Biogen Inc(NASDAQ:BIIB)

Biogen Inc. discovers, develops, manufactures, and delivers therapies for treating neurological and neurodegenerative diseases worldwide. The company offers TECFIDERA, VUMERITY, AVONEX, PLEGRIDY, TYSABRI, and FAMPYRA for multiple sclerosis (MS); SPINRAZA for spinal muscular atrophy; and FUMADERM to ...
Website: http://www.biogen.com
Founded: 1978
Full Time Employees: 7,400
Sector: Healthcare
Industry: Drug Manufacturers-General
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product revenue | 1,752,300,000 | 1,667,300,000 | 1,846,900,000 | 1,878,700,000 | 1,726,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue from anti-cd20 therapeutic programs | 419,100,000 | 521,200,000 | 493,900,000 | 467,300,000 | 378,200,000 | 465,200,000 | 446,200,000 | 444,500,000 | 394,000,000 | 435,800,000 | 420,900,000 | 433,400,000 | 399,500,000 | 447,900,000 | 416,900,000 | 436,300,000 | 399,400,000 | 414,100,000 | 415,400,000 | 440,000,000 | 389,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
alzheimer's collaboration revenue | 59,500,000 | 47,100,000 | 42,700,000 | 54,900,000 | 33,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract manufacturing, royalty and other revenue | 246,900,000 | 43,800,000 | 151,200,000 | 244,600,000 | 293,300,000 | 97,000,000 | 250,200,000 | 120,800,000 | 184,600,000 | 118,100,000 | 304,200,000 | 197,500,000 | 319,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 2,477,800,000 | 2,279,400,000 | 2,534,700,000 | 2,645,500,000 | 2,431,000,000 | 2,454,700,000 | 2,465,800,000 | 2,464,900,000 | 2,290,500,000 | 2,386,300,000 | 2,530,300,000 | 2,456,000,000 | 2,463,000,000 | 2,544,000,000 | 2,508,500,000 | 2,589,100,000 | 2,531,800,000 | 2,733,800,000 | 2,778,900,000 | 2,775,000,000 | 2,694,000,000 | 2,852,600,000 | 3,376,100,000 | 3,681,600,000 | 3,534,300,000 | 3,671,300,000 | 3,600,100,000 | 3,616,700,000 | 3,489,800,000 | 3,526,300,000 | 3,439,000,000 | 3,356,500,000 | 3,131,100,000 | 3,307,000,000 | 3,077,800,000 | 3,078,400,000 | 2,810,700,000 | 2,872,000,000 | 2,955,800,000 | 2,894,200,000 | 2,726,800,000 | 2,839,336,000 | 2,777,859,000 | 2,591,642,000 | 2,554,963,000 | 2,640,675,000 | 2,511,446,000 | 2,421,452,000 | 2,129,751,000 | 1,965,850,000 | 1,827,780,000 | 1,723,473,000 | 1,415,096,000 | 1,417,941,000 | 1,385,554,000 | 1,420,951,000 | 1,292,014,000 | 3,738,700,000 | 1,309,934,000 | 1,208,647,000 | 1,203,342,000 | 1,175,800,000 | 1,212,702,000 | 1,108,860,000 | 3,256,830,000 | 1,120,518,000 | 1,093,289,000 | 1,036,484,000 | 1,068,913,000 | 1,092,964,000 | 993,444,000 | 942,186,000 | 893,300,000 | 789,231,000 | 773,176,000 | 715,910,000 | 708,341,000 | 703,492,000 | 660,041,000 | 611,175,000 | 632,853,000 | 596,211,000 | 605,634,000 | 587,802,000 | ||
yoy | 1.93% | -7.14% | 2.79% | 7.33% | 6.13% | 2.87% | -2.55% | 0.36% | -7.00% | -6.20% | 0.87% | -5.14% | -2.72% | -6.94% | -9.73% | -6.70% | -6.02% | -4.16% | -17.69% | -24.63% | -23.78% | -22.30% | -6.22% | 1.79% | 1.28% | 4.11% | 4.68% | 7.75% | 11.46% | 6.63% | 11.74% | 9.03% | 11.40% | 15.15% | 4.13% | 6.36% | 3.08% | 1.15% | 6.41% | 11.67% | 6.73% | 7.52% | 10.61% | 7.03% | 19.97% | 34.33% | 37.40% | 40.50% | 50.50% | 38.64% | 31.92% | 21.29% | 9.53% | -62.07% | 5.77% | 17.57% | 7.37% | 11.41% | -0.33% | 8.52% | 4.93% | 10.92% | 6.98% | 204.69% | 2.52% | 10.05% | 10.01% | 19.66% | 38.48% | 28.49% | 31.61% | 26.11% | 12.19% | 17.14% | 17.14% | 11.93% | 17.99% | 8.98% | 3.98% | |||||||
qoq | 8.70% | -10.07% | -4.19% | 8.82% | -0.97% | -0.45% | 0.04% | 7.61% | -4.01% | -5.69% | 3.03% | -0.28% | -3.18% | 1.42% | -3.11% | 2.26% | -7.39% | -1.62% | 0.14% | 3.01% | -5.56% | -15.51% | -8.30% | 4.17% | -3.73% | 1.98% | -0.46% | 3.64% | -1.04% | 2.54% | 2.46% | 7.20% | -5.32% | 7.45% | -0.02% | 9.52% | -2.13% | -2.84% | 2.13% | 6.14% | -3.96% | 2.21% | 7.19% | 1.44% | -3.25% | 5.15% | 3.72% | 13.70% | 8.34% | 7.55% | 6.05% | 21.79% | -0.20% | 2.34% | -2.49% | 9.98% | -65.44% | 185.41% | 8.38% | 0.44% | -3.04% | 9.36% | -65.95% | 190.65% | 2.49% | 5.48% | -3.03% | -2.20% | 10.02% | 5.44% | 5.47% | 13.19% | 2.08% | 8.00% | 1.07% | 0.69% | 6.58% | 8.00% | -3.43% | 6.15% | -1.56% | 3.03% | ||||
cost and expense: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales, excluding amortization and impairment of acquired intangible assets | 661,000,000 | 495,500,000 | 674,400,000 | 605,000,000 | 629,300,000 | 583,500,000 | 638,700,000 | 546,000,000 | 542,200,000 | 618,300,000 | 659,600,000 | 592,700,000 | 662,800,000 | 570,900,000 | 469,500,000 | 484,000,000 | 753,900,000 | 660,100,000 | 511,800,000 | 459,700,000 | 478,100,000 | 490,600,000 | 449,100,000 | 411,100,000 | 454,300,000 | 447,100,000 | 430,000,000 | 476,300,000 | 602,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 539,000,000 | 509,400,000 | 436,100,000 | 399,000,000 | 434,100,000 | 532,300,000 | 542,700,000 | 513,900,000 | 452,900,000 | 570,900,000 | 736,300,000 | 584,200,000 | 570,600,000 | 601,600,000 | 549,200,000 | 528,600,000 | 551,700,000 | 699,500,000 | 702,400,000 | 585,100,000 | 514,200,000 | 1,726,100,000 | 1,140,900,000 | 647,600,000 | 476,300,000 | 691,700,000 | 540,400,000 | 484,800,000 | 563,700,000 | 611,600,000 | 507,900,000 | 981,000,000 | 496,700,000 | 587,600,000 | 446,400,000 | 796,200,000 | 423,400,000 | 533,900,000 | 529,000,000 | 473,100,000 | 437,300,000 | 541,660,000 | 519,863,000 | 490,728,000 | 460,549,000 | 500,091,000 | 417,174,000 | 447,273,000 | 528,884,000 | 422,233,000 | 410,017,000 | 327,463,000 | 284,340,000 | 345,181,000 | 304,217,000 | 329,559,000 | 355,962,000 | 918,211,000 | 301,391,000 | 285,644,000 | 293,633,000 | 331,675,000 | 307,030,000 | 979,013,000 | 304,055,000 | 416,453,000 | 279,478,000 | 292,767,000 | 268,800,000 | 252,259,000 | 258,232,000 | 229,292,000 | 286,274,000 | 218,149,000 | 191,449,000 | 199,480,000 | 211,033,000 | 161,985,000 | 145,892,000 | 168,314,000 | 227,039,000 | 179,843,000 | 178,784,000 | |||
acquired in-process research and development, upfront and milestone expense | 34,000,000 | 222,400,000 | 2,100,000 | 46,600,000 | 200,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 607,300,000 | 682,500,000 | 594,800,000 | 583,800,000 | 572,500,000 | 680,000,000 | 588,400,000 | 553,800,000 | 581,500,000 | 608,500,000 | 788,200,000 | 548,000,000 | 605,000,000 | 632,800,000 | 563,300,000 | 572,600,000 | 634,900,000 | 787,900,000 | 654,100,000 | 637,300,000 | 595,000,000 | 806,200,000 | 573,100,000 | 555,100,000 | 570,100,000 | 664,900,000 | 554,500,000 | 587,600,000 | 567,700,000 | 591,100,000 | 497,700,000 | 516,200,000 | 501,300,000 | 572,400,000 | 433,800,000 | 430,200,000 | 499,100,000 | 495,500,000 | 462,700,000 | 492,400,000 | 497,300,000 | 583,017,000 | 477,827,000 | 491,895,000 | 560,361,000 | 573,610,000 | 570,436,000 | 576,622,000 | 511,674,000 | 522,857,000 | 405,584,000 | 431,012,000 | 352,598,000 | 375,977,000 | 299,631,000 | 301,767,000 | 300,089,000 | 794,735,000 | 261,398,000 | 266,301,000 | 244,516,000 | 262,322,000 | 248,664,000 | 684,279,000 | 226,755,000 | 220,829,000 | 221,830,000 | 230,963,000 | 232,824,000 | 245,689,000 | 215,829,000 | 193,730,000 | 190,644,000 | 203,668,000 | 188,061,000 | 192,234,000 | 168,153,000 | 170,289,000 | 154,391,000 | 169,121,000 | 161,410,000 | 155,754,000 | 158,458,000 | |||
amortization and impairment of acquired intangible assets | 136,500,000 | 136,600,000 | 135,700,000 | 130,900,000 | 111,800,000 | 151,200,000 | 130,300,000 | 86,900,000 | 78,300,000 | 76,600,000 | 60,900,000 | 52,900,000 | 50,200,000 | 175,000,000 | 56,500,000 | 67,500,000 | 66,900,000 | 68,100,000 | 111,000,000 | 604,100,000 | 98,100,000 | 249,200,000 | 82,600,000 | 61,500,000 | 71,500,000 | 67,700,000 | 283,900,000 | 70,100,000 | 68,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collaboration profit sharing/ | 74,200,000 | 69,900,000 | 87,200,000 | 75,000,000 | 58,100,000 | 57,100,000 | 69,300,000 | 62,400,000 | 65,600,000 | 54,300,000 | 50,500,000 | 56,900,000 | 57,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on fair value remeasurement of contingent consideration | 20,500,000 | 5,200,000 | 5,600,000 | 13,200,000 | 9,600,000 | 3,900,000 | 23,800,000 | -195,400,000 | -2,100,000 | -4,500,000 | -7,100,000 | -1,600,000 | -15,600,000 | 300,000 | -33,800,000 | -62,800,000 | -29,000,000 | 10,000,000 | -20,000,000 | 11,500,000 | -22,900,000 | -87,900,000 | 1,900,000 | -5,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 7,900,000 | 6,600,000 | 7,400,000 | -700,000 | 35,300,000 | 5,300,000 | 6,800,000 | 6,600,000 | 11,500,000 | 98,800,000 | 76,000,000 | 34,400,000 | 9,600,000 | 7,000,000 | 15,400,000 | 70,600,000 | 38,100,000 | 300,000 | 800,000 | 400,000 | 2,800,000 | 6,000,000 | 1,600,000 | 1,600,000 | 11,800,000 | 11,600,000 | 9,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | 19,700,000 | 154,400,000 | 34,100,000 | 48,700,000 | 68,400,000 | 149,900,000 | 14,800,000 | 85,200,000 | 93,700,000 | 67,300,000 | 300,000,000 | -121,200,000 | 69,400,000 | 113,100,000 | -56,000,000 | -428,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost and expense | 2,100,100,000 | 2,335,400,000 | 1,977,400,000 | 1,901,500,000 | 2,119,800,000 | 2,163,200,000 | 2,014,800,000 | 1,766,200,000 | 1,825,700,000 | 2,094,700,000 | 2,671,500,000 | 1,747,900,000 | 2,024,700,000 | 1,940,200,000 | 1,137,400,000 | 1,319,600,000 | 1,921,100,000 | 2,146,700,000 | 1,984,900,000 | 2,289,300,000 | 1,720,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax expense | 377,700,000 | -56,000,000 | 557,300,000 | 744,000,000 | 311,200,000 | 403,625,000 | 451,000,000 | 698,700,000 | 464,800,000 | 384,514,000 | 1,230,448,000 | 480,766,000 | 399,085,000 | 426,234,000 | 396,892,000 | 295,303,000 | 939,141,000 | 393,538,000 | 237,594,000 | 311,804,000 | 214,708,250 | 321,125,000 | 291,334,000 | 246,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 58,200,000 | -7,100,000 | 90,800,000 | 109,200,000 | 70,700,000 | 24,800,000 | 62,500,000 | 115,100,000 | 71,400,000 | 42,700,000 | -72,900,000 | 114,800,000 | 50,700,000 | 54,300,000 | 236,200,000 | 216,700,000 | 125,600,000 | 443,200,000 | -25,900,000 | -409,100,000 | 44,200,000 | 13,300,000 | 240,800,000 | 446,100,000 | 292,000,000 | 276,100,000 | 211,300,000 | 248,100,000 | 422,500,000 | 469,600,000 | 369,800,000 | 263,700,000 | 322,500,000 | 1,566,100,000 | 383,800,000 | 269,600,000 | 239,200,000 | 190,300,000 | 337,000,000 | 353,600,000 | 356,400,000 | 257,125,000 | 330,093,000 | 292,501,000 | 281,881,000 | 268,233,000 | 274,774,000 | 268,521,000 | 178,414,000 | 190,261,000 | 186,105,000 | 159,140,000 | 65,508,000 | 136,341,000 | 131,044,000 | 121,021,000 | 82,148,000 | 317,424,000 | 127,104,000 | 95,036,000 | 117,468,000 | 102,243,000 | 75,310,000 | 241,681,000 | 113,936,000 | 92,709,000 | 65,225,000 | 83,456,000 | 114,337,000 | 84,706,000 | 83,277,000 | 93,911,000 | 54,733,000 | 51,886,000 | 71,893,000 | 72,515,000 | 63,048,000 | 70,404,000 | ||||||||
net income attributable to biogen inc. | 319,500,000 | -48,900,000 | 466,500,000 | 634,800,000 | 240,500,000 | 266,700,000 | 388,500,000 | 583,600,000 | 393,400,000 | 249,700,000 | -68,100,000 | 591,600,000 | 387,900,000 | 550,400,000 | 1,134,700,000 | 1,058,000,000 | 303,800,000 | 368,200,000 | 329,200,000 | 448,500,000 | 410,200,000 | 357,900,000 | 701,500,000 | 1,542,100,000 | 1,399,100,000 | 1,439,700,000 | 1,545,900,000 | 1,494,100,000 | 1,408,800,000 | 946,800,000 | 1,444,400,000 | 866,600,000 | 1,172,900,000 | -297,400,000 | 1,226,100,000 | 862,800,000 | 747,600,000 | 649,200,000 | 1,032,900,000 | 1,049,800,000 | 970,900,000 | 831,561,000 | 965,622,000 | 927,276,000 | 822,541,000 | |||||||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share attributable to biogen inc. | 2.17 | -0.33 | 3.18 | 4.33 | 1.65 | 1.83 | 2.67 | 4.01 | 2.71 | 1.72 | -0.47 | 4.09 | 2.69 | 3.84 | 7.86 | 7.25 | 2.06 | 2.51 | 2.22 | 3 | 2.7 | 2.57 | 4.47 | 9.6 | 8.1 | 8.09 | 8.4 | 7.85 | 7.17 | 4.77 | 7.17 | 4.18 | 5.55 | -1.38 | 5.8 | 4.07 | 3.47 | 3.01 | 4.72 | 4.79 | 4.44 | 3.78 | 4.16 | 3.94 | 3.5 | |||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to biogen inc. | 2.15 | -0.35 | 3.17 | 4.33 | 1.64 | 1.83 | 2.66 | 4 | 2.7 | 1.71 | -0.47 | 4.07 | 2.67 | 3.8 | 7.84 | 7.24 | 2.06 | 2.5 | 2.22 | 2.99 | 2.69 | 2.55 | 4.46 | 9.59 | 8.08 | 8.07 | 8.39 | 7.85 | 7.15 | 4.75 | 7.15 | 4.18 | 5.54 | -1.38 | 5.79 | 4.07 | 3.46 | 3.01 | 4.71 | 4.79 | 4.43 | 3.77 | 4.15 | 3.93 | 3.49 | |||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 254.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of priority review voucher | -88,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product | 1,345,225,000 | 1,769,400,000 | 1,899,600,000 | 1,711,900,000 | 1,353,575,000 | 1,805,200,000 | 1,845,800,000 | 1,763,300,000 | 1,904,500,000 | 1,962,100,000 | 2,054,900,000 | 2,066,300,000 | 2,193,500,000 | 2,205,700,000 | 2,236,000,000 | 2,211,700,000 | 2,301,600,000 | 2,690,300,000 | 2,795,700,000 | 2,904,600,000 | 2,924,800,000 | 2,894,700,000 | 2,880,300,000 | 2,680,000,000 | 2,825,700,000 | 2,780,100,000 | 2,757,500,000 | 2,523,500,000 | 2,712,400,000 | 2,622,500,000 | 2,639,700,000 | 2,380,100,000 | 2,502,900,000 | 2,539,600,000 | 2,466,000,000 | 2,309,400,000 | 2,425,895,000 | 2,391,717,000 | 2,198,566,000 | 2,172,322,000 | 2,286,981,000 | 2,117,366,000 | 2,056,292,000 | 1,742,765,000 | 1,607,080,000 | 1,453,554,000 | 1,385,918,000 | 1,095,779,000 | 1,074,676,000 | 1,039,110,000 | 1,076,800,000 | 975,488,000 | 2,860,360,000 | 975,757,000 | 956,703,000 | 907,102,000 | 859,235,000 | 824,220,000 | 2,351,252,000 | 801,689,000 | 790,970,000 | 733,409,000 | 731,835,000 | 758,260,000 | 684,486,000 | 665,070,000 | 604,227,000 | 529,581,000 | 518,625,000 | 484,388,000 | 463,617,000 | 475,096,000 | 436,081,000 | 406,519,000 | 429,231,000 | 391,366,000 | 398,822,000 | 397,584,000 | ||||||||
net income | 266,700,000 | 388,500,000 | 583,600,000 | 393,400,000 | 248,900,000 | -68,300,000 | 593,300,000 | 387,600,000 | 549,500,000 | 1,134,900,000 | 1,058,700,000 | 218,500,000 | -20,500,000 | 318,100,000 | 1,025,500,000 | 404,600,000 | 357,600,000 | 703,900,000 | 1,606,500,000 | 1,392,600,000 | 1,439,700,000 | 1,545,900,000 | 1,494,100,000 | 1,408,800,000 | 944,900,000 | 1,442,900,000 | 915,000,000 | 1,171,200,000 | -166,300,000 | 1,226,100,000 | 862,800,000 | 747,500,000 | 647,900,000 | 1,030,200,000 | 1,048,400,000 | 969,200,000 | 828,708,000 | 1,019,493,000 | 924,825,000 | 820,174,000 | 882,585,000 | 856,120,000 | 723,132,000 | 479,728,000 | 457,306,000 | 487,616,000 | 490,670,000 | 426,749,000 | 292,127,000 | 398,400,000 | 387,141,000 | 302,366,000 | 913,024,000 | 353,662,000 | 304,049,000 | 308,766,000 | 294,649,000 | 219,993,000 | 697,460,000 | 279,602,000 | 144,885,000 | 246,579,000 | 206,654,000 | 206,788,000 | 206,628,000 | 163,097,000 | 201,150,000 | 119,381,000 | 186,140,000 | 131,501,000 | 108,556,000 | 156,599,000 | -170,613,000 | 122,969,000 | 55,562,000 | 27,185,000 | 34,504,000 | 43,458,000 | ||||||||
