Booz Allen Hamilton Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Booz Allen Hamilton Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 271,000,000 | 192,705,000 | 186,950,000 | 390,112,000 | 165,233,000 | 127,956,000 | 145,644,000 | 170,718,000 | 161,388,000 | -68,348,000 | 30,689,000 | 170,781,000 | 138,093,000 | 90,795,000 | 128,846,000 | 154,834,000 | 92,102,000 | 199,177,000 | 144,371,000 | 136,081,000 | 129,329,000 | 138,866,000 | 112,026,000 | 114,325,000 | 117,386,000 | 89,575,000 | 132,037,000 | 92,713,000 | 104,204,000 | 84,885,000 | 69,773,000 | 70,913,000 | 79,540,000 | 66,253,000 | 55,590,000 | 62,830,000 | 67,817,000 | 65,517,000 | 108,055,000 | 56,216,000 | 64,306,000 | 43,363,000 | 52,807,000 | 65,284,000 | 71,115,000 | 46,895,000 | 47,167,000 | 67,813,000 | 70,313,000 | 54,813,000 | 56,184,000 | 46,116,000 | 61,945,000 | 50,627,000 | 62,860,000 | 75,332,000 | 51,136,000 | 18,070,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 40,000,000 | 41,659,000 | 40,156,000 | 42,056,000 | 41,129,000 | 40,336,000 | 41,113,000 | 40,907,000 | 41,847,000 | 44,284,000 | 42,046,000 | 39,052,000 | 40,102,000 | 40,824,000 | 39,576,000 | 37,602,000 | 27,745,000 | 21,455,000 | 21,113,000 | 21,015,000 | 20,732,000 | 20,773,000 | 20,655,000 | 19,632,000 | 20,021,000 | 18,216,000 | 17,780,000 | 16,426,000 | 16,153,000 | 16,560,000 | 16,701,000 | 16,046,000 | 15,449,000 | 15,956,000 | 14,410,000 | 14,677,000 | 14,501,000 | 14,919,000 | 16,148,000 | 15,352,000 | 15,117,000 | 15,427,000 | 15,191,000 | 15,810,000 | 16,232,000 | 17,950,000 | 17,945,000 | 18,102,000 | 18,330,000 | 19,766,000 | 18,127,000 | 17,613,000 | 18,503,000 | 19,281,000 | 19,530,000 | 18,536,000 | 17,858,000 | 20,835,000 |
noncash lease expense | 12,000,000 | 11,033,000 | 12,931,000 | 13,586,000 | 12,450,000 | 13,046,000 | 12,499,000 | 14,449,000 | 13,610,000 | 14,318,000 | 14,074,000 | 13,771,000 | 13,787,000 | 14,163,000 | 14,054,000 | 14,083,000 | 13,581,000 | 12,341,000 | 13,970,000 | 13,649,000 | 13,242,000 | 13,250,000 | 14,135,000 | 13,741,000 | 13,970,000 | |||||||||||||||||||||||||||||||||
stock-based compensation expense | 19,000,000 | 23,170,000 | 25,118,000 | 25,784,000 | 19,928,000 | 33,705,000 | 23,767,000 | 19,825,000 | 17,685,000 | 29,280,000 | 18,770,000 | 18,526,000 | 13,696,000 | 24,597,000 | 16,759,000 | 15,984,000 | 12,444,000 | 18,872,000 | 15,340,000 | 14,799,000 | 10,833,000 | 16,494,000 | 10,988,000 | 9,364,000 | 6,444,000 | 8,044,000 | 9,967,000 | 7,150,000 | 6,114,000 | 6,521,000 | 5,202,000 | 6,346,000 | 5,249,000 | 5,215,000 | 5,453,000 | 4,692,000 | 5,889,000 | 7,183,000 | 6,288,000 | 5,256,000 | 6,265,000 | 6,209,000 | 7,067,000 | 6,825,000 | 6,062,000 | 5,946,000 | 4,778,000 | 4,195,000 | 5,146,000 | 4,978,000 | 5,496,000 | 7,605,000 | 6,762,000 | 6,815,000 | 6,000,000 | 7,771,000 | 10,677,000 | 9,475,000 |
net (gains) losses on investments, dispositions, and other | -4,000,000 | -40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -15,000,000 | -47,016,000 | 1,647,000 | 56,458,000 | -217,089,000 | -76,156,000 | 41,761,000 | 90,119,000 | -325,363,000 | 39,188,000 | -130,017,000 | 166,029,000 | -205,387,000 | -4,496,000 | -107,031,000 | 176,987,000 | -220,112,000 | -156,771,000 | 109,895,000 | -141,516,000 | -85,157,000 | -16,046,000 | 47,491,000 | -82,158,000 | -76,950,000 | -29,838,000 | 80,142,000 | -60,508,000 | -47,114,000 | 6,532,000 | 19,484,000 | -10,131,000 | -12,555,000 | -22,944,000 | 76,837,000 | 19,195,000 | -30,477,000 | 82,180,000 | 24,573,000 | 34,032,000 | -49,299,000 | -63,244,000 | 231,129,000 | 6,539,000 | -12,259,000 | -33,511,000 | 39,985,000 | 31,060,000 | -99,342,000 | |||||||||
