BeiGene Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
BeiGene Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||
net income | 94,320,000 | 1,270,000 | -151,881,000 | -121,350,000 | -120,405,000 | -251,150,000 | -367,553,000 | 215,413,000 | -381,137,000 | -348,431,000 | -445,335,000 | -552,757,000 | -571,449,000 | -434,274,000 | -585,653,000 | -413,855,000 | -480,341,000 | 66,495,000 | -472,649,000 | -426,617,000 | -336,318,000 | -364,939,000 | -387,895,000 | -308,660,000 | -85,954,000 | -168,069,000 | -266,710,000 | -144,492,000 | -157,715,000 | -105,116,000 | |||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 35,614,000 | 32,804,000 | 50,246,000 | 71,292,000 | 24,931,000 | 25,293,000 | 23,819,000 | 21,510,000 | 22,335,000 | 20,011,000 | 18,016,000 | 16,201,000 | 15,461,000 | 16,600,000 | 13,121,000 | 12,177,000 | 11,527,000 | 9,632,000 | 7,828,000 | 8,344,000 | 7,867,000 | 7,750,000 | 7,484,000 | 4,022,000 | 3,695,000 | 3,416,000 | 3,363,000 | 2,445,000 | 2,336,000 | 2,244,000 | |||||||
share-based compensation expenses | 150,809,000 | 95,478,000 | 114,697,000 | 130,637,000 | 88,667,000 | 96,004,000 | 103,371,000 | 75,322,000 | 78,176,000 | 81,305,000 | 65,555,000 | 67,077,000 | 64,791,000 | 45,833,000 | 50,297,000 | 45,468,000 | 38,255,000 | 36,818,000 | 32,602,000 | 26,392,000 | 25,958,000 | 25,132,000 | 18,641,000 | 17,396,000 | 2,779,000 | 1,285,000 | 2,614,000 | ||||||||||
acquired in-process research and development | 31,800,000 | 48,665,000 | 30,000,000 | 0 | 45,000,000 | 8,500,000 | 20,000,000 | 46,500,000 | 0 | 43,000,000 | 20,000,000 | 0 | 20,000,000 | 29,000,000 | 60,000,000 | 0 | 0 | 10,000,000 | |||||||||||||||||||
gain on deconsolidation of a subsidiary | 0 | -3,735,000 | 0 | ||||||||||||||||||||||||||||||||||
amortization of research and development cost share liability | -25,757,000 | -19,812,000 | -21,612,000 | -16,575,000 | -21,903,000 | -13,136,000 | -16,725,000 | -15,900,000 | -5,271,000 | -17,398,000 | -26,013,000 | -24,806,000 | -23,764,000 | -21,819,000 | -29,640,000 | -28,944,000 | -26,972,000 | -26,930,000 | -28,690,000 | -30,056,000 | -27,606,000 | -27,634,000 | |||||||||||||||
other items | 2,759,000 | 12,369,000 | -353,000 | 6,103,000 | 4,565,000 | 848,000 | -6,820,000 | 55,000 | 192,000 | 575,000 | 1,285,000 | 1,402,000 | 2,816,000 | 3,544,000 | 5,791,000 | 6,507,000 | 5,949,000 | 5,263,000 | 5,490,000 | 2,007,000 | 242,000 | -1,105,000 | |||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||
accounts receivable | -41,503,000 | -31,866,000 | -125,699,000 | -29,848,000 | -93,871,000 | -80,025,000 | -44,795,000 | -11,588,000 | 4,564,000 | -136,487,000 | 19,395,000 | -22,713,000 | 14,876,000 | 292,554,000 | -353,845,000 | -55,836,000 | 10,318,000 | -23,656,000 | -134,000 | 1,403,000 | 5,858,000 | 3,236,000 | -14,966,000 | 2,196,000 | 868,000 | -17,920,000 | -3,684,000 | -4,201,000 | -9,686,000 | 5,943,000 | |||||||
inventories | 2,187,000 | 3,987,000 | -79,384,000 | 23,837,000 | 1,315,000 | -37,264,000 | -88,577,000 | 1,227,000 | -40,571,000 | -13,027,000 | 18,943,000 | -43,999,000 | -28,631,000 | -3,002,000 | -91,647,000 | -33,392,000 | -44,613,000 | 16,319,000 | -51,934,000 | -2,291,000 | -4,459,000 | -222,000 | 8,959,000 | 11,536,000 | -35,908,000 | 3,102,000 | 3,457,000 | -13,377,000 | 1,176,000 | 3,432,000 | |||||||
other assets | -75,053,000 | 29,737,000 | 35,621,000 | 41,738,000 | -27,832,000 | -4,401,000 | 29,718,000 | 13,029,000 | 19,781,000 | -50,408,000 | -33,607,000 | -1,990,000 | 49,268,000 | -16,953,000 | -14,190,000 | -15,734,000 | |||||||||||||||||||||
