18,900,142,000 | 18,900,142,000 | 18,900,142,000 | 18,594,587,000 | 18,594,587,000 | 18,298,184,000 | 17,736,790,000 | 17,736,790,000 | 16,342,539,000 | 16,342,539,000 | 18,754,800,000 | 6,365,987,000 | 18,420,210,000 | 18,420,210,000 | 18,362,675,000 | 18,362,675,000 | 23,389,554,000 | 26,590,983,000 | 26,590,983,000 | 26,590,983,000 | 31,056,933,000 | 31,056,933,000 | 30,560,913,000 | 30,560,913,000 | 28,435,254,000 | 28,435,254,000 | 30,337,085,000 | 30,337,085,000 | 19,043,840,000 | 19,043,840,000 | 19,043,840,000 | 17,858,433,000 | 17,858,433,000 | 16,169,595,000 | 16,169,595,000 | 16,083,404,000 | 16,083,404,000 | 15,936,210,000 | 15,936,210,000 | 14,810,449,000 | 14,810,449,000 | 8,446,981,000 | 8,446,981,000 | 8,446,981,000 | 7,880,107,000 | 7,880,107,000 | 7,769,734,000 | 7,340,039,000 | 7,340,039,000 | 3,735,273,000 | 3,735,273,000 | 3,298,834,000 | 2,588,983,000 | 2,149,215,000 | 2,153,964,000 | 2,153,964,000 | 1,397,994,000 | |
total bilibili inc.’s shareholders’ equity | 14,899,296,000 | 14,899,296,000 | 14,162,576,000 | 14,162,576,000 | 14,386,407,000 | 14,386,407,000 | 14,386,407,000 | 14,108,397,000 | 14,108,397,000 | 13,726,574,000 | 13,584,871,000 | 13,584,871,000 | 13,910,438,000 | 13,910,438,000 | 14,391,900,000 | 15,462,450,000 | 15,462,450,000 | 16,534,307,000 | 16,534,307,000 | 17,587,867,000 | 15,237,828,000 | 15,237,828,000 | 16,539,379,000 | 16,539,379,000 | 17,935,983,000 | 17,935,983,000 | 19,461,671,000 | 19,461,671,000 | 21,703,667,000 | 21,703,667,000 | 23,386,384,000 | 23,386,384,000 | 23,386,384,000 | 25,388,713,000 | 25,388,713,000 | 24,071,136,000 | 24,071,136,000 | 7,600,200,000 | 7,600,200,000 | 8,212,321,000 | 8,212,321,000 | 8,939,966,000 | 8,939,966,000 | 6,598,657,000 | 6,598,657,000 | 6,598,657,000 | 7,052,484,000 | 7,052,484,000 | 7,544,948,000 | 8,226,875,000 | 8,226,875,000 | 6,703,813,000 | 6,703,813,000 | |||||||||
noncontrolling interests | -7,647,000 | -7,647,000 | -6,818,000 | -6,818,000 | -6,059,000 | -6,059,000 | -6,059,000 | -4,484,000 | -4,484,000 | -3,458,000 | -3,168,000 | -3,168,000 | -3,719,000 | -3,719,000 | 12,367,000 | 12,573,000 | 12,573,000 | -1,625,000 | -1,625,000 | -200,000 | 1,759,000 | 1,759,000 | 4,141,000 | 4,141,000 | 6,731,000 | 6,731,000 | 10,249,000 | 10,249,000 | 12,399,000 | 12,399,000 | 36,857,000 | 36,857,000 | 36,857,000 | 46,076,000 | 46,076,000 | 167,991,000 | 167,991,000 | 182,004,000 | 182,004,000 | 197,916,000 | 197,916,000 | 593,709,000 | 593,709,000 | 600,360,000 | 600,360,000 | 600,360,000 | 583,976,000 | 583,976,000 | 536,334,000 | 232,726,000 | 232,726,000 | 234,927,000 | 234,927,000 | 138,705,000 | ||||||||
total shareholders’ equity | 14,891,649,000 | 14,891,649,000 | 14,155,758,000 | 14,155,758,000 | 14,380,348,000 | 14,380,348,000 | 14,380,348,000 | 14,103,913,000 | 14,103,913,000 | 13,723,116,000 | 13,581,703,000 | 13,581,703,000 | 13,906,719,000 | 13,906,719,000 | 14,404,267,000 | 15,475,023,000 | 15,475,023,000 | 16,532,682,000 | 16,532,682,000 | 17,587,667,000 | 15,239,587,000 | 15,239,587,000 | 15,239,587,000 | 16,543,520,000 | 16,543,520,000 | 17,942,714,000 | 17,942,714,000 | 19,471,920,000 | 19,471,920,000 | 21,716,066,000 | 21,716,066,000 | 23,423,241,000 | 23,423,241,000 | 23,423,241,000 | 25,434,789,000 | 25,434,789,000 | 24,239,127,000 | 24,239,127,000 | 7,782,204,000 | 7,782,204,000 | 8,410,237,000 | 8,410,237,000 | 9,533,675,000 | 9,533,675,000 | 7,199,017,000 | 7,199,017,000 | 7,199,017,000 | 7,636,460,000 | 7,636,460,000 | 8,081,282,000 | 8,459,601,000 | 8,459,601,000 | 6,938,740,000 | 6,938,740,000 | ||||||||
total liabilities and shareholders’ equity | 39,933,106,000 | 39,933,106,000 | 38,793,783,000 | 38,793,783,000 | 33,280,490,000 | 33,280,490,000 | 33,280,490,000 | 32,698,500,000 | 32,698,500,000 | 32,021,300,000 | 31,318,493,000 | 31,318,493,000 | 30,249,258,000 | 30,249,258,000 | 33,159,067,000 | 33,895,233,000 | 33,895,233,000 | 34,895,357,000 | 34,895,357,000 | 40,977,221,000 | 41,830,570,000 | 41,830,570,000 | 41,830,570,000 | 47,600,453,000 | 47,600,453,000 | 48,503,627,000 | 48,503,627,000 | 47,907,174,000 | 47,907,174,000 | 52,053,151,000 | 52,053,151,000 | 42,467,081,000 | 42,467,081,000 | 42,467,081,000 | 43,293,222,000 | 43,293,222,000 | 40,408,722,000 | 40,408,722,000 | 23,865,608,000 | 23,865,608,000 | 24,346,447,000 | 24,346,447,000 | 15,516,567,000 | 15,516,567,000 | 15,851,016,000 | 15,799,640,000 | 15,799,640,000 | 10,674,013,000 | 10,674,013,000 | 3,473,525,000 | ||||||||||||
