Best Buy Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Best Buy Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-05-03 | 2025-02-01 | 2024-11-02 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 | 2018-05-05 | 2018-02-03 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | 2014-02-01 | 2013-11-02 | 2013-08-03 | 2013-05-04 | 2012-05-05 | 2011-08-27 | 2011-05-28 | 2010-11-27 | 2010-08-28 | 2010-05-29 | 2009-11-28 | 2009-08-29 | 2009-05-30 | 2008-08-30 | 2008-05-31 | 2007-12-01 | 2007-09-01 | 2007-06-02 | 2007-03-03 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 202,000,000 | 273,000,000 | 291,000,000 | 246,000,000 | 263,000,000 | 274,000,000 | 244,000,000 | 495,000,000 | 277,000,000 | 306,000,000 | 341,000,000 | 626,000,000 | 499,000,000 | 734,000,000 | 595,000,000 | 391,000,000 | 432,000,000 | 159,000,000 | 293,000,000 | 238,000,000 | 265,000,000 | 735,000,000 | 277,000,000 | 244,000,000 | 208,000,000 | 364,000,000 | 239,000,000 | 209,000,000 | 188,000,000 | 194,000,000 | 198,000,000 | 229,000,000 | 202,000,000 | 179,000,000 | 228,000,000 | 250,000,000 | 192,000,000 | |||||||||||||||||||||||||||
adjustments to reconcile net earnings to total cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 211,000,000 | 213,000,000 | 218,000,000 | 219,000,000 | 229,000,000 | 236,000,000 | 237,000,000 | 239,000,000 | 226,000,000 | 229,000,000 | 224,000,000 | 225,000,000 | 214,000,000 | 214,000,000 | 216,000,000 | 214,000,000 | 207,000,000 | 207,000,000 | 206,000,000 | 201,000,000 | 200,000,000 | 220,000,000 | ||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 109,000,000 | -4,000,000 | -7,000,000 | 15,000,000 | 0 | -7,000,000 | -9,000,000 | 86,000,000 | 26,000,000 | 34,000,000 | 1,000,000 | 5,000,000 | -1,000,000 | 4,000,000 | -42,000,000 | 111,000,000 | -7,000,000 | -1,000,000 | 0 | 17,000,000 | 30,000,000 | 9,000,000 | 1,000,000 | 0 | 29,000,000 | 12,000,000 | 7,000,000 | -4,000,000 | 186,000,000 | 6,000,000 | 9,000,000 | 5,000,000 | 3,000,000 | 115,000,000 | 31,000,000 | 54,000,000 | 59,000,000 | 133,000,000 | 0 | 0 | 52,000,000 | |||||||||||||||||||||||
stock-based compensation | 40,000,000 | 34,000,000 | 36,000,000 | 38,000,000 | 35,000,000 | 37,000,000 | 38,000,000 | 40,000,000 | 33,000,000 | 26,000,000 | 39,000,000 | 36,000,000 | 34,000,000 | 34,000,000 | 37,000,000 | 42,000,000 | 50,000,000 | 15,000,000 | 35,000,000 | 38,000,000 | 36,000,000 | 31,000,000 | 29,000,000 | 31,000,000 | 32,000,000 | 32,000,000 | 30,000,000 | 36,000,000 | 31,000,000 | 26,000,000 | 25,000,000 | 26,000,000 | 31,000,000 | 24,000,000 | 25,000,000 | 28,000,000 | 27,000,000 | 24,000,000 | 23,000,000 | 17,000,000 | 23,000,000 | 20,000,000 | 25,000,000 | 23,000,000 | 22,000,000 | 33,000,000 | 32,000,000 | 31,000,000 | 29,000,000 | 29,000,000 | 29,000,000 | 31,000,000 | 30,000,000 | 27,000,000 | 29,000,000 | 25,000,000 | 26,000,000 | 26,000,000 | 32,000,000 | |||||
deferred income taxes | -51,000,000 | 41,000,000 | 30,000,000 | -18,000,000 | 6,000,000 | -2,000,000 | 15,000,000 | 10,000,000 | -3,000,000 | 13,000,000 | -5,000,000 | 10,000,000 | -4,000,000 | 9,000,000 | 158,000,000 | -5,000,000 | -3,000,000 | 12,000,000 | 173,000,000 | 8,000,000 | 92,000,000 | -2,000,000 | -16,000,000 | -25,000,000 | 84,000,000 | 13,000,000 | 7,000,000 | -401,000,000 | -25,000,000 | 0 | 13,000,000 | -16,000,000 | -98,000,000 | -1,000,000 | 63,000,000 | 47,000,000 | 3,000,000 | -18,000,000 | 24,000,000 | |||||||||||||||||||||||||
