Benchmark Electronics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Benchmark Electronics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-03-31 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 972,000 | 3,644,000 | 18,423,000 | 15,374,000 | 15,528,000 | 14,002,000 | 17,552,000 | 20,412,000 | 13,991,000 | 12,360,000 | 21,219,000 | 18,829,000 | 17,221,000 | 10,960,000 | 12,419,000 | 8,065,000 | 7,369,000 | 7,917,000 | 7,695,000 | 5,915,000 | -3,407,000 | 3,852,000 | -6,931,000 | 7,136,000 | 9,447,000 | 13,773,000 | 27,716,000 | 7,799,000 | 10,943,000 | -23,641,000 | -76,340,000 | 17,512,000 | 17,176,000 | 9,687,000 | 18,568,000 | 21,742,000 | 12,685,000 | 11,052,000 | 39,421,000 | 20,565,000 | 24,011,000 | 17,156,000 | 22,150,000 | 19,125,000 | 67,489,000 | 23,726,000 | 8,457,000 | 11,487,000 | 2,878,000 | 19,867,000 | 13,866,000 | 15,348,000 | 19,010,000 | 22,998,000 | 20,777,000 | 18,250,000 | 16,686,000 | 16,416,000 | 11,555,000 | 9,238,000 | -204,608,000 | 23,925,000 | 22,432,000 | 22,619,000 | 20,876,000 | 24,476,000 | 26,522,000 | 24,655,000 | 20,307,000 | 18,698,000 | 16,929,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 9,362,000 | 9,162,000 | 9,014,000 | 8,992,000 | 8,851,000 | 9,054,000 | 8,925,000 | 8,669,000 | 8,454,000 | 8,320,000 | 8,465,000 | 8,368,000 | 8,212,000 | 8,294,000 | 8,668,000 | 8,600,000 | 8,762,000 | 8,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 2,655,000 | 2,606,000 | 2,552,000 | 2,560,000 | 2,581,000 | 2,540,000 | 2,382,000 | 2,885,000 | 2,995,000 | 2,780,000 | 2,800,000 | 2,757,000 | 2,753,000 | 2,603,000 | 2,521,000 | 2,369,000 | 2,177,000 | 2,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 5,335,000 | 4,397,000 | 2,626,000 | 4,379,000 | 4,185,000 | 2,176,000 | 2,955,000 | 3,674,000 | 3,867,000 | 4,790,000 | 5,203,000 | 4,795,000 | 4,281,000 | 4,206,000 | 4,406,000 | 3,993,000 | 4,013,000 | 2,850,000 | 1,553,000 | 995,000 | 1,462,000 | 1,516,000 | 1,124,000 | 1,039,000 | 1,211,000 | 1,865,000 | 1,300,000 | 1,470,000 | 1,367,000 | 1,100,000 | 1,419,000 | 2,300,000 | 384,000 | 1,260,000 | 788,000 | 680,000 | 628,000 | 486,000 | |||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 0 | 0 | 281,000 | 390,000 | 0 | 0 | 869,000 | -500,000 | 0 | 120,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -281,000 | -1,594,000 | -809,000 | -2,098,000 | -1,174,000 | -1,847,000 | -10,527,000 | -1,420,000 | -2,035,000 | -1,010,000 | -3,110,000 | -1,038,000 | -1,899,000 | -1,201,000 | -4,773,000 | -1,166,000 | -783,000 | -161,000 | 1,719,000 | -6,506,000 | -12,453,000 | 458,000 | 510,000 | 2,904,000 | -1,577,000 | -1,134,000 | 87,000 | 793,000 | -1,521,000 | -295,000 | -50,000 | -31,145,000 | 2,045,000 | 1,413,000 | 1,185,000 | -694,000 | 1,296,000 | 512,000 | 7,046,000 | ||||||||||||||||||||||||||||||||
loss on the sale of property, plant and equipment | -11,000 | 132,000 | 15,000 | 11,000 | -37,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 6,924,000 | 39,870,000 | -42,526,000 | 5,133,000 | 40,386,000 | 30,960,000 | 29,113,000 | 6,578,000 | -24,039,000 | 30,398,000 | -12,855,000 | -32,400,000 | -64,844,000 | -26,356,000 | -44,625,000 | -21,301,000 | -13,602,000 | 32,561,000 | 40,218,000 | 34,752,000 | -12,285,000 | -33,333,000 | 38,569,000 | -29,386,000 | -10,795,000 | -8,258,000 | 8,249,000 | -38,743,000 | -26,843,000 | -11,204,000 | 83,136,000 | -8,225,000 | 54,204,000 | -18,915,000 | 34,232,000 | -34,940,000 | 83,218,000 | ||||||||||||||||||||||||||||||||||