short-term loans and current portion of long-term debt | 1,734,988,000 | 1,734,988,000 | 1,571,836,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due from related parties | 1,071,470,000 | 786,677,000 | 1,594,920,000 | 1,728,527,000 | 2,041,316,000 | 1,470,094,000 | 164,732,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 142,237,000 | 135,131,000 | 43,591,000 | 36,355,000 | 36,355,000 | 20,918,000 | 20,918,000 | 11,710,000 | 11,710,000 | 11,710,000 | 10,479,000 | 10,479,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
salary and welfare payable | 1,200,571,000 | 1,599,482,000 | 1,401,526,000 | 991,170,000 | 995,451,000 | 902,181,000 | 734,376,000 | 263,210,000 | 355,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due to related parties | 32,164,000 | 4,549,000 | 108,307,000 | 94,661,000 | 216,434,000 | 84,117,000 | 30,180,000 | 30,180,000 | 50,331,000 | 29,363,000 | 6,763,000 | 3,010,000 | 3,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class y ordinary shares | 51,000 | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 53,000 | 53,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
class z ordinary shares | 218,000 | 216,000 | 201,000 | 200,000 | 199,000 | 197,000 | 172,000 | 156,000 | 155,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 41,747,152,000 | 41,454,130,000 | 36,623,161,000 | 36,368,270,000 | 35,929,961,000 | 35,277,795,000 | 14,616,302,000 | 10,772,444,000 | 10,718,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
statutory reserves | 48,642,000 | 48,642,000 | 36,173,000 | 24,621,000 | 24,621,000 | 17,884,000 | 17,884,000 | 13,463,000 | 13,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 260,905,000 | 266,816,000 | 58,110,000 | 119,899,000 | -279,862,000 | -32,991,000 | 141,129,000 | 510,018,000 | 466,229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -27,670,561,000 | -27,661,459,000 | -21,479,869,000 | -19,973,663,000 | -13,971,304,000 | -11,876,553,000 | -7,175,339,000 | -4,697,477,000 | -4,145,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due from group companies | 19,213,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to group companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term payable | 15,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit in subsidiaries and net income of vies and vies’ subsidiaries | 193,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total bilibili inc’s shareholders’ equity/ | 14,391,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity/ | 14,391,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity/ | 20,757,887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short term investments | 3,048,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term investments | 5,716,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non current assets | 17,012,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues | 21,899,167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 3,849,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before income tax | -7,403,508,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -7,507,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to the bilibili inc.’s shareholders | -7,497,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap financial measures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net loss | -6,702,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net loss attributable to the bilibili inc.’s shareholders | -6,691,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term loan and current-portion of long-term debt | 6,621,386,000 | 6,953,943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term loan | 1,449,049,000 | 1,449,049,000 | 1,492,027,000 | 1,492,027,000 | 1,232,106,000 | 934,306,000 | 934,306,000 | 388,448,000 | 388,448,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