yoy | 7.15% | -668.81% | -1.63% | 1.50% | -54.70% | -106.02% | -43.96% | 77.39% | -2780.49% | 256.77% | 3.24% | -46.00% | -105.73% | -54.81% | -36.17% | -70.95% | -75.16% | -54.47% | 7.52% | -1.15% | 52.37% | 7.14% | 63.29% | 20.29% | -668.19% | 17.68% | 6.05% | 56.68% | -125.67% | 19.02% | -17.70% | -22.87% | -21.82% | 1.05% | 13.36% | 18.17% | -6.10% | 19.08% | 27.89% | 70.97% | 93.00% | 75.57% | 47.38% | 12.41% | 56.54% | 22.39% | 26.74% | 41.14% | -68.00% | 12.65% | 27.33% | -2.07% | 3.19% | 40.35% | 103.37% | -10.78% | 237.50% | 35.21% | -29.88% | 51.19% | 2.74% | 73.22% | 11.01% | 24.03% | 85.30% | -23.77% | -209.10% | 6.94% | 95.38% | 476.05% | -594.47% | 182.96% | ||||||||||||||
qoq | -31.35% | -33.43% | 48.35% | 58.06% | -464.42% | -111.51% | 53.07% | -29.46% | -51.58% | 7.20% | 384.53% | -1165.85% | -106.44% | -68.98% | 153.46% | 13.14% | -49.20% | -56.18% | 15.36% | -3.27% | -6.87% | 3.47% | 6.05% | 49.10% | -34.51% | 57.69% | -21.88% | -804.27% | -113.56% | 42.11% | 15.42% | 15.37% | -37.11% | -1.74% | 8.17% | 16.95% | -18.71% | 10.24% | 12.76% | -7.07% | 3.09% | 18.39% | 50.74% | 4.90% | -6.22% | -0.62% | 14.98% | 46.08% | -26.67% | 2.91% | 28.04% | -66.88% | 158.16% | 16.32% | -1.53% | 33.94% | -68.46% | 149.45% | 92.98% | -41.24% | 19.32% | -0.06% | 0.08% | 26.69% | -18.92% | 68.49% | -35.86% | 41.55% | 21.14% | -30.68% | -191.79% | -238.74% | 121.32% | 104.38% | -21.21% | -20.60% | ||||||||||
net income margin % | 0% | 0% | 0% | 0% | 0% | 10.86% | 15.76% | 23.68% | 17.18% | 10.43% | -2.70% | 24.16% | 15.74% | 21.60% | 45.24% | 40.89% | 8.63% | -0.75% | 11.45% | 36.95% | 15.02% | 12.54% | 20.85% | 43.64% | 39.40% | 39.21% | 42.94% | 41.31% | 40.37% | 26.80% | 41.96% | 27.26% | 37.41% | -5.03% | 39.84% | 28.03% | 26.59% | 22.56% | 34.85% | 36.22% | 35.54% | 29.19% | 36.70% | 35.68% | 32.10% | 33.42% | 34.09% | 29.86% | 22.53% | 23.26% | 26.68% | 28.47% | 30.16% | 20.60% | 28.75% | 27.25% | 23.40% | 24.42% | 27.00% | 25.16% | 25.66% | NaN% | 0% | 24.30% | 19.84% | 21.42% | 24.95% | 13.25% | 23.79% | 19.33% | 18.92% | 20.80% | 17.31% | 22.52% | 15.13% | 24.07% | 18.37% | 15.33% | 22.26% | -25.85% | 20.12% | 8.78% | 4.56% | 5.70% | 7.39% | |
net income attributable to noncontrolling interests, net of tax | -800,000 | -200,000 | 1,700,000 | -300,000 | -900,000 | 200,000 | 700,000 | -85,300,000 | -388,700,000 | -11,100,000 | 577,000,000 | -5,600,000 | -300,000 | 2,400,000 | 64,400,000 | -6,500,000 | -1,900,000 | -1,500,000 | 48,400,000 | -1,700,000 | 131,100,000 | -100,000 | -1,300,000 | -2,700,000 | -1,400,000 | -1,700,000 | -2,853,000 | 53,871,000 | -2,451,000 | -2,367,000 | -879,000 | -738,000 | 8,626,000 | -228,000 | 295,000 | -295,000 | 30,422,000 | 1,836,000 | 16,015,000 | 14,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of building | -503,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax expense and equity in loss of investee, net of tax | 291,600,000 | -141,200,000 | 708,100,000 | 438,300,000 | 603,800,000 | 1,371,100,000 | 1,269,500,000 | 347,400,000 | 405,000,000 | 291,100,000 | 582,100,000 | 467,000,000 | 352,900,000 | 957,800,000 | 2,037,500,000 | 1,699,400,000 | 1,728,400,000 | 1,779,000,000 | 1,758,500,000 | 1,860,000,000 | 1,414,500,000 | 1,812,700,000 | 1,178,700,000 | 1,493,700,000 | 1,399,800,000 | 1,609,900,000 | 1,132,400,000 | 986,700,000 | 838,200,000 | 1,367,200,000 | 1,402,000,000 | 1,325,600,000 | 1,085,785,000 | 1,356,419,000 | 1,222,207,000 | 1,102,889,000 | 1,151,012,000 | 1,136,288,000 | 993,586,000 | 665,747,000 | 652,521,000 | 679,891,000 | 652,099,000 | 496,068,000 | 431,217,000 | 530,702,000 | 508,673,000 | |||||||||||||||||||||||||||||||||||||||
equity in loss of investee, net of tax | -5,900,000 | 3,300,000 | -17,700,000 | -1,100,000 | -34,300,000 | 18,200,000 | -18,000,000 | 13,100,000 | -15,100,000 | 14,800,000 | 12,600,000 | 21,800,000 | 16,300,000 | 28,700,000 | -48,000 | 6,833,000 | 4,881,000 | 834,000 | 194,000 | 5,394,000 | 1,933,000 | 7,605,000 | 4,954,000 | 6,170,000 | 2,289,000 | 3,811,000 | 2,749,000 | 1,258,000 | 511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue from leqembi collaboration | -20,700,000 | -18,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 191,600,000 | 129,500,000 | 97,900,000 | 66,100,000 | 126,200,000 | 157,800,000 | 99,000,000 | 93,300,000 | 132,000,000 | 125,700,000 | 407,600,000 | 109,300,000 | 145,700,000 | 109,600,000 | 160,000,000 | 292,400,000 | 165,700,000 | 147,200,000 | 108,600,000 | 164,400,000 | 179,600,000 | 48,800,000 | 41,600,000 | 90,000,000 | 50,900,000 | 98,600,000 | 79,000,000 | 87,900,000 | 79,543,000 | 48,961,000 | 55,566,000 | 52,030,000 | 49,164,000 | 103,402,000 | 61,864,000 | 90,101,000 | 89,354,000 | 71,016,000 | 48,770,000 | 54,711,000 | 62,317,000 | 58,652,000 | 59,521,000 | 31,974,000 | 148,214,000 | 67,706,000 | 35,486,000 | 40,116,000 | 47,096,000 | 29,712,000 | 29,893,000 | 18,333,000 | 25,013,000 | 23,961,000 | 24,358,000 | |||||||||||||||||||||||||||||||
collaboration profit sharing | 35,200,000 | 45,300,000 | 29,400,000 | -117,300,000 | -67,300,000 | 21,200,000 | -15,200,000 | 68,500,000 | 66,400,000 | 73,000,000 | 21,800,000 | 71,800,000 | 59,800,000 | 60,200,000 | 63,500,000 | 58,100,000 | 55,800,000 | 47,500,000 | 39,200,000 | 42,500,000 | 29,800,000 | 35,200,000 | 26,500,000 | 20,800,000 | 11,100,000 | 4,700,000 | -5,600,000 | 85,357,000 | 77,944,000 | 75,545,000 | 78,511,000 | 85,894,000 | 236,296,000 | 81,475,000 | 88,050,000 | 74,794,000 | 62,692,000 | 63,557,000 | 155,207,000 | 60,697,000 | 49,138,000 | 42,773,000 | 37,673,000 | 43,533,000 | 33,429,000 | 21,406,000 | 13,909,000 | 5,842,000 | -105,000 | -5,567,000 | ||||||||||||||||||||||||||||||||||||
acquired in-process research and development | 18,000,000 | 75,000,000 | 27,500,000 | 75,000,000 | 10,000,000 | 120,000,000 | 39,976,000 | 35,808,000 | 29,959,000 | 18,405,000 | 330,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 610,700,000 | 587,100,000 | 794,000,000 | 485,700,000 | 973,900,000 | -330,600,000 | 1,086,400,000 | 1,974,500,000 | 1,819,900,000 | 1,777,700,000 | 1,806,300,000 | 1,955,900,000 | 1,502,700,000 | 1,443,100,000 | 1,697,600,000 | 1,213,200,000 | 1,534,700,000 | 1,465,800,000 | 1,653,500,000 | 1,200,600,000 | 1,024,300,000 | 886,200,000 | 1,425,300,000 | 1,460,500,000 | 1,378,400,000 | 1,168,197,000 | 1,371,832,000 | 1,233,096,000 | 1,117,875,000 | 1,159,763,000 | 1,152,578,000 | 988,725,000 | 671,348,000 | 657,926,000 | 684,531,000 | 662,527,000 | 510,525,000 | 445,507,000 | 535,250,000 | 505,723,000 | 369,370,000 | 1,236,198,000 | 488,493,000 | 410,813,000 | 416,283,000 | 194,100,000 | 395,880,000 | 303,689,000 | 911,249,000 | 384,178,000 | 222,914,000 | 304,958,000 | 324,960,000 | 345,850,000 | 296,797,000 | 246,004,000 | 262,430,000 | 129,210,000 | 206,440,000 | 181,692,000 | 191,718,000 | 197,328,000 | -122,015,000 | 172,989,000 | 93,299,000 | 21,165,000 | 46,301,000 | 75,274,000 | ||||||||||||||||||
yoy | -37.29% | -277.59% | -26.91% | -75.40% | -46.49% | -118.60% | -39.85% | 0.95% | 21.11% | 23.19% | 6.40% | 61.22% | -2.09% | -1.55% | 2.67% | 1.05% | 49.83% | 65.40% | 16.01% | -17.80% | -25.69% | -24.14% | 3.90% | 18.44% | 23.31% | 0.73% | 19.02% | 24.72% | 66.51% | 76.28% | 68.37% | 49.24% | 31.50% | 47.68% | 27.89% | 31.01% | 38.22% | -63.96% | 9.57% | 23.10% | -11.27% | 151.67% | 3.77% | 37.08% | -49.48% | 77.59% | -0.42% | 180.42% | 11.08% | -24.89% | 23.96% | 23.83% | 167.67% | 43.77% | 35.40% | 36.88% | -34.52% | -269.19% | 5.03% | 105.49% | 832.33% | -363.53% | 129.81% | |||||||||||||||||||||||
qoq | 4.02% | -26.06% | 63.48% | -50.13% | -394.59% | -130.43% | -44.98% | 8.49% | 2.37% | -1.58% | -7.65% | 30.16% | 4.13% | -14.99% | 39.93% | -20.95% | 4.70% | -11.35% | 37.72% | 17.21% | 15.58% | -37.82% | -2.41% | 5.96% | 17.99% | -14.84% | 11.25% | 10.31% | -3.61% | 0.62% | 16.57% | 47.27% | 2.04% | -3.89% | 3.32% | 29.77% | 14.59% | -16.77% | 5.84% | 36.92% | -70.12% | 153.06% | 18.91% | -1.31% | -50.97% | 30.36% | -66.67% | 137.19% | 72.34% | -26.90% | -6.16% | -6.04% | 16.53% | 20.65% | -6.26% | 103.10% | -37.41% | 13.62% | -5.23% | -2.84% | -261.72% | -170.53% | 85.41% | 340.82% | -54.29% | -38.49% | ||||||||||||||||||||
operating margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24.12% | 21.48% | 28.57% | 17.50% | 36.15% | -11.59% | 32.18% | 53.63% | 51.49% | 48.42% | 50.17% | 54.08% | 43.06% | 40.92% | 49.36% | 36.14% | 49.01% | 44.32% | 53.72% | 39.00% | 36.44% | 30.86% | 48.22% | 50.46% | 50.55% | 41.14% | 49.38% | 47.58% | 43.75% | 43.92% | 45.89% | 40.83% | 31.52% | 33.47% | 37.45% | 38.44% | 36.08% | 31.42% | 38.63% | 35.59% | 28.59% | 33.06% | 37.29% | 33.99% | 34.59% | NaN% | 16.51% | 32.64% | 27.39% | 27.98% | 34.29% | 20.39% | 29.42% | 30.40% | 31.64% | 29.88% | 26.11% | 29.38% | 16.37% | 26.70% | 25.38% | 27.07% | 28.05% | -18.49% | 28.30% | 14.74% | 3.55% | 7.65% | 12.81% | |
other income | -263,300,000 | -182,100,000 | -502,900,000 | 96,400,000 | -506,900,000 | 683,500,000 | -128,600,000 | 63,000,000 | -120,500,000 | -49,300,000 | -27,300,000 | -197,400,000 | 357,300,000 | -28,600,000 | 115,100,000 | -34,500,000 | -41,000,000 | -66,000,000 | -43,600,000 | -68,200,000 | -37,600,000 | -48,000,000 | -58,100,000 | -58,500,000 | -52,800,000 | -82,412,000 | -15,413,000 | -10,889,000 | -14,986,000 | -8,751,000 | -16,290,000 | 4,861,000 | -5,601,000 | -5,405,000 | -4,640,000 | -10,428,000 | -14,457,000 | -14,290,000 | -4,548,000 | 2,950,000 | 15,144,000 | -5,750,000 | -7,727,000 | -11,728,000 | 9,951,000 | 1,012,000 | -8,386,000 | 27,892,000 | 9,360,000 | 14,680,000 | 6,846,000 | -34,850,000 | -24,725,000 | -5,463,000 | 370,000 | 32,631,000 | 44,904,000 | 31,586,000 | 21,702,000 | -10,647,000 | 22,319,000 | 21,806,000 | 18,665,000 | 11,837,000 | 11,192,000 | 6,051,000 | -8,926,000 | |||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues from anti-cd20 therapeutic programs | 419,000,000 | 560,100,000 | 478,300,000 | 520,400,000 | 600,800,000 | 595,800,000 | 576,400,000 | 517,400,000 | 534,900,000 | 511,700,000 | 490,400,000 | 443,200,000 | 415,000,000 | 406,500,000 | 397,100,000 | 340,600,000 | 318,200,000 | 317,600,000 | 349,200,000 | 329,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture of hillerød, denmark manufacturing operations | -40,200,000 | -17,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost and expenses | 3,183,200,000 | 2,289,700,000 | 1,707,100,000 | 1,714,400,000 | 1,893,600,000 | 1,793,800,000 | 1,660,800,000 | 1,987,100,000 | 2,083,200,000 | 1,741,400,000 | 2,143,300,000 | 1,596,400,000 | 1,841,200,000 | 1,424,300,000 | 1,877,800,000 | 1,786,400,000 | 1,985,800,000 | 1,530,500,000 | 1,433,700,000 | 1,348,400,000 | 1,671,139,000 | 1,406,027,000 | 1,358,546,000 | 1,437,088,000 | 1,485,532,000 | 1,363,247,000 | 1,436,627,000 | 1,462,262,000 | 1,315,503,000 | 1,150,198,000 | 1,066,265,000 | 909,622,000 | 987,507,000 | 882,023,000 | 915,228,000 | 922,644,000 | 2,502,502,000 | 821,441,000 | 797,834,000 | 787,059,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on fair value remeasurement of contingent consideration | -4,600,000 | 2,600,000 | -57,800,000 | 15,300,000 | 30,000,000 | 21,200,000 | 10,000,000 | 4,700,000 | 5,900,000 | 10,600,000 | 2,300,000 | 24,613,000 | 244,000 | -2,201,000 | 7,844,000 | 7,320,000 | -49,433,000 | 4,019,000 | -799,000 | 2,436,000 | -97,000 | -5,163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on assets and liabilities held for sale | -2,300,000 | 115,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales, excluding amortization of acquired intangible assets | 331,950,000 | 460,800,000 | 421,000,000 | 446,000,000 | 509,200,000 | 370,000,000 | 366,200,000 | 384,600,000 | 378,500,000 | 416,900,000 | 370,300,000 | 313,000,000 | 331,821,000 | 310,028,000 | 286,120,000 | 312,431,000 | 297,265,000 | 302,639,000 | 291,887,000 | 279,245,000 | 258,553,000 | 234,696,000 | 230,728,000 | 133,749,000 | 133,828,000 | 139,358,000 | 139,112,000 | 133,197,000 | 343,253,000 | 123,527,000 | 100,503,000 | 103,113,000 | 106,985,000 | 97,055,000 | 288,618,000 | 93,486,000 | 90,721,000 | 98,197,000 | 101,161,000 | 107,493,000 | 92,401,000 | 100,934,000 | 87,566,000 | 81,613,000 | 84,063,000 | 81,950,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of acquired intangible assets | 123,300,000 | 281,900,000 | 107,400,000 | 103,900,000 | 139,800,000 | 108,900,000 | 117,500,000 | 448,500,000 | 104,200,000 | 99,700,000 | 92,900,000 | 88,800,000 | 96,628,000 | 98,065,000 | 92,004,000 | 95,903,000 | 107,246,000 | 122,431,000 | 116,826,000 | 143,258,000 | 109,424,000 | 99,998,000 | 82,225,000 | 51,301,000 | 50,948,000 | 53,013,000 | 52,282,000 | 45,961,000 | 159,219,000 | 49,347,000 | 55,136,000 | 53,216,000 | 53,148,000 | 48,889,000 | 238,464,000 | 51,347,000 | 93,234,000 | 89,248,000 | 90,631,000 | 94,464,000 | 72,869,000 | 74,781,000 | 70,925,000 | 65,689,000 | 60,961,000 | 59,920,000 | 60,020,000 | 60,011,000 | 76,260,000 | 70,707,000 | 73,559,000 | 75,990,000 | 77,078,000 | 75,677,000 | ||||||||||||||||||||||||||||||||