deferred income taxes and income taxes receivable / payable | 34,000,000 | -75,328,000 | -74,079,000 | 44,086,000 | -9,004,000 | -99,487,000 | 31,509,000 | -75,222,000 | -165,645,000 | 34,802,000 | -20,897,000 | 37,027,000 | 22,323,000 | -14,944,000 | 16,819,000 | 35,027,000 | 29,571,000 | -72,664,000 | 42,342,000 | |||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current and long-term assets | -69,000,000 | 16,639,000 | 13,770,000 | -2,717,000 | -26,692,000 | -5,832,000 | 17,614,000 | -11,932,000 | -10,217,000 | 3,524,000 | 194,268,000 | -5,249,000 | -10,636,000 | 464,000 | 7,794,000 | -18,873,000 | -8,874,000 | |||||||||||||||||||||||||||||||||||||||||
accrued compensation and benefits | -32,000,000 | -17,241,000 | 28,909,000 | 271,456,000 | -76,124,000 | 3,983,000 | 38,205,000 | 62,291,000 | -56,738,000 | -1,483,000 | 29,444,000 | 34,410,000 | -61,039,000 | 17,991,000 | 19,897,000 | 50,241,000 | -75,509,000 | -4,945,000 | 53,870,000 | 59,082,000 | -36,294,000 | 16,841,000 | 30,008,000 | 42,040,000 | -70,845,000 | 21,467,000 | 25,824,000 | 34,990,000 | -38,144,000 | -720,000 | 21,919,000 | 26,300,000 | -36,203,000 | 3,574,000 | 22,128,000 | 30,366,000 | -34,533,000 | -1,473,000 | 19,877,000 | 14,717,000 | -41,530,000 | -12,939,000 | -6,558,000 | 24,037,000 | -48,869,000 | -47,057,000 | 24,130,000 | 22,446,000 | -72,400,000 | -25,027,000 | 19,811,000 | 36,629,000 | -58,245,000 | -35,033,000 | 48,944,000 | 34,606,000 | -83,804,000 | -15,452,000 |
accounts payable and other accrued expenses | -35,000,000 | 37,068,000 | -79,505,000 | -113,766,000 | 90,203,000 | 41,658,000 | -62,857,000 | -335,262,000 | 74,389,000 | 329,966,000 | 38,097,000 | 45,740,000 | -4,287,000 | 106,298,000 | -61,057,000 | 27,724,000 | 121,862,000 | -157,393,000 | -28,253,000 | 103,276,000 | 50,864,000 | 26,411,000 | -12,774,000 | 5,494,000 | 29,129,000 | 44,775,000 | -17,855,000 | 52,273,000 | 28,322,000 | 66,202,000 | -38,184,000 | 17,466,000 | 1,832,000 | 43,084,000 | -13,336,000 | 5,874,000 | -20,776,000 | 55,676,000 | -14,269,000 | -12,337,000 | -24,159,000 | 20,976,000 | -30,841,000 | -9,200,000 | -16,378,000 | 54,797,000 | -32,204,000 | -10,047,000 | 26,632,000 | 31,153,000 | -56,057,000 | 4,317,000 | -3,173,000 | -46,830,000 | 19,026,000 | 2,109,000 | ||
other current and long-term liabilities | -102,000,000 | -12,993,000 | -5,220,000 | -11,271,000 | -3,516,000 | -7,566,000 | -16,872,000 | -1,396,000 | -21,877,000 | -12,546,000 | -9,049,000 | -25,227,000 | -6,614,000 | 26,000 | -10,064,000 | -17,709,000 | 159,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 119,000,000 | 219,009,000 | 150,772,000 | 587,091,000 | 52,128,000 | 143,770,000 | 233,985,000 | -47,385,000 | -71,532,000 | 237,148,000 | 138,582,000 | 272,726,000 | -45,634,000 | 255,375,000 | 21,405,000 | 470,408,000 | -10,662,000 | -80,275,000 | 232,935,000 | 425,606,000 | 140,418,000 | 184,969,000 | 99,780,000 | 215,696,000 | 50,983,000 | 216,407,000 | 8,636,000 | 301,604,000 | -27,037,000 | 122,223,000 | 68,858,000 | 174,067,000 | 3,995,000 | 99,235,000 | 65,959,000 | 205,436,000 | 11,647,000 | 68,237,000 | 92,310,000 | 69,591,000 | 19,096,000 | 81,900,000 | 27,529,000 | 108,803,000 | 91,726,000 | 40,384,000 | 152,725,000 | 65,762,000 | 73,847,000 | 65,720,000 | 9,186,000 | 315,705,000 | 74,043,000 | 108,027,000 | 74,902,000 | 123,273,000 | 53,844,000 | 15,534,000 |
capex | -23,000,000 | -24,572,000 | -17,181,000 | -23,805,000 | -32,442,000 | -16,167,000 | -23,096,000 | -16,948,000 | -10,488,000 | -24,732,000 | -21,664,000 | -16,000,000 | -13,734,000 | -28,356,000 | -21,933,000 | -20,667,000 | -9,008,000 | -33,177,000 | -15,949,000 | -18,026,000 | -20,058,000 | -37,367,000 | -30,734,000 | -32,642,000 | -27,336,000 | -36,605,000 | -18,404,000 | -19,207,000 | -20,465,000 | -15,370,000 | -26,078,000 | -25,453,000 | -11,536,000 | -23,365,000 | -15,411,000 | -8,972,000 | -6,171,000 | -20,806,000 | -16,267,000 | -16,422,000 | -13,140,000 | -18,575,000 | -8,535,000 | -6,279,000 | -2,652,000 | -8,561,000 | -5,626,000 | -4,288,000 | -2,430,000 | -12,456,000 | -6,282,000 | -10,406,000 | -3,969,000 | -11,367,000 | -21,918,000 | -26,039,000 | -17,601,000 | -27,351,000 |