accounts payable | -4,284,000 | -31,568,000 | 107,961,000 | 11,344,000 | -44,108,000 | 46,300,000 | -9,882,000 | 64,044,000 | -10,089,000 | -22,589,000 | -8,555,000 | 34,565,000 | 4,662,000 | -35,024,000 | 32,384,000 | 30,182,000 | 30,620,000 | -73,178,000 | 73,856,000 | -12,872,000 | 56,301,000 | -21,450,000 | 10,375,000 | -29,582,000 | 41,795,000 | -20,364,000 | 17,893,000 | -4,731,000 | 28,795,000 | -18,487,000 | 8,178,000 | 4,768,000 | 8,474,000 | ||||
accrued expenses and other payables | 127,985,000 | -52,360,000 | 56,716,000 | 82,894,000 | 51,053,000 | -79,309,000 | 130,022,000 | 58,171,000 | 30,599,000 | -38,681,000 | 43,999,000 | -17,897,000 | 93,567,000 | -74,042,000 | 139,225,000 | -869,000 | 35,698,000 | -34,010,000 | 66,821,000 | 71,401,000 | 28,696,000 | 15,775,000 | 30,536,000 | 29,959,000 | 12,325,000 | -8,790,000 | 24,259,000 | 845,000 | 19,324,000 | 6,115,000 | 22,241,000 | -2,036,000 | 2,166,000 | 7,489,000 | 2,649,000 | 3,222,000 | |
other liabilities | -3,979,000 | 4,043,000 | -14,233,000 | 241,000 | -186,000 | -660,000 | 532,000 | -33,000 | -109,000 | 197,000 | -1,376,000 | 2,281,000 | -400,000 | -1,714,000 | -6,058,000 | 249,000 | |||||||||||||||||||||
net cash from operating activities | 263,598,000 | 44,082,000 | 75,160,000 | 188,369,000 | -95,588,000 | -308,572,000 | -221,638,000 | -78,150,000 | -293,888,000 | -563,777,000 | -318,191,000 | -561,906,000 | -379,959,000 | -236,563,000 | -507,839,000 | -495,713,000 | -420,266,000 | 125,095,000 | -332,334,000 | -346,241,000 | -262,942,000 | -341,944,000 | -267,181,000 | -265,012,000 | -46,101,000 | -171,975,000 | -193,894,000 | -132,185,000 | -117,137,000 | -104,501,000 | 93,749,000 | 6,600,000 | |||||
capex | -43,826,000 | -56,407,000 | 0 | -133,655,000 | -109,950,000 | -156,578,000 | 0 | -157,882,000 | -121,470,000 | -125,585,000 | 0 | -108,655,000 | -50,290,000 | -45,131,000 | 0 | -67,043,000 | -38,531,000 | -42,389,000 | 0 | -28,681,000 | -32,605,000 | -21,533,000 | 0 | -30,873,000 | -21,447,000 | -21,828,000 | -23,254,000 | -26,720,000 | -10,613,000 | -9,696,000 | 0 | -18,560,000 | |||||
free cash flows | 219,772,000 | -12,325,000 | 75,160,000 | 54,714,000 | -205,538,000 | -465,150,000 | -221,638,000 | -236,032,000 | -415,358,000 | -689,362,000 | -318,191,000 | -670,561,000 | -430,249,000 | -281,694,000 | -507,839,000 | -562,756,000 | -458,797,000 | 82,706,000 | -332,334,000 | -374,922,000 | -295,547,000 | -363,477,000 | -267,181,000 | -295,885,000 | -67,548,000 | -193,803,000 | -217,148,000 | -158,905,000 | -127,750,000 | -114,197,000 | 93,749,000 | -11,960,000 | |||||
investing activities: | |||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -43,826,000 | -56,407,000 | -133,655,000 | -109,950,000 | -156,578,000 | -157,882,000 | -121,470,000 | -125,585,000 | -108,655,000 | -50,290,000 | -45,131,000 | -67,043,000 | -38,531,000 | -42,389,000 | -28,681,000 | -32,605,000 | -21,533,000 | -30,873,000 | -21,447,000 | -21,828,000 | |||||||||||||||||
purchase of intangible asset | 0 | 0 | -4,674,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale or maturity of investments | 0 | 1,800,000 | 0 | 0 | 2,655,000 | 19,000 | 190,538,000 | 376,962,000 | 301,370,000 | 720,000,000 | 331,028,000 | 760,876,000 | 890,515,000 | 1,107,000,000 | 778,467,000 | 975,366,000 | 740,499,000 | 256,743,000 | 384,537,000 | 456,893,000 | 710,598,000 | ||||||||||||||||
purchase of in-process research and development | 0 | -60,000,000 | 0 | 0 | 0 | -31,800,000 | 0 | -48,665,000 | -20,000,000 | 0 | -75,000,000 | 0 | 0 | 0 | -8,500,000 | -20,000,000 | -46,500,000 | 0 | -43,000,000 | -20,000,000 | 0 | -20,000,000 | -29,000,000 | -60,000,000 | 0 | 0 | -10,000,000 | ||||||||||
other investing activities | -2,779,000 | -7,334,000 | 17,881,000 | -227,000 | -1,082,000 | -19,434,000 | -9,250,000 | 0 | |||||||||||||||||||||||||||||