unconsolidated joint business | 333,898,000 | 337,181,000 | 337,510,000 | 330,611,000 | 304,530,000 | 290,678,000 | 303,296,000 | 296,885,000 | 269,416,000 | 303,210,000 | 288,785,000 | 264,606,000 | 280,948,000 | 287,792,000 | 284,630,000 | 284,552,000 | 730,126,000 | 266,471,000 | 216,458,000 | 256,124,000 | 306,371,000 | 254,928,000 | 810,944,000 | 283,919,000 | 275,570,000 | 278,818,000 | 303,214,000 | 298,979,000 | 278,822,000 | 247,223,000 | 253,707,000 | 234,637,000 | 230,590,000 | 207,164,000 | 217,568,000 | 203,820,000 | 206,095,000 | 183,380,000 | 131,746,000 | 181,597,000 | 184,934,000 | 160,453,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of rights | 4,620,000 | 4,379,000 | 3,900,000 | 3,859,000 | 7,579,000 | 6,949,000 | 5,319,000 | 5,051,000 | 15,073,000 | 31,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to biogen idec inc. | 883,464,000 | 856,858,000 | 714,506,000 | 479,956,000 | 457,306,000 | 487,616,000 | 490,670,000 | 426,749,000 | 292,127,000 | 398,400,000 | 386,846,000 | 302,661,000 | 882,602,000 | 351,826,000 | 288,034,000 | 294,331,000 | 293,438,000 | 217,442,000 | 692,469,000 | 277,663,000 | 142,845,000 | 243,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share attributable to biogen idec inc. | 3.75 | 3.63 | 3.02 | 2.03 | 1.93 | 2.06 | 2.07 | 1.8 | 1.24 | 1.68 | 1.62 | 1.26 | 3.64 | 1.45 | 1.19 | 1.22 | 1.13 | 0.8 | 2.41 | 0.96 | 0.49 | 0.85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to biogen idec inc. | 3.73 | 3.62 | 3.01 | 2.02 | 1.92 | 2.05 | 2.06 | 1.79 | 1.23 | 1.67 | 1.61 | 1.25 | 3.61 | 1.43 | 1.18 | 1.2 | 1.12 | 0.8 | 2.4 | 0.95 | 0.49 | 0.84 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge | 803,000 | 1,139,000 | 283,000 | 17,223,000 | 1,803,000 | 16,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment of contingent consideration | 2,277,000 | 3,629,000 | 9,456,000 | 12,858,000 | 1,258,000 | 33,565,000 | 2,500,000 | 2,200,000 | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to biogen idec | 254,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to biogen idec | 1.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 816,822,000 | 805,171,000 | 2,345,581,000 | 736,340,000 | 870,375,000 | 731,526,000 | 743,953,000 | 747,114,000 | 696,647,000 | 696,182,000 | 630,870,000 | 660,021,000 | 566,736,000 | 534,218,000 | 516,623,000 | 506,164,000 | 782,056,000 | 438,186,000 | 539,554,000 | 575,046,000 | 559,333,000 | 512,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest, net of tax | 1,211,000 | 2,551,000 | 4,991,000 | 1,939,000 | 2,040,000 | 2,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenues | 8,727,500 | 34,910,000 | 26,749,000 | 24,257,000 | 33,864,000 | 35,725,000 | 30,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 6,250,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0.7 | 0.71 | 0.71 | 0.55 | 0.67 | 0.41 | 0.55 | 0.39 | 0.32 | 0.46 | -0.5 | 0.36 | 0.17 | 0.08 | 0.1 | 0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0.7 | 0.7 | 0.7 | 0.54 | 0.65 | 0.41 | 0.54 | 0.38 | 0.32 | 0.45 | -0.5 | 0.36 | 0.16 | 0.08 | 0.1 | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility impairments and gain on sale | -230,750 | 175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on settlement of license agreement | -8,548,000 | -34,192,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision and cumulative effect of accounting change | 295,061,000 | 174,114,000 | 238,026,000 | -100,209,000 | 191,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of accounting change | 201,150,000 | 119,381,000 | 186,140,000 | 131,501,000 | 108,556,000 | 156,599,000 | -170,613,000 | 119,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change, net of income tax | -3,778,999.99 | 3,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of long lived assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of long-lived assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax expense and cumulative effect of accounting change | 203,394,000 | 181,071,000 | 219,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalty | 15,178,500 | 21,867,000 | 18,286,000 | 20,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate partner | 750,500 | 2,709,000 | -421,000 | 715,000 | 132,000 | 131,000 | 144,000 | 3,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of product revenues, excluding amortization of acquired intangible assets | 52,298,750 | 65,742,000 | 77,060,000 | 66,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of royalty revenues | 771,250 | 1,050,000 | 933,000 | 1,103,000 | 1,237,000 | 1,203,000 | 849,000 | 1,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility impairments and loss on sale | -799,000 | -298,000 | 15,208,000 | 21,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | 72,464,000 | 11,477,500 | 5,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties | 21,593,000 | 23,117,000 | 21,734,000 | 26,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of product revenues | 64,270,750 | 88,358,000 | 70,244,000 | 98,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax provision | 37,764,750 | 32,357,000 | 52,352,000 | 66,348,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of manufacturing facility | 75,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 17,848,000 | 22,890,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-02-05 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3,382,700,000 | 3,008,500,000 | 3,862,800,000 | 2,758,800,000 | 2,598,300,000 | 2,375,000,000 | 1,699,200,000 | 1,908,900,000 | 1,074,400,000 | 1,049,900,000 | 2,287,900,000 | 2,617,800,000 | 2,898,200,000 | 3,419,300,000 | 3,675,600,000 | 2,646,600,000 | 1,749,300,000 | 2,261,400,000 | 1,541,800,000 | 1,742,000,000 | 1,217,500,000 | 1,331,200,000 | 2,224,800,000 | 2,384,900,000 | 2,591,300,000 | 2,343,900,000 | 1,723,400,000 | 2,243,200,000 | 2,386,700,000 | 1,250,200,000 | 4,108,000,000 | 1,573,800,000 | 1,548,100,000 | 1,169,500,000 | 924,000,000 | 2,326,500,000 | 2,084,800,000 | 1,362,000,000 | 1,130,700,000 | 1,308,000,000 | 4,089,003,000 | 1,282,078,000 | 1,478,051,000 | 1,204,924,000 | 1,186,281,000 | 863,197,000 | 828,601,000 | 602,562,000 | 427,811,000 | 392,507,000 | 663,302,000 | 570,721,000 | 451,723,000 | 456,811,000 | 298,139,000 | 514,542,000 | 575,140,000 | 697,526,000 | 790,675,000 | 759,598,000 | 626,800,000 | 720,962,000 | 639,559,000 | 581,889,000 | 585,788 | 786,804,000 | 764,104,000 | 622,385,000 | 1,010,701,000 | 466,493,000 | 688,499,000 | 659,662,000 | 437,326,000 | 1,611,581,000 | 780,940,000 | 661,377,000 | 414,594,000 | 345,104,000 | 535,865,000 | 568,168,000 | 296,492,000 | 638,400,000 | 276,443,000 | 209,447,000 | |
current portion of marketable securities | 900,000,000 | 807,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,369,200,000 | 1,342,400,000 | 1,374,100,000 | 1,624,200,000 | 1,602,900,000 | 1,404,800,000 | 1,536,200,000 | 1,627,100,000 | 1,604,500,000 | 1,664,100,000 | 1,781,400,000 | 1,685,900,000 | 1,634,400,000 | 1,705,000,000 | 1,568,800,000 | 1,567,600,000 | 1,632,000,000 | 1,549,400,000 | 1,723,000,000 | 1,688,000,000 | 1,854,300,000 | 1,913,800,000 | 2,024,900,000 | 2,133,600,000 | 2,092,600,000 | 1,933,500,000 | 1,959,600,000 | 2,088,900,000 | 2,017,300,000 | 1,951,000,000 | 1,939,200,000 | 1,787,000,000 | 1,567,500,000 | 1,630,200,000 | 1,501,500,000 | 1,441,600,000 | 1,467,800,000 | 1,293,000,000 | 1,395,100,000 | 1,227,000,000 | 1,327,780,000 | 1,310,821,000 | 1,389,995,000 | 1,292,445,000 | 1,091,232,000 | 1,002,328,000 | 1,018,487,000 | 824,406,000 | 891,396,000 | 861,457,000 | 753,611,000 | 686,848,000 | 661,519,000 | 683,841,000 | 684,242,000 | 584,603,000 | 581,052,000 | 666,960,000 | 687,609,000 | 605,329,000 | 548,893,000 | 560,777,000 | 551,208,000 | 550,995 | 511,286,000 | 481,214,000 | 446,665,000 | 484,636,000 | 482,797,000 | 451,480,000 | 392,646,000 | 378,807,000 | 359,518,000 | 324,569,000 | 317,353,000 | 282,519,000 | 284,912,000 | 276,441,000 | 261,535,000 | 254,014,000 | 275,014,000 | ||||
due from anti-cd20 therapeutic programs | 421,200,000 | 524,600,000 | 475,900,000 | 459,800,000 | 393,600,000 | 464,000,000 | 451,900,000 | 451,100,000 | 395,200,000 | 435,900,000 | 428,300,000 | 438,100,000 | 393,800,000 | 431,400,000 | 415,400,000 | 435,900,000 | 389,400,000 | 412,300,000 | 400,000,000 | 422,200,000 | 369,800,000 | 413,500,000 | 527,200,000 | 441,100,000 | 511,600,000 | 582,300,000 | 557,500,000 | 527,100,000 | 508,400,000 | 481,900,000 | 553,500,000 | 532,600,000 | 518,000,000 | 502,900,000 | 324,500,000 | 300,600,000 | 305,200,000 | 334,100,000 | 315,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||
inventory | 1,949,000,000 | 2,168,100,000 | 2,209,400,000 | 2,274,300,000 | 2,273,900,000 | 2,460,500,000 | 2,469,200,000 | 2,506,100,000 | 2,516,800,000 | 2,527,400,000 | 2,982,400,000 | 1,333,500,000 | 1,281,000,000 | 1,344,400,000 | 1,375,000,000 | 1,294,200,000 | 1,215,400,000 | 1,351,500,000 | 1,347,900,000 | 1,254,800,000 | 1,171,800,000 | 1,068,600,000 | 1,027,700,000 | 952,700,000 | 858,800,000 | 751,800,000 | 776,700,000 | 770,200,000 | 916,600,000 | 931,700,000 | 890,800,000 | 902,700,000 | 1,007,200,000 | 936,500,000 | 921,600,000 | 1,001,600,000 | 1,009,700,000 | 996,400,000 | 964,600,000 | 893,400,000 | 918,921,000 | 865,738,000 | 825,349,000 | 804,022,000 | 753,063,000 | 715,935,000 | 672,750,000 | 659,003,000 | 614,483,000 | 570,390,000 | 506,557,000 | 447,373,000 | 392,936,000 | 362,940,000 | 337,619,000 | 326,843,000 | 310,934,000 | 308,254,000 | 295,260,000 | 289,066,000 | 267,878,000 | 280,038,000 | 293,950,000 | 278,686 | 268,529,000 | 268,076,000 | 263,602,000 | 249,858,000 | 255,028,000 | 237,172,000 | 233,987,000 | 222,857,000 | 207,897,000 | 186,220,000 | 169,102,000 | 155,119,000 | 147,024,000 | 191,022,000 | 182,815,000 | 227,469,000 | 243,538,000 | 236,624,000 | 251,016,000 | ||
other current assets | 1,168,300,000 | 1,123,300,000 | 916,800,000 | 850,600,000 | 757,300,000 | 752,500,000 | 674,000,000 | 615,300,000 | 1,165,300,000 | 1,182,000,000 | 974,100,000 | 895,900,000 | 1,412,000,000 | 1,417,600,000 | 1,495,500,000 | 1,645,300,000 | 927,400,000 | 740,800,000 | 736,300,000 | 767,900,000 | 786,100,000 | 881,100,000 | 683,500,000 | 638,800,000 | 683,800,000 | 743,200,000 | 980,400,000 | 965,400,000 | 848,300,000 | 843,300,000 | 895,900,000 | 962,000,000 | 967,000,000 | 1,146,100,000 | 1,231,900,000 | 1,093,300,000 | 993,100,000 | 1,027,400,000 | 941,100,000 | 836,900,000 | 861,882,000 | 750,039,000 | 579,599,000 | 447,462,000 | 396,471,000 | 346,787,000 | 295,260,000 | 226,134,000 | 205,635,000 | 173,708,000 | 169,939,000 | 136,011,000 | 126,174,000 | 149,247,000 | 122,126,000 | 144,600,000 | 194,199,000 | 201,794,000 | 186,291,000 | 215,822,000 | 218,645,000 | 210,295,000 | 177,924,000 | 141,623 | 143,183,000 | 149,374,000 | 139,400,000 | 143,116,000 | 199,774,000 | 181,170,000 | 183,376,000 | 186,187,000 | 161,406,000 | 151,219,000 | 154,713,000 | 74,614,000 | 74,033,000 | 79,624,000 | 78,054,000 | 78,894,000 | 85,346,000 | 91,692,000 | 119,118,000 | ||
total current assets | 9,190,400,000 | 8,974,100,000 | 8,936,600,000 | 7,967,700,000 | 7,626,000,000 | 7,456,800,000 | 6,830,500,000 | 7,108,500,000 | 6,756,200,000 | 6,859,300,000 | 8,454,100,000 | 10,431,700,000 | 9,762,500,000 | 9,791,200,000 | 9,765,800,000 | 9,740,900,000 | 7,915,900,000 | 7,856,500,000 | 7,162,300,000 | 7,183,700,000 | 6,719,500,000 | 6,887,100,000 | 7,843,100,000 | 8,493,800,000 | 8,007,200,000 | 8,448,200,000 | 7,909,800,000 | 8,942,600,000 | 8,719,000,000 | 7,432,100,000 | 10,195,400,000 | 7,873,300,000 | 7,568,000,000 | 7,108,700,000 | 6,859,700,000 | 8,732,200,000 | 8,091,800,000 | 7,447,700,000 | 7,201,300,000 | 6,700,300,000 | 9,270,873,000 | 5,618,985,000 | 5,258,896,000 | 4,672,673,000 | 4,372,111,000 | 3,925,013,000 | 3,525,024,000 | 3,184,934,000 | 2,643,672,000 | 2,523,221,000 | 5,328,838,000 | 3,244,337,000 | 3,055,388,000 | 2,868,919,000 | 2,677,950,000 | 2,975,427,000 | 2,837,288,000 | 2,688,623,000 | 2,628,315,000 | 2,540,420,000 | 2,255,231,000 | 2,409,012,000 | 2,480,595,000 | 2,572,259 | 2,744,278,000 | 2,480,653,000 | 2,458,000,000 | 2,639,080,000 | 2,161,028,000 | 2,140,475,000 | 2,368,407,000 | 1,620,470,000 | 2,694,006,000 | 1,941,341,000 | 1,712,567,000 | 1,385,157,000 | 1,449,740,000 | 1,595,681,000 | 1,618,081,000 | 1,535,212,000 | 1,796,302,000 | 1,983,727,000 | |||
marketable securities | 465,600,000 | 431,900,000 | 97,600,000 | 3,460,500,000 | 2,143,100,000 | 1,473,500,000 | 1,235,500,000 | 2,151,300,000 | 2,002,400,000 | 1,541,100,000 | 1,413,300,000 | 1,308,800,000 | 1,320,000,000 | 1,278,900,000 | 1,355,000,000 | 1,942,700,000 | 1,269,100,000 | 2,093,500,000 | 1,228,800,000 | 1,665,800,000 | 2,041,700,000 | 1,974,000,000 | 1,808,000,000 | 2,115,200,000 | 1,960,200,000 | 1,723,500,000 | 1,956,200,000 | 2,568,600,000 | 2,231,200,000 | 2,434,800,000 | 2,454,700,000 | 2,120,500,000 | 1,753,499,000 | 1,086,595,000 | 673,946,000 | 640,460,000 | 675,065,000 | 709,869,000 | 431,610,000 | 620,167,000 | 240,882,000 | 275,163,000 | 1,134,989,000 | 1,154,071,000 | 949,239,000 | 978,473,000 | 1,176,115,000 | 944,381,000 | 629,218,000 | 437,870,000 | 448,146,000 | 248,710,000 | 513,115,000 | 681,835,000 | 821,888 | 836,270,000 | 637,219,000 | 719,586,000 | 217,127,000 | 234,515,000 | 156,920,000 | 319,408,000 | 234,021,000 | 191,136,000 | 346,639,000 | 241,314,000 | 246,425,000 | 368,670,000 | |||||||||||||||||
property, plant and equipment | 3,017,900,000 | 3,055,400,000 | 3,075,700,000 | 3,098,800,000 | 3,132,400,000 | 3,181,300,000 | 3,210,900,000 | 3,249,300,000 | 3,275,300,000 | 3,309,700,000 | 3,301,600,000 | 3,307,200,000 | 3,300,900,000 | 3,298,600,000 | 3,266,400,000 | 3,355,100,000 | 3,372,800,000 | 3,416,400,000 | 3,410,700,000 | 3,442,200,000 | 3,438,300,000 | 3,411,500,000 | 3,359,900,000 | 3,330,700,000 | 3,281,600,000 | 3,138,100,000 | 3,077,500,000 | 3,013,800,000 | 3,538,900,000 | 3,409,000,000 | 3,334,700,000 | 3,182,400,000 | 2,995,900,000 | 2,827,600,000 | 2,610,900,000 | 2,501,800,000 | 2,387,000,000 | 2,301,800,000 | 2,258,900,000 | 2,187,600,000 | 2,027,821,000 | 1,837,670,000 | 1,739,628,000 | 1,765,683,000 | 1,724,129,000 | 1,756,164,000 | 1,744,266,000 | 1,750,710,000 | 1,806,074,000 | 1,787,776,000 | 1,736,811,000 | 1,742,226,000 | 1,676,583,000 | 1,622,812,000 | 1,617,459,000 | 1,571,387,000 | 1,572,259,000 | 1,712,869,000 | 1,673,502,000 | 1,641,634,000 | 1,571,521,000 | 1,604,573,000 | 1,637,083,000 | 1,634,696 | 1,608,660,000 | 1,562,174,000 | 1,594,754,000 | 1,579,938,000 | 1,629,398,000 | 1,581,664,000 | 1,497,383,000 | 1,392,577,000 | 1,330,899,000 | 1,291,041,000 | |||||||||||
operating lease assets | 251,300,000 | 265,400,000 | 330,500,000 | 334,500,000 | 346,400,000 | 356,400,000 | 380,400,000 | 389,400,000 | 428,100,000 | 420,000,000 | 460,900,000 | 366,500,000 | 399,100,000 | 403,900,000 | 424,500,000 | 321,100,000 | 359,000,000 | 375,400,000 | 389,100,000 | 402,500,000 | 414,500,000 | 433,300,000 | 434,200,000 | 436,200,000 | 422,000,000 | 422,000,000 | 434,400,000 | 447,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 9,053,500,000 | 9,178,500,000 | 9,331,900,000 | 9,467,500,000 | 9,584,600,000 | 9,691,200,000 | 9,805,500,000 | 8,232,900,000 | 8,284,700,000 | 8,363,000,000 | 7,344,600,000 | 1,776,400,000 | 1,813,300,000 | 1,850,100,000 | 2,008,900,000 | 2,075,300,000 | 2,150,800,000 | 2,221,300,000 | 2,286,800,000 | 2,385,000,000 | 2,988,100,000 | 3,084,300,000 | 3,323,600,000 | 3,383,800,000 | 3,446,900,000 | 3,392,400,000 | 3,681,300,000 | 3,056,200,000 | 3,379,000,000 | 3,661,300,000 | 3,794,500,000 | 3,879,600,000 | 4,019,400,000 | 4,051,300,000 | 4,103,900,000 | 3,808,300,000 | 3,869,900,000 | 3,967,600,000 | 4,012,200,000 | 4,085,100,000 | 4,181,245,000 | 4,294,791,000 | 4,353,123,000 | 4,028,507,000 | 4,129,754,000 | 4,249,378,000 | 4,364,384,000 | 4,474,653,000 | 4,580,199,000 | 4,678,884,000 | 1,581,511,000 | 1,631,547,000 | 1,681,232,000 | 1,732,972,000 | 1,783,981,000 | 1,608,191,000 | 1,659,114,000 | 1,678,867,000 | 1,731,844,000 | 1,772,826,000 | 1,768,929,000 | 1,822,133,000 | 1,871,078,000 | 1,927,115 | 1,978,519,000 | 2,071,809,000 | 2,161,058,000 | 2,250,766,000 | 2,347,561,000 | 2,421,255,000 | 2,492,354,000 | 2,562,566,000 | 2,626,838,000 | 2,688,090,000 | 2,747,241,000 | 2,795,620,000 | 2,856,292,000 | 2,904,838,000 | 2,975,601,000 | 3,057,209,000 | 3,139,315,000 | 3,216,772,000 | 3,292,827,000 | ||