free cash flows | 96,000,000 | 194,437,000 | 133,591,000 | 563,286,000 | 19,686,000 | 127,603,000 | 210,889,000 | -64,333,000 | -82,020,000 | 212,416,000 | 116,918,000 | 256,726,000 | -59,368,000 | 227,019,000 | -528,000 | 449,741,000 | -19,670,000 | -113,452,000 | 216,986,000 | 407,580,000 | 120,360,000 | 147,602,000 | 69,046,000 | 183,054,000 | 23,647,000 | 179,802,000 | -9,768,000 | 282,397,000 | -47,502,000 | 106,853,000 | 42,780,000 | 148,614,000 | -7,541,000 | 75,870,000 | 50,548,000 | 196,464,000 | 5,476,000 | 47,431,000 | 76,043,000 | 53,169,000 | 5,956,000 | 63,325,000 | 18,994,000 | 102,524,000 | 89,074,000 | 31,823,000 | 147,099,000 | 61,474,000 | 71,417,000 | 53,264,000 | 2,904,000 | 305,299,000 | 70,074,000 | 96,660,000 | 52,984,000 | 97,234,000 | 36,243,000 | -11,817,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, equipment, and software | -23,000,000 | -24,572,000 | -17,181,000 | -23,805,000 | -32,442,000 | -16,167,000 | -23,096,000 | -16,948,000 | -10,488,000 | -24,732,000 | -21,664,000 | -16,000,000 | -13,734,000 | -28,356,000 | -21,933,000 | -20,667,000 | -9,008,000 | -33,177,000 | -15,949,000 | -18,026,000 | -20,058,000 | -37,367,000 | -30,734,000 | -32,642,000 | -27,336,000 | -36,605,000 | -18,404,000 | -19,207,000 | -20,465,000 | |||||||||||||||||||||||||||||
payments for business acquisitions and dispositions, net of cash acquired | -3,983,000 | 0 | -92,541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for cost method investments | -9,000,000 | -23,187,000 | -9,329,000 | -2,140,000 | -2,344,000 | -6,219,000 | -8,156,000 | -5,000,000 | -4,160,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -32,000,000 | -34,235,000 | -30,493,000 | -25,945,000 | -127,327,000 | -22,386,000 | -31,252,000 | -21,948,000 | -15,054,000 | -27,958,000 | -454,387,000 | 28,063,000 | -13,734,000 | -32,477,000 | -23,992,000 | -134,665,000 | -676,591,000 | -35,429,000 | -84,771,000 | -18,026,000 | -20,058,000 | -37,367,000 | -30,734,000 | -32,642,000 | -27,336,000 | -31,116,000 | -18,404,000 | -19,207,000 | -20,485,000 | -15,083,000 | -44,177,000 | -25,453,000 | -11,740,000 | -270,141,000 | -15,411,000 | -8,322,000 | -7,022,000 | -21,306,000 | -65,885,000 | -17,422,000 | -13,140,000 | -19,202,000 | -32,442,000 | -6,279,000 | -2,652,000 | -8,057,000 | -2,344,000 | -725,000 | -2,430,000 | -12,425,000 | -163,652,000 | -10,406,000 | -3,969,000 | -11,367,000 | -21,918,000 | -2,707,000 | -17,601,000 | -27,351,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 11,000,000 | 8,141,000 | 8,822,000 | 7,424,000 | 8,613,000 | 7,766,000 | 6,952,000 | 7,022,000 | 6,925,000 | 6,660,000 | 5,951,000 | 5,971,000 | 6,081,000 | 6,131,000 | 5,714,000 | 5,768,000 | 5,758,000 | 5,460,000 | 4,856,000 | 4,669,000 | 4,423,000 | 4,144,000 | 3,794,000 | 3,671,000 | 3,378,000 | 3,162,000 | 2,877,000 | 2,642,000 | 2,585,000 | 2,585,000 | 2,294,000 | 2,249,000 | 1,779,000 | |||||||||||||||||||||||||
repurchases of common stock | -181,000,000 | -314,884,000 | -148,544,000 | -232,283,000 | -116,289,000 | -100,487,000 | -94,467,000 | -80,797,000 | -128,390,000 | -109,783,000 | -10,809,000 | -29,869,000 | -73,397,000 | -103,711,000 | -82,767,000 | -108,576,000 | -123,805,000 | -170,043,000 | -27,063,000 | -30,392,000 | -85,899,000 | -145,025,000 | -22,541,000 | -2,480,000 | -12,178,000 | -71,411,000 | -83,036,000 | -44,532,000 | -53,845,000 | -71,308,000 | -30,512,000 | -120,070,000 | -48,428,000 | -39,693,000 | -1,000 | -2,288,000 | -4,566,000 | -28,552,000 | 0 | 0 | -34,600,000 | -28,771,000 | -25,100,000 | -3,637,000 | -4,632,000 | -774,000 | -77,000 | -338,000 | -2,520,000 | -218,000 | 0 | 0 | 0 | |||||