net cash from investing activities | -66,605,000 | -121,941,000 | -93,605,000 | -133,882,000 | -111,032,000 | -209,831,000 | -62,584,000 | -186,275,000 | 67,800,000 | 241,063,000 | 38,536,000 | 169,484,000 | 658,710,000 | 210,393,000 | 109,110,000 | -11,995,000 | 251,596,000 | 291,948,000 | -86,925,000 | -1,536,577,000 | -429,895,000 | -1,114,969,000 | -23,892,000 | 213,630,000 | 192,009,000 | 172,416,000 | 213,243,000 | -394,352,000 | -68,242,000 | 43,543,000 | 40,343,000 | ||||||
financing activities: | |||||||||||||||||||||||||||||||||||||
proceeds from long-term loan | 0 | 0 | 0 | 9,053,000 | 0 | 6,731,000 | 0 | 0 | 6,019,000 | 155,000 | 10,664,000 | 7,009,000 | 36,695,000 | 0 | 0 | 7,640,000 | |||||||||||||||||||||
repayment of long-term loan | -12,584,000 | -4,215,000 | -10,450,000 | -3,561,000 | -10,441,000 | -3,579,000 | -5,228,000 | -1,457,000 | 0 | ||||||||||||||||||||||||||||
proceeds from short-term loans | 141,521,000 | 80,000,000 | 543,858,000 | 0 | 182,384,000 | 142,028,000 | 498,916,000 | 768,000 | 150,000,000 | 96,188,000 | 17,586,000 | 50,000,000 | 262,993,000 | 30,867,000 | 41,588,000 | 71,001,000 | |||||||||||||||||||||
repayment of short-term loans | -102,861,000 | -172,921,000 | -546,726,000 | 0 | -150,000,000 | -93,002,000 | -16,574,000 | -50,000,000 | -271,653,000 | -30,023,000 | -42,258,000 | -73,147,000 | -281,525,000 | ||||||||||||||||||||||||
payments of withholding taxes from share-based awards | |||||||||||||||||||||||||||||||||||||
proceeds from option exercises and employee share purchase plan | 33,144,000 | 63,359,000 | 8,795,000 | 16,223,000 | 5,564,000 | 14,791,000 | 3,360,000 | 17,183,000 | 3,580,000 | 31,589,000 | 11,287,000 | 16,705,000 | 7,092,000 | 11,880,000 | 10,570,000 | 46,591,000 | 9,847,000 | 25,754,000 | 17,271,000 | 47,632,000 | 16,569,000 | 11,629,000 | 26,617,000 | 9,745,000 | 4,373,000 | 6,269,000 | |||||||||||
other financing activities | 0 | 0 | |||||||||||||||||||||||||||||||||||
net cash from financing activities | 35,025,000 | -33,777,000 | -4,523,000 | 12,662,000 | 23,017,000 | 162,293,000 | 347,048,000 | -76,782,000 | 166,080,000 | -19,868,000 | -110,366,000 | 120,242,000 | -17,580,000 | -11,267,000 | 3,384,654,000 | 109,207,000 | 35,631,000 | 107,419,000 | 325,658,000 | 1,994,007,000 | 80,993,000 | 2,802,168,000 | 2,198,000 | 25,136,000 | 15,382,000 | 42,964,000 | 8,803,000 | 871,250,000 | 46,583,000 | 763,901,000 | 3,048,000 | 339,708,000 | 145,067,000 | 2,533,000 | 7,640,000 | 4,521,000 | 170,049,000 |
effect of foreign exchange rate changes | 23,477,000 | 3,480,000 | -51,713,000 | 28,348,000 | -5,902,000 | -22,438,000 | 42,266,000 | 525,000 | -62,184,000 | 11,311,000 | 64,546,000 | -62,717,000 | -80,212,000 | 9,000,000 | 7,266,000 | 1,512,000 | 9,318,000 | -4,061,000 | 13,891,000 | 8,627,000 | 1,925,000 | -6,212,000 | 8,827,000 | -15,607,000 | -6,997,000 | 4,265,000 | 1,765,000 | -7,644,000 | -1,661,000 | 3,444,000 | 2,522,000 | 86,000 | |||||
net increase in cash, cash equivalents, and restricted cash | 180,959,000 | -28,437,000 | 2,993,191,000 | -396,989,000 | -123,721,000 | 520,401,000 | -79,710,000 | 119,816,000 | -609,919,000 | 1,339,043,000 | -280,048,000 | -41,853,000 | 154,293,000 | 47,670,000 | 29,917,000 | 240,785,000 | -38,083,000 | 268,492,000 | |||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 2,638,747,000 | 0 | 0 | 3,185,984,000 | 0 | 0 | 3,875,037,000 | 0 | 0 | 4,382,887,000 | 0 | 0 | 1,390,005,000 | 0 | 0 | 620,775,000 | 0 | 0 | 740,713,000 | 0 | ||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 255,495,000 | 2,530,591,000 | 95,497,000 | -189,505,000 | 2,807,436,000 | -340,682,000 | -122,192,000 | 3,543,766,000 | -334,897,000 | 180,959,000 | 4,354,450,000 | -396,989,000 | -123,721,000 | 1,910,406,000 | 119,816,000 | -609,919,000 | 1,959,818,000 | -41,853,000 | 154,293,000 | 788,383,000 | 240,785,000 | ||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 239,645,000 | 2,516,411,000 | -74,523,000 | 109,278,000 | -200,715,000 | 2,793,370,000 | 104,464,000 | -343,032,000 | -128,276,000 | 3,538,644,000 | -327,568,000 | -334,005,000 | 183,975,000 | 4,347,162,000 | 2,992,368,000 | -393,138,000 | -125,371,000 | 1,901,819,000 | -82,520,000 | 119,456,000 | -612,087,000 | 1,957,101,000 | -62,797,000 | 154,456,000 | 764,492,000 | 205,065,000 | -52,214,000 | 490,634,000 | |||||||||
