Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||
cash and cash equivalents | 272,485,000 | 32,766,000 | 28,664,000 | 30,709,000 | 29,891,000 | 26,897,000 | 34,536,000 | 28,066,000 | 33,993,000 | 30,881,000 | 39,363,000 | 37,467,000 | 64,842,000 | 40,512,000 | 45,777,000 | 42,349,000 | 27,795,000 | 28,212,000 | 28,438,000 | 24,503,000 | 33,164,000 | 36,438,000 | 33,281,000 | 67,772,000 | 19,058,000 | 27,662,000 | 31,093,000 | 48,557,000 | 48,345,000 | 48,411,000 | 45,444,000 |
investments | 96,684,000 | 104,541,000 | 106,667,000 | 102,975,000 | 102,902,000 | 93,619,000 | 97,725,000 | 91,879,000 | 84,365,000 | 88,259,000 | 79,652,000 | 69,466,000 | 70,032,000 | 71,771,000 | 87,150,000 | 83,061,000 | 99,006,000 | 96,094,000 | 99,427,000 | 94,861,000 | 85,082,000 | 84,785,000 | 81,252,000 | 44,856,000 | 43,766,000 | 41,476,000 | 40,718,000 | 33,860,000 | 27,790,000 | 24,348,000 | 24,157,000 |
receivables | 21,239,000 | 21,082,000 | 22,506,000 | 25,184,000 | 21,384,000 | 19,169,000 | 24,198,000 | 22,241,000 | 25,783,000 | 22,582,000 | 27,044,000 | 29,375,000 | 25,826,000 | 26,942,000 | 22,427,000 | 28,508,000 | 23,885,000 | 17,706,000 | 16,438,000 | 19,185,000 | 16,151,000 | 18,066,000 | 17,440,000 | 21,640,000 | 16,460,000 | 8,833,000 | 8,864,000 | 15,743,000 | 13,486,000 | 11,253,000 | 12,187,000 |
inventories | 3,934,000 | 4,371,000 | 4,233,000 | 4,031,000 | 3,859,000 | 3,587,000 | 3,565,000 | 2,980,000 | 3,457,000 | 3,597,000 | 3,755,000 | 3,851,000 | 3,704,000 | 3,458,000 | 4,376,000 | 3,803,000 | 3,102,000 | 3,523,000 | 2,590,000 | 2,737,000 | 2,908,000 | 3,019,000 | 4,001,000 | 4,674,000 | 4,651,000 | 5,166,000 | 6,544,000 | 7,537,000 | 6,558,000 | 6,999,000 | 7,312,000 |
other current assets | 9,803,000 | 11,521,000 | 9,462,000 | 7,716,000 | 7,183,000 | 7,882,000 | 8,410,000 | 7,385,000 | 7,722,000 | 7,757,000 | 13,542,000 | 10,495,000 | 13,147,000 | 7,744,000 | 8,067,000 | 7,088,000 | 6,763,000 | 6,744,000 | 6,763,000 | 6,492,000 | 5,622,000 | 7,213,000 | 6,809,000 | 6,449,000 | 6,042,000 | 4,610,000 | 5,374,000 | 9,236,000 | 8,985,000 | 9,166,000 | 9,299,000 |
total current assets | 404,145,000 | 174,281,000 | 171,532,000 | 170,615,000 | 165,219,000 | 151,154,000 | 168,434,000 | 152,551,000 | 155,320,000 | 153,076,000 | 163,356,000 | 150,654,000 | 177,551,000 | 150,427,000 | 167,797,000 | 164,809,000 | 160,551,000 | 152,279,000 | 153,656,000 | 147,778,000 | 142,927,000 | 149,521,000 | 142,783,000 | 145,391,000 | 89,977,000 | 87,747,000 | 92,593,000 | 114,933,000 | 105,164,000 | 100,177,000 | 98,399,000 |
property and equipment | 368,134,000 | 365,262,000 | 370,394,000 | 376,155,000 | 380,622,000 | 381,078,000 | 377,363,000 | 380,491,000 | 383,766,000 | 388,777,000 | 392,904,000 | 400,725,000 | 414,497,000 | 343,878,000 | 347,609,000 | 349,351,000 | 352,822,000 | 340,710,000 | 317,432,000 | 316,122,000 | 320,966,000 | 328,758,000 | 337,625,000 | 350,627,000 | 355,489,000 | 296,694,000 | 296,513,000 | 274,716,000 | 281,605,000 | 287,791,000 | 291,625,000 |
operating lease assets | 39,596,000 | 35,506,000 | 33,758,000 | 34,011,000 | 33,637,000 | 34,601,000 | 34,073,000 | 32,215,000 | 33,547,000 | 33,678,000 | 33,532,000 | 34,739,000 | 38,539,000 | 40,432,000 | 40,540,000 | 42,538,000 | 44,598,000 | 40,299,000 | 41,015,000 | 42,832,000 | 46,345,000 | 53,403,000 | 57,209,000 | 59,719,000 | 65,939,000 | 66,372,000 | 66,201,000 | ||||