other | -2,000,000 | -9,000,000 | 0 | 12,000,000 | 5,000,000 | -12,000,000 | 14,000,000 | 3,000,000 | -10,000,000 | 7,000,000 | 12,000,000 | 8,000,000 | 5,000,000 | -8,000,000 | 6,000,000 | 1,000,000 | 3,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 1,000,000 | -15,000,000 | -2,000,000 | -8,000,000 | -3,000,000 | -1,000,000 | -1,000,000 | 3,000,000 | 4,000,000 | -26,000,000 | -12,000,000 | 35,000,000 | -7,000,000 | 7,000,000 | 3,000,000 | 4,000,000 | -4,000,000 | 5,000,000 | 3,000,000 | 48,000,000 | -1,000,000 | 2,000,000 | 13,000,000 | 20,000,000 | 3,000,000 | 9,000,000 | 11,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | 0 | ||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 298,000,000 | -62,000,000 | -102,000,000 | 168,000,000 | -49,000,000 | 10,000,000 | 279,000,000 | -89,000,000 | -215,000,000 | -37,000,000 | 238,000,000 | -26,000,000 | -132,000,000 | -35,000,000 | 210,000,000 | -126,000,000 | -151,000,000 | 383,000,000 | -93,000,000 | -125,000,000 | 182,000,000 | -93,000,000 | 1,000,000 | -69,000,000 | 189,000,000 | -98,000,000 | 12,000,000 | 68,000,000 | 333,000,000 | -265,000,000 | -160,000,000 | 167,000,000 | 73,000,000 | -106,000,000 | -39,000,000 | -34,000,000 | 302,000,000 | -256,000,000 | -64,000,000 | -135,000,000 | 436,000,000 | -201,000,000 | 63,000,000 | -328,000,000 | 473,000,000 | 623,000,000 | -187,000,000 | 651,000,000 | -191,000,000 | 388,000,000 | -256,000,000 | 421,000,000 | 27,000,000 | -77,000,000 | 81,000,000 | |||||||||
merchandise inventories | -95,000,000 | -2,108,000,000 | -488,000,000 | -273,000,000 | -1,936,000,000 | -422,000,000 | -86,000,000 | 2,174,000,000 | -1,286,000,000 | 218,000,000 | -297,000,000 | 2,596,000,000 | -2,130,000,000 | -704,000,000 | -90,000,000 | -3,314,000,000 | -122,000,000 | 1,136,000,000 | -2,358,000,000 | -8,000,000 | 207,000,000 | 2,756,000,000 | -3,137,000,000 | -56,000,000 | 243,000,000 | 1,476,000,000 | -1,526,000,000 | -508,000,000 | 223,000,000 | 1,563,000,000 | -1,530,000,000 | -205,000,000 | 365,000,000 | 1,580,000,000 | -1,662,000,000 | -93,000,000 | 261,000,000 | 1,400,000,000 | -1,336,000,000 | -326,000,000 | 121,000,000 | 1,571,000,000 | -1,543,000,000 | -133,000,000 | 702,000,000 | 765,000,000 | ||||||||||||||||||
other assets | 7,000,000 | -5,000,000 | -3,000,000 | -8,000,000 | 15,000,000 | -15,000,000 | -17,000,000 | -20,000,000 | 12,000,000 | -17,000,000 | 4,000,000 | -2,000,000 | 7,000,000 | -13,000,000 | -6,000,000 | -43,000,000 | -5,000,000 | -12,000,000 | 27,000,000 | -15,000,000 | -14,000,000 | 11,000,000 | 8,000,000 | -40,000,000 | -13,000,000 | 15,000,000 | 9,000,000 | -20,000,000 | -25,000,000 | 28,000,000 | 11,000,000 | 1,000,000 | -30,000,000 | 16,000,000 | 29,000,000 | -13,000,000 | 4,000,000 | 15,000,000 | -3,000,000 | 10,000,000 | 7,000,000 | 32,000,000 | -43,000,000 | -85,000,000 | 26,000,000 | -96,000,000 | 10,000,000 | 26,000,000 | 5,000,000 | 26,000,000 | 49,000,000 | -51,000,000 | 99,000,000 | |||||||||||