short-term restricted cash | 4,469,000 | 11,333,000 | 28,000 | -13,871,000 | 11,710,000 | 11,445,000 | -75,000 | 1,855,000 | 9,534,000 | 159,000 | 5,000 | -142,000 | 3,000 | 330,000 | -2,000 | 20,000 | 5,000 | 305,000 | 12,000 | 12,000 | 1,000 | 282,000 | |||||||||||||||
long-term restricted cash | 11,381,000 | 2,847,000 | -186,000 | 90,000 | -500,000 | 2,621,000 | 703,000 | 495,000 | -3,450,000 | 4,963,000 | 2,088,000 | -750,000 | -3,019,000 | 6,958,000 | 825,000 | -3,871,000 | 1,645,000 | 8,282,000 | 2,798,000 | 348,000 | 2,167,000 | 2,435,000 | |||||||||||||||
income taxes paid | 67,712,000 | 9,321,000 | 14,652,000 | 9,142,000 | 43,146,000 | 2,490,000 | 13,487,000 | 9,987,000 | 24,913,000 | 7,616,000 | 4,494,000 | 570,000 | 23,700,000 | 736,000 | 481,000 | 687,000 | 14,049,000 | 478,000 | 0 | 1,346,000 | 8,719,000 | 531,000 | 1,077,000 | 7,514,000 | 360,000 | 309,000 | 11,513,000 | 329,000 | 683,000 | 670,000 | 76,000 | 0 | 0 | 25,000 | |||
interest expense paid | 11,812,000 | 12,206,000 | 14,014,000 | 12,708,000 | 11,440,000 | 1,202,000 | 888,000 | 879,000 | 336,000 | 331,000 | 322,000 | 313,000 | 305,000 | 268,000 | 134,000 | 108,000 | |||||||||||||||||||||
supplemental non-cash information: | |||||||||||||||||||||||||||||||||||||
capital expenditures included in accounts payable and accrued expenses | -2,087,000 | 60,010,000 | -40,247,000 | 15,091,000 | 100,473,000 | 12,207,000 | 31,391,000 | 64,013,000 | |||||||||||||||||||||||||||||
rou assets obtained in exchange for new operating lease liabilities | 2,482,000 | 15,659,000 | |||||||||||||||||||||||||||||||||||
increase in equity investment from deconsolidation of a subsidiary | 0 | 0 | 40,798,000 | ||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -108,156,000 | -74,681,000 | 95,497,000 | -189,505,000 | -378,548,000 | -340,682,000 | -122,192,000 | -331,271,000 | |||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||
share-based compensation expense | 13,327,000 | 7,082,000 | 5,992,000 | ||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments | |||||||||||||||||||||||||||||||||||||
deferred income tax expense | |||||||||||||||||||||||||||||||||||||
gain on bms termination settlement | 0 | ||||||||||||||||||||||||||||||||||||
deferred revenue | 156,000 | 261,000 | 0 | -183,010,000 | -39,511,000 | -33,066,000 | -38,996,000 | -36,083,000 | -37,061,000 | -39,676,000 | 282,805,000 | -13,979,000 | -11,368,000 | 150,245,000 | 0 | 0 | -25,744,000 | -2,238,000 | -3,383,000 | -2,234,000 | -1,703,000 | -1,739,000 | |||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -23,254,000 | -26,720,000 | -10,613,000 | -9,696,000 | -18,560,000 | ||||||||||||||||||||||||||||||||
proceeds from sale or maturity of short-term investments | |||||||||||||||||||||||||||||||||||||
purchase of intangible assets | -332,000 | ||||||||||||||||||||||||||||||||||||
purchase of long-term investments | |||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | |||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||
interest paid | 4,998,000 | 5,017,000 | 5,304,000 | 6,966,000 | 6,282,000 | 6,617,000 | 6,569,000 | 9,131,000 | 7,340,000 | 6,927,000 | 2,553,000 | 38,223,000 | 2,218,000 | 1,136,000 | |||||||||||||||||||||||
supplemental non-cash activities: | |||||||||||||||||||||||||||||||||||||
