Beacon Roofing Supply Quarterly Balance Sheets Chart
Quarterly
|
Annual
Beacon Roofing Supply Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-24 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2003-09-25 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 74,300,000 | 76,600,000 | 134,600,000 | 84,000,000 | 69,700,000 | 65,800,000 | 74,200,000 | 67,700,000 | 84,900,000 | 54,600,000 | 52,400,000 | 260,000,000 | 188,900,000 | 619,300,000 | 461,400,000 | 624,600,000 | 1,018,376,000 | 781,172,000 | 43,749,000 | 72,287,000 | 27,729,000 | 645,000 | 18,423,000 | 129,927,000 | 27,551,000 | 16,000,000 | 63,827,000 | 138,250,000 | 33,055,000 | 10,012,000 | 73,271,000 | 31,386,000 | 36,536,000 | 14,841,000 | 32,210,000 | 45,661,000 | 17,594,000 | 22,956,000 | 23,337,000 | 54,472,000 | 26,405,000 | 34,041,000 | 56,399,000 | 143,027,000 | 107,982,000 | 178,422,000 | 175,674,000 | 117,136,000 | 82,077,000 | 89,869,000 | 110,231,000 | 83,037,000 | 98,106,000 | 22,059,000 | 11,503,000 | 10,574,000 | 7,232,000 | 43,315,000 | 42,576,000 | ||||||||||
accounts receivables | 1,196,100,000 | 1,570,800,000 | 1,188,500,000 | 1,140,200,000 | 1,415,700,000 | 1,361,700,000 | 1,003,700,000 | 1,009,100,000 | 1,352,500,000 | 1,321,700,000 | 1,008,500,000 | 978,300,000 | 965,100,000 | 759,500,000 | 746,400,000 | 1,029,300,000 | 993,757,000 | 907,539,000 | 861,087,000 | 1,108,134,000 | 1,079,091,000 | 869,760,000 | 881,749,000 | 1,090,533,000 | 1,077,888,000 | 832,823,000 | 552,703,000 | 704,527,000 | 670,977,000 | 506,386,000 | 489,898,000 | 626,965,000 | 640,101,000 | 490,850,000 | 489,172,000 | 399,732,000 | 389,499,000 | 248,154,000 | 269,383,000 | 360,802,000 | 352,554,000 | 230,379,000 | 243,752,000 | 162,080,000 | 226,741,000 | 166,939,000 | 196,773,000 | 276,857,000 | 173,039,000 | 263,688,000 | 167,338,000 | 210,676 | 189,791,000 | 160,807,000 | 155,414,000 | 123,345,000 | 122,412,000 | 91,117,000 | |||||||||||
inventories | 1,407,700,000 | 1,611,500,000 | 1,537,600,000 | 1,227,900,000 | 1,307,900,000 | 1,352,800,000 | 1,292,800,000 | 1,322,900,000 | 1,388,900,000 | 1,548,700,000 | 1,462,100,000 | 1,084,500,000 | 1,170,700,000 | 1,087,100,000 | 952,900,000 | 944,600,000 | 951,538,000 | 1,037,905,000 | 1,037,827,000 | 1,018,183,000 | 1,124,063,000 | 1,031,183,000 | 1,025,310,000 | 936,047,000 | 1,165,389,000 | 1,005,577,000 | 603,793,000 | 551,924,000 | 641,425,000 | 580,889,000 | 528,709,000 | 480,736,000 | 620,908,000 | 513,750,000 | 466,063,000 | 320,999,000 | 386,812,000 | 361,317,000 | 314,670,000 | 301,626,000 | 399,619,000 | 421,756,000 | 308,660,000 | 202,474,000 | 269,469,000 | 209,569,000 | 155,190,000 | 158,774,000 | 223,458,000 | 220,163,000 | 173,236,000 | 216,341,000 | 207,042,000 | 188,462,000 | 203,101,000 | 194,551,000 | 192,735,000 | 178,804,000 | 165,036,000 | 164,285 | 181,484,000 | 178,494,000 | 152,376,000 | 82,423,000 | 99,852,000 | 95,980,000 | 82,750,000 | ||
prepaid expenses and other current assets | 501,700,000 | 531,300,000 | 520,100,000 | 444,600,000 | 518,900,000 | 512,100,000 | 345,700,000 | 417,800,000 | 415,300,000 | 422,600,000 | 388,400,000 | 345,900,000 | 354,800,000 | 312,200,000 | 330,000,000 | 378,300,000 | 301,964,000 | 305,367,000 | 311,112,000 | 315,643,000 | 361,831,000 | 332,100,000 | 375,598,000 | 244,360,000 | 337,589,000 | 240,315,000 | 218,718,000 | 209,138,000 | 221,477,000 | 217,389,000 | 209,651,000 | 163,103,000 | 205,073,000 | 164,625,000 | 150,384,000 | 97,928,000 | 99,505,000 | 73,490,000 | 76,975,000 | 66,828,000 | 37,573,000 | 43,115,000 | |||||||||||||||||||||||||||
total current assets | 3,179,800,000 | 3,790,200,000 | 3,380,800,000 | 2,896,700,000 | 3,312,200,000 | 3,292,400,000 | 2,716,400,000 | 2,817,500,000 | 3,241,600,000 | 3,347,600,000 | 2,911,400,000 | 2,668,700,000 | 2,679,500,000 | 2,778,100,000 | 3,487,700,000 | 2,976,800,000 | 3,265,635,000 | 3,031,983,000 | 2,253,775,000 | 2,514,247,000 | 2,592,714,000 | 2,233,688,000 | 2,301,080,000 | 2,400,867,000 | 2,608,417,000 | 2,094,715,000 | 2,739,041,000 | 1,603,839,000 | 1,566,934,000 | 1,314,676,000 | 1,301,529,000 | 1,302,190,000 | 1,502,618,000 | 1,184,066,000 | 1,169,767,000 | 866,629,000 | 893,410,000 | 720,706,000 | 698,994,000 | 798,338,000 | 865,002,000 | 805,803,000 | 719,921,000 | 678,865,000 | 740,788,000 | 633,264,000 | 581,242,000 | 577,544,000 | 604,210,000 | 544,289,000 | 509,629,000 | 586,561,000 | 532,946,000 | 476,930,000 | 547,183,000 | 423,985,000 | 517,685,000 | 418,517,000 | 427,349,000 | 425,645 | 422,762,000 | 385,630,000 | 361,105,000 | 230,213,000 | 249,607,000 | 215,345,000 | 206,212,000 | ||
property and equipment | 545,700,000 | 483,300,000 | 457,000,000 | 436,400,000 | 396,300,000 | 380,800,000 | 350,800,000 | 337,000,000 | 306,200,000 | 289,100,000 | 281,900,000 | 236,600,000 | 223,800,000 | 218,900,000 | 209,500,000 | 243,700,000 | 236,928,000 | 247,372,000 | 253,019,000 | 260,376,000 | 269,041,000 | 271,022,000 | 273,742,000 | 280,407,000 | 288,708,000 | 294,222,000 | 154,687,000 | 156,129,000 | 156,951,000 | 156,380,000 | 147,340,000 | 148,569,000 | 153,389,000 | 147,994,000 | 145,607,000 | 90,405,000 | 88,868,000 | 85,054,000 | 88,303,000 | 88,565,000 | 81,433,000 | 70,759,000 | 68,321,000 | 47,427,000 | 47,326,000 | 44,097,000 | 44,746,000 | 47,751,000 | 46,793,000 | 48,329,000 | 49,425,000 | 53,883,000 | 51,850,000 | 53,681,000 | 58,119,000 | 61,384,000 | 74,010,000 | 68,211,000 | 66,530,000 | 59,291 | 57,950,000 | 52,862,000 | 48,826,000 | 31,767,000 | 30,924,000 | 29,392,000 | 27,367,000 | ||
