Barnes Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Barnes Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -2,144,000 | -46,820,000 | 1,947,000 | 7,216,000 | 8,749,489 | -13,128,489 | 13,159,000 | 15,568,000 | 16,979,000 | -39,552,000 | 20,484,000 | 28,137,000 | 27,863,000 | 24,491,000 | 19,382,000 | 17,717,000 | 15,358,000 | 567,000 | 29,733,000 | 40,973,000 | 45,769,000 | 37,616,000 | 33,992,000 | 38,829,000 | 39,110,000 | 49,429,000 | 38,818,000 | -59,248,000 | 35,333,000 | 45,027,000 | 38,303,000 | 36,713,000 | 36,828,000 | 33,212,000 | 28,848,000 | 24,406,000 | 33,671,000 | 34,227,000 | 29,076,000 | 31,512,000 | 33,877,000 | 30,229,000 | 22,752,000 | 26,823,000 | 20,905,000 | 209,327,000 | 13,472,000 | 29,730,000 | 18,481,000 | 24,831,000 | 22,207,000 | 66,000 | 23,245,000 | 22,332,000 | 19,072,000 | 11,522,000 | 15,104,000 | 14,823,000 | 11,829,000 | 6,206,000 | 10,889,000 | 10,447,000 | 11,459,000 | -9,999,000 | 28,932,000 | 34,615,000 | 33,431,000 | 17,634,000 | 27,661,000 | 28,387,000 | 27,655,000 | 18,504,000 | 18,861,000 | 18,018,000 | 18,462,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 30,274,000 | 28,554,000 | 31,009,000 | 36,622,000 | 79,149,087 | -24,001,087 | 24,048,000 | 23,128,000 | 24,161,000 | 22,560,000 | 22,301,000 | 23,081,000 | 23,321,000 | 22,691,000 | 21,992,000 | 21,611,000 | 20,787,000 | 21,641,000 | 23,617,000 | 23,367,000 | 25,441,000 | 25,151,000 | 25,100,000 | 23,833,000 | 23,335,000 | 23,393,000 | 23,677,000 | 21,615,000 | 23,047,000 | 24,122,000 | 21,366,000 | 21,205,000 | 20,310,000 | 19,853,000 | 18,786,000 | 18,993,000 | 19,607,000 | 20,520,000 | 19,122,000 | 18,839,000 | 20,041,000 | 21,733,000 | 20,782,000 | 20,095,000 | 13,847,000 | 14,611,000 | 16,499,000 | 17,170,000 | 14,278,000 | 12,849,000 | 13,063,000 | 15,049,000 | 15,033,000 | 14,788,000 | 14,034,000 | 13,782,000 | 12,906,000 | 13,411,000 | 12,671,000 | 12,929,000 | 12,775,000 | 12,723,000 | 13,060,000 | 12,728,000 | 13,311,000 | 13,263,000 | 13,101,000 | 14,212,000 | 12,802,000 | 11,818,000 | 11,775,000 | 11,522,000 | 10,832,000 | 10,894,000 | 8,978,000 |
gain on disposition of property, plant and equipment | 41,000 | -117,000 | 67,000 | -55,000 | -835,000 | -33,000 | 48,000 | -1,000 | -338,000 | -26,000 | -50,000 | 91,000 | -53,000 | 72,000 | 210,000 | -158,000 | -150,000 | -72,000 | 22,000 | -46,000 | -189,000 | -34,000 | -252,000 | 40,000 | 78,000 | -255,000 | -688,000 | 110,000 | -54,000 | -152,000 | 35,000 | -97,000 | -104,000 | -54,000 | 983,000 | -45,000 | -125,000 | 1,287,000 | -116,000 | 13,000 | -115,000 | 250,000 | -11,000 | 206,000 | -32,000 | -563,000 | -299,000 | -85,000 | -39,000 | ||||||||||||||||||||||||||