accruals for capital expenditures | |||||||||||||||||||||||||||||||||||||
purchase of in-process research and development included in accounts payable | |||||||||||||||||||||||||||||||||||||
acquired intangible asset included in accounts payable | |||||||||||||||||||||||||||||||||||||
unrealized losses (gains) on long-term investments | |||||||||||||||||||||||||||||||||||||
purchases of short-term investments | |||||||||||||||||||||||||||||||||||||
proceeds from public offering, net of cost | |||||||||||||||||||||||||||||||||||||
proceeds from sale of ordinary shares, net of cost | 0 | 0 | 2,069,610,000 | 0 | 2,162,407,000 | ||||||||||||||||||||||||||||||||
unrealized losses on equity investments | 10,095,000 | 2,009,000 | 169,000 | 6,555,000 | 16,974,000 | ||||||||||||||||||||||||||||||||
deferred income tax benefits | 750,000 | -51,000 | 36,000 | -7,170,000 | 12,836,000 | -5,286,000 | -2,677,000 | -26,097,000 | -60,000 | -12,251,000 | -19,045,000 | -7,702,000 | -854,000 | -206,000 | 4,102,000 | -11,878,000 | -473,000 | -983,000 | -13,150,000 | -386,000 | -4,323,000 | -4,090,000 | -1,812,000 | ||||||||||||||
purchases of investments | -3,999,000 | -10,518,000 | -1,064,000 | -3,231,000 | -11,000,000 | -504,000 | -705,828,000 | -592,888,000 | -764,163,000 | -810,703,000 | -2,436,762,000 | -1,135,764,000 | -1,307,179,000 | -318,475,000 | -140,034,000 | -223,437,000 | -487,354,000 | -519,176,000 | -917,588,000 | -566,698,000 | -632,224,000 | ||||||||||||||||
unrealized losses (gains) on equity investments | 5,583,000 | ||||||||||||||||||||||||||||||||||||
proceeds from research and development cost share liability | 0 | 0 | 0 | 616,834,000 | |||||||||||||||||||||||||||||||||
payment to acquire joint venture (jv) minority interest | |||||||||||||||||||||||||||||||||||||
acquisitions of equipment included in accounts payable | -11,366,000 | -4,060,000 | 62,736,000 | 11,300,000 | 13,012,000 | -2,021,000 | 30,906,000 | 11,836,000 | 1,964,000 | 2,550,000 | 26,412,000 | -6,672,000 | 3,465,000 | 32,462,000 | 4,014,000 | 4,366,000 | 3,640,000 | 109,000 | -831,000 | 2,204,000 | 241,000 | -13,000 | 91,000 | ||||||||||||||
acquired in-process research and development included in accrued expenses | 0 | ||||||||||||||||||||||||||||||||||||
unrealized gains on equity investments | 9,534,000 | ||||||||||||||||||||||||||||||||||||
capital contribution from noncontrolling interest | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
prepayment to acquire joint venture ("jv") minority interest | |||||||||||||||||||||||||||||||||||||
unrealized losses/(gains) on equity investments | |||||||||||||||||||||||||||||||||||||
repayment of short-term loan | 0 | ||||||||||||||||||||||||||||||||||||
unrealized gains on equity method investments | 3,327,000 | 1,290,000 | |||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -11,453,000 | -12,587,000 | 1,649,000 | -18,515,000 | -36,075,000 | 14,310,000 | 270,000 | -6,265,000 | -8,270,000 | -12,000,000 | -6,633,000 | -13,911,000 | -13,758,000 | -5,931,000 | |||||||||||||||||||||||
other non-current assets | -6,495,000 | 15,291,000 | -8,608,000 | 5,338,000 | -2,710,000 | -5,475,000 | -5,014,000 | -81,000 | -10,212,000 | -31,729,000 | -4,805,000 | -1,612,000 | -2,082,000 | -496,000 | |||||||||||||||||||||||
tax payable | 7,149,000 | 14,591,000 | -9,266,000 | -9,086,000 | 6,080,000 | 4,393,000 | 6,886,000 | -4,682,000 | 969,000 | 4,252,000 | 398,000 | -8,738,000 | 733,000 | -1,180,000 | 536,000 | 1,766,000 | 126,000 | 135,000 | 33,000 | ||||||||||||||||||
operating lease liabilities | 1,215,000 | -5,414,000 | -2,094,000 | -3,511,000 | 10,917,000 | 7,129,000 | 1,689,000 | -1,167,000 | 1,550,000 | ||||||||||||||||||||||||||||