goodwill | 2,094,700,000 | 2,017,700,000 | 2,011,100,000 | 1,952,600,000 | 1,933,600,000 | 1,922,900,000 | 1,921,100,000 | 1,916,300,000 | 1,782,700,000 | 1,785,200,000 | 1,776,700,000 | 1,760,900,000 | 1,761,700,000 | 1,761,300,000 | 1,757,500,000 | 2,490,400,000 | 2,489,760,000 | 2,488,635,000 | 2,491,166,000 | 2,490,590,000 | 2,490,940,000 | 2,490,326,000 | 2,489,730,000 | 2,491,779,000 | 2,321,180,000 | 2,381,620,000 | 1,251,825,000 | 1,251,986,000 | 1,256,014,000 | 1,228,059,000 | 1,197,550,000 | 1,197,565,000 | 1,200,206,000 | 1,160,775,000 | 1,162,111,000 | 496,415,000 | 498,499,000 | 488,324,000 | 489,325,000 | 466,206,000 | 467,916,000 | 466,658,000 | 468,032,000 | 380,916,000 | 380,788,000 | 366,117,000 | 365,650,000 | 365,061,000 | 360,094,000 | 358,749,000 | 354,426,000 | 353,209,000 | 352,319,000 | 352,693,000 | 354,813,000 | 354,727,000 | 353,781,000 | 288,816,000 | 288,667,000 | 289,282 | 270,034,000 | 258,445,000 | 182,333,000 | 108,553,000 | 107,631,000 | 104,375,000 | 104,375,000 | ||
intangibles | 489,100,000 | 445,700,000 | 434,000,000 | 403,500,000 | 410,500,000 | 415,800,000 | 437,200,000 | 447,700,000 | 361,400,000 | 383,400,000 | 399,600,000 | 414,800,000 | 439,800,000 | 465,000,000 | 492,600,000 | 801,200,000 | 845,217,000 | 889,983,000 | 1,077,478,000 | 1,125,540,000 | 1,177,694,000 | 1,229,949,000 | 1,282,242,000 | 1,334,366,000 | 1,371,005,000 | 1,410,302,000 | 410,857,000 | 429,069,000 | 442,962,000 | 439,507,000 | 444,210,000 | 464,024,000 | 477,250,000 | 472,582,000 | 487,477,000 | 87,055,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 626,800,000 | 581,800,000 | 517,300,000 | 503,600,000 | 483,000,000 | 470,300,000 | 460,000,000 | 467,600,000 | 432,100,000 | 418,000,000 | 419,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,100,000 | 2,100,000 | 2,100,000 | 4,900,000 | 6,800,000 | 9,500,000 | 9,900,000 | 56,400,000 | 58,000,000 | 58,500,000 | 64,500,000 | 89,200,000 | 90,200,000 | 12,400,000 | 74,000,000 | 58,099,000 | 50,365,000 | 107,085,000 | 103,913,000 | 110,180,000 | 110,064,000 | 110,179,000 | 106,994,000 | 93,928,000 | 91,101,000 | 138,383,000 | 142,116,000 | 137,495,000 | 136,260,000 | 135,482,000 | 106,337,000 | 102,878,000 | 31,938,000 | 2,309,000 | 14,789,000 | 14,629,000 | 14,610,000 | 14,376,000 | 14,226,000 | 14,380,000 | 15,469,000 | 15,418,000 | 15,200,000 | 16,680,000 | 17,178,000 | 18,021,000 | 16,342,000 | 16,671,000 | 20,860,000 | 22,664,000 | 22,824,000 | 17,601,000 | 19,276,000 | 13,578,000 | 12,046,000 | 11,238,000 | 10,704 | 11,324,000 | 10,983,000 | 10,686,000 | 4,339,000 | 3,226,000 | 3,227,000 | 3,228,000 | |||||
other assets | 17,500,000 | 16,100,000 | 16,200,000 | 12,800,000 | 12,500,000 | 11,300,000 | 8,100,000 | 7,500,000 | 4,000,000 | 1,400,000 | 1,100,000 | 9,800,000 | 9,500,000 | 6,400,000 | 2,100,000 | 2,100,000 | 25,000 | 10,000 | 10,000 | 2,059,000 | 1,243,000 | 1,243,000 | 1,243,000 | 1,243,000 | 1,511,000 | 1,511,000 | 8,868,000 | 8,534,000 | 1,511,000 | 1,511,000 | 1,511,000 | 1,511,000 | 1,430,000 | 1,430,000 | 1,270,000 | 5,408,000 | 3,143,000 | 4,771,000 | 110,345,000 | 80,787,000 | 84,841,000 | 88,327,000 | 92,469,000 | 49,756,000 | 53,167,000 | 46,513,000 | 48,927,000 | 51,833,000 | 50,594,000 | 52,350,000 | 53,750,000 | 64,016,000 | 67,093,000 | 70,368,000 | 78,465,000 | 85,886,000 | 98,310,000 | 60,887,000 | 65,676,000 | 65,672 | 58,735,000 | 61,298,000 | 42,242,000 | 13,881,000 | 12,988,000 | 13,196,000 | |||
total assets | 6,953,600,000 | 7,336,900,000 | 6,818,500,000 | 6,207,700,000 | 6,553,000,000 | 6,500,300,000 | 5,903,100,000 | 6,003,500,000 | 6,184,400,000 | 6,282,700,000 | 5,848,900,000 | 5,554,500,000 | 5,599,300,000 | 5,688,400,000 | 6,333,600,000 | 6,957,500,000 | 7,279,852,000 | 7,109,989,000 | 6,538,529,000 | 6,392,812,000 | 6,531,632,000 | 6,226,228,000 | 6,348,037,000 | 6,508,662,000 | 6,590,821,000 | 6,182,370,000 | 4,565,278,000 | 3,449,557,000 | 3,424,372,000 | 3,140,133,000 | 3,092,140,000 | 3,113,859,000 | 3,334,893,000 | 2,966,847,000 | 2,966,232,000 | 1,545,912,000 | 1,575,339,000 | 1,390,505,000 | 1,386,967,000 | 1,433,896,000 | 1,499,192,000 | 1,431,547,000 | 1,348,743,000 | 1,156,964,000 | 1,222,069,000 | 1,089,991,000 | 1,040,565,000 | 1,042,189,000 | 1,061,691,000 | 1,003,717,000 | 967,230,000 | 1,057,669,000 | 1,004,208,000 | 953,672,000 | 1,038,580,000 | 925,982,000 | 1,043,786,000 | 836,431,000 | 848,222,000 | 839,890 | 809,481,000 | 758,235,000 | 634,506,000 | 384,437,000 | 402,043,000 | 362,100,000 | 351,150,000 | ||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 938,000,000 | 1,322,600,000 | 1,247,200,000 | 942,800,000 | 1,179,900,000 | 1,317,400,000 | 879,900,000 | 821,000,000 | 1,062,200,000 | 1,168,900,000 | 1,052,200,000 | 812,900,000 | 877,700,000 | 689,000,000 | 738,300,000 | 954,600,000 | 780,179,000 | 643,086,000 | 594,613,000 | 822,931,000 | 643,411,000 | 510,434,000 | 551,940,000 | 880,872,000 | 719,686,000 | 593,559,000 | 315,442,000 | 503,697,000 | 387,579,000 | 486,328,000 | 336,837,000 | 360,915,000 | 563,332,000 | 417,994,000 | 347,205,000 | 244,891,000 | 257,656,000 | 202,713,000 | 163,367,000 | 220,834,000 | 227,630,000 | 308,209,000 | 213,557,000 | 182,523,000 | 240,012,000 | 171,343,000 | 128,121,000 | 144,064,000 | 168,227,000 | 130,012,000 | 86,404,000 | 180,085,000 | 158,166,000 | 100,084,000 | 191,975,000 | 128,386,000 | 198,115,000 | 106,925,000 | 98,024,000 | 154,878 | 154,177,000 | 135,789,000 | 109,541,000 | 70,158,000 | 92,147,000 | 74,197,000 | 73,723,000 | ||