short-term loans | 1,232,106,000 | 934,306,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities: long-term debt | 7,856,580,000 | 7,856,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 128,053,000 | 128,053,000 | 125,609,000 | 125,609,000 | 125,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interests and shareholders’ equity | 24,472,177,000 | 24,472,177,000 | 15,771,607,000 | 15,771,607,000 | 15,771,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables due from related parties | 227,750,000 | 195,290,000 | 23,867,000 | 23,867,000 | 5,354,000 | 23,778,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short term loan | 100,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets4 | 252,513,000 | 252,513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities and other payables4 | 484,377,000 | 484,377,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities4 | 218,083,000 | 218,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series a convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series a+ convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series b convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series c convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series c1 convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series c2 convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series d1 convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-ipo series d2 convertible redeemable preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total mezzanine equity | 4,078,237,000 | 4,078,237,000 | 4,015,043,000 | 2,861,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total bilibili inc.’s shareholders’ (deficit)/equity | 4,910,420,000 | 4,961,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ (deficit)/equity | 5,049,125,000 | 4,961,109,000 | -1,939,512,000 | -1,323,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mezzanine equity and shareholders’ (deficit)/equity | 7,638,108,000 | 7,110,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
add: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expenses | 49,814,000 | 53,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization expense related to intangible assets acquired through business acquisition | 1,022,000 | 1,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the bilibili inc.’s shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income attributable to the bilibili inc.’s shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income per share, basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income per ads, basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income per share, diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income per ads, diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of ordinary shares, basic | 273,886,172,000 | 69,336,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of ads, basic | 273,886,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of ordinary shares, diluted | 273,886,172,000 | 69,336,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of ads, diluted | 273,886,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total bilibili inc.’s shareholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mezzanine equity and shareholders’ equity | 4,174,331,000 | 4,174,331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selected consolidated balance sheet data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net current assets | 755,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets | 2,075,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selected consolidated statements of cash flow data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by operating activities | -198,967,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,187,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,024,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents and restricted cash held in foreign currencies | 49,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents and restricted cash | -312,574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of the year | 699,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of the year | 387,198,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-08-21 | 2025-05-23 | 2025-03-31 | 2023-08-18 | 2023-03-31 | 2022-12-31 | 2021-12-31 | 2020-05-27 |
|---|---|---|---|---|---|---|---|---|
net cash from operating activities | 1,989,265,000 | 1,302,095,000 | 1,302,095,000 | 3,260,212,000 | -3,911,370,000 | -707,256,000 | 288,665,000 | |
capital expenditures | 0 | -35,699,000 | -35,699,000 | 0 | 0 | -44,055,000 | 0 | |