other long-term liabilities | -910,000 | 1,426,000 | -26,778,000 | 1,207,000 | -1,256,000 | 9,982,000 | -1,521,000 | -871,000 | 892,000 | 4,052,000 | 13,107,000 | -1,130,000 | 933,000 | -379,000 | 230,000 | 329,000 | 82,000 | ||||||||||||||||||||
deconsolidation of a subsidiary | 0 | ||||||||||||||||||||||||||||||||||||
payment for asset acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||
proceeds from public offering | |||||||||||||||||||||||||||||||||||||
proceeds from public offering and hk ipo | |||||||||||||||||||||||||||||||||||||
payment to acquire joint venture ("jv") minority interest | |||||||||||||||||||||||||||||||||||||
proceeds from loans | |||||||||||||||||||||||||||||||||||||
repayment of loans | |||||||||||||||||||||||||||||||||||||
note | |||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities adjusted through accumulated deficit | 0 | 0 | 2,291,000 | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 2,258,000 | 1,525,000 | -8,990,000 | -7,181,000 | -699,000 | -2,016,000 | -1,588,000 | ||||||||||||||||||||||||||||||
proceeds from long-term loans | |||||||||||||||||||||||||||||||||||||
repayment of long-term loans | |||||||||||||||||||||||||||||||||||||
attributable to beigene, ltd. | |||||||||||||||||||||||||||||||||||||
ordinary shares | |||||||||||||||||||||||||||||||||||||
shares | |||||||||||||||||||||||||||||||||||||
balance at december 31, 2019 | |||||||||||||||||||||||||||||||||||||
issuance of ordinary shares in connection with collaboration | |||||||||||||||||||||||||||||||||||||
use of shares reserved for share option exercises | |||||||||||||||||||||||||||||||||||||
exercise of options, espp and release of restricted share units | |||||||||||||||||||||||||||||||||||||
share-based compensation | |||||||||||||||||||||||||||||||||||||
other comprehensive income | |||||||||||||||||||||||||||||||||||||
balance at march 31, 2020 | |||||||||||||||||||||||||||||||||||||
exercise of options, espp issuances and release of rsus | |||||||||||||||||||||||||||||||||||||
use of shares reserved for share option exercises and rsu releases | |||||||||||||||||||||||||||||||||||||
other comprehensive loss | |||||||||||||||||||||||||||||||||||||
balance at june 30, 2020 | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares, net of cost | |||||||||||||||||||||||||||||||||||||
exercise of options, espp and release of rsus | |||||||||||||||||||||||||||||||||||||
issuance of shares reserved for share option exercises | |||||||||||||||||||||||||||||||||||||
balance at september 30, 2020 | |||||||||||||||||||||||||||||||||||||
balance at december 31, 2018 | |||||||||||||||||||||||||||||||||||||
balance at march 31, 2019 | |||||||||||||||||||||||||||||||||||||
contributions from shareholders | |||||||||||||||||||||||||||||||||||||
gain on deconsolidation of entity | |||||||||||||||||||||||||||||||||||||
non-cash interest expense | 2,534,000 | 2,572,000 | 2,570,000 | 1,717,000 | 1,901,000 | 1,858,000 | 1,856,000 | 1,849,000 | 2,103,000 | 2,012,000 | 2,564,000 | ||||||||||||||||||||||||||
deconsolidation of entity | |||||||||||||||||||||||||||||||||||||
proceeds from long-term bank loan | |||||||||||||||||||||||||||||||||||||
proceeds from short-term bank loan | 14,899,000 | 11,298,000 | |||||||||||||||||||||||||||||||||||
issuance of shares reserved for share option exercises and rsu releases | |||||||||||||||||||||||||||||||||||||
balance at june 30, 2019 | |||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 2,022,000 | ||||||||||||||||||||||||||||||||||||
unrealized gain on equity securities | -6,964,000 | ||||||||||||||||||||||||||||||||||||
payment for the acquisition of land use right | |||||||||||||||||||||||||||||||||||||
cash acquired in business combination, net of cash paid | |||||||||||||||||||||||||||||||||||||