accrued expenses | 522,400,000 | 532,700,000 | 423,100,000 | 498,600,000 | 601,300,000 | 498,000,000 | 306,400,000 | 448,000,000 | 512,900,000 | 476,500,000 | 410,800,000 | 546,700,000 | 645,000,000 | 575,800,000 | 442,200,000 | 563,800,000 | 559,123,000 | 362,817,000 | 411,169,000 | 599,155,000 | 590,756,000 | 453,889,000 | 375,672,000 | 611,539,000 | 520,952,000 | 348,050,000 | 266,049,000 | 261,297,000 | 280,315,000 | 131,264,000 | 166,479,000 | 161,113,000 | 205,412,000 | 152,692,000 | 151,547,000 | 124,794,000 | 105,756,000 | 80,546,000 | 72,738,000 | 80,285,000 | 102,539,000 | 72,445,000 | 73,324,000 | 69,906,000 | 100,760,000 | 65,800,000 | 49,876,000 | 50,132,000 | 66,295,000 | 60,750,000 | 55,581,000 | 82,332,000 | 63,376,000 | 67,685,000 | 87,830,000 | 60,262,000 | 79,373,000 | 47,920,000 | 63,906,000 | 58,719 | 78,676,000 | 48,467,000 | 54,013,000 | 29,146,000 | 39,204,000 | 29,320,000 | 36,359,000 | ||
current portion of operating lease liabilities | 101,200,000 | 96,100,000 | 92,000,000 | 89,700,000 | 99,200,000 | 97,200,000 | 95,800,000 | 94,500,000 | 89,600,000 | 89,700,000 | 89,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of finance lease liabilities | 38,900,000 | 31,300,000 | 29,100,000 | 26,200,000 | 21,900,000 | 20,400,000 | 18,000,000 | 16,100,000 | 14,000,000 | 10,900,000 | 9,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 12,800,000 | 12,800,000 | 15,900,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 1,613,300,000 | 1,995,500,000 | 1,807,300,000 | 1,567,300,000 | 1,912,300,000 | 1,943,000,000 | 1,310,100,000 | 1,389,600,000 | 1,688,700,000 | 1,756,000,000 | 1,572,200,000 | 1,463,100,000 | 1,620,900,000 | 1,360,700,000 | 1,450,900,000 | 1,631,200,000 | 1,451,325,000 | 1,117,792,000 | 1,118,653,000 | 1,440,775,000 | 1,253,533,000 | 984,311,000 | 947,927,000 | 1,512,072,000 | 1,260,352,000 | 961,206,000 | 595,730,000 | 779,135,000 | 681,656,000 | 631,606,000 | 517,926,000 | 536,839,000 | 781,349,000 | 582,845,000 | 513,039,000 | 397,245,000 | 453,996,000 | 303,819,000 | 276,083,000 | 336,235,000 | 433,966,000 | 396,000,000 | 302,321,000 | 268,034,000 | 349,695,000 | 246,191,000 | 194,055,000 | 209,930,000 | 243,163,000 | 199,401,000 | 157,168,000 | 270,577,000 | 236,608,000 | 182,797,000 | 296,479,000 | 201,476,000 | 284,142,000 | 161,299,000 | 168,494,000 | 220,254 | 261,124,000 | 213,883,000 | 188,377,000 | 109,209,000 | 204,604,000 | 177,537,000 | 168,418,000 | ||
borrowings under revolving lines of credit | 148,100,000 | 464,600,000 | 111,500,000 | 80,000,000 | 218,300,000 | 67,500,000 | 234,800,000 | 254,900,000 | 246,100,000 | 461,300,000 | 145,600,000 | 151,700,000 | 251,100,000 | 848,736,000 | 1,001,609,000 | 215,642,000 | 80,961,000 | 424,011,000 | 416,614,000 | 503,216,000 | 92,442,000 | 482,489,000 | 424,528,000 | 3,205,000 | 449,615,000 | 269,124,000 | 332,679,000 | 359,661,000 | 416,207,000 | 295,690,000 | 11,240,000 | 18,514,000 | 88,331,000 | 44,571,000 | 229,752 | 66,912,000 | 67,859,000 | 52,178,000 | |||||||||||||||||||||||||||||||
long-term debt | 2,481,200,000 | 2,485,400,000 | 2,487,600,000 | 2,192,300,000 | 2,193,900,000 | 1,603,200,000 | 1,604,800,000 | 1,606,400,000 | 1,608,000,000 | 1,609,600,000 | 1,611,200,000 | 1,614,500,000 | 1,616,100,000 | 2,079,300,000 | 2,494,100,000 | 2,494,200,000 | 2,494,474,000 | 2,494,821,000 | 2,495,135,000 | 2,494,623,000 | 2,494,648,000 | 2,494,673,000 | 2,497,123,000 | 2,494,725,000 | 2,494,308,000 | 2,493,889,000 | 2,000,059,000 | 721,268,000 | 721,685,000 | 722,101,000 | 722,516,000 | 722,929,000 | 721,630,000 | ||||||||||||||||||||||||||||||||||||
other long-term liabilities | 1,900,000 | 1,600,000 | 1,300,000 | 500,000 | 600,000 | 700,000 | 16,000,000 | 12,900,000 | 6,300,000 | 6,500,000 | 1,351,000 | 1,671,000 | 2,018,000 | 6,383,000 | 5,352,000 | 5,702,000 | 5,532,000 | 5,290,000 | 6,319,000 | 10,617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 544,700,000 | 498,700,000 | 436,500,000 | 423,700,000 | 395,900,000 | 385,100,000 | 374,600,000 | 382,100,000 | 349,800,000 | 334,400,000 | 333,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease liabilities | 134,900,000 | 112,400,000 | 109,800,000 | 100,300,000 | 82,300,000 | 78,900,000 | 72,700,000 | 67,000,000 | 60,300,000 | 45,300,000 | 40,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 4,961,100,000 | 5,583,300,000 | 4,978,000,000 | 4,384,200,000 | 4,803,300,000 | 4,078,400,000 | 3,597,300,000 | 3,700,200,000 | 3,953,000,000 | 4,207,200,000 | 3,703,900,000 | 3,412,500,000 | 3,561,700,000 | 3,735,900,000 | 4,389,600,000 | 4,797,400,000 | 5,193,925,000 | 5,016,586,000 | 4,298,644,000 | 4,131,264,000 | 4,294,056,000 | 4,019,891,000 | 4,074,666,000 | 4,225,162,000 | 4,353,375,000 | 3,999,654,000 | 2,712,934,000 | 1,667,751,000 | 2,023,484,000 | 1,790,965,000 | 1,742,296,000 | 1,790,032,000 | 2,065,243,000 | 1,746,862,000 | 1,755,079,000 | 662,796,000 | 722,885,000 | 572,024,000 | 557,173,000 | 616,795,000 | 705,580,000 | 668,191,000 | |||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock | 399,200,000 | 399,200,000 | 399,200,000 | 399,200,000 | 399,200,000 | 399,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 61.5 and 63.3 shares issued and outstanding as of december 31, 2024 and 2023, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undesignated preferred stock; 5.0 shares authorized, none issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,264,400,000 | 1,196,600,000 | 1,228,600,000 | 1,218,400,000 | 1,220,300,000 | 1,208,100,000 | 1,197,200,000 | 1,187,200,000 | 1,133,600,000 | 1,123,500,000 | 1,135,900,000 | 1,145,000,000 | 1,138,500,000 | 1,126,200,000 | 1,109,800,000 | 1,100,600,000 | 1,095,149,000 | 1,091,469,000 | 1,086,970,000 | 1,083,042,000 | 1,077,953,000 | 1,073,243,000 | 1,067,711,000 | 1,067,040,000 | 1,063,137,000 | 1,056,248,000 | 1,050,389,000 | 1,047,506,000 | 714,608,000 | 709,278,000 | 701,542,000 | 694,564,000 | 686,943,000 | 678,748,000 | 668,828,000 | 345,934,000 | 340,468,000 | 335,972,000 | 331,068,000 | 328,059,000 | 325,086,000 | 324,504,000 | 318,473,000 | 248,260,000 | 245,661,000 | 242,285,000 | 238,778,000 | 236,136,000 | 234,772,000 | 231,690,000 | 228,968,000 | 224,500,000 | 222,982,000 | 221,008,000 | 215,407,000 | 214,188,000 | 210,333,000 | 208,914,000 | 204,842,000 | 203,433 | 201,993,000 | 201,368,000 | 196,807,000 | 142,173,000 | 141,512,000 | 140,135,000 | 140,067,000 | ||
retained earnings | 753,700,000 | 571,500,000 | 624,400,000 | 618,800,000 | 534,700,000 | 820,100,000 | 724,500,000 | 728,800,000 | 711,600,000 | 562,800,000 | 619,300,000 | 620,500,000 | 521,700,000 | 451,200,000 | 463,500,000 | 694,300,000 | 628,447,000 | 641,172,000 | 769,812,000 | 799,222,000 | 777,842,000 | 752,855,000 | 826,941,000 | 833,834,000 | 792,502,000 | 743,127,000 | 815,782,000 | 748,186,000 | 703,055,000 | 658,396,000 | 667,752,000 | 647,322,000 | 599,930,000 | 558,804,000 | 564,523,000 | 557,405,000 | 526,598,000 | 498,249,000 | 508,035,000 | 495,128,000 | 470,921,000 | 444,122,000 | 456,239,000 | 293,110,000 | 261,853,000 | 237,765,000 | 243,942,000 | 233,890,000 | 217,026,000 | 200,735,000 | 207,191,000 | 180,332,000 | 163,145,000 | 165,588,000 | 122,013,000 | 103,749,000 | 95,332,000 | 83,827,000 | 90,166,000 | 81,361 | 66,789,000 | 49,735,000 | 44,958,000 | 32,050,000 | 21,624,000 | 10,295,000 | 7,876,000 | ||
accumulated other comprehensive income | -26,200,000 | -15,100,000 | -13,100,000 | -14,300,000 | -5,900,000 | -6,100,000 | -15,700,000 | -12,500,000 | -13,700,000 | -10,600,000 | -10,100,000 | -23,400,000 | -22,500,000 | -24,800,000 | -29,200,000 | -34,700,000 | -37,552,000 | -39,121,000 | -16,779,000 | -20,596,000 | -18,098,000 | -19,640,000 | -21,160,000 | -20,720,000 | -9,803,000 | -6,579,000 | -2,888,000 | -5,762,000 | -2,534,000 | 2,168,000 | 2,188,000 | 1,083,000 | 1,576,000 | 899,000 | -4,430,000 | -6,919,000 | 766,000 | -2,375,000 | 8,543,000 | 4,412,000 | 4,484,000 | 5,936 | 5,959,000 | 4,882,000 | 4,956,000 | 4,768,000 | 3,602,000 | 3,877,000 | 4,016,000 | ||||||||||||||||||||
total stockholders' equity | 1,992,500,000 | 1,753,600,000 | 1,840,500,000 | 1,823,500,000 | 1,832,200,000 | 1,676,300,000 | 1,745,800,000 | 1,742,800,000 | 1,638,400,000 | 1,553,300,000 | 1,544,800,000 | 1,760,900,000 | 1,686,732,000 | 1,694,208,000 | 1,840,690,000 | 1,862,353,000 | 1,838,381,000 | 1,807,142,000 | 1,874,176,000 | 1,884,305,000 | 1,838,251,000 | 1,783,521,000 | 1,852,344,000 | 1,781,806,000 | 1,349,168,000 | 1,349,844,000 | 1,323,827,000 | 1,269,650,000 | 1,219,985,000 | 772,669,000 | 538,427,000 | 510,143,000 | 482,697,000 | 484,261,000 | 468,844,000 | 450,991,000 | 434,456,000 | 437,511,000 | 400,853,000 | 379,068,000 | 380,125,000 | 338,629,000 | 316,005,000 | ||||||||||||||||||||||||||
total liabilities and stockholders' equity | 6,953,600,000 | 7,336,900,000 | 6,818,500,000 | 6,207,700,000 | 6,184,400,000 | 6,282,700,000 | 5,848,900,000 | 5,554,500,000 | 5,599,300,000 | 5,688,400,000 | 6,333,600,000 | 6,957,500,000 | 7,279,852,000 | 7,109,989,000 | 6,538,529,000 | 6,392,812,000 | 6,531,632,000 | 6,226,228,000 | 6,348,037,000 | 6,508,662,000 | 6,590,821,000 | 6,182,370,000 | 4,565,278,000 | 3,449,557,000 | 3,140,133,000 | 3,092,140,000 | 3,113,859,000 | 3,334,893,000 | 2,966,847,000 | 1,348,743,000 | 1,156,964,000 | 1,222,069,000 | 1,089,991,000 | 1,040,565,000 | 1,042,189,000 | 1,061,691,000 | 1,003,717,000 | 967,230,000 | 1,057,669,000 | 1,004,208,000 | 953,672,000 | 1,038,580,000 | 925,982,000 | ||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 61.9, 63.3, and 63.4 shares issued and outstanding as of june 30, 2024, december 31, 2023, and june 30, 2023, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 63.6, 63.3, and 64.0 shares issued and outstanding as of march 31, 2024, december 31, 2023, and march 31, 2023, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 63.3 and 64.2 shares issued and outstanding as of december 31, 2023 and 2022, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt/obligations | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 63.2, 64.2, and 65.1 shares issued and outstanding as of september 30, 2023, december 31, 2022, and september 30, 2022, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,749,700,000 | 2,022,700,000 | 1,906,600,000 | 1,904,100,000 | 1,400,888,000 | 1,211,153,000 | 883,116,000 | 852,454,000 | 818,481,000 | 829,794,000 | 817,101,000 | 793,612,000 | 763,356,000 | 314,651,000 | 297,595,000 | 299,931,000 | 291,169 | 275,182,000 | 255,764,000 | 246,498,000 | 178,745,000 | 166,319,000 | 153,714,000 | 151,193,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 6,553,000,000 | 6,500,300,000 | 5,903,100,000 | 6,003,500,000 | 3,424,372,000 | 2,966,232,000 | 1,545,912,000 | 1,575,339,000 | 1,390,505,000 | 1,386,967,000 | 1,433,896,000 | 1,499,192,000 | 1,431,547,000 | 1,043,786,000 | 836,431,000 | 848,222,000 | 839,890 | 809,481,000 | 758,235,000 | 634,506,000 | 384,437,000 | 402,043,000 | 362,100,000 | 351,150,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 