goodwill | 6,488,700,000 | 6,491,100,000 | 6,490,700,000 | 6,493,100,000 | 6,477,100,000 | 6,478,900,000 | 6,485,800,000 | 6,227,400,000 | 6,227,400,000 | 6,219,200,000 | 6,807,500,000 | 5,753,700,000 | 5,751,800,000 | 5,749,000,000 | 5,741,200,000 | 5,749,600,000 | 5,758,000,000 | 5,761,100,000 | 5,760,500,000 | 5,763,900,000 | 5,763,100,000 | 5,762,100,000 | 5,755,700,000 | 5,751,000,000 | 5,752,000,000 | 5,746,100,000 | 5,749,200,000 | 5,639,700,000 | 5,440,100,000 | 5,170,300,000 | 4,907,800,000 | 4,632,500,000 | 4,127,500,000 | 3,870,400,000 | 3,611,700,000 | 3,669,300,000 | 3,419,700,000 | 3,167,100,000 | 2,917,900,000 | 2,663,800,000 | 2,408,854,000 | 2,154,341,000 | 1,849,852,000 | 1,760,249,000 | 1,541,204,000 | 1,364,815,000 | 1,232,916,000 | 1,232,916,000 | 1,210,718,000 | 1,210,718,000 | 1,210,718,000 | 1,201,296,000 | 1,204,740,000 | 1,197,904,000 | 1,193,279,000 | 1,146,314,000 | 1,146,314,000 | 1,146,314,000 | 1,146,314,000 | 1,146,314,000 | 1,138,621,000 | 1,138,621,000 | 1,138,621,000 | 1,138,621 | 1,138,621,000 | 1,138,621,000 | 1,138,621,000 | 1,137,547,000 | 1,139,597,000 | 1,140,190,000 | 1,137,372,000 | 1,136,858,000 | 1,135,939,000 | 1,135,745,000 | 1,154,757,000 | 1,153,980,000 | 1,156,348,000 | 1,130,430,000 | 1,130,430,000 | 1,151,105,000 | 1,151,105,000 | 1,151,105,000 | 1,151,105,000 | ||
deferred tax asset | 238,200,000 | 292,500,000 | 312,400,000 | 330,900,000 | 307,500,000 | 324,200,000 | 968,700,000 | 915,100,000 | 898,300,000 | 928,600,000 | 1,069,800,000 | 1,208,400,000 | 1,211,800,000 | 1,226,400,000 | 1,174,500,000 | 1,235,700,000 | 1,288,800,000 | 1,415,100,000 | 1,810,400,000 | 1,849,900,000 | 1,286,300,000 | 1,369,500,000 | 1,372,900,000 | 1,710,200,000 | 3,109,400,000 | 3,284,500,000 | 2,820,100,000 | 2,074,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and other assets | 777,500,000 | 750,600,000 | 729,700,000 | 637,700,000 | 559,100,000 | 560,500,000 | 631,400,000 | 681,500,000 | 697,600,000 | 745,000,000 | 754,600,000 | 1,104,900,000 | 1,380,800,000 | 1,529,200,000 | 1,612,600,000 | 1,500,800,000 | 1,767,500,000 | 1,939,500,000 | 2,018,600,000 | 2,528,100,000 | 2,423,000,000 | 2,899,000,000 | 1,834,900,000 | 1,483,300,000 | 1,130,600,000 | 1,238,800,000 | 1,306,000,000 | 1,898,300,000 | 1,009,800,000 | 902,100,000 | 380,100,000 | 1,027,500,000 | 1,300,400,000 | 1,268,300,000 | 1,184,500,000 | 1,335,800,000 | 1,239,600,000 | 1,153,000,000 | 1,094,600,000 | 1,107,600,000 | 892,221,000 | 751,588,000 | 640,630,000 | 618,795,000 | 565,513,000 | 611,791,000 | 639,269,000 | 594,350,000 | 636,028,000 | 533,852,000 | 306,839,000 | 274,054,000 | 271,144,000 | 271,864,000 | 368,937,000 | 331,548,000 | 237,870,000 | 211,747,000 | 228,105,000 | 248,198,000 | 201,730,000 | 210,761,000 | 230,397,000 | 256,299 | 259,507,000 | 261,074,000 | 235,152,000 | 210,695,000 | 204,198,000 | 212,540,000 | 201,028,000 | 181,910,000 | 230,630,000 | 267,697,000 | 245,620,000 | 232,913,000 | 233,004,000 | 293,768,000 | 264,061,000 | 270,341,000 | 157,828,000 | 148,203,000 | 155,933,000 | ||
total assets | 29,483,100,000 | 29,439,500,000 | 29,207,500,000 | 28,330,200,000 | 28,033,100,000 | 28,049,300,000 | 28,313,200,000 | 26,804,100,000 | 26,567,600,000 | 26,844,800,000 | 28,193,200,000 | 25,156,800,000 | 24,598,400,000 | 24,554,100,000 | 24,854,200,000 | 25,081,400,000 | 23,614,400,000 | 23,877,300,000 | 23,806,700,000 | 24,470,400,000 | 23,854,700,000 | 24,618,900,000 | 24,934,100,000 | 25,511,800,000 | 26,119,200,000 | 27,484,000,000 | 26,287,600,000 | 26,445,500,000 | 25,492,200,000 | 23,952,900,000 | 26,090,100,000 | 23,652,600,000 | 23,073,200,000 | 21,759,000,000 | 21,195,900,000 | 22,876,800,000 | 22,104,900,000 | 21,514,800,000 | 20,674,700,000 | 19,504,800,000 | 20,728,368,000 | 16,759,171,000 | 15,219,454,000 | 14,316,559,000 | 13,704,142,000 | 12,917,998,000 | 12,230,131,000 | 11,863,335,000 | 11,250,249,000 | 10,841,590,000 | 10,164,717,000 | 10,130,118,000 | 9,630,621,000 | 9,162,380,000 | 9,113,549,000 | 9,049,604,000 | 8,802,204,000 | 8,621,979,000 | 8,293,524,000 | 8,092,493,000 | 7,502,150,000 | 8,217,323,000 | 8,551,854,000 | 9,026,437 | 8,777,196,000 | 8,575,206,000 | 8,478,991,000 | 8,535,208,000 | 8,172,826,000 | 8,170,653,000 | 8,628,815,000 | 7,816,375,000 | 8,935,715,000 | 8,709,580,000 | 8,552,808,000 | ||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes payable | 93,600,000 | 114,800,000 | 103,300,000 | 114,800,000 | 626,100,000 | 548,300,000 | 499,100,000 | 281,600,000 | 231,200,000 | 257,400,000 | 243,800,000 | 260,000,000 | 235,500,000 | 259,900,000 | 237,300,000 | 284,900,000 | 317,300,000 | 174,700,000 | 234,200,000 | 230,900,000 | 143,100,000 | 142,000,000 | 119,400,000 | 576,700,000 | 310,000,000 | 125,600,000 | 427,200,000 | 238,500,000 | 254,100,000 | 223,000,000 | 231,900,000 | 68,200,000 | 121,300,000 | 52,600,000 | 70,000,000 | 231,900,000 | 208,800,000 | 212,800,000 | 496,500,000 | 208,700,000 | 458,672,000 | 457,769,000 | 322,075,000 | 168,058,000 | 159,638,000 | 192,758,000 | 161,045,000 | 179,685,000 | 144,180,000 | 81,563,000 | 28,045,000 | 20,066,000 | 44,252,000 | 58,315,000 | 50,066,000 | 45,939,000 | 47,984,000 | 10,330,000 | 93,483,000 | 84,517,000 | 113,283,000 | 108,972,000 | 75,891,000 | 59,961 | 81,594,000 | 247,319,000 | 223,260,000 | 176,753,000 | 138,871,000 | 54,267,000 | 11,274,000 | 17,106,000 | 76,922,000 | 145,529,000 | 139,728,000 | 165,594,000 | 208,215,000 | 250,351,000 | 222,803,000 | 161,913,000 | |||||
accounts payable | 358,500,000 | 432,000,000 | 413,100,000 | 408,400,000 | 391,500,000 | 424,200,000 | 422,700,000 | 354,500,000 | 387,000,000 | 403,300,000 | 440,100,000 | 445,400,000 | 491,200,000 | 491,500,000 | 383,200,000 | 434,800,000 | 398,700,000 | 589,200,000 | 427,900,000 | 375,300,000 | 430,400,000 | 454,900,000 | 398,400,000 | 383,900,000 | 389,000,000 | 382,200,000 | 377,100,000 | 378,000,000 | 342,300,000 | 295,700,000 | 345,800,000 | 395,500,000 | 298,700,000 | 330,300,000 | 316,400,000 | 279,800,000 | 274,000,000 | 225,900,000 | 271,300,000 | 267,400,000 | 251,228,000 | 282,702,000 | 236,128,000 | 229,178,000 | 233,629,000 | 224,931,000 | 212,809,000 | 219,913,000 | 166,709,000 | 163,094,000 | 165,207,000 | 203,999,000 | 157,424,000 | 159,152,000 | 173,330,000 | 186,448,000 | 159,197,000 | 170,746,000 | 159,136,000 | 162,529,000 | 144,476,000 | 121,356,000 | 118,534,000 | 108,547 | 210,941,000 | 104,271,000 | 107,417,000 | 123,512,000 | 116,755,000 | 114,842,000 | 90,672,000 | 92,336,000 | 99,440,000 | 102,183,000 | 100,457,000 | 62,822,000 | 62,280,000 | 58,119,000 | 99,780,000 | 48,210,000 | 66,004,000 | 75,015,000 | 121,471,000 | ||
accrued expense and other | 2,546,800,000 | 2,802,600,000 | 2,773,600,000 | 2,660,500,000 | 2,530,700,000 | 2,807,700,000 | 2,755,100,000 | 2,472,100,000 | 2,354,600,000 | 2,623,600,000 | 3,838,400,000 | 2,481,100,000 | 2,288,200,000 | 2,521,400,000 | 3,305,900,000 | 3,298,500,000 | 2,231,100,000 | 2,535,200,000 | 2,550,700,000 | 2,741,000,000 | 2,592,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 2,998,900,000 | 3,349,400,000 | 3,290,000,000 | 3,183,700,000 | 5,297,400,000 | 5,528,800,000 | 5,425,000,000 | 3,108,200,000 | 3,222,800,000 | 3,434,300,000 | 5,022,300,000 | 3,186,500,000 | 3,014,900,000 | 3,272,800,000 | 3,926,400,000 | 5,018,000,000 | 3,946,600,000 | 4,298,200,000 | 4,211,600,000 | 3,347,200,000 | 3,165,800,000 | 3,742,200,000 | 3,804,000,000 | 3,447,100,000 | 4,638,600,000 | 4,432,200,000 | 3,210,900,000 | 3,148,700,000 | 3,174,900,000 | 3,152,400,000 | 3,152,100,000 | 3,368,200,000 | 3,448,400,000 | 3,379,700,000 | 2,992,500,000 | 3,419,900,000 | 2,499,700,000 | 2,516,200,000 | 2,776,600,000 | 2,577,700,000 | 2,633,968,000 | 2,555,832,000 | 1,946,231,000 | 2,219,706,000 | 1,940,647,000 | 1,916,624,000 | 1,594,247,000 | 1,758,279,000 | 1,518,711,000 | 1,304,074,000 | 1,281,662,000 | 1,657,389,000 | 1,521,093,000 | 1,432,865,000 | 1,337,319,000 | 912,889,000 | 885,346,000 | 954,330,000 | 978,846,000 | 1,050,122,000 | 755,658,000 | 682,330,000 | 714,942,000 | 721,368 | 803,926,000 | 807,767,000 | 923,222,000 | 985,872,000 | 885,441,000 | 707,172,000 | 2,189,175,000 | 1,988,744,000 | 3,464,929,000 | 500,448,000 | 582,855,000 | 495,010,000 | 499,982,000 | 520,797,000 | 583,036,000 | 558,945,000 | 540,653,000 | 1,228,529,000 | |||
notes payable | 6,288,500,000 | 6,286,800,000 | 6,285,100,000 | 6,283,700,000 | 4,548,700,000 | 6,284,600,000 | 6,282,700,000 | 6,281,000,000 | 6,279,200,000 | 6,277,400,000 | 6,275,700,000 | 6,274,000,000 | 6,272,300,000 | 7,269,200,000 | 7,267,200,000 | 7,426,200,000 | 7,425,000,000 | 7,423,800,000 | 4,459,900,000 | 4,458,200,000 | 5,948,500,000 | 5,943,200,000 | 5,931,100,000 | 5,928,400,000 | 5,929,400,000 | 576,207,000 | 580,672,000 | 582,061,000 | 583,977,000 | 586,091,000 | 591,012,000 | 1,082,909,000 | 1,085,431,000 | 1,042,427,000 | 1,038,086,000 | 1,060,448,000 | 51,843,000 | 50,113,000 | 51,348,000 | 52,043,000 | 96,694,000 | 45,074,000 | 44,526,000 | 43,978,000 | 751,681,000 | 748,430,000 | |||||||||||||||||||||||||||||||||||||||
deferred tax liability | 483,500,000 | 507,600,000 | 358,100,000 | 118,300,000 | 133,200,000 | 190,500,000 | 882,400,000 | 590,600,000 | 658,100,000 | 641,800,000 | 728,100,000 | 143,900,000 | 251,300,000 | 334,700,000 | 328,900,000 | 480,600,000 | 571,200,000 | 694,500,000 | 774,700,000 | 918,900,000 | 966,700,000 | 1,032,800,000 | 1,123,400,000 | 1,461,500,000 | 2,722,800,000 | 2,820,400,000 | 2,400,600,000 | 1,741,700,000 | 122,600,000 | 120,700,000 | 100,800,000 | 94,500,000 | 93,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term operating lease liabilities | 273,400,000 | 290,400,000 | 305,000,000 | 310,900,000 | 323,400,000 | 334,500,000 | 357,000,000 | 367,500,000 | 406,500,000 | 400,000,000 | 428,800,000 | 304,400,000 | 327,000,000 | 333,000,000 | 354,800,000 | 274,200,000 | 312,300,000 | 330,400,000 | 348,200,000 | 363,900,000 | 380,000,000 | 402,000,000 | 409,100,000 | 414,800,000 | 403,700,000 | 410,500,000 | 423,000,000 | 436,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 787,100,000 | 748,500,000 | 761,800,000 | 799,600,000 | 751,700,000 | 732,300,000 | 744,100,000 | 556,700,000 | 777,100,000 | 781,100,000 | 747,900,000 | 776,900,000 | 935,500,000 | 944,200,000 | 1,198,100,000 | 1,167,800,000 | 1,287,900,000 | 1,320,500,000 | 1,318,200,000 | 1,356,400,000 | 1,411,800,000 | 1,329,600,000 | 1,428,100,000 | 1,475,400,000 | 1,357,300,000 | 1,370,900,000 | 1,355,800,000 | 1,353,800,000 | 1,511,800,000 | 1,457,600,000 | 1,640,000,000 | 1,628,700,000 | 716,900,000 | 750,900,000 | 688,800,000 | 722,500,000 | 862,100,000 | 951,000,000 | 916,600,000 | 905,800,000 | 861,421,000 | 915,731,000 | 892,529,000 | 650,096,000 | 658,276,000 | 710,965,000 | 702,908,000 | 659,231,000 | 608,473,000 | 595,642,000 | 674,951,000 | 604,266,000 | 539,569,000 | 534,358,000 | 517,406,000 | 400,276,000 | 384,450,000 | 351,685,000 | 356,261,000 | 325,599,000 | 257,985,000 | 259,300,000 | 254,205,000 | 331,761 | 330,996,000 | 318,492,000 | 308,238,000 | 298,267,000 | 224,916,000 | 346,933,000 | 331,977,000 | 226,076,000 | 193,955,000 | 195,337,000 | 79,836,000 | 98,167,000 | 95,668,000 | 80,354,000 | 72,309,000 | 58,615,000 | 57,259,000 | 62,598,000 | 54,959,000 | ||
total liabilities | 10,831,400,000 | 11,182,700,000 | 11,000,000,000 | 10,696,200,000 | 11,054,400,000 | 11,333,300,000 | 11,954,300,000 | 10,915,000,000 | 11,354,600,000 | 12,045,400,000 | 13,713,500,000 | 10,696,300,000 | 10,811,400,000 | 11,165,700,000 | 12,087,400,000 | 13,218,000,000 | 12,393,700,000 | 12,917,600,000 | 12,925,000,000 | 13,255,600,000 | 13,191,500,000 | 13,932,800,000 | 14,189,600,000 | 14,222,600,000 | 13,582,300,000 | 13,492,200,000 | 13,338,800,000 | 12,623,500,000 | 11,732,400,000 | 11,699,200,000 | 12,052,600,000 | 11,054,500,000 | 10,224,300,000 | 10,185,400,000 | 9,728,500,000 | 10,748,200,000 | 9,990,100,000 | 10,111,100,000 | 10,346,600,000 | 10,129,900,000 | 10,161,425,000 | 4,186,173,000 | 3,549,996,000 | 3,502,519,000 | 3,273,257,000 | 3,352,772,000 | 3,089,068,000 | 3,242,497,000 | 3,124,561,000 | 2,939,445,000 | 2,825,111,000 | 3,166,323,000 | 2,968,681,000 | 2,891,695,000 | 2,805,001,000 | 2,622,617,000 | 2,568,610,000 | 2,565,785,000 | 2,619,224,000 | 2,643,050,000 | 2,290,860,000 | 2,266,729,000 | 2,289,972,000 | 2,428,627 | 2,531,491,000 | 2,554,952,000 | 2,672,908,000 | 2,766,730,000 | 2,649,895,000 | 2,637,945,000 | 3,094,520,000 | 2,823,676,000 | 4,299,016,000 | 1,362,414,000 | 1,403,030,000 | ||||||||||
commitments, contingencies and guarantees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
biogen inc. shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.001 per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 124,000 | 129,000 | 129,000 | 129,000 | 129,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 127,000 | 127,000 | 127,000 | 129,000 | 128,000 | 128,000 | 127,000 | 125,000 | 124,000 | 129,000 | 139,000 | 144,000 | 149 | 149,000 | 149,000 | 149,000 | 149,000 | 149,000 | 149,000 | 147,000 | 146,000 | 172,000 | 173,000 | 173,000 | 173,000 | 173,000 | 173,000 | 173,000 | 175,000 | 175,000 | 173,000 | 173,000 | ||
additional paid-in capital | 896,700,000 | 863,100,000 | 797,700,000 | 714,000,000 | 629,900,000 | 569,400,000 | 488,500,000 | 407,500,000 | 329,500,000 | 302,500,000 | 242,200,000 | 170,700,000 | 91,200,000 | 73,300,000 | 119,000,000 | 68,200,000 | 100,000 | 47,800,000 | 97,800,000 | 59,200,000 | 19,300,000 | 69,100,000 | 18,400,000 | 1,342,373,000 | 4,251,443,000 | 4,242,426,000 | 4,196,156,000 | 4,150,007,000 | 4,106,084,000 | 4,054,774,000 | 4,023,651,000 | 3,987,377,000 | 3,917,985,000 | 3,858,955,000 | 3,854,525,000 | 3,819,063,000 | 3,825,647,000 | 4,217,248,000 | 4,185,048,000 | 4,143,429,000 | 4,224,865,000 | 3,975,428,000 | 3,895,103,000 | 4,282,739,000 | 5,268,465,000 | 5,781,920,000 | 6,184,315 | 6,142,936,000 | 6,109,917,000 | 6,073,957,000 | 6,029,111,000 | 5,979,200,000 | 5,848,543,000 | 5,807,071,000 | 5,497,506,000 | 8,286,958,000 | 8,286,744,000 | 8,308,232,000 | 8,260,886,000 | 8,248,773,000 | 8,203,521,000 | 8,206,911,000 | 8,246,743,000 | 8,260,548,000 | 8,207,433,000 | 8,184,979,000 | |||||||||||||||||||