proceeds from sale or maturity of available-for-sale securities | 611,443,000 | 257,568,000 | 84,028,000 | 96,287,000 | 65,613,000 | ||||||||||||||||||||||||||||||||
proceeds from public offering, net of underwriter discount | 0 | 758,001,000 | |||||||||||||||||||||||||||||||||||
payment of public offering cost | 0 | -414,000 | |||||||||||||||||||||||||||||||||||
proceeds from public offering and hk ipo, net of underwriter discount | |||||||||||||||||||||||||||||||||||||
payment of public offering and hk ipo costs | |||||||||||||||||||||||||||||||||||||
proceeds from long-term bank loans | 0 | ||||||||||||||||||||||||||||||||||||
repayment of long-term bank loans | |||||||||||||||||||||||||||||||||||||
proceeds from short-term loan | 0 | 0 | 2,470,000 | ||||||||||||||||||||||||||||||||||
proceeds from shareholder loan | 0 | ||||||||||||||||||||||||||||||||||||
realized gain on available-for-sale securities | |||||||||||||||||||||||||||||||||||||
non-cash amortization of bond discount | -51,000 | -1,244,000 | -2,408,000 | -3,593,000 | |||||||||||||||||||||||||||||||||
unbilled receivable | 0 | 6,114,000 | 2,498,000 | -3,734,000 | 7,824,000 | 11,160,000 | -7,555,000 | ||||||||||||||||||||||||||||||
prepayment of assets acquisition | |||||||||||||||||||||||||||||||||||||
proceeds from follow-on public offering, net of underwriter discount | |||||||||||||||||||||||||||||||||||||
payment of follow-on public offering cost | |||||||||||||||||||||||||||||||||||||
proceeds from hk ipo and global follow-on public offering | |||||||||||||||||||||||||||||||||||||
payment of hk ipo and global follow-on public offering costs | |||||||||||||||||||||||||||||||||||||
repayment of long-term bank loan | |||||||||||||||||||||||||||||||||||||
restricted cash, current | -296,000 | -333,000 | 14,900,000 | ||||||||||||||||||||||||||||||||||
restricted cash, non-current | 21,240,000 | 170,000 | 8,991,000 | ||||||||||||||||||||||||||||||||||
disposal gain on available-for-sale securities | -996,000 | -810,000 | |||||||||||||||||||||||||||||||||||
changes in fair value of financial instruments | 0 | 0 | 1,514,000 | ||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 125,000 | 7,000 | |||||||||||||||||||||||||||||||||||
disposal (gain) loss on available-for-sale securities | |||||||||||||||||||||||||||||||||||||
proceeds from disposal of property and equipment | |||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants and rental deferral option | |||||||||||||||||||||||||||||||||||||
proceeds from option exercises | 8,803,000 | 10,277,000 | 4,268,000 | 6,314,000 | |||||||||||||||||||||||||||||||||
discount provided on sale of ordinary shares for business combination | |||||||||||||||||||||||||||||||||||||
other non-cash income | -1,854,000 | -482,000 | |||||||||||||||||||||||||||||||||||
net cash from (provided by) investing activities | |||||||||||||||||||||||||||||||||||||
restricted cash | 14,131,000 | 17,460,000 | |||||||||||||||||||||||||||||||||||
non-cash activities: | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | 239,602,000 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | 508,094,000 | ||||||||||||||||||||||||||||||||||||
net effect of foreign exchange rate changes | |||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 31,092,000 | -52,496,000 | 163,256,000 | 10,236,000 | 27,448,000 | -150,422,000 | 190,637,000 | ||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||
net income / | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||
other non-cash expenses | |||||||||||||||||||||||||||||||||||||
advances from customers | |||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||
purchase of available-for-sale securities | -436,419,000 | ||||||||||||||||||||||||||||||||||||