accounts payable | -330,000,000 | 1,579,000,000 | 861,000,000 | 43,000,000 | 1,674,000,000 | 584,000,000 | -790,000,000 | -1,323,000,000 | 1,658,000,000 | -138,000,000 | -1,296,000,000 | -1,588,000,000 | 1,445,000,000 | 572,000,000 | -630,000,000 | 2,481,000,000 | 2,159,000,000 | -816,000,000 | 2,197,000,000 | 306,000,000 | -519,000,000 | -2,653,000,000 | 2,600,000,000 | 699,000,000 | -214,000,000 | -1,726,000,000 | 1,515,000,000 | 397,000,000 | -382,000,000 | -1,283,000,000 | 1,446,000,000 | 428,000,000 | -73,000,000 | -1,688,000,000 | 1,487,000,000 | 111,000,000 | -446,000,000 | -1,092,000,000 | 1,406,000,000 | 264,000,000 | -144,000,000 | -1,451,000,000 | 1,579,000,000 | 4,000,000 | -1,118,000,000 | -1,153,000,000 | 92,000,000 | 844,000,000 | 4,131,000,000 | -259,000,000 | 620,000,000 | 3,620,000,000 | 438,000,000 | 344,000,000 | 3,220,000,000 | |||||||||
income taxes | 7,000,000 | -36,000,000 | -196,000,000 | 13,000,000 | -52,000,000 | -194,000,000 | 46,000,000 | 8,000,000 | -14,000,000 | -21,000,000 | 63,000,000 | 16,000,000 | -10,000,000 | -275,000,000 | 113,000,000 | 13,000,000 | 77,000,000 | 31,000,000 | 44,000,000 | -201,000,000 | 10,000,000 | 149,000,000 | -1,000,000 | -178,000,000 | 52,000,000 | 228,000,000 | 21,000,000 | -26,000,000 | 67,000,000 | -89,000,000 | -43,000,000 | 7,000,000 | -88,000,000 | 121,000,000 | 11,000,000 | -20,000,000 | -206,000,000 | 185,000,000 | -36,000,000 | -14,000,000 | -50,000,000 | 99,000,000 | -60,000,000 | 103,000,000 | -88,000,000 | 27,000,000 | ||||||||||||||||||
other liabilities | -362,000,000 | -131,000,000 | 51,000,000 | -317,000,000 | -75,000,000 | 42,000,000 | -287,000,000 | 278,000,000 | -116,000,000 | 68,000,000 | -713,000,000 | 265,000,000 | 286,000,000 | 232,000,000 | -304,000,000 | 343,000,000 | 312,000,000 | -297,000,000 | -49,000,000 | 136,000,000 | -379,000,000 | 166,000,000 | 30,000,000 | 76,000,000 | -506,000,000 | 304,000,000 | 50,000,000 | 127,000,000 | -364,000,000 | 215,000,000 | -33,000,000 | 52,000,000 | -211,000,000 | 131,000,000 | 13,000,000 | 25,000,000 | -309,000,000 | 99,000,000 | 7,000,000 | 42,000,000 | -312,000,000 | 74,000,000 | 45,000,000 | -30,000,000 | -362,000,000 | -264,000,000 | ||||||||||||||||||
total cash from operating activities | 34,000,000 | -256,000,000 | 661,000,000 | 156,000,000 | 109,000,000 | 512,000,000 | -331,000,000 | 1,932,000,000 | 601,000,000 | 675,000,000 | -1,384,000,000 | 2,191,000,000 | 197,000,000 | 759,000,000 | 105,000,000 | 119,000,000 | 2,961,000,000 | 827,000,000 | 312,000,000 | 623,000,000 | 2,000,000 | 1,301,000,000 | -1,000,000 | 904,000,000 | 204,000,000 | 938,000,000 | 511,000,000 | 449,000,000 | 243,000,000 | 1,150,000,000 | 107,000,000 | 805,000,000 | 483,000,000 | 859,000,000 | 155,000,000 | 318,000,000 | -10,000,000 | 1,161,000,000 | 287,000,000 | 179,000,000 | 308,000,000 | 770,000,000 | 305,000,000 | 24,000,000 | -5,000,000 | 379,000,000 | 213,000,000 | 1,324,000,000 | 461,000,000 | -85,000,000 | 169,000,000 | 441,000,000 | 1,115,000,000 | |||||||||||
capex | -166,000,000 | -193,000,000 | -183,000,000 | -152,000,000 | -217,000,000 | -191,000,000 | -204,000,000 | 0 | -255,000,000 | -226,000,000 | -215,000,000 | 0 | -225,000,000 | -162,000,000 | -161,000,000 | -194,000,000 | -162,000,000 | -178,000,000 | -201,000,000 | -192,000,000 | -193,000,000 | 0 | -244,000,000 | -194,000,000 | -181,000,000 | 0 | -193,000,000 | -143,000,000 | -153,000,000 | 0 | -169,000,000 | -140,000,000 | -136,000,000 | 0 | -200,000,000 | -169,000,000 | -124,000,000 | 0 | -167,000,000 | -147,000,000 | -111,000,000 | 0 | -121,000,000 | -127,000,000 | -174,000,000 | -141,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