cash dividends paid | -70,000,000 | -69,563,000 | -65,483,000 | -66,520,000 | -66,434,000 | -66,626,000 | -61,665,000 | -62,088,000 | -63,034,000 | -62,510,000 | -57,319,000 | -56,998,000 | -58,899,000 | -57,393,000 | -49,795,000 | -50,228,000 | -51,641,000 | -51,204,000 | -43,026,000 | -43,004,000 | -43,832,000 | -43,659,000 | -38,095,000 | -32,436,000 | -32,412,000 | -32,426,000 | -27,148,000 | -27,218,000 | -27,442,000 | -27,663,000 | -24,882,000 | -25,454,000 | -25,412,000 | -25,614,000 | -22,522,000 | -22,440,000 | -22,349,000 | -22,337,000 | -19,409,000 | -19,217,000 | -19,052,000 | -19,170,000 | -16,432,000 | -163,444,000 | -16,048,000 | -158,974,000 | -158,640,000 | -14,273,000 | -13,915,000 | -12,446,000 | -12,238,000 | -887,101,000 | -210,672,000 | |||||
repayments on revolving credit facility, term loans, and senior notes | -21,000,000 | -220,750,000 | -20,625,000 | -10,312,000 | -10,313,000 | -10,313,000 | -10,312,000 | -510,312,000 | -10,313,000 | -10,313,000 | -10,312,000 | -379,348,000 | -17,095,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -261,000,000 | 246,944,000 | -225,464,000 | -300,086,000 | -181,394,000 | -168,940,000 | -158,216,000 | 416,989,000 | -108,636,000 | -175,267,000 | -69,776,000 | -42,097,000 | -138,714,000 | -169,697,000 | -143,401,000 | -168,908,000 | 318,160,000 | -234,642,000 | -82,053,000 | 246,998,000 | -241,649,000 | -102,522,000 | -153,771,000 | -50,608,000 | 341,463,000 | -113,160,000 | -120,959,000 | -89,534,000 | -89,713,000 | -109,677,000 | -65,229,000 | -156,058,000 | 127,815,000 | 38,699,000 | -8,147,000 | -69,865,000 | -12,180,000 | -26,506,000 | -46,722,000 | -16,244,000 | -61,697,000 | -52,924,000 | -39,468,000 | -180,148,000 | -29,620,000 | -175,497,000 | -174,440,000 | -23,173,000 | -36,442,000 | -218,391,000 | -17,319,000 | -4,177,000 | 7,141,000 | -361,000 | -253,324,000 | |||
net decrease in cash and cash equivalents | -174,000,000 | -256,593,000 | -195,222,000 | -198,082,000 | -369,093,000 | -7,555,000 | 20,425,000 | -20,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents––beginning of period | 885,000,000 | 0 | 0 | 554,257,000 | 0 | 0 | 404,862,000 | 0 | 0 | 695,910,000 | 0 | 0 | 990,955,000 | 0 | 0 | 741,901,000 | 0 | 0 | 283,990,000 | 0 | 0 | 286,958,000 | 0 | 0 | 217,417,000 | 0 | 0 | 187,529,000 | 0 | 0 | 207,217,000 | 0 | 0 | 259,994,000 | 0 | 0 | 350,384,000 | 0 | 0 | 484,368,000 | 0 | |||||||||||||||||
cash and cash equivalents––end of period | 711,000,000 | -105,185,000 | 261,060,000 | 297,664,000 | 44,517,000 | 347,656,000 | 209,640,000 | -385,581,000 | 258,692,000 | 497,828,000 | -145,988,000 | 166,835,000 | 621,862,000 | 66,111,000 | 654,578,000 | 620,612,000 | -84,725,000 | 132,446,000 | 649,100,000 | -130,727,000 | 192,863,000 | 149,723,000 | -40,548,000 | -7,444,000 | 337,487,000 | 42,401,000 | 127,249,000 | 179,974,000 | -20,297,000 | 35,925,000 | 151,476,000 | -44,381,000 | -77,624,000 | 319,448,000 | -24,059,000 | 41,864,000 | 385,359,000 | -171,401,000 | 152,928,000 | 336,051,000 | 48,807,000 | |||||||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 22,000,000 | 64,627,000 | 24,235,000 | 70,346,000 | 26,792,000 | 50,589,000 | 27,161,000 | 52,007,000 | 26,091,000 | 47,796,000 | 24,846,000 | 34,201,000 | 8,735,000 | 30,514,000 | 6,527,000 | 20,945,000 | 6,713,000 | 21,218,000 | 7,455,000 | 13,250,000 | 19,032,000 | 14,498,000 | 24,662,000 | 18,239,000 | 26,726,000 | 14,664,000 | 23,927,000 | 14,202,000 | 23,938,000 | 14,454,000 | 22,242,000 | 13,150,000 | 12,652,000 | 11,774,000 | 11,161,000 | 12,076,000 | 14,051,000 | 16,672,000 | 13,481,000 | 13,629,000 | 13,286,000 | 13,522,000 | 13,572,000 | 14,244,000 | 8,736,000 | 14,123,000 | 14,425,000 | 15,898,000 | 16,604,000 | 23,811,000 | 17,414,000 | 9,901,000 | 7,721,000 | 27,599,000 | 9,309,000 | 8,630,000 | 8,455,000 | 10,228,000 |