stock compensation expense | 4,066,000 | 3,042,000 | 3,422,000 | 2,080,000 | 8,116,168 | -2,622,168 | 2,627,000 | 3,257,000 | 3,532,000 | 3,481,000 | 2,534,000 | 2,258,000 | 3,580,000 | 3,326,000 | 2,306,000 | 2,206,000 | 2,296,000 | 3,246,000 | 2,552,000 | 3,566,000 | 3,446,000 | 3,273,000 | 3,021,000 | 3,308,000 | 3,381,000 | 2,968,000 | 2,501,000 | 3,807,000 | 2,978,000 | 3,004,000 | 2,490,000 | 2,873,000 | 2,673,000 | 2,936,000 | 3,011,000 | 2,324,000 | 2,044,000 | 2,313,000 | 2,577,000 | 2,150,000 | 1,345,000 | 2,243,000 | 1,865,000 | 2,036,000 | 1,744,000 | 1,691,000 | 12,657,000 | 2,255,000 | 2,278,000 | 2,186,000 | 2,100,000 | 2,453,000 | 1,572,000 | 2,192,000 | 2,102,000 | 2,073,000 | 1,769,000 | 1,777,000 | |||||||||||||||||
non-cash goodwill impairment charge | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | 1,651,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effects of acquisition and divestiture: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 7,586,000 | -11,277,000 | -896,000 | -800,000 | -5,254,898 | 2,190,898 | -2,209,000 | -21,561,000 | 12,309,000 | -19,271,000 | -10,961,000 | -3,144,000 | -2,989,000 | -5,070,000 | -7,590,000 | 4,220,000 | 13,735,000 | 79,834,000 | 9,592,000 | 19,471,000 | -1,950,000 | 7,346,000 | 4,345,000 | 1,176,000 | 10,487,000 | 4,218,000 | -26,841,000 | -23,309,000 | -8,469,000 | -3,052,000 | -15,252,000 | -4,596,000 | -7,425,000 | -6,823,000 | -4,213,000 | 11,806,000 | 11,123,000 | 4,875,000 | -13,777,000 | 5,281,000 | 12,711,000 | -6,557,000 | -32,802,000 | -12,070,000 | 6,257,000 | -1,604,000 | -16,347,000 | 8,157,000 | -3,424,000 | -7,381,000 | -1,512,000 | 2,755,000 | -2,587,000 | 864,000 | -25,739,000 | -8,220,000 | -5,803,000 | -6,748,000 | -15,120,000 | 4,390,000 | 31,451,000 | 8,794,000 | -25,985,000 | 36,777,000 | 14,277,000 | 3,217,000 | -27,942,000 | 18,767,000 | -2,847,000 | -3,818,000 | -24,938,000 | 13,554,000 | -640,000 | -5,789,000 | -15,067,000 |
inventories | 1,530,000 | -16,511,000 | -6,500,000 | 9,321,000 | -8,689,257 | 7,052,257 | -7,062,000 | -8,163,000 | -13,757,000 | -11,517,000 | -15,154,000 | -1,768,000 | -5,671,000 | 11,000 | 78,000 | 13,763,000 | 20,935,000 | -19,763,000 | -12,788,000 | 5,337,000 | 506,000 | -1,661,000 | 7,300,000 | 12,156,000 | -1,468,000 | -9,137,000 | -13,920,000 | 11,281,000 | -711,000 | -3,414,000 | -7,329,000 | -2,637,000 | -129,000 | 4,908,000 | -153,000 | 2,403,000 | -825,000 | 3,461,000 | -6,229,000 | -1,611,000 | -2,072,000 | -7,211,000 | 802,000 | 2,484,000 | 7,621,000 | -7,058,000 | -968,000 | 4,423,000 | 1,833,000 | -1,943,000 | 1,091,000 | -999,000 | -1,563,000 | -11,383,000 | 1,561,000 | -4,514,000 | -10,818,000 | -7,096,000 | -1,578,000 | 2,766,000 | 14,586,000 | 21,023,000 | 15,148,000 | -2,471,000 | 1,295,000 | 1,761,000 | -3,310,000 | -28,501,000 | -9,967,000 | -2,614,000 | -693,000 | -11,573,000 | -5,336,000 | -404,000 | -7,345,000 |
prepaid expenses and other current assets | 903,000 | -1,116,000 | -11,416,000 | -4,046,000 | 5,372,183 | 3,406,817 | -3,412,000 | 4,053,000 | -8,145,000 | 644,000 | -5,809,000 | 1,997,000 | -3,732,000 | 1,409,000 | -4,882,000 | 4,447,000 | -3,561,000 | -3,380,000 | -3,227,000 | 1,854,000 | -567,000 | -9,257,000 | -2,670,000 | 4,296,000 | 2,719,000 | -3,877,000 | -6,028,000 | -1,843,000 | -1,756,000 | -1,376,000 | 734,000 | 865,000 | 2,082,000 | -1,854,000 | -524,000 | 4,972,000 | 2,831,000 | -4,504,000 | -5,944,000 | -4,063,000 | 130,000 | -441,000 | -2,763,000 | -1,357,000 | -1,065,000 | 485,000 | -235,000 | 1,342,000 | -4,393,000 | 982,000 | -2,272,000 | 1,516,000 | -1,479,000 | 435,000 | -413,000 | 2,281,000 | -2,740,000 | 1,260,000 | -3,940,000 | ||||||||||||||||