free cash flows | 1,989,265,000 | 1,266,396,000 | 1,266,396,000 | 3,260,212,000 | -3,911,370,000 | -751,311,000 | 288,665,000 | |
net cash from investing activities | -4,981,266,000 | -2,206,517,000 | -9,599,075,000 | 10,609,218,000 | 8,221,990,000 | -12,483,608,000 | -1,037,040,000 | |
net cash from financing activities | 4,051,538,000 | 251,258,000 | -482,761,000 | -4,354,919,000 | -2,788,367,000 | 10,337,260,000 | 188,783,000 | |
effect of exchange rate changes on cash and cash equivalents and restricted cash held in foreign currencies | 14,028,000 | 6,632,000 | 6,632,000 | 42,181,000 | ||||
net increase in cash, cash equivalents and restricted cash | -6,997,004,000 | 2,664,279,000 | ||||||
cash, cash equivalents and restricted cash at beginning of the period | ||||||||
cash, cash equivalents and restricted cash at end of the period | ||||||||
cash flows from operating activities: | ||||||||
net loss | -10,677,000 | -1,497,036,000 | -2,095,767,000 | |||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||
depreciation of property and equipment | 106,318,000 | 106,318,000 | 198,664,000 | 167,429,000 | ||||
amortization of intangible assets | 388,172,000 | 388,172,000 | 644,921,000 | 554,722,000 | ||||
amortization of right-of-use assets | 39,907,000 | 39,907,000 | 51,654,000 | 44,422,000 | ||||
amortization of debt issuance costs | 71,000 | 71,000 | 13,351,000 | 8,613,000 | ||||
share-based compensation expenses | 290,765,000 | 290,765,000 | 254,795,000 | 307,470,000 | ||||
allowance for expected credit losses | 10,000,000 | 10,000,000 | ||||||
inventory provision | -5,452,000 | -5,452,000 | 52,455,000 | 12,185,000 | ||||
deferred income taxes | -11,242,000 | -11,242,000 | -12,861,000 | -16,951,000 | ||||
unrealized exchange losses | 1,777,000 | -727,000 | -5,310,000 | |||||
unrealized fair value changes of investments | 39,520,000 | 39,520,000 | 275,597,000 | 112,119,000 | ||||
loss on disposal of property and equipment | 3,125,000 | 3,125,000 | 386,000 | 0 | ||||
loss from equity method investments | 8,021,000 | 98,375,000 | 17,631,000 | |||||
impairments of long-term investments | 30,750,000 | 30,750,000 | 158,729,000 | 26,061,000 | ||||
loss of convertible senior notes repurchase | ||||||||
changes in operating assets and liabilities: | ||||||||
accounts receivable | 215,351,000 | 215,351,000 | -59,104,000 | -72,510,000 | ||||
amount due from related parties | -16,071,000 | -16,071,000 | -32,664,000 | 17,890,000 | ||||
prepayments and other assets | 182,570,000 | 182,570,000 | -49,792,000 | -517,441,000 | ||||
other long-term assets | -7,403,000 | -7,403,000 | 17,905,000 | -4,034,000 | ||||
accounts payable | 181,410,000 | 181,410,000 | -366,024,000 | 358,894,000 | ||||
salary and welfare payable | -398,911,000 | -398,911,000 | 410,356,000 | 89,816,000 | ||||
taxes payable | -51,970,000 | -51,970,000 | 62,955,000 | 55,449,000 | ||||
deferred revenue | 46,375,000 | 46,375,000 | -33,787,000 | -14,623,000 | ||||
accrued liabilities and other payables | 288,292,000 | 288,292,000 | -477,141,000 | 130,306,000 | ||||
amount due to related parties | 3,616,000 | 3,616,000 | 13,646,000 | |||||
other long-term liabilities | -32,219,000 | -32,219,000 | -5,701,000 | 100,655,000 | ||||
cash flows from investing activities: | ||||||||
purchase of property and equipment | -35,699,000 | -35,699,000 | -44,055,000 | -362,409,000 | ||||
purchase of intangible assets | -351,785,000 | -351,785,000 | -474,956,000 | -705,807,000 | ||||
purchase of short-term investments | -15,219,419,000 | -15,219,419,000 | -7,085,000,000 | -25,916,457,000 | ||||
maturities of short-term investments | 14,026,436,000 | 14,026,436,000 | 8,612,313,000 | 20,351,760,000 | ||||
cash paid for long-term investments including loans | -292,000,000 | -292,000,000 | -45,384,000 | -2,405,493,000 | ||||
repayment of loans from investees | 13,000,000 | 13,000,000 | 41,180,000 | 5,100,000 | ||||
cash received from disposal/return of long–term assets | 6,536,000 | 6,536,000 | ||||||
placements of time deposits | -2,013,934,000 | -2,013,934,000 | -696,460,000 | -4,114,877,000 | ||||
maturities of time deposits | 1,660,348,000 | 1,660,348,000 | 7,647,437,000 | 927,027,000 | ||||
cash flows from financing activities: | ||||||||
proceeds of short-term loan | 900,000,000 | 900,000,000 | ||||||
repayment of short-term loan | -651,000,000 | -651,000,000 | ||||||