accumulated other comprehensive income | -140,200,000 | -182,000,000 | -214,800,000 | -238,100,000 | -174,500,000 | -136,200,000 | -145,700,000 | -146,000,000 | -160,500,000 | -153,700,000 | -159,300,000 | -172,800,000 | -172,000,000 | -163,600,000 | -110,400,000 | -115,200,000 | -55,305,000 | -51,115,000 | -50,557,000 | -17,710,000 | -26,535,000 | 7,571,000 | 25,713,000 | -992,000 | -21,610,000 | -28,422,000 | 22,872,000 | 50,496,000 | 37,114 | 11,293,000 | -32,346,000 | -11,106,000 | 33,431,000 | 121,115,000 | 123,439,000 | 79,246,000 | 48,127,000 | 32,167,000 | 31,658,000 | 21,855,000 | -22,532,000 | 4,594,000 | -6,767,000 | ||||||||||||||||||||||||||||||||||||||||||
retained earnings | 20,872,200,000 | 20,552,700,000 | 20,601,600,000 | 20,135,100,000 | 19,500,300,000 | 19,259,800,000 | 18,993,100,000 | 18,604,600,000 | 18,021,000,000 | 17,627,600,000 | 17,377,900,000 | 17,446,000,000 | 16,854,400,000 | 16,466,500,000 | 15,916,100,000 | 14,959,900,000 | 14,215,500,000 | 13,911,700,000 | 13,543,500,000 | 13,900,700,000 | 13,833,500,000 | 13,976,300,000 | 13,961,000,000 | 14,466,700,000 | 15,673,100,000 | 17,065,200,000 | 16,182,800,000 | 17,026,700,000 | 16,944,100,000 | 15,499,500,000 | 17,334,600,000 | 15,810,400,000 | 16,107,700,000 | 14,881,700,000 | 14,781,200,000 | 15,071,600,000 | 15,030,000,000 | 14,229,100,000 | 13,179,300,000 | 12,208,400,000 | 11,999,358,000 | 11,033,736,000 | 10,106,460,000 | 9,283,919,000 | 8,400,455,000 | 7,543,597,000 | 6,829,091,000 | 6,349,135,000 | 5,891,829,000 | 5,404,213,000 | 4,913,543,000 | 4,486,794,000 | 4,194,551,000 | 3,796,154,000 | 3,409,308,000 | 3,106,761,000 | 2,806,523,000 | 2,454,848,000 | 2,166,813,000 | 1,872,481,000 | 1,405,340,000 | 1,131,523,000 | 1,068,890,000 | 781,321 | 516,632,000 | 388,019,000 | 270,180,000 | 75,361,000 | |||||||||||||||||
treasury stock | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,977,100,000 | -2,611,700,000 | -2,611,700,000 | -2,611,700,000 | -2,611,700,000 | -2,611,700,000 | -2,611,713,000 | -2,611,706,000 | -2,611,706,000 | -2,611,706,000 | -2,084,908,000 | -2,061,832,000 | -1,724,927,000 | -1,724,927,000 | -1,724,927,000 | -1,365,641,000 | -1,365,641,000 | -1,324,618,000 | -1,303,074,000 | -1,303,074,000 | -1,303,074,000 | -839,903,000 | -728,503,000 | -728,503,000 | -537,215,000 | -349,592,000 | -488,980,000 | -513,627,000 | -679,920,000 | -438,710 | -458,472,000 | -478,045,000 | -527,097,000 | -369,574,000 | -474,396,000 | -240,219,000 | -25,346,000 | -150,194,000 | -319,655,000 | ||||||||||||
total equity | 18,651,700,000 | 18,256,800,000 | 18,207,500,000 | 17,634,000,000 | 16,978,700,000 | 16,716,000,000 | 16,358,900,000 | 15,889,100,000 | 15,213,000,000 | 14,799,400,000 | 14,479,700,000 | 14,460,500,000 | 13,787,000,000 | 13,388,400,000 | 12,766,800,000 | 11,863,400,000 | 11,220,700,000 | 10,959,700,000 | 10,881,700,000 | 11,214,800,000 | 10,663,200,000 | 10,686,100,000 | 10,744,500,000 | 11,289,200,000 | 12,536,900,000 | 13,991,800,000 | 12,948,800,000 | 13,822,000,000 | 13,759,800,000 | 12,253,700,000 | 14,037,500,000 | 12,598,100,000 | 12,848,900,000 | 11,573,600,000 | 11,467,400,000 | 12,128,600,000 | 12,114,800,000 | 11,403,700,000 | 10,328,100,000 | 9,374,900,000 | 10,566,943,000 | 12,572,998,000 | 11,669,458,000 | 10,814,040,000 | 10,430,885,000 | 9,565,226,000 | 9,141,063,000 | 8,620,838,000 | 8,125,688,000 | 7,902,145,000 | 7,339,606,000 | 6,963,795,000 | 6,661,940,000 | 6,270,685,000 | 6,308,548,000 | 6,426,987,000 | 6,233,594,000 | 6,056,194,000 | 5,674,300,000 | 5,449,443,000 | 6,597,810 | 6,245,705,000 | |||||||||||||||||||||||
total liabilities and equity | 29,483,100,000 | 29,439,500,000 | 29,207,500,000 | 28,330,200,000 | 28,033,100,000 | 28,049,300,000 | 28,313,200,000 | 26,804,100,000 | 26,567,600,000 | 26,844,800,000 | 28,193,200,000 | 25,156,800,000 | 24,598,400,000 | 24,554,100,000 | 24,854,200,000 | 25,081,400,000 | 23,614,400,000 | 23,877,300,000 | 23,806,700,000 | 24,470,400,000 | 23,854,700,000 | 24,618,900,000 | 24,934,100,000 | 25,511,800,000 | 26,119,200,000 | 27,484,000,000 | 26,287,600,000 | 26,445,500,000 | 25,492,200,000 | 23,952,900,000 | 26,090,100,000 | 23,652,600,000 | 23,073,200,000 | 21,759,000,000 | 21,195,900,000 | 22,876,800,000 | 22,104,900,000 | 21,514,800,000 | 20,674,700,000 | 19,504,800,000 | 20,728,368,000 | 16,759,171,000 | 15,219,454,000 | 14,316,559,000 | 13,704,142,000 | 12,917,998,000 | 12,230,131,000 | 11,863,335,000 | 11,250,249,000 | 10,841,590,000 | 10,164,717,000 | 10,130,118,000 | 9,630,621,000 | 9,162,380,000 | 9,113,549,000 | 9,049,604,000 | 8,802,204,000 | 8,621,979,000 | 8,293,524,000 | 8,092,493,000 | 9,026,437 | 8,777,196,000 | |||||||||||||||||||||||
current portion of notes payable | 1,749,100,000 | 999,800,000 | 999,500,000 | 999,100,000 | 998,800,000 | 1,501,800,000 | 1,495,300,000 | 3,300,000 | 3,262,000 | 3,254,000 | 3,136,000 | 3,220,000 | 10,215,000 | 11,544,000 | 12,841,000 | 1,511,135,000 | 1,510,113,000 | 11,897,000 | 9,148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes payable and term loan | 1,748,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable and term loan | 4,547,200,000 | 4,545,800,000 | 6,292,000,000 | 6,290,100,000 | 6,788,200,000 | 6,786,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
biogen inc. shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion notes payable and term loan | 1,748,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of term loan | 250,000,000 | 150,000,000 | 500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total biogen inc. shareholders’ equity | 14,799,400,000 | 14,483,800,000 | 14,466,900,000 | 13,796,600,000 | 13,397,900,000 | 12,775,500,000 | 11,872,500,000 | 11,242,300,000 | 10,896,200,000 | 10,429,900,000 | 10,751,900,000 | 10,682,200,000 | 10,700,300,000 | 10,758,500,000 | 11,308,700,000 | 12,546,900,000 | 13,995,900,000 | 12,952,900,000 | 13,829,900,000 | 13,766,600,000 | 12,260,900,000 | 14,053,700,000 | 12,612,800,000 | 12,860,500,000 | 11,585,200,000 | 11,479,000,000 | 12,140,100,000 | 12,117,500,000 | 11,403,800,000 | 10,326,800,000 | 9,372,800,000 | 10,572,726,000 | 12,572,577,000 | 11,666,771,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | -4,100,000 | -6,400,000 | -9,600,000 | -9,500,000 | -8,700,000 | -9,100,000 | -21,600,000 | 63,500,000 | 451,800,000 | 462,900,000 | -19,000,000 | -14,200,000 | -14,000,000 | -19,500,000 | -10,000,000 | -4,100,000 | -4,100,000 | -7,900,000 | -6,800,000 | -7,200,000 | -16,200,000 | -14,700,000 | -11,600,000 | -11,600,000 | -11,600,000 | -11,500,000 | -2,700,000 | -100,000 | 1,300,000 | 2,100,000 | -5,783,000 | 421,000 | 2,687,000 | 5,030,000 | 3,189,000 | 3,927,000 | 4,352,000 | 596,000 | 596,000 | 596,000 | 596,000 | 2,272,000 | 2,388,000 | 2,388,000 | 2,647,000 | 1,488,000 | 4,446,000 | 79,144,000 | 70,141,000 | 52,937,000 | |||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -164,900,000 | -106,700,000 | -136,600,000 | -171,800,000 | -174,300,000 | -299,000,000 | -225,500,000 | -181,000,000 | -149,300,000 | -92,300,000 | -252,900,000 | -219,800,000 | -248,300,000 | -261,600,000 | -303,900,000 | -318,400,000 | -329,400,000 | -338,800,000 | -325,200,000 | -319,900,000 | -300,900,000 | -282,800,000 | -259,300,000 | -224,000,000 | -157,416,000 | -101,025,000 | -70,538,000 | -59,488,000 | -37,987,000 | -26,678,000 | -22,355,000 | -27,745,000 | -29,315,000 | -55,136,000 | -67,975,000 | -17,876,000 | -13,910,000 | -6,189,000 | -8,382,000 | -9,377,000 | |||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other | 3,145,300,000 | 3,286,200,000 | 2,486,500,000 | 2,437,800,000 | 2,429,100,000 | 2,318,000,000 | 2,435,000,000 | 2,578,500,000 | 2,633,700,000 | 2,571,100,000 | 2,901,300,000 | 2,455,200,000 | 2,436,900,000 | 2,044,600,000 | 2,903,500,000 | 2,012,000,000 | 2,072,700,000 | 2,003,900,000 | 2,096,800,000 | 1,918,897,000 | 1,812,099,000 | 1,384,774,000 | 1,819,334,000 | 1,544,160,000 | 1,495,549,000 | 1,216,843,000 | 1,355,187,000 | 1,204,437,000 | 1,056,229,000 | 885,093,000 | 979,945,000 | 866,208,000 | 762,353,000 | 660,562,000 | 677,210,000 | 674,743,000 | 641,273,000 | 591,448,000 | 665,923,000 | 487,803,000 | 432,887,000 | 500,755,000 | 537,408 | 496,694,000 | 429,689,000 | 534,887,000 | 497,263,000 | 471,315,000 | 400,529,000 | 367,885,000 | 386,295,000 | 346,456,000 | 312,195,000 | 336,869,000 | 285,730,000 | 252,693,000 | 235,237,000 | 266,135,000 | 241,781,000 | 235,457,000 | 219,142,000 | 247,802,000 | |||||||||||||||||||||||
assets held for sale | 683,400,000 | 682,000,000 | 9,601,000 | 9,403,000 | 24,534,000 | 58,416,000 | 65,186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 88,600,000 | 97,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 2,160,900,000 | 2,217,900,000 | 2,277,400,000 | 44,966,000 | 55,732,000 | 33,730,000 | 41,242,000 | 149,187,000 | 145,006,000 | 90,568,000 | 86,880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 1,114,600,000 | 1,160,800,000 | 1,331,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes payable and other financing arrangements | 3,200,000 | 573,200,000 | 559,900,000 | 561,500,000 | 4,700,000 | 4,900,000 | 4,800,000 | 4,900,000 | 4,800,000 | 5,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable and other financing arrangements | 5,935,000,000 | 5,938,300,000 | 5,954,000,000 | 5,952,700,000 | 6,512,700,000 | 6,529,600,000 | 6,538,300,000 | 6,535,600,000 | 6,521,500,000 | 6,529,275,000 | 592,433,000 | 694,894,000 | 726,388,000 | 711,831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term deferred tax liability | 98,700,000 | 105,600,000 | 117,800,000 | 124,900,000 | 136,761,000 | 138,403,000 | 130,564,000 | 50,656,000 | 90,357,000 | 139,092,000 | 200,901,000 | 232,554,000 | 302,483,000 | 313,341,000 | 156,667,000 | 217,272,000 | 249,577,000 | 282,904,000 | 324,264,000 | 248,644,000 | 238,175,000 | 196,784,000 | 218,504,000 | 200,950,000 | 207,492,000 | 248,898,000 | 240,618,000 | 289,654 | 310,962,000 | 345,784,000 | 356,017,000 | 440,164,000 | 501,452,000 | 523,392,000 | 521,525,000 | 558,743,000 | 588,784,000 | 614,586,000 | 643,645,000 | 653,433,000 | 691,395,000 | 736,255,000 | 762,282,000 | 856,297,000 | 882,021,000 | 895,851,000 | 921,771,000 | ||||||||||||||||||||||||||||||||||||||
due from unconsolidated joint business | 314,500,000 | 319,788,000 | 323,714,000 | 311,956,000 | 283,360,000 | 269,999,000 | 286,897,000 | 278,316,000 | 252,662,000 | 263,465,000 | 249,996,000 | 267,429,000 | 268,395,000 | 268,965,000 | 266,841,000 | 257,351,000 | 228,724,000 | 231,582,000 | 184,871,000 | 230,610,000 | 222,459,000 | 250,143,000 | 205,228,000 | 193,789,000 | 193,279 | 198,206,000 | 180,666,000 | 206,925,000 | 196,542,000 | 184,221,000 | 159,560,000 | 166,686,000 | 161,272,000 | 162,468,000 | 151,754,000 | 168,708,000 | 157,319,000 | 164,862,000 | 140,975,000 | 141,059,000 | 141,543,000 | 140,945,000 | 137,948,000 | 137,451,000 | |||||||||||||||||||||||||||||||||||||||||
biogen idec inc. shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total biogen idec inc. shareholders’ equity | 10,809,010,000 | 10,427,696,000 | 9,561,299,000 | 9,136,711,000 | 8,620,242,000 | 8,125,092,000 | 7,901,549,000 | 7,339,010,000 | 6,961,523,000 | 6,659,552,000 | 6,268,297,000 | 6,305,901,000 | 6,425,499,000 | 6,229,148,000 | 5,977,050,000 | 5,604,159,000 | 5,396,506,000 | 5,170,806,000 | 5,909,372,000 | 6,221,530,000 | 6,564,189 | 6,212,538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes payable and line of credit | 3,386,000 | 3,550,000 | 3,494,000 | 3,385,000 | 3,188,000 | 203,317,000 | 453,379,000 | 453,209,000 | 453,045,000 | 453,361,000 | 11,300,000 | 10,096,000 | 19,115,000 | 19,762,000 | 15,452 | 14,697,000 | 26,488,000 | 27,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reverse repurchase agreements | 2,968,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.8+ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.3† | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.4† | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.6* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.7* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.8* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.9* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.10* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exhibit no. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.11* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.12* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.13* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.14* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.15* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.16* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.17* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.18* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.19* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.20* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.21* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.22* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.23* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.24* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.25* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.26* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.27* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.28* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.29* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.30* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.31* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.32* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.33* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.34* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, line of credit and other financing arrangements | 687,396,000 | 658,442,000 | 641,568,000 | 626,012,000 | 1,060,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes payable, line of credit and other financing arrangements | 3,292,000 | 3,422,000 | 131,981,000 | 134,779,000 | 137,153,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable and line of credit | 1,060,639,000 | 1,062,986,000 | 1,065,613,000 | 1,066,379,000 | 1,068,800,000 | 1,069,725,000 | 1,076,201,000 | 1,080,207,000 | 1,085,844 | 1,085,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
biogen idec inc. shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities — current | 197,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities — non-current | 560,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total financial assets | 1,384,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total borrowings | 1,080,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