investment in time deposits | |||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants and options | 63,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 87,514,000 | 0 | 0 | 17,869,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -52,496,000 | 163,256,000 | 97,750,000 | 27,448,000 | -150,422,000 | 208,506,000 | |||||||||||||||||||||||||||||||
conversion of senior promissory note | 0 | 0 | 14,693,000 | ||||||||||||||||||||||||||||||||||
conversion of deferred rental | 0 | 0 | 980,000 | ||||||||||||||||||||||||||||||||||
conversion of convertible preferred shares | 0 | 0 | 176,084,000 | ||||||||||||||||||||||||||||||||||
exercise of warrants and options | |||||||||||||||||||||||||||||||||||||
initial public offering costs accrued in accrued expenses and other payables | 0 | ||||||||||||||||||||||||||||||||||||
depreciation expense | 540,000 | 864,000 | |||||||||||||||||||||||||||||||||||
payment for the acquisition of land use rights | |||||||||||||||||||||||||||||||||||||
net cash from / (used in) investing activities | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares, net of underwriter discount | |||||||||||||||||||||||||||||||||||||
payment of initial public offering cost | |||||||||||||||||||||||||||||||||||||
proceeds from employee option exercises | |||||||||||||||||||||||||||||||||||||
(gain)/loss on sale of available-for-sale securities | |||||||||||||||||||||||||||||||||||||
interest expense | 25,000 | 0 | 93,000 | ||||||||||||||||||||||||||||||||||
payment for land auction deposit | |||||||||||||||||||||||||||||||||||||
depreciation expenses | 505,000 | 492,000 | 439,000 | ||||||||||||||||||||||||||||||||||
disposal loss on available-for-sale securities | 137,000 | 228,000 | 712,000 | ||||||||||||||||||||||||||||||||||
proceeds from disposal of available-for-sale securities | 67,761,000 | 46,900,000 | 43,646,000 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares, net of initial public offering costs | 0 | 0 | 167,931,000 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred shares | |||||||||||||||||||||||||||||||||||||
payment of convertible preferred shares issuance cost | |||||||||||||||||||||||||||||||||||||
conversion of warrant and option liabilities | 0 | 0 | 3,687,000 | ||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | 0 | 2,118,000 | |||||||||||||||||||||||||||||||||||
deferred rental | |||||||||||||||||||||||||||||||||||||
initial public offering costs accrued for in accrued expenses and other payables | 166,000 | ||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | |||||||||||||||||||||||||||||||||||||
acquisition of non-controlling interest | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible promissory notes | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of secured guaranteed convertible promissory note | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred shares | |||||||||||||||||||||||||||||||||||||
proceeds from exercise of share options | |||||||||||||||||||||||||||||||||||||
proceeds due to related parties | |||||||||||||||||||||||||||||||||||||
repayment to related party | |||||||||||||||||||||||||||||||||||||
repayment of subordinated convertible promissory note, convertible promissory notes and secured guaranteed convertible promissory note | |||||||||||||||||||||||||||||||||||||
repayment of due to related parties |
We provide you with 20 years of cash flow statements for BeiGene stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of BeiGene stock. Explore the full financial landscape of BeiGene stock with our expertly curated income statements.
The information provided in this report about BeiGene stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.