contract assets | -3,113,000 | -4,410,000 | 18,960,000 | -4,448,000 | -1,276,000 | -5,835,000 | 15,106,000 | -4,208,000 | 8,257,000 | -10,521,000 | 4,117,000 | -8,558,000 | -10,498,000 | -13,431,000 | 4,951,000 | -5,565,000 | -6,424,000 | -5,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 31,269,000 | -5,182,000 | 25,300,000 | 19,823,000 | 37,495,000 | 45,222,000 | 43,282,000 | 29,885,000 | 21,768,000 | -49,864,000 | 22,254,000 | -82,323,000 | -60,427,000 | -85,751,000 | -46,349,000 | -62,884,000 | -59,934,000 | -28,700,000 | 3,141,000 | -3,152,000 | -37,484,000 | -917,000 | -31,113,000 | 17,823,000 | 11,381,000 | -29,995,000 | -47,367,000 | -22,612,000 | 29,637,000 | 33,235,000 | -3,745,000 | 17,930,000 | 27,308,000 | 20,986,000 | 24,177,000 | ||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -15,008,000 | -613,000 | 729,000 | -827,000 | -5,104,000 | -2,957,000 | 9,785,000 | -5,029,000 | -5,692,000 | -3,712,000 | 3,353,000 | -1,026,000 | -52,000 | -8,742,000 | -2,731,000 | -1,098,000 | -1,697,000 | -6,675,000 | 6,129,000 | 3,472,000 | 2,440,000 | 5,887,000 | 288,000 | -4,614,000 | -5,887,000 | -3,151,000 | -4,828,000 | 1,405,000 | -2,381,000 | -3,376,000 | 4,130,000 | 10,591,000 | 6,438,000 | 2,518,000 | 14,171,000 | 16,482,000 | 1,100,000 | ||||||||||||||||||||||||||||||||||
accounts payable | -27,921,000 | 24,194,000 | -2,176,000 | 9,443,000 | -5,291,000 | -20,259,000 | -10,900,000 | -33,919,000 | -5,876,000 | 15,375,000 | -101,244,000 | 14,645,000 | 34,074,000 | 35,869,000 | 25,475,000 | 21,800,000 | 50,238,000 | 42,439,000 | -8,786,000 | 8,965,000 | 22,889,000 | 9,148,000 | -12,611,000 | -6,619,000 | -18,626,000 | -13,865,000 | 21,308,000 | 36,492,000 | 11,084,000 | -30,877,000 | -31,621,000 | -1,047,000 | -48,801,000 | 34,350,000 | 88,823,000 | 17,371,000 | -15,493,000 | 24,014,000 | |||||||||||||||||||||||||||||||||
advance payments from customers | -1,395,000 | -15,755,000 | -1,736,000 | -11,806,000 | -31,997,000 | -15,730,000 | 15,825,000 | 3,381,000 | -131,000 | -12,129,000 | -13,663,000 | 38,043,000 | 43,958,000 | 11,475,000 | 26,661,000 | 2,778,000 | 11,852,000 | -7,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 8,518,000 | -26,254,000 | 18,269,000 | -5,529,000 | -10,765,000 | -11,833,000 | 1,108,000 | 8,123,000 | -976,000 | -21,348,000 | 8,346,000 | 10,134,000 | -4,217,000 | -7,960,000 | 8,579,000 | 2,767,000 | 136,000 | -11,990,000 | -12,609,000 | 12,492,000 | -2,638,000 | -3,851,000 | -3,348,000 | 5,916,000 | 3,848,000 | -1,454,000 | -2,954,000 | 260,000 | 9,078,000 | 1,915,000 | -7,509,000 | -8,647,000 | 5,680,000 | 13,312,000 | |||||||||||||||||||||||||||||||||||||
operating leases | 1,262,000 | 644,000 | -1,061,000 | 1,953,000 | -882,000 | 121,000 | 1,584,000 | 1,834,000 | -1,013,000 | 9,000 | 1,079,000 | -168,000 | -72,000 | -398,000 | 29,000 | 289,000 | 123,000 | -608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -21,391,000 | 662,000 | -1,656,000 | -3,900,000 | 3,007,000 | 2,438,000 | 10,656,000 | -3,492,000 | 3,127,000 | -365,000 | 460,000 | -2,758,000 | 8,681,000 | 263,000 | 3,512,000 | -4,736,000 | 1,368,000 | 648,000 | -3,753,000 | 1,144,000 | -2,149,000 | -4,099,000 | -3,033,000 | -5,775,000 | 1,959,000 | 725,000 | 1,664,000 | -216,000 | -6,215,000 | 768,000 | -440,000 | 3,750,000 | -4,894,000 | -2,458,000 | 2,877,000 | 1,657,000 | -6,469,000 | 1,221,000 | -1,716,000 | 8,600,000 | |||||||||||||||||||||||||||||||