working capital: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | 2,131,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | -824,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total working capital | 1,306,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | 2,077,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 40,484,000 | 41,222,000 | 40,352,000 | 33,621 | 33,167,000 | 32,560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 5,211,290,000 | 5,950,594,000 | 6,261,882,000 | 6,020,254,000 | 5,806,083,000 | 5,768,478,000 | 5,522,931,000 | 5,532,708,000 | 5,534,295,000 | 4,992,699,000 | 4,636,699,000 | 7,347,166,000 | 7,149,778,000 | 6,894,874,000 | 7,008,591,000 | 7,142,842,000 | 6,905,876,000 | 6,797,827,000 | 6,745,814,000 | 6,780,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 7,502,150,000 | 8,217,323,000 | 8,551,854,000 | 8,575,206,000 | 8,478,991,000 | 8,535,208,000 | 8,172,826,000 | 8,170,653,000 | 8,628,815,000 | 7,816,375,000 | 8,935,715,000 | 8,709,580,000 | 8,552,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral received for loaned securities | 29,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loaned securities | 29,446,000 | 158,971,000 | 191,244,000 | 140,981,000 | 204,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral payable on loaned securities | 29,991,000 | 178,129,000 | 146,956,000 | 124,693,000 | 208,209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received for loaned securities | 178,129,000 | 146,956,000 | 124,693,000 | 208,209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -103,137,000 | -199,204,000 | -352,169,000 | -553,080,000 | -666,955,000 | -821,215,000 | -860,827,000 | -954,991,000 | -1,104,681,000 | -928,178,000 | -1,021,644,000 | -802,311,000 | -793,384,000 | -808,423,000 | -801,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tender obligation | 2,990,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tender offer obligation | -2,990,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 1,280,385,000 | 1,246,116,000 | 1,227,296,000 | 1,191,968,000 | 1,174,396,000 | 1,093,680,000 | 1,150,420,000 | 1,561,918,000 | 1,525,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock-based compensation | -42,894,000 | -53,836,000 | -66,466,000 | -82,105,000 | -36,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 6,730,000 | 19,415,000 | 19,226,000 | 16,928,000 | 18,603,000 | 16,389,000 | 20,778,000 | 13,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, par value 0.001 per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, at cost | 393,318,000 | 113,142,000 | 137,268,000 | 586,755,000 | 646,677,000 | 526,742,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities available-for-sale | 313,490,000 | 282,585,000 | 314,906,000 | 289,053,000 | 875,438,000 | 1,109,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, less allowances | 265,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current taxes payable | 200,193,000 | 129,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury stock, at cost; 5,751 and 8,766 shares at december 31, 2005 and 2004, respectively | 222,760,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2010-12-31 | 2009-06-30 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 319,500,000 | -48,900,000 | 466,500,000 | 634,800,000 | 240,500,000 | 266,700,000 | 388,500,000 | 583,600,000 | 393,400,000 | 248,900,000 | -68,300,000 | 593,300,000 | 387,600,000 | 549,500,000 | 1,134,900,000 | 1,058,700,000 | 218,500,000 | -20,500,000 | 318,000,000 | 1,025,500,000 | 404,600,000 | 357,600,000 | 703,900,000 | 1,606,400,000 | 1,392,600,000 | 1,439,700,000 | 1,545,900,000 | 1,494,100,000 | 1,408,800,000 | 944,900,000 | 1,442,900,000 | 915,000,000 | 1,171,200,000 | -166,300,000 | 1,226,100,000 | 862,800,000 | 747,500,000 | 647,900,000 | 1,030,200,000 | 1,048,400,000 | 969,200,000 | 828,708,000 | 1,019,493,000 | 924,825,000 | 820,174,000 | 723,132,000 | 479,728,000 | 487,616,000 | 490,670,000 | 426,749,000 | 398,399,000 | 387,141,000 | 302,366,000 | 897,946,179 | 391,464,000 | 206,654,000 | 206,788,000 | 206,628,000 | 163,097,000 | 201,150,000 | 119,381,000 | 186,140,000 | 131,501,000 | 108,556,000 | 156,599,000 | -170,613,000 | 122,969,000 | 55,562,000 | 27,185,000 | 34,506,000 | 43,458,000 |
adjustments to reconcile net income to net cash flow from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 204,400,000 | 200,200,000 | 202,200,000 | 194,300,000 | 183,200,000 | 184,000,000 | 182,800,000 | 158,900,000 | 147,500,000 | 140,100,000 | 125,000,000 | 117,400,000 | 112,300,000 | 119,800,000 | 120,700,000 | 134,800,000 | 143,100,000 | 134,700,000 | 133,200,000 | 346,500,000 | 171,500,000 | 168,900,000 | 512,000,000 | 177,400,000 | 180,200,000 | 175,400,000 | 149,700,000 | 156,300,000 | 151,577,000 | 144,586,000 | 147,937,000 | 164,139,000 | 190,963,000 | 147,477,000 | 128,427,000 | 97,453,000 | 94,203,000 | 90,624,000 | 83,945,000 | 123,230,000 | 97,524,000 | 109,751,000 | 98,822,000 | 96,111,000 | |||||||||||||||||||||||||||
excess and obsolescence charges related to inventory | 4,800,000 | 15,300,000 | -400,000 | 7,000,000 | 7,300,000 | 33,200,000 | 24,300,000 | 16,900,000 | 27,500,000 | 62,300,000 | 25,300,000 | 19,400,000 | 17,400,000 | 14,600,000 | 16,000,000 | 24,100,000 | 281,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired inventory step-up | 107,600,000 | 75,400,000 | 61,500,000 | 52,500,000 | 51,400,000 | 44,900,000 | 50,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 84,000,000 | 59,600,000 | 75,300,000 | 74,900,000 | 81,000,000 | 75,100,000 | 72,700,000 | 70,600,000 | 72,800,000 | 54,900,000 | 62,200,000 | 71,500,000 | 75,600,000 | 67,200,000 | 63,600,000 | 55,700,000 | 67,600,000 | 58,800,000 | 55,700,000 | 54,100,000 | 70,000,000 | 49,000,000 | 33,500,000 | 48,100,000 | 67,700,000 | 38,400,000 | 45,900,000 | 52,300,000 | 45,700,000 | 38,500,000 | 37,300,000 | 38,300,000 | 43,400,000 | 30,600,000 | 30,100,000 | 30,300,000 | 37,000,000 | 37,000,000 | 33,700,000 | 38,800,000 | 45,300,000 | 29,863,000 | 37,860,000 | 41,614,000 | 52,063,000 | 37,516,000 | 46,340,000 | 37,464,000 | 30,630,000 | 36,757,000 | 27,911,000 | 28,071,000 | 32,396,000 | 167,691,406 | 78,892,000 | 36,692,000 | 33,118,000 | 34,529,000 | |||||||||||||
contingent consideration | 20,500,000 | 5,200,000 | 5,600,000 | 13,200,000 | 9,600,000 | 3,900,000 | -195,400,000 | -2,100,000 | -4,500,000 | -7,100,000 | -1,600,000 | -15,600,000 | 300,000 | -33,800,000 | -62,800,000 | -29,000,000 | 10,100,000 | -4,600,000 | 2,600,000 | -57,800,000 | -20,000,000 | 11,500,000 | 79,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 23,600,000 | 166,900,000 | 253,800,000 | -31,300,000 | -27,800,000 | -58,400,000 | -52,600,000 | -87,000,000 | 39,900,000 | 71,900,000 | -206,800,000 | -106,400,000 | -64,500,000 | -28,800,000 | -92,300,000 | -48,500,000 | 1,000,000 | 323,300,000 | -127,300,000 | -607,800,000 | -15,000,000 | -62,900,000 | 31,700,000 | 143,300,000 | 36,900,000 | 38,700,000 | -43,200,000 | -156,400,000 | 228,000,000 | 153,100,000 | 12,600,000 | -110,500,000 | 53,100,000 | 131,400,000 | -19,200,000 | -96,600,000 | 76,100,000 | -118,200,000 | -26,600,000 | -39,100,000 | 8,900,000 | 40,202,000 | -95,155,000 | -107,386,000 | 16,739,000 | -66,948,000 | -79,558,000 | -48,140,000 | -51,522,000 | -66,525,000 | -43,027,000 | -39,955,000 | -3,876,000 | -81,348,756 | -42,772,000 | -81,958,000 | -42,834,000 | -21,940,000 | 7,183,000 | -41,189,000 | -22,194,000 | -23,187,000 | 5,015,000 | -26,560,000 | -33,679,000 | -19,566,000 | -26,532,000 | 16,672,000 | -32,651,000 | -73,731,000 | -25,829,000 |
loss on strategic investments | -19,000,000 | -14,400,000 | 500,000 | -7,700,000 | 40,900,000 | 78,700,000 | -38,900,000 | 30,300,000 | 31,300,000 | 1,400,000 | 302,500,000 | -106,400,000 | 79,600,000 | 105,600,000 | -109,000,000 | 78,200,000 | 191,100,000 | 116,300,000 | 426,900,000 | -154,000,000 | 437,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other | 28,000,000 | 19,000,000 | 33,300,000 | 9,300,000 | 6,700,000 | 64,500,000 | 30,100,000 | 39,600,000 | 25,400,000 | 49,600,000 | 38,100,000 | 29,100,000 | 31,400,000 | 60,400,000 | 35,600,000 | 68,900,000 | 43,300,000 | 1,200,000 | 88,600,000 | 40,700,000 | 71,700,000 | 21,100,000 | 24,800,000 | 39,600,000 | 45,700,000 | -18,200,000 | -3,700,000 | 40,400,000 | 50,700,000 | -900,000 | -110,600,000 | 16,300,000 | 26,100,000 | 35,200,000 | 53,400,000 | 55,400,000 | 18,100,000 | 57,800,000 | 13,600,000 | 40,000,000 | -20,200,000 | 50,636,000 | 37,372,000 | 27,113,000 | -32,921,000 | 7,263,000 | -71,476,000 | 5,918,000 | -9,053,000 | -33,442,000 | 27,113,000 | 8,003,000 | -29,073,000 | 1,193,000 | -536,000 | -1,369,000 | |||||||||||||||
changes in operating assets and liabilities, net of effects of business acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -33,700,000 | 27,800,000 | 245,400,000 | 10,500,000 | -181,000,000 | 94,700,000 | 115,300,000 | -31,400,000 | 43,700,000 | 137,800,000 | -98,300,000 | -55,400,000 | 77,200,000 | -93,900,000 | -42,200,000 | 20,200,000 | -87,500,000 | 167,000,000 | -53,700,000 | 174,300,000 | 37,200,000 | 138,500,000 | 133,100,000 | -30,400,000 | -238,400,000 | 71,200,000 | 500,000 | 133,700,000 | -136,600,000 | 48,800,000 | -66,800,000 | -53,200,000 | -134,000,000 | -209,800,000 | 75,400,000 | -105,500,000 | -195,700,000 | -3,300,000 | -173,100,000 | 95,000,000 | -160,000,000 | 92,608,000 | -24,701,000 | 89,380,000 | -128,287,000 | 8,724,000 | -197,685,000 | -34,172,000 | -110,142,000 | -75,546,000 | 29,244,000 | 78,308,000 | -89,066,000 | -99,154,281 | -63,842,000 | 37,772,000 | -9,035,000 | -31,599,000 | -54,703,000 | -12,978,000 | -16,724,000 | -34,357,000 | -6,642,000 | -18,164,000 | 2,036,000 | -11,396,000 | -9,485,000 | -5,245,000 | -7,635,000 | 17,797,000 | 1,335,000 |
due from anti-cd20 therapeutic programs | 103,400,000 | -48,800,000 | -16,000,000 | -66,200,000 | 70,400,000 | -12,200,000 | -800,000 | -55,800,000 | 40,700,000 | -7,700,000 | 9,800,000 | -44,300,000 | 37,600,000 | -16,000,000 | 20,600,000 | -46,500,000 | 22,900,000 | -12,300,000 | 22,200,000 | -52,500,000 | 43,800,000 | 113,700,000 | -86,100,000 | 70,500,000 | 78,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||
inventory | 116,200,000 | -29,400,000 | -7,400,000 | -89,900,000 | 62,000,000 | -66,400,000 | -19,200,000 | -110,500,000 | -77,700,000 | -96,000,000 | 30,200,000 | -93,000,000 | 27,900,000 | 18,100,000 | -95,000,000 | -100,700,000 | -142,600,000 | -139,800,000 | -128,800,000 | -81,300,000 | -112,500,000 | -45,700,000 | -82,400,000 | -126,000,000 | -62,200,000 | -66,500,000 | -61,400,000 | -20,300,000 | 129,000,000 | -20,200,000 | 8,200,000 | -42,700,000 | 2,600,000 | 75,800,000 | -85,000,000 | -39,100,000 | -46,200,000 | -10,500,000 | -26,800,000 | -39,700,000 | -88,600,000 | -24,013,000 | -69,093,000 | -59,787,000 | -21,507,000 | -55,709,000 | -16,980,000 | -53,643,000 | -68,362,000 | -60,809,000 | -4,543,311 | -14,353,000 | -19,828,000 | -6,189,000 | -21,843,000 | -6,344,000 | -12,326,000 | -18,785,000 | -28,890,000 | -23,191,000 | -13,664,000 | 605,000 | -8,071,000 | -15,507,000 | 21,748,000 | -4,268,000 | -19,763,000 | -30,449,000 | |||
accrued expense and other current liabilities | -243,200,000 | 203,800,000 | 286,000,000 | -18,200,000 | -300,500,000 | 108,800,000 | 31,400,000 | 61,500,000 | -177,100,000 | -495,500,000 | 421,000,000 | 167,900,000 | -295,000,000 | -745,700,000 | -1,700,000 | 1,095,600,000 | -461,600,000 | 147,900,000 | -54,900,000 | 95,200,000 | -283,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax assets and liabilities | 18,400,000 | -194,000,000 | -229,400,000 | -603,800,000 | 69,100,000 | 16,400,000 | 69,800,000 | -5,500,000 | -2,200,000 | -184,200,000 | -32,400,000 | -147,400,000 | 65,000,000 | -42,100,000 | -34,300,000 | -167,800,000 | 101,900,000 | -29,700,000 | 89,000,000 | 106,700,000 | 64,800,000 | -82,800,000 | -489,300,000 | 281,600,000 | 223,000,000 | -48,500,000 | -242,300,000 | 136,600,000 | 170,300,000 | 6,100,000 | 132,200,000 | -74,200,000 | 257,600,000 | 1,133,400,000 | 285,200,000 | 80,400,000 | -195,100,000 | ||||||||||||||||||||||||||||||||||
other changes in operating assets and liabilities | -89,000,000 | -68,100,000 | -104,400,000 | -22,000,000 | -53,500,000 | -113,000,000 | 37,300,000 | -46,900,000 | -56,100,000 | -2,500,000 | -15,900,000 | 41,300,000 | -96,800,000 | -107,900,000 | 149,900,000 | 79,600,000 | -213,600,000 | -56,900,000 | 9,700,000 | -16,400,000 | -80,900,000 | -40,100,000 | -106,900,000 | -8,600,000 | 18,500,000 | 19,300,000 | 90,800,000 | -171,100,000 | -89,700,000 | 28,700,000 | -20,000,000 | -62,900,000 | -153,000,000 | -34,300,000 | 12,000,000 | 35,300,000 | 14,800,000 | -55,285,000 | 3,337,000 | -69,711,000 | 31,407,000 | -75,338,000 | 129,402,000 | 33,654,000 | 35,212,000 | 38,262,000 | -50,615,000 | -20,036,000 | |||||||||||||||||||||||
net cash flow from operating activities | 645,500,000 | 511,900,000 | 1,272,500,000 | 160,900,000 | 259,300,000 | 760,900,000 | 935,600,000 | 625,800,000 | 553,200,000 | 12,500,000 | 592,400,000 | 487,000,000 | 455,300,000 | -175,000,000 | 661,000,000 | 736,500,000 | 161,800,000 | 838,300,000 | 805,300,000 | 1,227,300,000 | 769,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -51,200,000 | -43,900,000 | -46,200,000 | -26,600,000 | -37,100,000 | -39,300,000 | -35,000,000 | -33,500,000 | -45,900,000 | -65,200,000 | -74,200,000 | -71,000,000 | -66,600,000 | -86,400,000 | -59,100,000 | -36,900,000 | -57,900,000 | -51,600,000 | -42,000,000 | -71,900,000 | -92,600,000 | -86,000,000 | -84,100,000 | -105,000,000 | -149,700,000 | -110,400,000 | -90,100,000 | -186,900,000 | -127,100,000 | -225,900,000 | -163,200,000 | -186,800,000 | -194,700,000 | -230,600,000 | -229,100,000 | -197,700,000 | -210,000,000 | -182,100,000 | -170,300,000 | -136,800,000 | -126,900,000 | -186,115,000 | -229,197,000 | -129,858,000 | -97,830,000 | -64,002,000 | -54,306,000 | -80,188,000 | -54,151,000 | -33,289,000 | -58,064,000 | -72,896,000 | -54,551,000 | -172,930,780 | -71,721,000 | -53,993,000 | -64,868,000 | -71,062,000 | -86,031,000 | -108,356,000 | -58,502,000 | -79,846,000 | -37,402,000 | ||||||||
proceeds from sales and maturities of marketable securities | 625,200,000 | 0 | 5,698,600,000 | 1,275,500,000 | 406,700,000 | 566,300,000 | 1,643,200,000 | 917,900,000 | 543,600,000 | 1,377,300,000 | 575,400,000 | 633,500,000 | 819,200,000 | 2,058,700,000 | 1,360,800,000 | 1,490,600,000 | 2,389,300,000 | 2,139,400,000 | 611,800,000 | 1,766,600,000 | 1,489,200,000 | 1,179,000,000 | 1,192,000,000 | 2,733,800,000 | 4,068,900,000 | 1,093,300,000 | 888,100,000 | 1,700,200,000 | 1,884,300,000 | 2,193,100,000 | 2,362,200,000 | 1,642,500,000 | 1,181,100,000 | 699,626,000 | 2,387,857,000 | 601,954,000 | 373,563,000 | 560,013,000 | 757,512,000 | 620,511,000 | 75,201,000 | 4,329,506,000 | 489,450,000 | 599,497,000 | 824,434,000 | 2,666,203,637 | 1,637,562,000 | 917,972,000 | 1,606,127,000 | 803,675,000 | 319,042,000 | 445,040,000 | |||||||||||||||||||