free cash flows | -132,000,000 | -449,000,000 | 478,000,000 | 4,000,000 | -108,000,000 | 321,000,000 | -535,000,000 | 1,932,000,000 | 346,000,000 | 449,000,000 | -1,599,000,000 | 2,191,000,000 | -28,000,000 | 597,000,000 | -56,000,000 | -75,000,000 | 2,799,000,000 | 649,000,000 | 111,000,000 | 431,000,000 | -191,000,000 | 1,301,000,000 | -245,000,000 | 710,000,000 | 23,000,000 | 938,000,000 | 318,000,000 | 306,000,000 | 90,000,000 | 1,150,000,000 | -62,000,000 | 665,000,000 | 347,000,000 | 859,000,000 | -45,000,000 | 149,000,000 | -134,000,000 | 1,161,000,000 | 120,000,000 | 32,000,000 | 197,000,000 | 770,000,000 | 184,000,000 | -103,000,000 | -179,000,000 | 238,000,000 | 213,000,000 | 1,324,000,000 | 461,000,000 | -85,000,000 | 169,000,000 | 441,000,000 | 1,115,000,000 | |||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -166,000,000 | -193,000,000 | -183,000,000 | -152,000,000 | -217,000,000 | -191,000,000 | -204,000,000 | -255,000,000 | -226,000,000 | -215,000,000 | -225,000,000 | -162,000,000 | -161,000,000 | -194,000,000 | -162,000,000 | -178,000,000 | -201,000,000 | -192,000,000 | -193,000,000 | -244,000,000 | -194,000,000 | -181,000,000 | -193,000,000 | -143,000,000 | -153,000,000 | -169,000,000 | -140,000,000 | -136,000,000 | -200,000,000 | -169,000,000 | -124,000,000 | -167,000,000 | -147,000,000 | -111,000,000 | -121,000,000 | -127,000,000 | -174,000,000 | -141,000,000 | ||||||||||||||||||||||||||
total cash from investing activities | -166,000,000 | -170,000,000 | -185,000,000 | -167,000,000 | -219,000,000 | -177,000,000 | -204,000,000 | -226,000,000 | -252,000,000 | -271,000,000 | -213,000,000 | -665,000,000 | -349,000,000 | -105,000,000 | -253,000,000 | -770,000,000 | -204,000,000 | -179,000,000 | 101,000,000 | -636,000,000 | -192,000,000 | -66,000,000 | -626,000,000 | 127,000,000 | 1,073,000,000 | 14,000,000 | -308,000,000 | -285,000,000 | -423,000,000 | -31,000,000 | -361,000,000 | -453,000,000 | -42,000,000 | 199,000,000 | -140,000,000 | -264,000,000 | -214,000,000 | -370,000,000 | -435,000,000 | -545,000,000 | -362,000,000 | -202,000,000 | -112,000,000 | -87,000,000 | -116,000,000 | -94,000,000 | -240,000,000 | 1,223,000,000 | 920,000,000 | |||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -100,000,000 | -137,000,000 | -98,000,000 | -50,000,000 | -112,000,000 | -79,000,000 | -79,000,000 | -549,000,000 | 0 | -10,000,000 | -455,000,000 | -1,774,000,000 | -405,000,000 | -396,000,000 | -927,000,000 | 0 | 0 | -62,000,000 | -368,000,000 | -230,000,000 | -98,000,000 | -361,000,000 | -370,000,000 | -374,000,000 | -400,000,000 | -866,000,000 | -367,000,000 | -398,000,000 | -373,000,000 | -226,000,000 | -201,000,000 | -219,000,000 | -52,000,000 | -615,000,000 | -64,000,000 | -132,000,000 | ||||||||||||||||||||||||||||
dividends paid | -202,000,000 | -202,000,000 | -203,000,000 | -202,000,000 | -201,000,000 | -200,000,000 | -202,000,000 | -194,000,000 | -198,000,000 | -198,000,000 | -199,000,000 | -166,000,000 | -172,000,000 | -175,000,000 | -175,000,000 | -142,000,000 | -143,000,000 | -141,000,000 | -131,000,000 | -133,000,000 | -134,000,000 | -121,000,000 | -123,000,000 | -125,000,000 | -128,000,000 | -99,000,000 | -102,000,000 | -103,000,000 | -105,000,000 | -88,000,000 | -89,000,000 | -90,000,000 | -238,000,000 | -78,000,000 | -80,000,000 | -80,000,000 | -261,000,000 | -66,000,000 | -67,000,000 | -59,000,000 | -59,000,000 | -59,000,000 | -58,000,000 | -58,000,000 | -58,000,000 | |||||||||||||||||||