accounts payable | -7,503,000 | 4,356,000 | -1,494,000 | 6,136,000 | -11,626,700 | -6,452,300 | 6,450,000 | 5,489,000 | 313,000 | 6,033,000 | 4,163,000 | 5,082,000 | 3,947,000 | 4,759,000 | 9,121,000 | 14,508,000 | -12,075,000 | -13,729,000 | 1,328,000 | -3,005,000 | -9,186,000 | -1,176,000 | -9,179,000 | 7,665,000 | -458,000 | 794,000 | 4,488,000 | -2,116,000 | -1,583,000 | 7,653,000 | 8,064,000 | 1,979,000 | 1,785,000 | 8,299,000 | -285,000 | -11,603,000 | -6,075,000 | 4,821,000 | 9,921,000 | -114,000 | -4,559,000 | 3,120,000 | 9,676,000 | -6,604,000 | 1,368,000 | 476,000 | 7,144,000 | -8,249,000 | 3,377,000 | 51,000 | -672,000 | -4,252,000 | -3,184,000 | 7,931,000 | 120,000 | 1,107,000 | -994,000 | 4,128,000 | 8,225,000 | -466,000 | 7,292,000 | 1,813,000 | -4,490,000 | -17,452,000 | -7,815,000 | -9,768,000 | -9,440,000 | 5,295,000 | 7,649,000 | 4,011,000 | -2,272,000 | 3,762,000 | 3,272,000 | 73,000 | 7,300,000 |
accrued liabilities | 6,155,000 | 22,339,000 | -22,984,000 | 236,000 | 22,420,255 | 652,745 | -636,000 | 2,978,000 | 2,037,000 | -2,477,000 | -28,197,000 | -579,000 | -2,772,000 | 8,177,000 | -6,456,000 | -29,449,000 | -10,562,000 | 10,466,000 | -7,885,000 | 2,552,000 | 3,627,000 | 865,000 | -4,708,000 | -10,345,000 | -2,830,000 | 2,101,000 | 10,494,000 | -14,450,000 | 20,372,000 | 3,400,000 | 5,117,000 | 6,205,000 | 2,248,000 | -6,186,000 | 3,555,000 | -709,000 | -13,493,000 | 15,772,000 | 5,696,000 | 6,065,000 | -3,131,000 | -37,675,000 | 13,718,000 | 30,745,000 | -16,679,000 | -5,403,000 | 11,574,000 | 13,549,000 | -29,379,000 | -2,893,000 | 7,814,000 | 18,823,000 | -12,518,000 | 5,550,000 | 555,000 | 6,144,000 | -793,000 | -7,097,000 | 898,000 | 142,000 | -4,094,000 | 3,532,000 | -9,225,000 | 2,673,000 | -13,034,000 | -4,614,000 | 3,963,000 | 5,870,000 | -10,994,000 | -4,266,000 | 10,589,000 | 5,162,000 | -12,760,000 | ||
deferred income taxes | -2,771,000 | -6,338,000 | 9,792,000 | -12,517,000 | -3,541,779 | -1,355,221 | 1,356,000 | 6,995,000 | -3,089,000 | -3,376,000 | 2,115,000 | -12,302,000 | -1,951,000 | -5,000,000 | -101,000 | -835,000 | 385,000 | -5,879,000 | 462,000 | -9,408,000 | -911,000 | -834,000 | -872,000 | -5,118,000 | -7,266,000 | -6,426,000 | -66,000 | 21,652,000 | -3,494,000 | -13,864,000 | -705,000 | -3,208,000 | 1,534,000 | -787,000 | 251,000 | -1,620,000 | 4,112,000 | -3,111,000 | 3,740,000 | -2,899,000 | -8,249,000 | -2,527,000 | 3,834,000 | 10,015,000 | 3,463,000 | -10,551,000 | 485,000 | 7,976,000 | 681,000 | -4,080,000 | 4,869,000 | 3,418,000 | 318,000 | -3,619,000 | 5,269,000 | -8,478,000 | 5,865,000 | -1,710,000 | 314,000 | 2,731,000 | -2,471,000 | -2,985,000 | 2,715,000 | 4,532,000 | 4,276,000 | 1,635,000 | 5,254,000 | 456,000 | -270,000 | -567,000 | 5,088,000 | -329,000 | 1,055,000 | 431,000 | 1,606,000 |