63.4, 64.2 and 65.0 shares issued and outstanding as of june 30, 2023, december 31, 2022 and june 30, 2022, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 64.0, 64.2 and 68.7 shares issued and outstanding as of march 31, 2023, december 31, 2022 and march 31, 2022, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 64.2 and 70.1 shares issued and outstanding as of december 31, 2022 and september 30, 2021, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 65.1, 70.4 and 70.1 shares issued and outstanding as of september 30, 2022, december 31, 2021 and september 30, 2021, respectively | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 65.0, 70.4 and 70.0 shares issued and outstanding as of june 30, 2022, december 31, 2021 and june 30, 2021, respectively | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 68.7, 70.4 and 69.8 shares issued and outstanding as of march 31, 2022, december 31, 2021 and march 31, 2021, respectively | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets held for sale | 997,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | 399,200,000 | 395,800,000 | 368,500,000 | 371,800,000 | 443,300,000 | 442,287,000 | 452,006,000 | 463,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current operating lease liabilities | 88,500,000 | 87,800,000 | 85,200,000 | 84,000,000 | 100,500,000 | 99,165,000 | 98,477,000 | 98,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current finance lease liabilities | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portions of long-term debt/obligations | 10,000,000 | 10,400,000 | 10,700,000 | 11,300,000 | 12,300,000 | 12,858,000 | 13,412,000 | 13,877,000 | 18,689,000 | 19,366,000 | 19,988,000 | 20,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | 175,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current operating lease liabilities | 311,300,000 | 308,700,000 | 283,000,000 | 286,600,000 | 340,400,000 | 339,540,000 | 349,365,000 | 358,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current finance lease liabilities | 22,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400.0; 0.4 shares authorized, issued and outstanding as of september 30, 2021 and 2020 | 399,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 70.1 and 69.0 shares issued and outstanding as of september 30, 2021 and 2020, respectively | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligations under equipment financing | 400,000 | 963,000 | 1,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400.0; 0.4 shares authorized, issued and outstanding as of june 30, 2021, september 30, 2020 and june 30, 2020 | 399,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 70.0, 69.0 and 68.9 shares issued and outstanding as of june 30, 2021, september 30, 2020 and june 30, 2020, respectively | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400.0; 0.4 shares authorized, issued and outstanding as of march 31, 2021, september 30, 2020 and march 31, 20201 | 399,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 69.8, 69.0 and 68.8 shares issued and outstanding as of march 31, 2021, september 30, 2020 and march 31, 2020, respectively | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400.0; 0.4 shares authorized, issued and outstanding as of december 31, 2020, september 30, 2020 and december 31, 20191 | 399,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 69.4, 69.0 and 68.8 shares issued and outstanding as of december 31, 2020, september 30, 2020 and december 31, 2019, respectively | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400.0; 0.4 shares authorized, issued and outstanding as of september 30, 2020 and 20191 | 399,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100.0 shares authorized; 69.0 and 68.6 shares issued and outstanding as of september 30, 2020 and 2019, respectively | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of june 30, 2020, september 30, 2019 and june 30, 20191 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,870,918, 68,574,176 and 68,480,751 shares issued and outstanding as of june 30, 2020, september 30, 2019 and june 30, 2019, respectively | 688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undesignated preferred stock; 5,000,000 shares authorized, none issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of march 31, 2020, september 30, 2019 and march 31, 20191 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,836,258, 68,574,176 and 68,475,871 shares issued and outstanding as of march 31, 2020, september 30, 2019 and march 31, 2019, respectively | 688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of december 31, 2019, september 30, 2019 and december 31, 20181 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,760,731, 68,574,176 and 68,432,707 shares issued and outstanding as of december 31, 2019, september 30, 2019 and december 31, 2018, respectively | 687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligations under equipment financing and other | 4,609,000 | 6,332,000 | 8,527,000 | 10,689,000 | 13,639,000 | 15,979,000 | 18,313,000 | 23,694,000 | 25,760,000 | 28,412,000 | 30,639,000 | 32,915,000 | 35,121,000 | 39,720,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of september 30, 2019 and 2018 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,574,176 and 68,135,790 shares issued and outstanding as of september 30, 2019 and 2018, respectively | 685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of june 30, 2019, september 30, 2018 and june 30, 