net cash from operating activities | -2,823,000 | 31,503,000 | 45,916,000 | 39,035,000 | 55,817,000 | 48,457,000 | 137,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capex | -19,474,000 | 6,976,000 | -8,751,000 | -9,792,000 | -7,580,000 | -5,183,000 | -9,465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | -22,297,000 | 38,479,000 | 37,165,000 | 29,243,000 | 48,237,000 | 43,274,000 | 127,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -10,992,000 | -3,395,000 | -8,751,000 | -9,792,000 | -7,580,000 | -5,183,000 | -9,465,000 | -19,346,000 | -8,742,000 | -35,926,000 | -13,178,000 | -6,978,000 | -5,998,000 | -17,203,000 | -9,297,000 | -12,816,000 | -10,911,000 | -5,770,000 | -8,476,000 | -4,706,000 | -9,546,000 | -11,856,000 | -8,830,000 | -9,583,000 | -4,837,000 | -9,326,000 | -12,371,000 | -13,729,000 | -16,649,000 | -20,059,000 | -15,753,000 | -10,994,000 | -17,027,000 | -7,012,000 | -6,352,000 | -8,977,000 | -7,449,000 | -7,700,000 | -5,148,000 | -7,672,000 | -8,468,000 | -6,301,000 | -14,930,000 | -14,512,000 | -8,561,000 | -6,398,000 | -5,167,000 | -6,703,000 | -21,640,000 | -13,428,000 | -10,719,000 | -25,609,000 | -6,844,000 | -9,828,000 | -9,617,000 | -9,489,000 | -7,980,000 | -4,732,000 | -4,914,000 | -4,665,000 | -10,893,000 | -6,431,000 | |||||||||
additions to capitalized purchased software | -1,312,000 | -761,000 | -281,000 | -22,000 | -924,000 | -720,000 | -1,561,000 | -318,000 | 424,000 | -2,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the disposal of property, plant and equipment | 12,000 | 50,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | -79,000 | -1,191,000 | -251,000 | 0 | 2,000 | -98,000 | 0 | 0 | 5,000 | -9,000 | 0 | -4,000 | 3,000 | -2,000 | 57,000 | -25,000 | 0 | 69,000 | -98,000 | -17,000 | -1,000 | 50,000 | -179,000 | -1,989,000 | -51,000 | 3,000 | -108,000 | 6,000 | -141,000 | -145,000 | 62,000 | 1,000 | 168,000 | 4,000 | 4,000 | -4,000 | 363,000 | 0 | -66,000 | 0 | 709,000 | |||||||||||||||||||||||||||||
net cash from investing activities | -12,292,000 | -4,106,000 | -9,029,000 | -7,926,000 | -9,658,000 | -6,154,000 | -11,013,000 | -19,661,000 | -7,752,000 | -38,712,000 | -13,246,000 | -8,614,000 | -2,669,000 | -16,645,000 | -9,732,000 | -13,712,000 | -12,022,000 | -6,409,000 | -6,873,000 | -21,468,000 | -9,483,000 | -5,198,000 | -24,329,000 | -6,262,000 | 111,000 | -9,477,000 | -9,229,000 | -7,368,000 | -2,167,000 | -15,225,000 | -15,773,000 | -10,775,000 | -767,000 | 12,223,000 | 92,807,000 | 34,410,000 | 7,725,000 | ||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit agreement | 223,594,000 | 175,000,000 | 145,000,000 | 135,000,000 | 145,000,000 | 175,000,000 | 135,000,000 | 205,000,000 | 179,500,000 | 230,000,000 | 235,000,000 | 195,000,000 | 195,000,000 | 203,000,000 | 120,000,000 | 0 | 0 | 0 | 110,000,000 | 0 | 0 | 0 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on credit agreement | -290,000,000 | -156,641,000 | -166,641,000 | -145,820,000 | -170,821,000 | -190,820,000 | -236,641,000 | -200,000,000 | -155,320,000 | -151,641,000 | -210,000,000 | -160,000,000 | -133,000,000 | -130,000,000 | -120,000,000 | -31,875,000 | -1,875,000 | -1,875,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -6,136,000 | -6,119,000 | -6,119,000 | -5,958,000 | -5,947,000 | -5,889,000 | -5,885,000 | -5,874,000 | -5,890,000 | -5,806,000 | -5,742,000 | -5,786,000 | -5,823,000 | -5,805,000 | -5,812,000 | -5,871,000 | -5,772,000 | -5,805,000 | -5,836,000 | -5,840,000 | -5,827,000 | -5,538,000 | -5,556,000 | -5,652,000 | -5,876,000 | -6,203,000 | -6,770,000 | -7,099,000 | |||||||||||||||||||||||||||||||||||||||||||