income taxes | 24,000,000 | 57,104,000 | 132,150,000 | 189,798,000 | -52,000 | 113,644,000 | 77,547,000 | 141,852,000 | 2,868,000 | 133,180,000 | -92,553,000 | 212,815,000 | 2,952,000 | 64,927,000 | 46,893,000 | 13,576,000 | 1,673,000 | 107,337,000 | 44,923,000 | 21,328,000 | 3,123,000 | 2,605,000 | 4,998,000 | 106,389,000 | -4,238,000 | -24,963,000 | 3,200,000 | 62,800,000 | 11,475,000 | 13,634,000 | 32,747,000 | 65,019,000 | 17,016,000 | 23,020,000 | 29,927,000 | 35,119,000 | 1,490,000 | 29,661,000 | 32,680,000 | 79,428,000 | 1,314,000 | 8,636,000 | 32,115,000 | 78,723,000 | 3,438,000 | 37,518,000 | 23,986,000 | 76,804,000 | 40,103,000 | 10,794,000 | 13,620,000 | 64,863,000 | 869,000 | 20,090,000 | 19,152,000 | 48,427,000 | 1,645,000 | 2,253,000 |
supplemental disclosures of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share repurchases transacted but not settled and paid | 2,000,000 | 3,041,000 | 344,000 | 2,423,000 | 3,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid property, equipment, and software purchases | 4,000,000 | 604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss associated with investment activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on dispositions and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable / payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for business acquisitions, net of cash acquired | -226,000 | -121,000 | 0 | 0 | -20,000 | 0 | -18,909,000 | 0 | -204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and distributions of businesses and equity interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option exercises | 0 | 366,000 | 1,605,000 | 3,029,000 | 1,336,000 | 1,276,000 | 1,957,000 | 11,176,000 | 679,000 | 2,713,000 | 3,396,000 | 4,596,000 | 2,371,000 | 542,000 | 1,222,000 | 1,794,000 | 1,554,000 | 3,701,000 | 3,367,000 | 3,125,000 | 1,485,000 | 3,753,000 | 1,532,000 | 2,155,000 | 2,745,000 | 829,000 | 3,277,000 | 5,265,000 | 2,170,000 | 3,658,000 | 3,004,000 | 3,263,000 | 2,209,000 | 5,653,000 | 4,487,000 | 2,338,000 | 1,563,000 | 2,997,000 | 2,531,000 | 871,000 | 1,827,000 | 287,000 | 2,777,000 | 1,208,000 | 1,847,000 | 1,438,000 | 8,100,000 | 3,235,000 | 1,792,000 | 7,401,000 | 4,947,000 | 837,000 | 87,000 | 760,000 | 4,400,000 | 2,102,000 | 0 | |
proceeds from revolving credit facility | 0 | 0 | 425,000,000 | 75,000,000 | 0 | 0 | 0 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from debt issuance | -616,000 | 0 | 0 | 0 | 0 | 0 | 0 | 487,027,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 431,718,000 | -105,185,000 | -47,556,000 | 44,517,000 | 53,201,000 | -145,988,000 | -350,346,000 | 66,111,000 | 654,578,000 | -121,289,000 | 45,080,000 | -84,725,000 | 132,446,000 | 365,110,000 | 72,131,000 | -130,727,000 | 192,863,000 | -137,235,000 | -2,537,000 | -40,548,000 | -7,444,000 | 120,070,000 | -132,207,000 | 42,401,000 | -55,741,000 | -44,381,000 | -77,624,000 | 59,454,000 | -143,170,000 | -24,059,000 | 41,864,000 | 34,975,000 | 32,806,000 | -171,401,000 | 152,928,000 | -148,317,000 | 79,341,000 | 48,807,000 | 127,707,000 | 35,882,000 | -265,141,000 | |||||||||||||||||
cash and cash equivalents––beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents––end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid property, equipment and software purchases | 7,893,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 1,384,000 | 1,370,000 | 1,351,000 | 1,340,000 | 1,335,000 | 1,218,000 | 1,027,000 | 1,021,000 | 1,042,000 | 1,126,000 | 1,161,000 | 1,156,000 | 1,169,000 | 1,165,000 | 1,129,000 | 1,093,000 | 1,126,000 | 1,106,000 | 1,070,000 | 1,219,000 | 1,360,000 | 1,289,000 | 2,083,000 | 1,667,000 | 1,474,000 | 1,198,000 | 1,181,000 | 1,202,000 | 1,206,000 | 1,194,000 | -11,308,000 | |||||||||||||||||||||||||||