2018 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,480,751, 68,135,790 and 68,105,113 shares issued and outstanding as of june 30, 2019, september 30, 2018 and june 30, 2018, respectively | 684,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of march 31, 2019, september 30, 2018 and march 31, 2018 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,475,871, 68,135,790 and 68,043,284 shares issued and outstanding as of march 31, 2019, september 30, 2018 and march 31, 2018, respectively | 684,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 1,300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of december 31, 2018 and september 30, 2018; none authorized, issued or outstanding as of december 31, 2017 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,432,707, 68,135,790, and 67,972,383 shares issued and outstanding as of december 31, 2018, september 30, 2018 and december 31, 2017, respectively | 684,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portions of long-term debt | 19,661,000 | 19,714,000 | 19,597,000 | 14,239,000 | 14,141,000 | 13,762,000 | 14,014,000 | 14,610,000 | 14,811,000 | 12,605,000 | 12,159,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; aggregate liquidation preference 400,000; 400,000 shares authorized, issued and outstanding as of september 30, 2018; none authorized, issued and outstanding as of september 30, 2017 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 68,135,790 issued and outstanding as of september 30, 2018 and 67,700,858 issued and outstanding as of september 30, 2017 | 681,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -17,250,000 | -18,069,000 | -16,534,000 | -14,506,000 | -14,563,000 | -17,378,000 | -19,108,000 | -20,050,000 | -18,657,000 | -17,820,000 | -18,162,000 | -22,789,000 | -15,108,000 | -16,235,000 | -3,405,000 | -1,639,000 | -1,263,000 | -7,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; 400,000 shares authorized, issued and outstanding as of june 30, 2018; none authorized, issued and outstanding as of september 30, 2017 or june 30, 2017 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,105,113 issued and outstanding as of june 30, 2018; 67,700,858 issued and outstanding as of september 30, 2017; 60,361,035 issued and outstanding at june 30, 2017 | 681,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock; 0.01 par value; 400,000 shares authorized, issued and outstanding as of march 31, 2018; none authorized, issued and outstanding as of september 30, 2017 or march 31, 2017 | 399,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 68,043,284 issued and outstanding as of march 31, 2018; 67,700,858 issued and outstanding as of september 30, 2017; 60,255,320 issued and outstanding at march 31, 2017 | 680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net and other | 93,451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 67,972,383 issued and outstanding as of december 31, 2017; 67,700,858 issued and outstanding as of september 30, 2017; 60,030,516 issued and outstanding at december 31, 2016 | 679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 67,700,858 issued and outstanding as of september 30, 2017 and 59,890,885 issued and outstanding as of september 30, 2016 | 677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 60,361,035 issued and outstanding as of june 30, 2017; 59,890,885 issued and outstanding as of september 30, 2016; 59,707,996 issued and outstanding at june 30, 2016 | 603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 60,255,320 issued and outstanding as of march 31, 2017; 59,890,885 issued and outstanding as of september 30, 2016; 59,521,648 issued and outstanding at march 31, 2016 | 602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 60,030,516 issued and outstanding as of december 31, 2016; 59,890,885 issued and outstanding as of september 30, 2016; 59,192,132 issued and outstanding at december 31, 2015 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 59,890,885 issued and outstanding as of september 30, 2016 and 49,790,743 issued and outstanding at september 30, 2015 | 598,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 59,707,996 issued and outstanding at june 30, 2016; 49,790,743 issued and outstanding at september 30, 2015; and 49,697,834 issued and outstanding at june 30, 2015 | 597,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current | 722,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligations under equipment financing and other, net of current | 42,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 59,521,648 issued and outstanding at march 31, 2016; 49,790,743 issued and outstanding at september 30, 2015; and 49,607,351 issued and outstanding at march 31, 2015 | 595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolver lines of credit | 343,225,000 | 74,110,000 | 3,948,000 | 23,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term obligations | 14,287,000 | 16,474,000 | 16,612,000 | 16,689,000 | 15,466,000 | 15,346,000 | 15,440,000 | 8,923,000 | 9,048,000 | 16,058,000 | 8,641,000 | 8,639,000 | 15,183,000 | 8,160,000 | 15,066,000 | 15,028,000 | 16,674,000 | 12,828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current portion | 722,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligations under equipment financing and other, net of current portion | 43,322,000 | 22,367,000 | 23,602,000 | 24,779,000 | 34,112,000 | 30,835,000 | 23,152,000 | 20,591,000 | 18,582,000 | 9,967,000 | 11,254,000 | 11,222,000 | 11,432,000 | 