proceeds from exercise of employees’ share options | 2,258,000 | 2,258,000 | 1,000 | 1,000 | ||||
repurchase of convertible senior notes | -2,930,553,000 | |||||||
net decrease in cash and cash equivalents and restricted cash | -646,532,000 | -646,532,000 | ||||||
cash and cash equivalents and restricted cash at beginning of the period | 10,299,382,000 | 10,299,382,000 | ||||||
cash and cash equivalents and restricted cash at end of the period | 9,652,850,000 | 9,652,850,000 | ||||||
including: | ||||||||
net income | -10,677,000 | |||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||
unrealized exchange (gains)/losses | 1,777,000 | |||||||
(gain)/income from equity method investments | 8,021,000 | |||||||
net cash provided by/(used in) investing activities | -2,206,517,000 | |||||||
net cash (used in)/provided by financing activities | 251,258,000 | |||||||
allowance for/(reversal of) expected credit losses | ||||||||
termination expenses of certain game projects | ||||||||
gain from disposal of subsidiaries and long-term investments | ||||||||
revaluation of previously held equity interests | 0 | 18,900,000 | ||||||
cash consideration paid for purchase of subsidiaries, net of cash acquired | -291,214,000 | |||||||
loans and advances from investees | ||||||||
cash received from disposal/return of long-term assets | ||||||||
impact to cash resulting from deconsolidation of subsidiaries | 0 | |||||||
proceeds of short-term and long-term loans | ||||||||
repayment of short-term loans | 0 | |||||||
purchase of noncontrolling interests | ||||||||
proceeds from issuance of ordinary shares, net of issuance costs | ||||||||
proceeds from issuance of convertible notes, net of issuance costs | ||||||||
repurchase of shares | 0 | |||||||
net increase in cash and cash equivalents and restricted cash | -517,411,000 | |||||||
cash and cash equivalents and restricted cash at beginning of the year | ||||||||
cash and cash equivalents and restricted cash at end of the year | ||||||||
cash and cash equivalents at end of the year | ||||||||
restricted cash at end of the year | ||||||||
supplemental disclosures of cash flows information: | ||||||||
cash paid for income taxes, net of tax refund | ||||||||
cash paid for interest expense | ||||||||
supplemental schedule of non-cash investing and financing activities: | ||||||||
property and equipment purchases financed by accounts payable | ||||||||
acquisitions and investments financed by/(reduction of) payables | ||||||||
intangible assets purchases financed by payables | ||||||||
issuance of ordinary shares in connection with debt conversion | ||||||||
net cash provided/(used in) by investing activities | ||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||
adjustments to reconcile net income to net cash (used in)/provided by operating activities: | ||||||||
income from equity method investments | ||||||||
gain of convertible senior notes repurchase | -842,804,000 | |||||||
net cash (used in)/provided by operating activities | ||||||||
net cash (used in)/provided by investing activities | ||||||||
capital injections from noncontrolling interests | 147,000 | |||||||
proceeds from issuance of ordinary shares net of issuance costs | ||||||||
proceeds from/(repurchase of) issuance of convertible senior notes, net of issuance costs of us23,402, nil and nil, respectively | ||||||||
net cash provided by/(used in) financing activities | ||||||||
net increase/(decrease) in cash and cash equivalents and restricted cash | ||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash held in foreign currencies | 321,350,000 | |||||||
cash, cash equivalents and restricted cash at beginning of the year | 7,523,108,000 | |||||||
cash, cash equivalents and restricted cash at end of the year | 10,187,387,000 | |||||||
allowance for doubtful accounts | 20,066,000 | 85,757,000 | ||||||
cash consideration paid for purchase of subsidiaries; net of cash acquired | ||||||||
repurchase of noncontrolling interests | ||||||||
proceeds from issuance of ordinary shares, net of issuance costs of us563, hkd337,143 and nil, respectively | ||||||||
proceeds from issuance of convertible senior notes, net of issuance costs of us13,857, us23,402 and nil, respectively | ||||||||
accretion to redeemable noncontrolling interests | ||||||||