purchases of marketable securities | -748,800,000 | -1,167,300,000 | 0 | -1,020,400,000 | -2,799,100,000 | -1,321,200,000 | -642,600,000 | -494,300,000 | -1,178,100,000 | -1,133,500,000 | -1,436,100,000 | -745,700,000 | -713,600,000 | -913,300,000 | -1,748,600,000 | -895,200,000 | -2,069,200,000 | -1,684,700,000 | -1,200,500,000 | -1,977,000,000 | -1,250,100,000 | -825,000,000 | -1,601,000,000 | -1,319,500,000 | -2,855,100,000 | -1,919,200,000 | -1,261,300,000 | -1,557,900,000 | -1,279,300,000 | -1,256,700,000 | -2,281,500,000 | -1,798,400,000 | -1,918,900,000 | -1,914,400,000 | -1,994,758,000 | -2,825,096,000 | -1,722,088,000 | -322,958,000 | -1,121,395,000 | -666,211,000 | -855,635,000 | -457,294,000 | -1,160,680,000 | -938,409,000 | -576,842,000 | -677,092,000 | -1,987,022,231 | -1,869,415,000 | -1,362,768,000 | -740,897,000 | -628,500,000 | -431,659,000 | -743,726,000 | -333,147,000 | -989,821,000 | -878,550,000 | -352,644,000 | -268,241,000 | |||||||||||||
acquired in-process research and development | -35,000,000 | 0 | 0 | 0 | 0 | 0 | 75,000,000 | 0 | 27,500,000 | 75,000,000 | 10,000,000 | 240,000,000 | 0 | 18,405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of intangible assets | -16,300,000 | -5,300,000 | 0 | -10,000,000 | -27,000,000 | -95,000,000 | -9,100,000 | -75,000,000 | 0 | -13,400,000 | -16,000,000 | -5,000,000 | -1,000,000 | 0 | -16,900,000 | -15,000,000 | 0 | 0 | -37,000,000 | 0 | 0 | -65,000,000 | -50,100,000 | -5,100,000 | -855,200,000 | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of strategic investments | 500,000 | 100,000 | 48,000,000 | 39,200,000 | 1,900,000 | 55,600,000 | 13,400,000 | 3,000,000 | 69,400,000 | 33,800,000 | 2,300,000 | 0 | 0 | 91,200,000 | 74,400,000 | 0 | 0 | 500,000 | 3,300,000 | 166,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow from investing activities | -209,500,000 | -1,231,700,000 | -35,100,000 | -57,000,000 | -47,300,000 | -18,600,000 | -1,181,100,000 | 466,500,000 | -66,000,000 | -652,300,000 | -1,742,200,000 | -753,500,000 | -953,000,000 | -141,100,000 | 1,672,200,000 | 693,500,000 | -648,000,000 | -64,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to issuance of stock for share-based compensation arrangements | -55,100,000 | 3,000,000 | 5,200,000 | 6,100,000 | -24,300,000 | 3,500,000 | 6,000,000 | 6,100,000 | -46,900,000 | 3,700,000 | 6,600,000 | 5,500,000 | -60,100,000 | 3,900,000 | 5,700,000 | 9,300,000 | -20,800,000 | 7,600,000 | 5,900,000 | 12,900,000 | -27,100,000 | 7,200,000 | 7,400,000 | 10,400,000 | -29,600,000 | 6,700,000 | 8,600,000 | -32,200,000 | 4,600,000 | 7,600,000 | 6,900,000 | -21,200,000 | 5,400,000 | 7,100,000 | 7,700,000 | -25,500,000 | |||||||||||||||||||||||||||||||||||
net cash flow from financing activities | -43,800,000 | -137,000,000 | -130,200,000 | -11,700,000 | -23,000,000 | 7,900,000 | -6,600,000 | -245,200,000 | -439,600,000 | -646,100,000 | 848,600,000 | -9,800,000 | -43,400,000 | -7,400,000 | -1,251,900,000 | -471,500,000 | -16,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 392,200,000 | -856,800,000 | 1,107,200,000 | 92,200,000 | 189,000,000 | 750,200,000 | -252,100,000 | 847,100,000 | 47,600,000 | -1,285,900,000 | -301,200,000 | -276,300,000 | -541,100,000 | -323,500,000 | 1,081,300,000 | 958,500,000 | -502,700,000 | 735,400,000 | -174,800,000 | 510,100,000 | -80,700,000 | -934,600,000 | -184,200,000 | -197,600,000 | -335,100,000 | 552,200,000 | 640,000,000 | -522,500,000 | 1,019,000,000 | -1,166,900,000 | 1,141,900,000 | -2,840,700,000 | 2,535,100,000 | 40,700,000 | 362,000,000 | 273,700,000 | 722,200,000 | 246,300,000 | -192,400,000 | -2,765,537,000 | 2,813,095,000 | -209,680,000 | 311,022,000 | 38,106,000 | 225,494,000 | 29,008,000 | -271,792,000 | 96,456,000 | -221,021,000 | 185,032,281 | 162,304,000 | -390,304,000 | 547,551,000 | -224,330,000 | 29,030,000 | 830,524,000 | 119,348,000 | 246,695,000 | 70,061,000 | -191,368,000 | -32,303,000 | 271,676,000 | -341,908,000 | 361,957,000 | 66,996,000 | ||||||
effect of exchange rate changes on cash and cash equivalents | -18,000,000 | 2,500,000 | -3,200,000 | 68,300,000 | 34,300,000 | -74,400,000 | 42,400,000 | -12,600,000 | -23,100,000 | 47,900,000 | -28,700,000 | -4,100,000 | 20,000,000 | 67,200,000 | -52,300,000 | -61,200,000 | -9,400,000 | -15,800,000 | -25,400,000 | 14,400,000 | -33,000,000 | 41,000,000 | 24,100,000 | -8,800,000 | 12,700,000 | 17,600,000 | -19,500,000 | 2,700,000 | -400,000 | 4,800,000 | -5,400,000 | -17,100,000 | -900,000 | -15,000,000 | 16,600,000 | 29,900,000 | 7,900,000 | -32,000,000 | 600,000 | -15,000,000 | 15,100,000 | -15,442,000 | -6,170,000 | 13,707,000 | -37,895,000 | -3,510,000 | 545,000 | 6,296,000 | 997,000 | -3,875,000 | 3,768,000 | -6,353,000 | 4,618,000 | -7,368,149 | 2,115,000 | 1,988,000 | -3,343,000 | 2,324,000 | -193,000 | -542,000 | -348,000 | 117,000 | 215,000 | 88,000 | |||||||
cash and cash equivalents, beginning of the period | 3,008,500,000 | 0 | 0 | 2,375,000,000 | 0 | 0 | 1,049,900,000 | 0 | 0 | 3,419,300,000 | 0 | 0 | 2,261,400,000 | 0 | 0 | 1,331,200,000 | 0 | 0 | 2,913,700,000 | 0 | 0 | 1,224,600,000 | 0 | 0 | 1,573,800,000 | 0 | 0 | 2,326,500,000 | 0 | 0 | 1,308,000,000 | 0 | 0 | 1,204,924,000 | 0 | 602,562,000 | 0 | 0 | 570,721,000 | 0 | 0 | 514,542,000 | 622,385,000 | 0 | 0 | 659,662,000 | 0 | 0 | 661,377,000 | 0 | 0 | 568,168,000 | 0 | 0 | 209,447,000 | ||||||||||||||||
cash and cash equivalents, end of the period | 3,382,700,000 | 1,104,000,000 | 160,500,000 | 2,598,300,000 | -209,700,000 | 834,500,000 | 1,074,400,000 | -329,900,000 | -280,400,000 | 2,898,200,000 | 1,029,000,000 | 897,300,000 | 1,749,300,000 | -200,200,000 | 524,500,000 | 1,217,500,000 | -160,100,000 | -206,400,000 | 2,591,300,000 | 620,500,000 | -519,800,000 | 2,243,200,000 | 1,136,500,000 | -2,857,800,000 | 4,108,000,000 | 378,600,000 | 245,500,000 | 924,000,000 | 722,800,000 | 231,300,000 | 1,130,700,000 | 2,806,925,000 | -195,973,000 | 1,478,051,000 | 34,596,000 | 828,601,000 | 35,304,000 | -270,795,000 | 663,302,000 | -5,088,000 | 158,672,000 | 298,139,000 | 786,804,000 | 544,208,000 | -222,006,000 | 688,499,000 | -1,174,255,000 | 830,641,000 | 780,940,000 | 69,490,000 | -190,761,000 | 535,865,000 | -341,908,000 | 361,957,000 | 276,443,000 | ||||||||||||||||
impairment of intangible assets | 4,400,000 | 0 | 40,000,000 | 0 | 43,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of rou asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of priority review voucher | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of reata, net of cash acquired | -590,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of hi-bio, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity interest in samsung bioepis | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of priority review voucher | 0 | -14,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 0 | -300,000 | 0 | 100,000 | 0 | -436,000 | 617,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings | 0 | 0 | 0 | 0 | -12,474,000 | -1,500,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (distribution) contribution to noncontrolling interest | 8,100,000 | 2,500,000 | 1,500,000 | 200,000 | 200,000 | 100,000 | 11,900,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings | 0 | 0 | 0 | -10,867,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity method investment | -17,700,000 | -1,100,000 | -34,300,000 | 18,200,000 | -18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity interest in samsung bioepis | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of building | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of building | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -2,001,810,000 | -2,955,997,000 | -359,285,000 | 0 | -41,023,000 | -53,220,000 | -446,780,000 | -463,171,000 | -57,631,000 | -179,171,000 | 0 | 0 | -319,902,000 | 0 | -154,115,000 | -168,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings and premiums paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of inventory step-up | 44,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings and premiums paid | -400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of hillerød, denmark manufacturing operations | 0 | 0 | 0 | 28,100,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity method investments | 0 | -5,900,000 | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -250,000,000 | -750,000,000 | -450,000,000 | -600,000,000 | -1,250,000,000 | -2,808,900,000 | -2,220,200,000 | -2,093,100,000 | -717,900,000 | -2,401,500,000 | -655,800,000 | -1,352,600,000 | 0 | -2,750,000,000 | -250,000,000 | 0 | 0 | -781,800,000 | -583,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture of hillerød, denmark manufacturing operations | -40,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of sangamo therapeutics, inc. stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of denali therapeutics inc. stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of sage therapeutics, inc. stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings and premiums paid on debt exchange | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity in samsung bioepis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sales of strategic investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings and premiums paid on debt exchange | 0 | -700,000 | -169,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid related to fumapharm ag acquisition | 0 | 0 | -300,000,000 | -300,000,000 | -300,000,000 | -600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of nightstar therapeutics plc, net of cash acquired | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow used in financing activities | 9,800,000 | -746,500,000 | -564,500,000 | -785,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow used in investing activities | -233,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from settlement of swap | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distribution to noncontrolling interest | 0 | 0 | 500,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on interest rate swap | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and impairments | 146,900,000 | 134,000,000 | 112,900,000 | 119,900,000 | 113,000,000 | 329,500,000 | 117,000,000 | 121,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture of hillerod, denmark manufactuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on strategic investments | -723,600,000 | 81,500,000 | 175,800,000 | -375,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | -218,700,000 | 814,300,000 | -94,000,000 | -347,400,000 | 349,300,000 | 107,000,000 | -77,700,000 | -138,400,000 | 364,800,000 | 87,400,000 | 135,100,000 | -121,800,000 | 277,100,000 | -52,200,000 | 231,900,000 | -684,200,000 | 793,300,000 | -60,900,000 | 18,500,000 | -180,800,000 | 248,732,000 | -4,603,000 | 35,538,000 | -205,467,000 | 141,069,000 | -171,368,000 | -180,910,000 | 52,102,000 | 134,004,000 | -82,031,000 | 130,857,623 | 22,950,000 | -6,970,000 | 65,682,000 | 8,895,000 | 24,258,000 | -14,187,000 | 13,494,000 | 78,683,000 | 17,716,000 | -22,635,000 | -59,952,000 | 241,000 | 17,669,000 | 77,371,000 | -7,727,000 | |||||||||||||||||||||||||
net cash flows from operating activities | -367,100,000 | 1,181,100,000 | 1,948,500,000 | 1,467,300,000 | 1,960,200,000 | 1,694,900,000 | 1,964,000,000 | 1,459,500,000 | 1,895,400,000 | 1,735,900,000 | 1,099,300,000 | 1,457,100,000 | 1,518,300,000 | 1,628,300,000 | 1,169,200,000 | 235,200,000 | 1,576,600,000 | 986,600,000 | 995,800,000 | 963,400,000 | 1,040,395,000 | 895,448,000 | 1,047,220,000 | 733,037,000 | 990,593,000 | 104,626,000 | 671,922,000 | 625,212,000 | 178,939,000 | 541,784,000 | 635,581,000 | 194,625,000 | 1,623,479,383 | 529,301,000 | 409,292,000 | 512,193,000 | 276,022,000 | 366,985,000 | 345,862,000 | 210,426,000 | 202,018,000 | 262,329,000 | 241,805,000 | 259,838,000 | 183,372,000 | 156,253,000 | 274,740,000 | 173,095,000 | 228,782,000 | 212,886,000 | |||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of ionis pharmaceuticals, inc. stock | 0 | 800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divesiture of hillerod, denmark manufacturing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in samsung bioepis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from investing activities | -166,400,000 | -52,400,000 | -832,700,000 | 442,900,000 | -110,800,000 | 238,800,000 | -619,100,000 | -1,148,500,000 | 1,346,600,000 | -502,771,000 | 5,993,000 | 155,941,000 | 618,000 | -303,220,000 | -99,470,000 | -250,223,000 | 449,577,000 | -616,635,000 | 121,491,000 | -385,374,000 | -272,212,000 | -70,944,000 | -534,294,000 | 1,027,693,000 | -4,714,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contribution (distribution) to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities | -401,100,000 | -1,312,900,000 | -2,375,700,000 | -679,300,000 | 25,100,000 | -2,791,500,000 | -268,600,000 | -721,200,000 | -300,600,000 | -13,400,000 | 47,400,000 | -1,998,403,000 | 2,907,584,000 | -3,537,000 | 80,756,000 | 114,875,000 | -63,777,000 | 83,656,000 | 67,880,000 | 19,291,000 | -894,518,000 | -141,176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of net investment hedge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on strategic investments | 62,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in financing activities | -2,245,300,000 | -2,116,400,000 | -19,500,000 | -751,000,000 | -901,400,000 | -318,522,000 | -170,763,000 | -238,424,000 | -28,250,000 | -417,440,000 | -416,264,000 | -1,782,908,155 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 9,957,000 | 13,652,000 | 26,437,000 | -1,382,000 | 2,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration related to fumapharm ag acquisition | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | 0 | -250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contribution (distribution) to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash contribution to bioverativ, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities | -1,246,800,000 | -202,600,000 | -744,200,000 | -581,700,000 | 36,200,000 | -736,100,000 | -1,203,200,000 | -1,807,529,000 | -989,937,000 | -324,392,000 | -522,390,000 | -167,382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on