11,910,000 | 12,063,000 | 13,377,000 | 15,083,000 | 21,848,000 | 22,924,000 | 24,032,000 | 26,581,000 | 30,801,000 | 23,021,000 | 12,903,000 | 14,496,000 | 10,610 | |||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized: 59,192,132 issued and outstanding at december 31, 2015; 49,790,743 issued and outstanding at september 30, 2015; and 49,476,380 issued and outstanding at december 31, 2014 | 591,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portions of long-term obligations | 16,320,000 | 16,602,000 | 15,605,000 | 15,734,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes payable, net of current portion | 174,375,000 | 180,000,000 | 182,813,000 | 185,625,000 | 188,438,000 | 191,250,000 | 194,063,000 | 301,544,000 | 309,364,000 | 310,185,000 | 310,932,000 | 311,771,000 | 319,610,000 | 320,449,000 | 321,233,000 | 329,875,000 | 330,750,000 | 331,625,000 | 340,375,000 | 341,250,000 | 344,750,000 | 345,625,000 | 346,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 49,790,743 issued and outstanding at september 30, 2015; and 49,392,774 issued and outstanding at september 30, 2014 | 497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 91,419,000 | 91,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior term loan, net of current portion | 177,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 49,697,834 issued and outstanding at june 30, 2015; 49,392,774 issued and outstanding at september 30, 2014; and 49,334,088 issued and outstanding at june 30, 2014 | 496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 49,607,351 issued and outstanding at march 31, 2015; 49,392,774 issued and outstanding at september 30, 2014; and 49,300,779 issued and outstanding at march 31, 2014 | 495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 49,476,380 issued and outstanding at december 31, 2014; 49,392,774 issued and outstanding at september 30, 2014; and 49,170,510 issued and outstanding at december 31, 2013 | 494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); 0.01 par value; 100,000,000 shares authorized; 49,392,774 issued and outstanding at september 30, 2014; and 48,984,550 issued and 48,898,622 outstanding at september 30, 2013 | 493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 72,048,000 | 105,401,000 | 96,730,000 | 51,711,000 | 52,248,000 | 49,152,000 | 45,865,000 | 55,835,000 | 50,623,000 | 39,582,000 | 38,195,000 | 46,812,000 | 38,121,000 | 26,545,000 | 40,452,000 | 32,034,000 | 41,161,000 | 38,133 | 39,034,000 | 35,346,000 | 35,367,000 | 20,106,000 | 18,257,000 | 16,499,000 | 22,140,000 | ||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 49,334,088 issued and outstanding at june 30, 2014, 48,984,550 issued and 48,898,622 outstanding at september 30, 2013, and 48,864,262 issued and 48,777,734 outstanding at june 30, 2013 | 493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 49,300,779 issued and outstanding at march 31, 2014, 48,984,550 issued and 48,898,622 outstanding at september 30, 2013, and 48,704,780 issued and 48,617,784 outstanding at march 31, 2013 | 492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 49,170,510 issued and outstanding at december 31, 2013, 48,984,550 issued and 48,898,622 outstanding at september 30, 2013 and 48,389,230 issued and 48,281,197 outstanding at december 31, 2012 | 491,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, less allowances | 280,322,000 | 296,208,000 | 184,546,000 | 241,341,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 46,154,107 issued in 2011 and 45,663,858 issued in 2010 | 462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 46,179,790 issued and 46,071,758 outstanding at june 30, 2011, 45,644,332 issued and and outstanding at june 30, 2010, and 45,663,858 issued and outstanding at september 30, 2010 | 461,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12,821 at march 31, 2010, and 11,817 at september 30, 2010 | 177,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 46,039,424 issued and 45,931,391 outstanding at march 31, 2011, 45,490,506 issued and and outstanding at march 31, 2010, and 45,663,858 issued and outstanding at september 30, 2010 | 459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 45,858,201 issued and 45,772,718 outstanding at december 31, 2010, 45,334,037 issued and and outstanding at december 31, 2009, and 45,663,858 issued and outstanding at september 30, 2010 | 458,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 45,663,858 issued in 2010 and 45,244,837 issued in 2009 | 457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14,754 at june 30, 2009, and 13,442 at september 30, 2009 | 234,789,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
45,644,332 issued and outstanding at june 30, 2010, 45,121,746 at | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2009, and 45,244,837 at september 30, 2009 | 456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 45,490,506 issued and outstanding at march 31, 2010, 45,072,897 at march 31, 2009, and 45,244,837 at september 30, 2009 | 455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13,756 at december 31, 2008, and 13,442 at september 30, 2009 | 158,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