acquisitions and investments financed by payables | ||||||||
issuance of ordinary shares in the business combination, purchase of noncontrolling interests and investment addition | ||||||||
gain on disposal of long-term investments and subsidiaries | ||||||||
cash received from disposal/return of investments | ||||||||
proceeds of short-term loans | 297,800,000 | |||||||
proceeds from issuance of ordinary shares, net of issuance costs of hkd 337,143 | ||||||||
effect of exchange rate changes on cash and cash equivalents held in foreign currencies | -178,051,000 | |||||||
net increase in cash and cash equivalents | -2,947,129,000 | |||||||
cash and cash equivalents at beginning of the period | ||||||||
cash and cash equivalents at end of the period | ||||||||
net cash from/(used in) operating activities | ||||||||
impact to cash resulting from deconsolidation of a subsidiary | ||||||||
proceeds from issuance of ordinary shares, net of issuance costs of us9,376, us563, and hkd337,143, respectively | ||||||||
proceeds from issuance of convertible senior notes, net of issuance costs of us11,805, us13,857 and us23,402, respectively | ||||||||
cash and cash equivalents at beginning of the year | ||||||||
proceeds from issuance of ordinary shares, net of issuance costs of us563 and hkd337,143, respectively | ||||||||
proceeds from issuance of convertible senior notes, net of issuance costs of us13,857 | ||||||||
unrealized fair value changes of short-term investments | ||||||||
fair value changes of long-term investments | ||||||||
cash received from disposal of long-term investments | ||||||||
proceeds from issuance of ordinary shares, net of issuance costs of us6,333, us9,376 and us563, respectively | ||||||||
proceeds from issuance of convertible senior notes, net of issuance costs of us11,805 and us13,857, respectively | ||||||||
summary consolidated statements of cash flow data: | ||||||||
cash and cash equivalents and restricted cash at beginning of the year/period | 4,962,660,000 | |||||||
cash and cash equivalents and restricted cash at end of the year/period | 4,445,249,000 | |||||||
amortization of the right-of-use assets | ||||||||
loss from equity method investments, net of dividends received | ||||||||
receivables due from related parties | ||||||||
impact to cash resulting from deconsolidation of subsidiary | ||||||||
repurchase of pre-ipo ordinary shares | ||||||||
proceeds from issuance of ordinary shares, net of issuance costs of us6,333 and us9,376, respectively | ||||||||
proceeds from issuance of pre-ipo series d1 preferred shares, net of nil issuance costs | ||||||||
proceeds from issuance of pre-ipo series d2 preferred shares, net of nil issuance costs | ||||||||
cash and cash equivalents of disposed business in connection with the spin-off transaction | ||||||||
proceeds from issuance of convertible senior notes, net of issuance costs of us11,805 | ||||||||
restricted cash at beginning of the year | ||||||||
accretion to pre-ipo preferred shares redemption value | ||||||||
deemed dividend in connection with repurchase of pre-ipo preferred shares | ||||||||
fixed assets purchases financed by accounts payable | ||||||||
acquisitions and investments financed by accrued liabilities and other payables | ||||||||
intangible assets purchases financed by accounts payable | ||||||||
fair value changes of short-term investments | ||||||||
fair value changes and re-measurement of long-term investments | ||||||||
salary and welfare payables | ||||||||
proceeds from maturities of short-term investments | ||||||||
placement of time deposits | ||||||||
maturity of time deposits | ||||||||
proceeds from loans to investees | ||||||||
repayment of loans to investees | ||||||||
capital injection from/(repurchase of) minority shareholders | ||||||||
repurchase of pre-ipo series a preferred shares | ||||||||
repurchase of pre-ipo series a+ preferred shares | ||||||||
proceeds from issuance of class z ordinary shares | ||||||||
proceeds from issuance of pre-ipo series c1 preferred shares | ||||||||
proceeds from issuance of pre-ipo series c2 preferred shares | ||||||||
proceeds from issuance of pre-ipo series d1 preferred shares | ||||||||
proceeds from issuance of pre-ipo series d2 preferred shares | ||||||||
cash paid for interest expenses | ||||||||
share options granted for acquisitions |