loss on debt extinguishment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,515,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on dispositions, and other | 1,169,000 | 1,208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (gains) on dispositions, impairments and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (gains) associated with equity method investment activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on dispositions, and other | 780,000 | 688,000 | 157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for business acquisitions and dispositions | 0 | 0 | -406,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on dispositions, and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) associated with equity method investment activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets, net of payment | -236,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for minority investment in entity | -2,016,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -943,000 | -1,055,000 | 0 | -80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash financing activities | 0 | 0 | 0 | 178,000 | -581,000 | 2,391,000 | -572,000 | 2,682,000 | 0 | 375,000 | -558,000 | 3,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on dispositions, and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain associated with equity method investment activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on dispositions, and other | -2,991,000 | -27,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on consolidation of equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from the sale of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains associated with equity method investment activities | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred payment obligation | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions, and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for cost method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on revolving credit facility and term loan | -17,095,000 | -17,094,000 | -60,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for cost method investment | 0 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | -665,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -1,479,000 | 9,961,000 | 1,598,000 | -11,877,000 | 1,097,000 | 2,099,000 | -1,156,000 | -15,540,000 | 48,936,000 | -44,094,000 | -4,740,000 | -2,430,000 | 6,809,000 | 4,010,000 | 6,549,000 | -3,249,000 | -29,087,000 | 2,307,000 | -9,541,000 | 36,206,000 | -3,841,000 | 11,010,000 | 16,096,000 | -11,023,000 | -16,599,000 | 14,634,000 | 4,893,000 | -4,519,000 | -25,886,000 | 11,618,000 | 13,275,000 | -4,930,000 | 28,739,000 | -31,728,000 | 29,662,000 | 16,470,000 | -7,008,000 | 334,000 | ||||||||||||||||||||
other long-term assets | 66,000 | 326,000 | -5,160,000 | 1,496,000 | 54,000 | 35,000 | -718,000 | 623,000 | -50,142,000 | 54,459,000 | -17,960,000 | -1,703,000 | -8,959,000 | -5,996,000 | -2,943,000 | 5,504,000 | -7,201,000 | 6,522,000 | 6,513,000 | -15,980,000 | 18,496,000 | -39,458,000 | -1,626,000 | -13,841,000 | -9,013,000 | -7,106,000 | 395,000 | 7,484,000 | -3,094,000 | -334,000 | 696,000 | -2,041,000 | -5,529,000 | 2,703,000 | 838,000 | 4,711,000 | -25,482,000 | 7,385,000 | -870,000 | 12,717,000 | -33,883,000 | |||||||||||||||||
other current liabilities | -6,211,000 | -5,921,000 | 4,369,000 | -1,700,000 | -4,037,000 | 6,742,000 | 3,275,000 | -964,000 | -14,024,000 | -2,060,000 | -4,094,000 | 12,300,000 | 12,124,000 | 3,828,000 | -23,978,000 | 14,487,000 | -4,826,000 | 2,825,000 | 2,062,000 | 13,195,000 | 61,526,000 | 11,777,000 | -38,093,000 | 30,821,000 | 3,545,000 | 10,529,000 | -40,921,000 | 31,974,000 | 47,520,000 | -2,278,000 | -46,884,000 | 552,000 | -2,454,000 | 7,333,000 | 3,740,000 | 2,748,000 | 2,084,000 | 1,955,000 | -20,506,000 | 14,094,000 | ||||||||||||||||||