assets and liabilities held for sale | -2,300,000 | 115,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -12,561,565 | -5,537,000 | -21,187,000 | 32,325,000 | -4,716,000 | -2,711,000 | 71,495,000 | -58,372,000 | 5,950,000 | -18,835,000 | -24,264,000 | 219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash contribution to bioverativ inc. | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and acquired in-process research and development | 177,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash contribution to bioverativ | -302,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -1,410,400,000 | -8,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock for share-based compensation arrangements | 8,500,000 | 11,300,000 | 9,400,000 | 14,500,000 | 8,691,000 | 10,782,000 | 9,113,000 | 25,614,000 | 11,114,000 | 22,363,000 | 17,365,000 | 17,185,000 | 21,817,000 | 15,197,000 | 19,001,000 | 24,080,000 | 183,405,553 | 24,387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | 13,142,284 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other tax assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of business, net of cash acquired | 0 | 0 | -198,798,000 | 0 | -25,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based awards | 2,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current taxes payable | -376,800,000 | 225,100,000 | -52,000,000 | 154,017,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock options | 8,300,000 | 1,088,000 | 3,261,000 | 66,429,000 | 4,484,000 | 79,456,000 | -2,800,000 | -566,000 | -8,976,000 | -10,822,000 | -7,626,000 | -38,266,000 | -21,560,000 | -4,647,000 | -5,193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities and taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from unconsolidated joint business | -28,642,171 | 8,719,000 | -10,383,000 | -12,321,000 | -24,661,000 | 7,126,000 | -5,414,000 | 1,196,000 | -10,714,000 | 16,954,000 | -11,389,000 | 7,543,000 | -23,887,000 | 84,000 | 484,000 | -598,000 | -2,997,000 | -497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of tysabri rights | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under senior notes | 0 | -2,340,000 | -450,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of reverse repurchase agreements | -2,968,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under line of credit facility | 200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of stromedix, inc., net of cash acquired | -72,401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, plant and equipment, and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from shared-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of inventory to net realizable value | 11,798,082 | 11,475,000 | 7,378,000 | 12,634,000 | 5,452,000 | 4,386,000 | 2,020,000 | 4,745,000 | 8,117,000 | 6,717,000 | 381,000 | 559,000 | 8,751,000 | 3,298,000 | 18,333,000 | 16,102,000 | 8,308,000 | 41,304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of marketable securities, investments and other assets | 20,826,681 | 10,002,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest income, foreign exchange remeasurement gain, net and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gain) loss on sale of marketable securities and strategic investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities and taxes payable | 17,650,436 | -90,748,000 | 54,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -72,436,024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a variable interest entity | -84,867,048 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | -4,486,501 | -35,202,000 | -5,649,000 | -2,390,000 | -9,221,000 | -3,704,000 | -2,932,000 | -12,886,000 | -1,275,000 | -2,211,000 | -2,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of strategic investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral received under securities lending | 29,991,000 | 148,138,000 | -31,173,000 | -22,263,000 | 83,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash overdraft | 11,778,414 | 7,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from financing arrangement for the sale of the san diego facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on financing arrangement for the sale of the san diego facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligation under securities lending | -29,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, plant and equipment and intangible assets | 353,840,911 | 248,877,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of marketable securities and strategic investments | -15,434,000 | 9,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of stock for share-based compensation arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions (to) from noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest income and foreign exchange remeasurement gain | 5,806,876 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in process research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received upon termination of interest rate swap | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from in investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of a strategic equity investment | 5,565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest income and foreign exchange remeasurement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in process research and development and license | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 0 | 0 | -25,000,000 | -3,500,000 | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | -143,000 | 16,742,000 | 0 | 70,000 | 38,274,000 | 85,000 | 2,006,000 | 33,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net capital contribution from noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of subordinated notes to common and treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral received under securities leading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense and foreign exchange remeasurement loss | -7,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to biogen idec inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of fixed and intangible assets | 87,217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments and other assets | 30,142,000 | 16,051,000 | 6,559,000 | 8,892,000 | 18,279,000 | 653,000 | 3,053,000 | 2,460,000 | 582,000 | 17,536,000 | 0 | 14,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities depreciation and amortization of fixed and intangible assets | 88,815,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in subsidiaries | 1,773,000 | 1,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on settlement of license agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest income and foreign exchange translation gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility impairments and (gain) loss on disposition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of product line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock for share based compensation arrangements | 11,454,000 | 77,500,000 | 61,221,000 | 28,311,000 | 241,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes to fumedica | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities depreciation and amortization of fixed & intangible assets | 106,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research & development | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | -23,439,000 | 4,009,000 | 8,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of marketable debt securities | 743,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash overdrafts | 17,179,000 | -12,517,000 | 13,390,000 | -9,573,000 | -645,000 | 3,000 | -5,842,000 | -12,967,000 | 7,664,000 | -4,317,000 | -8,511,000 | -22,611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of discounts and expenses | 0 | 104,000 | 986,876,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations under securities lending | 31,173,000 | 22,263,000 | -83,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by financing activities | 134,828,000 | -250,129,000 | -787,532,000 | 64,412,000 | 24,401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of fixed & intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of senior notes | -1,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in process research & development | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest of subsidiaries | 2,710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gain) loss on sale of marketable securities and strategic investment | -5,267,000 | -10,668,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | -240,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest income | 1,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in process research & development and license | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on settlement of license agreement | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility impairment and (gain) loss on sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of amevive | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in process research & development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 29,859,000 | 29,560,000 | 36,434,000 | 42,005,000 | 23,620,000 | 2,836,000 | 8,778,000 | 7,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility impairment and (gain) loss on disposition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of a strategic investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock for share based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of loan from joint venture partner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of loan to joint venture partner | 0 | -3,703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing transaction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 14 “indebtedness” and note 16 “tender offer” for a discussion of non-cash financing transactions that occurred during the six months ended june 30, 2007. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense and amortization of investment premium | 437,000 | 898,000 | -108,000 | -7,547,000 | 1,718,000 | 8,257,000 | 16,753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on sale of marketable securities | 245,000 | 662,000 | 954,000 | 804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of syntonix, net of cash acquired | -42,289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock for share-based payment arrangements | 22,908,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of in process research and development | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on settlement of license agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gain) loss on investments and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of property, plant and equipment | 807,000 | -3,156,000 | 0 | 6,223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | 2,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in, net of assets and liabilities acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 3,525,000 | 2,426,000 | 2,149,000 | 3,605,000 | 3,191,000 | 1,356,000 | -5,339,000 | 7,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of fumapharm, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of conforma, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock for stock based compensation arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from joint venture partner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments to joint venture partner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility impairments and (gain) loss on sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock options | -2,052,000 | 4,954,000 | -15,195,000 | 13,490,000 | -5,694,000 | 1,131,000 | 16,438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -15,456,000 | 189,000 | 2,298,000 | -1,675,000 | 2,214,000 | -4,389,000 | 7,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition of fumapharm, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition of conforma, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property, plant and equipment | -54,118,000 | -14,092,000 | -65,630,000 | -102,426,000 | -59,734,000 | -90,370,000 | -65,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of treasury stock for stock-based compensation arrangements | 12,351,000 | 18,131,000 | 56,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan proceeds from joint venture partner | 73,000 | 10,790,000 | 4,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for tax liabilities | 118,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of in process research & development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest income and amortization of investment premium | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impact of inventory step-up related to inventory sold | 919,000 | 4,002,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
facility impairments and loss on sale | -800,000 | -298,000 | 15,208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash & cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current and other assets | -3,880,000 | 21,059,000 | -4,427,000 | 835,000 | 14,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities available-for-sale | -596,216,000 | -211,572,000 | -626,988,000 | -205,272,000 | -290,452,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of marketable securities available-for-sale | 357,877,000 | 245,659,000 | 260,093,000 | 921,543,000 | 354,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of acquired in-process research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of marketable securities available-for-sale | 1,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from acquisition of biogen, inc., net of cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of manufacturing facility | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for option exercises and employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of treasury stock for option exercises and employee stock purchase plan | 14,523,000 | 49,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash overdraft. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on sale of marketable securities available-for-sale | 1,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impact of inventory step-up | 4,235,000 | 4,541,000 | 3,537,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments and other assets | -107,665,000 | -6,338,000 | -3,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for stock-based compensation arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of manufacturing facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes payable |