employee taxes paid with shares withheld | -69,000 | -6,670,000 | -97,000 | -400,000 | -37,000 | -5,758,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 0 | 4,000 | 0 | 12,000 | 99,000 | 371,000 | 61,000 | 0 | 0 | 68,000 | 245,000 | 12,000 | 0 | 459,000 | 0 | 0 | 70,000 | 276,000 | 587,000 | 7,000 | 5,000 | 359,000 | 235,000 | 657,000 | 414,000 | 279,000 | 168,000 | 86,000 | 298,000 | 3,079,000 | 1,380,000 | 1,734,000 | 2,953,000 | 5,141,000 | 13,281,000 | 4,721,000 | 60,000 | 763,000 | 293,000 | 212,000 | 7,119,000 | 980,000 | 4,957,000 | 5,811,000 | 798,000 | 4,638,000 | 2,446,000 | 3,321,000 | 965,000 | 151,000 | 616,000 | 839,000 | 1,506,000 | 194,000 | 394,000 | 1,158,000 | 2,478,000 | 589,000 | 393,000 | 142,000 | 111,000 | 497,000 | 2,137,000 | 188,000 | 419,000 | 811,000 | 8,727,000 | 2,909,000 | 1,096,000 | 1,184,000 | 879,000 |
debt issuance costs | 0 | 0 | 0 | -19,000 | 0 | 0 | 0 | 1,000 | -434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on finance leases | -47,000 | -47,000 | -46,000 | -45,000 | -45,000 | -45,000 | -44,000 | -43,000 | -43,000 | -43,000 | -42,000 | -41,000 | -41,000 | -41,000 | -40,000 | -40,000 | -413,000 | -380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
share repurchases | -7,999,000 | -7,996,000 | 1,000 | 0 | 0 | -3,909,000 | -5,482,000 | 0 | -9,897,000 | -17,267,000 | -13,052,000 | -5,891,000 | 0 | 0 | -19,329,000 | -3,760,000 | -18,311,000 | -38,959,000 | -61,080,000 | -89,805,000 | -56,185,000 | -7,487,000 | -58,381,000 | -23,461,000 | -3,887,000 | -1,000,000 | -1,000,000 | -1,067,000 | -11,547,000 | -15,110,000 | -14,205,000 | -16,042,000 | -17,765,000 | -18,755,000 | -13,150,000 | -7,358,000 | -4,537,000 | -10,495,000 | -9,426,000 | -9,169,000 | -12,078,000 | -3,093,000 | -28,508,000 | -20,126,000 | -4,554,000 | -5,278,000 | -21,025,000 | -14,882,000 | -17,670,000 | -17,895,000 | -6,335,000 | -6,760,000 | -20,434,000 | ||||||||||||||||||
net cash from financing activities | -82,946,000 | -2,469,000 | -27,902,000 | -22,312,000 | -31,751,000 | -27,141,000 | -107,466,000 | -1,053,000 | 17,917,000 | 67,024,000 | 19,444,000 | 28,996,000 | 51,655,000 | 59,134,000 | -7,024,000 | -17,862,000 | -25,306,000 | -23,760,000 | -8,755,000 | -2,268,000 | -28,455,000 | -19,584,000 | -3,780,000 | -3,519,000 | -20,303,000 | -14,556,000 | -16,349,000 | -15,669,000 | -5,698,000 | -3,099,000 | 98,000 | -6,723,000 | -20,196,000 | 12,256,000 | 3,887,000 | 2,133,000 | 1,184,000 | 467,000 | |||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 7,368,000 | 2,385,000 | -5,381,000 | 5,761,000 | -598,000 | -2,320,000 | 3,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -90,693,000 | 27,313,000 | 3,604,000 | 14,558,000 | 13,810,000 | 12,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the year | 0 | 328,027,000 | 0 | 0 | 0 | 283,213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the period | -90,693,000 | 355,340,000 | 14,558,000 | 13,810,000 | 296,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 43,628,000 | 5,680,000 | 4,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 5,991,000 | 5,030,000 | 51,000 | 51,000 | 194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid purchases of property, plant and equipment at the end of the period | -8,482,000 | 10,371,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid purchases of capitalized purchased software costs at the end of the period | 526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments | 0 | 152,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of property, plant and equipment | -14,000 | 57,000 | -43,000 | -7,000 | -280,000 | 41,000 | -8,000 | -2,000 | -155,000 | -9,000 | -24,000 | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on assets held for sale | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets held for sale | 0 | 0 | 4,047,000 | 1,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant and equipment | 13,000 | 1,000 | 616,000 | 19,000 | 32,000 | 9,000 | 17,000 | 106,000 | 103,000 | 13,000 | 54,000 | 7,000 | 300,000 | 7,000 | 28,000 | 203,000 | 27,000 | 1,000 | 2,000 | 100,000 | 80,000 | 57,000 | 10,000 | 35,000 | 18,000 | 217,000 | 120,000 | 49,000 | 58,000 | 130,000 | 128,000 | 57,000 | 163,000 | 87,000 | 96,000 | 106,000 | 112,000 | 136,000 | 1,638,000 | 22,000 | 183,000 | 36,000 | 125,000 | 25,000 | 26,000 | 67,000 | 134,000 | 30,000 | 158,000 | 12,000 | 135,000 | 10,000 | 56,000 | 16,000 | 55,000 | 164,000 | 167,000 | 165,000 | 140,000 | 29,000 | 95,000 | 26,000 | 128,000 | ||||||||
(gain) loss on the sale of property, plant and equipment | -16,000 | 150,000 | -64,000 | -38,000 | 33,000 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee taxes paid for with shares withheld | -136,000 | -114,000 | -5,554,000 | -17,000 | -170,000 | -17,000 | -2,997,000 | -22,000 | -179,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 15,430,000 | 33,640,000 | 4,260,000 | -26,814,000 | -29,985,000 | 4,438,000 | 47,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of year | 0 | 0 | 207,430,000 | 0 | 0 | 0 | 271,749,000 | 0 | 0 | 0 | 395,990,000 | 0 | 0 | 0 | 363,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | 15,430,000 | 33,640,000 | 211,690,000 | -14,582,000 | 18,984,000 | 244,935,000 | -79,246,000 | -29,985,000 | 400,428,000 | -21,609,000 | -55,367,000 | 411,786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operations | 24,538,000 | -24,906,000 | -52,750,000 | -31,207,000 | -25,485,000 | -68,025,000 | -1,314,000 | -41,581,000 | 3,660,000 | 36,613,000 | 48,648,000 | 54,618,000 | -11,578,000 | -2,430,000 | 14,174,000 | 10,029,000 | 13,640,000 | -24,413,000 | 5,910,000 | 6,070,000 | 40,707,000 | 12,597,000 | 64,196,000 | 38,704,000 | 76,458,000 | 2,282,000 | 46,093,000 | 55,373,000 | 94,543,000 | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | -1,063,000 | 854,000 | 4,645,000 | -3,757,000 | -4,517,000 | -1,278,000 | -1,378,000 | -6,091,000 | 3,683,000 | -2,006,000 | 2,069,000 | 1,654,000 | 3,890,000 | -4,108,000 | 1,439,000 | -1,314,000 | 808,000 | -515,000 | -518,000 | -155,000 | -1,508,000 | 866,000 | 386,000 | 107,000 | 1,910,000 | 341,000 | -1,431,000 | 264,000 | -603,000 | 675,000 | 20,000 | 542,000 | -1,035,000 | -1,317,000 | -59,000 | -72,000 | 282,000 | -745,000 | -807,000 | -3,147,000 | 193,000 | 1,117,000 | -202,000 | 1,374,000 | -645,000 | -1,007,000 | 166,000 | 1,442,000 | 2,548,000 | -1,276,000 | -2,873,000 | -2,149,000 | 1,534,000 | 1,437,000 | 839,000 | -923,000 | 804,000 | ||||||||||||||
loss on assets held for sale | 1,983,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to purchased software | -2,000 | -1,645,000 | -998,000 | -772,000 | -443,000 | -1,002,000 | -1,286,000 | -652,000 | -1,941,000 | -1,106,000 | -848,000 | -1,040,000 | -346,000 | -864,000 | -584,000 | -748,000 | -1,428,000 | -841,000 | -837,000 | -818,000 | -1,017,000 | -363,000 | -1,774,000 | -566,000 | -584,000 | -218,000 | -917,000 | -137,000 | -32,000 | -204,000 | -307,000 | -16,000 | -751,000 | -104,000 | -29,000 | -438,000 | -1,224,000 | -217,000 | -61,000 | -41,000 | -4,000 | -495,000 | -144,000 | 22,000 | -69,000 | -70,000 | -46,000 | 3,000 | 6,000 | -68,000 | -138,000 | -77,000 | |||||||||||||||||||