goodwill and other intangible assets | 76,239,000 | 76,244,000 | 75,613,000 | 75,845,000 | 75,540,000 | 76,642,000 | 76,444,000 | 76,656,000 | 76,672,000 | 75,933,000 | 76,379,000 | 76,854,000 | 77,179,000 | 77,376,000 | 77,273,000 | 75,656,000 | 75,307,000 | 78,780,000 | 67,227,000 | 67,820,000 | 67,806,000 | 68,304,000 | 68,524,000 | 66,774,000 | |||||||
investment partnerships | 179,160,000 | 202,893,000 | 169,135,000 | 201,727,000 | 201,591,000 | 158,731,000 | 220,757,000 | 199,103,000 | 169,417,000 | 228,736,000 | 230,843,000 | 155,794,000 | 144,864,000 | 151,753,000 | 242,368,000 | 250,399,000 | 273,089,000 | 311,878,000 | 356,795,000 | 419,550,000 | 383,670,000 | 369,129,000 | 318,689,000 | 505,542,000 | 561,479,000 | 622,066,000 | 591,520,000 | 557,480,000 | 496,655,000 | 534,794,000 | 545,939,000 |
other assets | 12,224,000 | 9,393,000 | 8,628,000 | 8,309,000 | 8,202,000 | 7,949,000 | 8,048,000 | 8,302,000 | 8,678,000 | 9,073,000 | 9,911,000 | 10,012,000 | 10,761,000 | 10,483,000 | 10,686,000 | 10,700,000 | 11,132,000 | 11,353,000 | 13,715,000 | 14,025,000 | 14,037,000 | 12,700,000 | 12,542,000 | 10,641,000 | 13,839,000 | 13,970,000 | 14,070,000 | 14,198,000 | 22,287,000 | 17,201,000 | 17,846,000 |
total assets | 1,079,498,000 | 863,579,000 | 829,060,000 | 866,133,000 | 865,116,000 | 809,053,000 | 885,317,000 | 849,422,000 | 827,172,000 | 889,996,000 | 907,218,000 | 828,474,000 | 862,145,000 | 773,352,000 | 885,854,000 | 894,807,000 | 919,371,000 | 933,895,000 | 959,886,000 | 1,017,968,000 | 983,601,000 | 988,818,000 | 947,628,000 | 1,139,309,000 | 1,153,950,000 | 1,154,669,000 | 1,128,703,000 | 1,029,493,000 | 974,015,000 | 1,008,487,000 | 1,020,583,000 |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 70,987,000 | 56,418,000 | 64,085,000 | 63,381,000 | 66,694,000 | 60,126,000 | 72,811,000 | 66,743,000 | 78,997,000 | 73,376,000 | 79,244,000 | 78,616,000 | 101,503,000 | 94,176,000 | 99,761,000 | 100,467,000 | 100,898,000 | 99,974,000 | 120,304,000 | 118,821,000 | 117,888,000 | 129,460,000 | 133,840,000 | 121,079,000 | 138,822,000 | 130,442,000 | 121,500,000 | 117,265,000 | 107,423,000 | 110,878,000 | 106,708,000 |
losses and loss adjustment expenses | 18,502,000 | 17,203,000 | |||||||||||||||||||||||||||||
unearned premiums | 18,224,000 | 18,412,000 | 18,176,000 | 17,236,000 | 15,711,000 | 15,496,000 | 14,939,000 | 14,334,000 | 14,316,000 | 14,320,000 | 13,445,000 | 12,495,000 | 12,493,000 | 12,377,000 | 11,875,000 | 11,667,000 | 11,303,000 | 11,507,000 | |||||||||||||
current portion of lease obligations | 14,331,000 | 15,054,000 | 15,071,000 | 14,449,000 | 14,359,000 | 14,406,000 | 14,519,000 | 14,855,000 | 15,206,000 | 15,470,000 | 16,109,000 | 16,981,000 | 17,093,000 | 17,019,000 | 17,057,000 | 16,898,000 | 17,230,000 | 16,776,000 | 14,850,000 | ||||||||||||
current portion of note payable and lines of credit | 20,916,000 | ||||||||||||||||||||||||||||||
total current liabilities | 142,960,000 | 126,087,000 | 150,314,000 | 147,316,000 | 112,045,000 | 105,773,000 | 118,282,000 | 111,100,000 | 141,605,000 | 121,446,000 | 130,812,000 | 134,897,000 | 145,702,000 | 138,284,000 | 143,136,000 | 143,641,000 | 142,832,000 | 141,926,000 | 135,154,000 | 288,447,000 | 288,190,000 | 301,593,000 | 310,210,000 | 139,817,000 | 157,589,000 | 149,284,000 | 140,553,000 | 122,985,000 | 113,481,000 | 117,174,000 | 113,232,000 |