operating lease liabilities | -10,994,000 | -14,292,000 | -15,363,000 | -12,992,000 | -2,231,000 | -10,891,000 | -9,297,000 | -15,232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 7,075,000 | -7,104,000 | 7,110,000 | 3,255,000 | -391,000 | 688,000 | 896,000 | 2,120,000 | 8,310,000 | -8,374,000 | 8,321,000 | -5,047,000 | 1,071,000 | 10,989,000 | 7,953,000 | 4,247,000 | 10,684,000 | 4,061,000 | 5,122,000 | 5,638,000 | -40,827,000 | -26,066,000 | 9,056,000 | 2,727,000 | 10,899,000 | 1,454,000 | 203,000 | -2,583,000 | 36,000 | -249,000 | 2,404,000 | -5,507,000 | -852,000 | 677,000 | 1,537,000 | 577,000 | 3,355,000 | 1,149,000 | -493,000 | -3,404,000 | -1,197,000 | |||||||||||||||||
repayment of debt | -19,466,000 | -19,466,000 | -369,467,000 | -119,466,000 | -19,466,000 | -18,494,000 | -19,482,000 | -19,480,000 | -54,481,000 | -14,481,000 | -25,775,000 | -75,775,000 | -54,786,000 | -70,788,000 | -15,787,000 | -175,788,000 | -291,575,000 | 0 | -501,187,000 | -175,563,000 | -105,563,000 | -138,562,000 | -40,563,000 | -10,375,000 | -60,375,000 | -10,375,000 | -40,375,000 | -168,438,000 | -66,157,000 | -266,157,000 | -11,625,000 | -11,624,000 | -11,625,000 | -11,625,000 | -959,375,000 | -10,625,000 | -7,500,000 | -7,500,000 | -7,500,000 | -7,500,000 | -1,293,539,000 | |||||||||||||||||
proceeds from debt issuance | 0 | 0 | 99,999,000 | -2,108,000 | 0 | 400,000,000 | 39,999,000 | 0 | 2,072,000 | 60,000,000 | 39,386,000 | 55,001,000 | 0 | 373,291,000 | 389,110,000 | 0 | 445,273,000 | 185,000,000 | 125,000,000 | 123,000,000 | 50,000,000 | 0 | 30,000,000 | 168,438,000 | 50,000,000 | |||||||||||||||||||||||||||||||||
accounts receivable, net of allowance | 46,876,000 | 53,964,000 | -62,570,000 | -31,655,000 | -106,705,000 | 86,605,000 | -77,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
losses on dispositions | 22,000 | 3,000 | 579,000 | 558,000 | 23,000 | 0 | 7,000 | 401,000 | 549,000 | 174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid (refunded) during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and loss on extinguishment | 1,056,000 | 2,624,000 | 1,204,000 | 1,230,000 | 1,971,000 | 1,370,000 | 2,107,000 | 1,188,000 | 2,083,000 | 2,102,000 | 2,102,000 | 2,072,000 | 2,044,000 | 2,084,000 | 2,073,000 | 5,381,000 | 2,238,000 | 2,293,000 | ||||||||||||||||||||||||||||||||||||||||
losses (gains) on dispositions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for businesses acquired, net of proceeds from sales of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance proceeds received for damage to equipment | 287,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | -2,361,000 | 2,788,000 | -2,789,000 | 2,736,000 | -2,613,000 | 2,088,000 | -3,024,000 | 2,456,000 | 4,698,000 | -1,521,000 | 1,810,000 | -2,753,000 | 1,658,000 | -4,977,000 | 2,146,000 | -2,114,000 | 2,116,000 | -2,205,000 | 2,050,000 | -2,528,000 | 7,945,000 | -653,000 | -1,989,000 | 2,012,000 | -9,619,000 | 1,981,000 | 2,030,000 | 2,045,000 | -17,499,000 | 1,004,000 | 2,322,000 | 2,372,000 | 2,175,000 | |||||||||||||||||||||||||
dividend equivalents paid to option holders | -13,000 | 0 | 0 | -267,000 | -61,000 | 0 | 0 | -890,000 | -97,000 | 0 | 0 | -2,157,000 | -95,000 | -28,114,000 | 0 | -3,593,000 | -104,000 | -209,000 | -42,325,000 | -4,472,000 | -4,073,000 | -4,157,000 | -34,044,000 | -13,864,000 | 0 | |||||||||||||||||||||||||||||||||
payment on contingent liabilities from acquisition | -735,000 | 0 | 0 | -234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid (refund) during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -3,948,000 | -718,000 | -1,673,000 | -4,438,000 | -4,207,000 | -961,000 | -2,425,000 | -6,864,000 | -2,615,000 | -7,245,000 | -4,769,000 | -3,546,000 | -1,869,000 | -11,864,000 | -14,518,000 | -3,673,000 | ||||||||||||||||||||||||||||||||||||||||||