cash received from business divestitures | 2,500,000 | 0 | 873,000 | 1,341,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under finance leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | -14,582,000 | -21,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recoveries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments at par | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from business acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee taxes paid for shares withheld | -2,924,000 | -323,000 | -112,000 | -34,000 | -1,767,000 | -913,000 | -76,000 | -6,000 | -1,236,000 | -586,000 | -51,000 | -8,000 | -763,000 | 0 | -4,000 | -21,000 | -358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | -17,213,000 | -67,205,000 | -17,187,000 | -2,173,000 | -2,167,000 | -274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt and capital lease obligations | -266,000 | -48,637,000 | -4,570,000 | -54,551,000 | -103,108,000 | -3,103,000 | -3,103,000 | -3,082,000 | -28,077,000 | -3,075,000 | -3,071,000 | -3,078,000 | -63,000 | -66,000 | -67,000 | -58,000 | -82,000 | -306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -48,571,000 | 1,297,000 | -62,786,000 | -52,663,000 | -27,019,000 | -12,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 458,102,000 | 0 | 0 | 0 | 742,546,000 | 0 | 0 | 0 | 681,433,000 | 0 | 0 | 0 | 465,995,000 | 0 | 0 | 0 | 0 | 0 | 345,555,000 | 0 | 0 | 0 | 384,579,000 | 0 | 0 | 0 | 346,345,000 | 0 | 0 | 0 | 421,243,000 | 0 | 0 | 0 | 359,694,000 | 0 | 0 | 0 | 199,198,000 | 0 | 123,872,000 | 110,845,000 | 0 | 0 | 0 | 124,862,000 | |||||||||||||||||||||||
cash and cash equivalents at end of period | -48,571,000 | 1,297,000 | 395,316,000 | -119,926,000 | -80,688,000 | 676,327,000 | -19,165,000 | -3,166,000 | 752,477,000 | 62,435,000 | 54,081,000 | 519,167,000 | 52,779,000 | 18,367,000 | 7,675,000 | 394,194,000 | 27,658,000 | -17,952,000 | 416,854,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity forward contract related to accelerated share repurchase | 0 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 364,000 | 177,000 | -27,000 | 149,000 | 6,000 | -26,000 | -15,000 | -330,000 | -606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -17,611,000 | -119,926,000 | -80,688,000 | -66,219,000 | 12,400,000 | -19,165,000 | -3,166,000 | 71,044,000 | 45,750,000 | 62,435,000 | 54,081,000 | 53,172,000 | 3,901,000 | 52,779,000 | 7,140,000 | 18,367,000 | 7,675,000 | 48,639,000 | -81,005,000 | 27,658,000 | -17,952,000 | 32,275,000 | 46,000 | -5,178,000 | -49,091,000 | -20,675,000 | -16,801,000 | 34,284,000 | -3,179,000 | 47,245,000 | 18,333,000 | 53,346,000 | -12,702,000 | 101,519,000 | 35,617,000 | 27,698,000 | 4,800,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary, net of cash disposed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
thailand flood property insurance proceeds | 0 | 0 | 0 | 550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and redemptions of investments | 0 | 226,000 | 9,999,000 | 51,000 | 6,000 | 796,000 | 0 | 0 | 25,000 | 50,000 | 3,950,000 | 5,400,000 | 1,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 5,000 | 20,000 | 112,000 | 426,000 | 101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on capital lease obligations | -173,000 | -151,000 | -150,000 | -149,000 | -132,000 | -129,000 | -128,000 | -128,000 | -112,000 | -91,000 | -92,000 | -100,000 | -80,000 | -78,000 | -80,000 | -65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (shortfall) benefits from stock-based compensation | 