lease obligations | 97,007,000 | 91,384,000 | 89,361,000 | 90,739,000 | 91,989,000 | 92,906,000 | 91,912,000 | 86,389,000 | 88,447,000 | 89,599,000 | 90,135,000 | 91,844,000 | 95,980,000 | 99,395,000 | 101,156,000 | 104,479,000 | 107,949,000 | 105,608,000 | 109,063,000 | ||||||||||||
deferred taxes | 28,096,000 | 40,768,000 | 20,276,000 | 29,393,000 | 35,194,000 | 26,254,000 | 41,801,000 | 37,939,000 | 25,401,000 | 48,201,000 | 49,809,000 | 31,343,000 | 28,515,000 | 17,765,000 | 41,763,000 | 46,533,000 | 57,910,000 | 60,909,000 | 64,649,000 | 41,346,000 | 30,130,000 | 28,798,000 | 15,689,000 | 54,230,000 | 56,562,000 | 74,952,000 | 79,699,000 | 86,871,000 | 76,568,000 | 86,048,000 | 89,387,000 |
note payable and lines of credit | 214,914,000 | ||||||||||||||||||||||||||||||
asset retirement obligations | 15,736,000 | 15,549,000 | 15,368,000 | 15,218,000 | 14,777,000 | 14,593,000 | 14,402,000 | 14,316,000 | 14,216,000 | 14,297,000 | 14,240,000 | 14,068,000 | 14,721,000 | 10,653,000 | 10,520,000 | 10,389,000 | 10,314,000 | 10,183,000 | 10,147,000 | 10,022,000 | 9,896,000 | 9,772,000 | 9,652,000 | 10,447,000 | |||||||
other liabilities | 506,000 | 505,000 | 505,000 | 506,000 | 348,000 | 348,000 | 348,000 | 348,000 | 99,000 | 99,000 | 1,024,000 | 754,000 | 1,819,000 | 1,519,000 | 1,982,000 | 2,069,000 | 1,800,000 | 1,777,000 | 1,733,000 | 1,680,000 | 1,203,000 | 1,685,000 | 1,976,000 | 2,064,000 | 13,754,000 | 1,908,000 | 2,481,000 | 9,181,000 | 10,165,000 | 10,509,000 | 11,269,000 |
total liabilities | 499,219,000 | 274,293,000 | 289,224,000 | 293,172,000 | 263,353,000 | 239,874,000 | 266,745,000 | 250,092,000 | 269,768,000 | 273,642,000 | 286,020,000 | 272,906,000 | 316,737,000 | 267,616,000 | 298,557,000 | 307,111,000 | 320,805,000 | 320,403,000 | 320,746,000 | 453,140,000 | 445,383,000 | 466,268,000 | 468,438,000 | 523,011,000 | 552,430,000 | 552,307,000 | 547,349,000 | 459,038,000 | 445,597,000 | 465,757,000 | 468,876,000 |
shareholders’ equity | |||||||||||||||||||||||||||||||
common stock | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,138,000 | 1,071,000 |
additional paid-in capital | 385,594,000 | 385,594,000 | 385,594,000 | 385,594,000 | 385,594,000 | 385,594,000 | 385,594,000 | 385,594,000 | 385,594,000 | 385,594,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,788,000 | 381,904,000 | 381,904,000 | 381,904,000 | 381,904,000 | 381,904,000 | 381,904,000 | 381,975,000 |
retained earnings | 640,064,000 | 645,355,000 | 594,424,000 | 627,699,000 | 637,972,000 | 605,847,000 | 654,037,000 | 631,458,000 | 586,818,000 | 643,332,000 | 641,396,000 | 576,510,000 | 566,455,000 | 534,450,000 | 608,230,000 | 608,528,000 | 613,351,000 | 624,020,000 | 644,757,000 | 573,050,000 | 536,721,000 | 515,620,000 | 473,154,000 | 611,039,000 | 597,434,000 | 597,451,000 | 575,477,000 | 564,160,000 | 521,712,000 | 535,415,000 | 563,780,000 |
accumulated other comprehensive loss | -1,372,000 | -1,392,000 | -2,402,000 | -2,872,000 | -2,179,000 | -2,667,000 | -2,549,000 | -2,518,000 | -2,780,000 | -2,458,000 | -2,790,000 | -3,777,000 | -3,159,000 | -2,138,000 | -1,907,000 | -1,909,000 | -1,860,000 | -1,975,000 | -1,531,000 | -1,976,000 | -2,320,000 | -3,122,000 | -2,810,000 | -3,252,000 | -2,624,000 | -2,820,000 | -2,516,000 | -2,245,000 | -2,107,000 | -966,000 | |