total cash from financing activities | -305,000,000 | -335,000,000 | -305,000,000 | -252,000,000 | -312,000,000 | -279,000,000 | -281,000,000 | -748,000,000 | -197,000,000 | -211,000,000 | -650,000,000 | -1,950,000,000 | -685,000,000 | -573,000,000 | -1,089,000,000 | 502,000,000 | -1,381,000,000 | 1,049,000,000 | -484,000,000 | -350,000,000 | -226,000,000 | -492,000,000 | -2,000,000 | -1,008,000,000 | -516,000,000 | -962,000,000 | -461,000,000 | -461,000,000 | -413,000,000 | -217,000,000 | -254,000,000 | -321,000,000 | -612,000,000 | -754,000,000 | -121,000,000 | -402,000,000 | -238,000,000 | -48,000,000 | -61,000,000 | -61,000,000 | -53,000,000 | -40,000,000 | 67,000,000 | 933,000,000 | -641,000,000 | -305,000,000 | -43,000,000 | 261,000,000 | 1,194,000,000 | 311,000,000 | ||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 4,000,000 | 1,000,000 | 0 | -3,000,000 | -10,000,000 | 3,000,000 | -5,000,000 | -11,000,000 | -1,000,000 | 2,000,000 | 1,000,000 | 0 | 5,000,000 | -2,000,000 | 12,000,000 | -18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -433,000,000 | -760,000,000 | 171,000,000 | -266,000,000 | 734,000,000 | -432,000,000 | 59,000,000 | -821,000,000 | 141,000,000 | 192,000,000 | -2,245,000,000 | -261,000,000 | -273,000,000 | -599,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 1,868,000,000 | 0 | 0 | 1,793,000,000 | 0 | 0 | 2,253,000,000 | 0 | 0 | 0 | 3,205,000,000 | 0 | 0 | 0 | 5,625,000,000 | 0 | 0 | 2,355,000,000 | 0 | 0 | 2,184,000,000 | 0 | 0 | 0 | 1,300,000,000 | 0 | 0 | 2,433,000,000 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 1,435,000,000 | -760,000,000 | 171,000,000 | 1,527,000,000 | -432,000,000 | 59,000,000 | 1,432,000,000 | 960,000,000 | 141,000,000 | 192,000,000 | 960,000,000 | -433,000,000 | -836,000,000 | 81,000,000 | 4,393,000,000 | -151,000,000 | 1,388,000,000 | 4,034,000,000 | -72,000,000 | -363,000,000 | 1,767,000,000 | 745,000,000 | -629,000,000 | 19,000,000 | 2,049,000,000 | 0 | -261,000,000 | -273,000,000 | 1,834,000,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash provided by: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -1,000,000 | 2,000,000 | 0 | -4,000,000 | -12,000,000 | 10,000,000 | -3,000,000 | 24,000,000 | -6,000,000 | -3,000,000 | -12,000,000 | -15,000,000 | 40,000,000 | -25,000,000 | 3,000,000 | -25,000,000 | 9,000,000 | -46,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | -20,000,000 | 0 | -31,000,000 | 7,000,000 | 5,000,000 | -3,000,000 | 4,000,000 | 33,000,000 | 2,000,000 | 69,000,000 | |||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | -433,000,000 | -836,000,000 | 81,000,000 | -1,232,000,000 | 354,000,000 | -151,000,000 | 1,388,000,000 | 1,679,000,000 | 1,023,000,000 | -72,000,000 | -363,000,000 | -417,000,000 | 745,000,000 | -629,000,000 | 19,000,000 | 749,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of subsidiary | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of subsidiary | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rating agency | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
standard & poor's | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