114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 9,626,000 | 9,330,000 | 8,767,000 | 8,958,000 | 8,429,000 | 9,614,000 | 9,798,000 | 10,127,000 | 10,291,000 | 10,125,000 | 10,201,000 | 9,820,000 | 9,661,000 | 10,339,000 | 10,122,000 | 10,116,000 | 10,091,000 | 11,129,000 | 10,629,000 | 6,403,000 | 6,508,000 | 6,526,000 | 6,534,000 | 6,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 39,000 | 0 | 0 | 24,000 | 0 | 0 | 105,000 | 273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax shortfall (benefit) from stock-based compensation | -114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recovery | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on liquidation of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax shortfall (benefits) from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from business acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible asset | 0 | 0 | 0 | -11,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at september 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at june 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at march 31 | 333,527,000 | 400,568,000 | 406,939,000 | 300,717,000 | 151,570,000 | 115,645,000 | 90,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from business acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 300,000 | 500,000 | 2,550,000 | 100,000 | 250,000 | 200,000 | 5,725,000 | 22,200,000 | 263,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of investments | 9,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from warrants exercised | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit of stock options exercised | -228,000 | -114,000 | -61,000 | -14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from business acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash acquired (used) in business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 16,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal tax benefit of stock options exercised | 8,000 | 1,527,000 | 302,000 | 243,000 | 303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash acquired in acquisitions | 3,234,000 | 9,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock split costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal tax benefit of disqualified dispositions | 22,000 | 233,000 | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 978,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of short-term investments | 151,675,000 | 114,575,000 | 43,520,000 | 83,220,000 | 151,880,000 | 51,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal tax benefit of employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on other long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of acquired net operating income carryforwards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on conversion of debt to equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refunds received) | -2,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on convertible subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to capitalized software | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, net of refunds received |
We provide you with 20 years of cash flow statements for Benchmark Electronics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Benchmark Electronics stock. Explore the full financial landscape of Benchmark Electronics stock with our expertly curated income statements.
The information provided in this report about Benchmark Electronics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.