losses (gains) on dispositions and impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration arising from businesses acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -15,370,000 | -26,078,000 | -25,453,000 | -11,536,000 | -23,365,000 | -15,411,000 | -8,972,000 | -6,171,000 | -20,806,000 | -16,267,000 | -16,422,000 | -13,140,000 | -18,575,000 | -8,535,000 | -6,279,000 | -2,652,000 | -8,561,000 | -5,626,000 | -4,288,000 | -2,430,000 | -12,456,000 | -6,282,000 | -10,406,000 | -3,969,000 | -11,367,000 | -21,918,000 | -26,039,000 | -17,601,000 | -27,351,000 | |||||||||||||||||||||||||||||
losses on dispositions and impairments | 4,553,000 | 84,000 | 33,000 | 3,000 | 486,000 | 32,000 | 0 | 29,000 | 145,000 | 312,000 | 739,000 | 345,000 | 113,000 | 236,000 | 90,000 | 585,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions, net of cash acquired | 0 | 0 | -851,000 | -500,000 | -49,618,000 | -627,000 | 0 | 31,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 1,478,000 | 1,521,000 | 1,571,000 | 1,609,000 | 1,502,000 | 1,487,000 | 1,379,000 | 1,321,000 | 1,211,000 | 1,212,000 | 1,276,000 | 1,293,000 | 1,249,000 | 1,251,000 | 1,285,000 | 1,445,000 | 1,569,000 | 1,605,000 | 1,754,000 | 1,936,000 | 2,126,000 | 2,277,000 | 2,418,000 | -1,593,000 | ||||||||||||||||||||||||||||||||||
assets acquired under capital lease | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow receipts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | 0 | -8,610,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from the exercise of stock options | -2,348,000 | -11,150,000 | -35,644,000 | -1,658,000 | -1,341,000 | -1,904,000 | -33,979,000 | -961,000 | -563,000 | -9,992,000 | -15,990,000 | -315,000 | -64,000 | -437,000 | -13,341,000 | -2,619,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
gain on sales of businesses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs on acquisitions and dispositions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow payments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and original issuance discount on debt | 2,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of property and equipment | 150,000 | 0 | 148,000 | 808,000 | 0 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of original issuance discount on debt | 432,000 | 368,000 | 278,000 | 271,000 | 276,000 | 277,000 | 273,000 | -2,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by financing activities | -16,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of state and local transportation business | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs on sale of state and local transportation business | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of state and local transportation business | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend equivalents to option holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense of debt repayments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 44,258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax reserve | 112,000 | -11,085,000 | -24,056,000 | -163,000 | -92,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
postretirement obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | 192,631,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of period | 228,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect of business combination: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable/payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in merger transaction, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of common stock and class b common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt |
We provide you with 20 years of cash flow statements for Booz Allen Hamilton stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Booz Allen Hamilton stock. Explore the full financial landscape of Booz Allen Hamilton stock with our expertly curated income statements.
The information provided in this report about Booz Allen Hamilton stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.