moody's | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -5,000,000 | 0 | 0 | -45,000,000 | -1,000,000 | -12,000,000 | -128,000,000 | -3,000,000 | -90,000,000 | -574,000,000 | 0 | -278,000,000 | -1,826,000,000 | -1,087,000,000 | -1,134,000,000 | -896,000,000 | -761,000,000 | -797,000,000 | -591,000,000 | -269,000,000 | -709,000,000 | -756,000,000 | -547,000,000 | -737,000,000 | -873,000,000 | -698,000,000 | -496,000,000 | -225,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquired assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 35, 46 and 32, respectively, of non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | 2,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 128,000,000 | 405,000,000 | 320,000,000 | 1,245,000,000 | 500,000,000 | 1,712,000,000 | 943,000,000 | 863,000,000 | 1,004,000,000 | 573,000,000 | 429,000,000 | 683,000,000 | 611,000,000 | 752,000,000 | 624,000,000 | 440,000,000 | 496,000,000 | 605,000,000 | 255,000,000 | 224,000,000 | 1,000,000 | 13,000,000 | 24,000,000 | 12,000,000 | 17,000,000 | 29,000,000 | 37,000,000 | 4,000,000 | 344,000,000 | 35,000,000 | 9,000,000 | 15,000,000 | 22,000,000 | 92,000,000 | 91,000,000 | 982,000,000 | ||||||||||||||||||||||||
acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 1,000,000 | 1,000,000 | 6,000,000 | 6,000,000 | 18,000,000 | 16,000,000 | 11,000,000 | 1,000,000 | 8,000,000 | 5,000,000 | 24,000,000 | 18,000,000 | 20,000,000 | 50,000,000 | 75,000,000 | 105,000,000 | 43,000,000 | 2,000,000 | 21,000,000 | 3,000,000 | 16,000,000 | 3,000,000 | 25,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||||||||
borrowings of debt | 642,000,000 | 0 | 1,250,000,000 | 0 | 0 | 2,121,000,000 | 293,000,000 | 221,000,000 | 621,000,000 | 1,375,000,000 | 970,000,000 | 492,000,000 | 463,000,000 | 626,000,000 | 1,161,000,000 | 1,806,000,000 | 1,561,000,000 | 627,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -6,000,000 | -10,000,000 | -113,000,000 | -4,000,000 | -3,000,000 | -11,000,000 | -12,000,000 | -512,000,000 | -11,000,000 | -15,000,000 | -12,000,000 | -9,000,000 | -10,000,000 | -10,000,000 | -10,000,000 | -12,000,000 | -362,000,000 | -10,000,000 | -5,000,000 | -5,000,000 | -8,000,000 | -5,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -1,136,000,000 | -885,000,000 | -416,000,000 | ||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 46, 32 and 10, respectively, of non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 53, 123 and 48, respectively, of non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 182,000,000 | 176,000,000 | 183,000,000 | 171,000,000 | 168,000,000 | 161,000,000 | 163,000,000 | 164,000,000 | 165,000,000 | 162,000,000 | 163,000,000 | 168,000,000 | 163,000,000 | 163,000,000 | 172,000,000 | 165,000,000 | 158,000,000 | 161,000,000 | 164,000,000 | 162,000,000 | 175,000,000 | 200,000,000 | 227,000,000 | 224,000,000 | 221,000,000 | 230,000,000 | 217,000,000 | 221,000,000 | 207,000,000 | 211,000,000 | 196,000,000 | 159,000,000 | 153,000,000 | 140,000,000 | 144,000,000 | 135,000,000 | ||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | -99,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 123, 48 and 92, respectively, of non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash transferred | 26,000,000 | 25,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property disposition | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment of accelerated share repurchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period, excluding held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period, held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings including noncontrolling interests | 479,000,000 | 125,000,000 | 164,000,000 | 129,000,000 | 520,000,000 | 107,000,000 | 147,000,000 | 461,000,000 | 294,000,000 | 54,000,000 | 248,000,000 | -73,000,000 | 152,000,000 | 160,000,000 | 163,000,000 | 240,000,000 | 257,000,000 | 181,000,000 | 271,000,000 | 157,000,000 | 156,000,000 | |||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 48, 92 and 14 of non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted assets | 0 | -4,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | 1,000,000 | -10,000,000 | -36,000,000 | 4,000,000 | -1,000,000 | 5,000,000 | 21,000,000 | 8,000,000 | 22,000,000 | 20,000,000 | -48,000,000 | 3,000,000 | 1,000,000 | 11,000,000 | 11,000,000 | 7,000,000 | -26,000,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 697,000,000 | -212,000,000 | -168,000,000 | 1,105,000,000 | -104,000,000 | 133,000,000 | 37,000,000 | 37,000,000 | -71,000,000 | 24,000,000 | 161,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period, excluding held for sale | 0 | 0 | 0 | 1,976,000,000 | 0 | 0 | 0 | 2,432,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period - held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 899,000,000 | -520,000,000 | 16,000,000 | 1,845,000,000 | 279,000,000 | -103,000,000 | -373,000,000 | 2,173,000,000 | -212,000,000 | -428,000,000 | 2,569,000,000 | 260,000,000 | 839,000,000 | 1,071,000,000 | 1,386,000,000 | -168,000,000 | 2,208,000,000 | 82,000,000 | -396,000,000 | 1,239,000,000 | -104,000,000 | 133,000,000 | 535,000,000 | -931,000,000 | 1,475,000,000 | -71,000,000 | 24,000,000 | 1,366,000,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period - held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period, excluding held for sale | 2,569,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash transferred upon sale | 10,000,000 | 44,000,000 | 48,000,000 | 1,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of net investment hedges | 0 | 6,000,000 | 3,000,000 | 5,000,000 | 0 | 0 | 12,000,000 | -39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -520,000,000 | 16,000,000 | -131,000,000 | -103,000,000 | -373,000,000 | -453,000,000 | -109,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents held for sale at beginning of period | 0 | 0 | 0 | 194,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of definite-lived intangible assets | 2,000,000 | 1,000,000 | 2,000,000 | 10,000,000 | 10,000,000 | 15,000,000 | 15,000,000 | 20,000,000 | 21,000,000 | 22,000,000 | 24,000,000 | 21,000,000 | 21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of business | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 92, 14 and 13 of non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 1,427,000,000 | 2,819,000,000 | 42,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents held for sale at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 14, 13 and 29 non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment for fiscal year-end change | 202,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents after adjustment | 508,000,000 | 260,000,000 | 839,000,000 | -755,000,000 | 187,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents held for sale | 163,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings including noncontrolling interests to total cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 2,678,000,000 | 