45,334,037 issued and outstanding at december 31, 2009, 44,834,397 at | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2008, and 45,244,837 at september 30, 2009 | 453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 45,121,746 issued at june 30, 2009, 44,297,906 at june 30, 2008 and 44,820,550 at september 30, 2008 | 451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 45,072,897 issued at march 31, 2009, 44,281,312 at march 31, 2008 and 44,820,550 at september 30, 2008 | 451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 44,834,397 issued at december 31, 2008, 44,273,312 at december 31, 2007 and 44,820,550 at september 30, 2008 | 448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 44,297,906 issued at june 30, 2008, 44,273,312 at june 30, 2007 and 44,273,312 at september 30, 2007 | 443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 44,281,312 issued in march of 2008, 44,236,142 in march of 2007 and 44,273,312 issued in september of 2007 | 443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portions of long-term debt and other obligations | 6,654,000 | 6,454,000 | 6,564,000 | 6,657 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 44,273,312 issued in june of 2007, 43,820,467 in june of 2006 and 43,866,484 issued in september of 2006 | 443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -515,000 | -515,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2007, 5,782 at march 31, 2006, and 5,020 at september 30, 2006 | 152,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash overdraft | 1,257,000 | 3,557,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44,236,142 issued in march of 2007, 44,121,453 in march of 2006 and 43,866,484 issued in september of 2006 | 442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 43,872,954 issued in december of 2006, 43,725,614 in december of 2005 and 43,866,484 issued in september of 2006 | 439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 1,847 | 1,129,000 | 7,262,000 | 5,860,000 | 8,522,000 | 4,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes payable and other obligations, net of current portion | 69,282 | 46,511,000 | 52,453,000 | 56,167,000 | 20,156,000 | 20,156,000 | 20,990,000 | 21,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 43,866,484 issued in 2006 and 40,367,360 issued in 2005 | 439 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portions of long-term debt and capital lease obligations | 28,271,000 | 28,370,000 | 24,823,000 | 6,348,000 | 6,341,000 | 6,161,000 | 6,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligations under capital leases & other, net of current portion | 6,715,000 | 7,057,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 43,820,467 issued in june of 2006, 40,272,770 in june of 2005 and 40,367,360 issued in september of 2005 | 441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 29,414,302 issued in march of 2006, 26,632,938 in march of 2005 and 26,911,573 issued in september of 2005 | 294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligations under capital leases, net of current portion | 4,334,000 | 1,668,000 | 814,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 29,150,409 issued in december of 2005, 26,591,988 issued in december of 2004 and 26,911,573 issued in september of 2005 | 292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles other assets | 13,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrant derivative liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior subordinated notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated notes payable to related parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 26,911,573 issued in 2005 and 26,591,988 issued in 2004 | 269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock subscription receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term obligations under capital leases, net of current portions | 1,782,000 | 895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrant derivative liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock (voting); .01 par value; 45,500,000 shares authorized; 18,091,988 shares issued in june of 2004 and none issued in june of 2005 or september of 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock (nonvoting); .01 par value; 45,500,000 shares authorized; none issued or outstanding common stock (voting); .01 par value; 100,000,000 shares authorized; 26,848,513 issued in june of 2005 and 26,591,988 issued in september of 2004 | 268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock (voting); .01 par value; 45,500,000 shares authorized and 18,091,988 shares issued in march of 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock (voting); .01 par value; 100,000,000 shares authorized; 26,632,938 issued in march of 2005 and 26,591,988 issued in september of 2004 | 266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 2003 and 2,958 at september 2004 for doubtful accounts | 93,194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock (voting); .01 par value; 45,500,000 shares authorized; 18,020,443 shares issued in december of 2003 and none issued in december and september of 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock (nonvoting); .01 par value; 45,500,000 shares authorized; none issued or outstanding common stock (voting); .01 par value; 100,000,000 shares authorized; 26,591,988 issued in december and september of 2004 | 266,000 |
We provide you with 20 years of balance sheets for Beacon Roofing Supply stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Beacon Roofing Supply. Explore the full financial landscape of Beacon Roofing Supply stock with our expertly curated balance sheets.
The information provided in this report about Beacon Roofing Supply stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.