treasury stock | -445,145,000 | -441,409,000 | -438,918,000 | -438,598,000 | -420,762,000 | -420,733,000 | -419,648,000 | -416,342,000 | -413,080,000 | -410,930,000 | -409,919,000 | -409,680,000 | -409,119,000 | -408,481,000 | -401,721,000 | -401,851,000 | -395,802,000 | -391,594,000 | -386,568,000 | -389,617,000 | -379,453,000 | -373,676,000 | -373,768,000 | -374,857,000 | -375,704,000 | -375,507,000 | -374,345,000 | -374,231,000 | -374,091,000 | -373,620,000 | -394,153,000 |
biglari holdings inc. shareholders’ equity | 580,279,000 | 589,286,000 | 539,836,000 | 572,961,000 | 601,763,000 | 569,179,000 | 618,572,000 | 599,330,000 | 557,404,000 | 616,354,000 | 611,945,000 | 546,966,000 | 536,485,000 | 505,736,000 | 587,297,000 | 587,696,000 | 598,566,000 | 613,492,000 | 639,140,000 | 564,828,000 | 538,218,000 | 522,550,000 | 479,190,000 | 616,298,000 | 601,520,000 | 602,362,000 | 581,354,000 | 570,455,000 | 528,418,000 | 542,730,000 | 551,707,000 |
total liabilities and shareholders’ equity | 1,079,498,000 | 863,579,000 | 829,060,000 | 866,133,000 | 865,116,000 | 809,053,000 | 885,317,000 | 849,422,000 | 827,172,000 | 889,996,000 | 907,218,000 | 828,474,000 | 862,145,000 | 773,352,000 | 885,854,000 | 894,807,000 | 919,371,000 | 933,895,000 | 959,886,000 | 1,017,968,000 | 983,601,000 | 988,818,000 | 947,628,000 | 1,139,309,000 | 1,153,950,000 | 1,154,669,000 | 1,128,703,000 | 1,029,493,000 | 974,015,000 | 1,008,487,000 | 1,020,583,000 |
line of credit | 19,000,000 | 35,000,000 | 35,000,000 | 9,000,000 | 50,000 | 19,000,000 | 3,600,000 | 6,500,000 | 30,000,000 | ||||||||||||||||||||||
loss and loss adjustment expenses | 17,982,000 | 17,250,000 | 15,281,000 | 15,695,000 | 16,013,000 | 15,168,000 | 14,086,000 | 14,680,000 | 16,805,000 | 14,613,000 | 14,712,000 | 14,443,000 | 14,609,000 | 13,401,000 | 13,669,000 | ||||||||||||||||
goodwill | 52,496,000 | 53,530,000 | 53,513,000 | 53,547,000 | 53,596,000 | 40,040,000 | 40,052,000 | ||||||||||||||||||||||||
other intangible assets | 22,820,000 | 23,230,000 | 23,037,000 | 23,463,000 | 24,065,000 | 27,349,000 | 28,114,000 | ||||||||||||||||||||||||
noncontrolling interests | 9,253,000 | 8,602,000 | 8,923,000 | ||||||||||||||||||||||||||||
total shareholders’ equity | 599,330,000 | 557,404,000 | 616,354,000 | 621,198,000 | 555,568,000 | ||||||||||||||||||||||||||
accumulated other comprehensive income | -3,066,000 | ||||||||||||||||||||||||||||||
unpaid losses and loss adjustment expenses | 15,514,000 | ||||||||||||||||||||||||||||||
current portion of line of credit | 10,000,000 | ||||||||||||||||||||||||||||||
total shareholders' equity | 545,408,000 | ||||||||||||||||||||||||||||||
current portion of notes payable | |||||||||||||||||||||||||||||||
current portion of operating lease liabilities | 10,614,000 | 10,671,000 | 12,050,000 | 11,738,000 | 11,635,000 | 11,762,000 | 11,918,000 | 12,023,000 | |||||||||||||||||||||||
current portion of notes payable and other borrowings | 159,012,000 | 159,631,000 | 160,083,000 | 164,632,000 | 7,103,000 | 7,005,000 | 6,924,000 | 7,030,000 | 5,720,000 | 6,058,000 | 6,296,000 | 6,524,000 | |||||||||||||||||||
long-term notes payable and other borrowings | 75,182,000 | 76,099,000 | 77,927,000 | 80,566,000 | 263,182,000 | 264,857,000 | 265,809,000 | 264,345,000 | 240,001,000 | 245,383,000 | 252,026,000 | 254,988,000 | |||||||||||||||||||
operating lease liabilities | 36,463,000 | 39,865,000 | 46,493,000 | 50,345,000 | 53,271,000 | 59,668,000 | 60,354,000 | 60,271,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