0 | 0 | 1,826,000,000 | 1,199,000,000 | 0 | 1,103,000,000 | 0 | 0 | 1,826,000,000 | 0 | 0 | 498,000,000 | 0 | 1,438,000,000 | 0 | 0 | 1,205,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under employee stock purchase plan and for the exercise of stock options | 8,000,000 | 9,000,000 | 24,000,000 | 125,000,000 | 13,000,000 | 9,000,000 | 13,000,000 | 3,000,000 | 46,000,000 | 58,000,000 | 3,000,000 | 110,000,000 | 43,000,000 | 6,000,000 | 71,000,000 | 11,000,000 | 35,000,000 | 51,000,000 | 17,000,000 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
impairment of assets held for sale | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of subsidiary | -28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business | 20,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets and liabilities acquired or sold: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 13, 29, 13 and 18 non-cash capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 1,000,000 | 3,000,000 | 0 | 10,000,000 | 2,000,000 | -1,000,000 | 2,000,000 | 0 | 4,000,000 | 5,000,000 | 4,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents before adjustment | 260,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents before adjustment | -755,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents excluding held for sale | 908,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings including noncontrolling interests to total cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 18, 81 and 9 non-cash capital expenditures in fiscal 2012, 2011 and 2010, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquired assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 160 non-cash capital expenditures in the nine months ended november 29, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 122 non-cash capital expenditures in the six months ended august 30, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 100 non-cash capital expenditures in the three months ended may 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to total cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 122 and 35 non-cash capital expenditures in the six months ended august 30, 2008, and september 1, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 89 and 93 non-cash capital expenditures in the nine months ended december 1, 2007 and november 25, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | -1,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 35 non-cash capital expenditures in the six months ended september 1, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 36 non-cash capital expenditures in the three months ended may 27, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of available-for-sale securities | 3,398,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment, net of 93 and 24 non-cash capital expenditures in the nine months ended november 25, 2006 and november 26, 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property dispositions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt payments |
We provide you with 20 years of cash flow statements for Best Buy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Best Buy stock. Explore the full financial landscape of Best Buy stock with our expertly curated income statements.
The information provided in this report about Best Buy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.