long-term retirement benefits | -2,028,000 | -5,941,000 | -4,395,000 | -4,160,000 | -13,085,364 | 3,872,364 | -3,883,000 | -814,000 | 1,211,000 | -9,000 | -1,862,000 | 1,115,000 | 1,419,000 | 1,458,000 | -569,000 | 1,099,000 | 213,000 | 788,000 | -3,518,000 | 629,000 | -14,180,000 | 746,000 | -3,428,000 | 1,088,000 | 1,269,000 | 1,488,000 | -2,213,000 | -4,880,000 | 1,064,000 | -10,721,000 | -1,812,000 | 534,000 | 173,000 | 432,000 | -16,631,000 | 1,247,000 | 579,000 | 2,133,000 | -2,878,000 | -1,184,000 | -2,074,000 | 638,000 | -4,964,000 | -880,000 | 404,000 | -967,000 | 801,000 | 1,529,000 | 803,000 | -15,045,000 | -3,725,000 | -1,583,000 | -3,022,000 | -7,126,000 | -6,636,000 | 2,463,000 | -4,766,000 | -1,814,000 | -5,575,000 | -10,944,000 | -1,635,000 | -10,945,000 | -3,923,000 | -781,000 | -1,996,000 | -1,373,000 | -3,431,000 | 2,305,000 | -390,000 | -533,000 | -786,000 | ||||
long-term tax liability | 7,400,000 | 0 | -13,015,971 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 656,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,540,000 | 4,417,000 | -867,000 | 2,407,000 | 2,481,140 | -1,830,140 | 1,832,000 | 2,002,000 | -576,000 | 23,000 | 1,074,000 | -3,248,000 | -608,000 | 832,000 | 2,381,000 | 2,502,000 | -40,000 | 2,090,000 | 821,000 | -4,185,000 | 1,126,000 | 104,000 | 68,000 | 1,747,000 | 1,029,000 | 402,000 | -269,000 | -124,000 | -1,340,000 | -243,000 | 906,000 | 884,000 | 920,000 | 142,000 | -601,000 | 94,000 | 663,000 | -555,000 | 2,373,000 | 1,414,000 | 1,952,000 | 987,000 | 580,000 | -5,429,000 | -1,361,000 | 5,041,000 | 1,020,000 | -483,000 | -1,846,000 | 812,000 | 25,000 | 380,000 | 1,688,000 | -208,000 | -1,385,000 | -102,000 | 1,705,000 | -967,000 | -1,317,000 | -2,647,000 | 1,251,000 | 1,779,000 | -68,000 | -1,111,000 | -973,000 | 2,575,000 | -2,548,000 | 614,000 | 1,383,000 | -1,224,000 | -551,000 | 1,027,000 | 1,561,000 | 1,770,000 | -1,736,000 |
net cash from operating activities | 46,700,000 | 41,442,000 | 70,930,533 | 32,097,000 | 34,943,000 | 40,016,000 | 42,069,000 | 50,109,000 | 35,612,000 | 52,055,000 | 40,330,000 | 75,893,000 | 47,184,000 | 86,952,000 | 53,194,000 | 55,095,000 | 53,060,000 | 79,238,000 | 69,380,000 | 58,098,000 | 30,483,000 | 36,157,000 | 65,369,000 | 50,558,000 | 51,836,000 | 57,535,000 | 63,602,000 | 66,393,000 | 30,116,000 | 56,818,000 | 67,166,000 | 63,245,000 | 22,666,000 | 65,127,000 | 56,858,000 | 47,936,000 | 16,977,000 | -2,484,000 | -53,509,000 | 48,426,000 | 17,657,000 | 59,076,000 | 43,667,000 | 42,549,000 | 38,133,000 | 18,763,000 | 14,166,000 | 25,074,000 | 7,757,000 | 17,747,000 | 77,843,000 | 28,622,000 | 42,995,000 | 33,100,000 | 42,661,000 | 44,517,000 | 41,122,000 | ||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of property, plant and equipment | -121,000 | 324,000 | 20,000 | 931,000 | 6,989,851 | -189,851 | 190,000 | 1,721,000 | 12,000 | 32,000 | 60,000 | 1,803,000 | 1,068,000 | 53,000 | 83,000 | -131,000 | 350,000 | 45,000 | 185,000 | 344,000 | 60,000 | -149,000 | 322,000 | 883,000 | 13,000 | -74,000 | 552,000 | 2,193,000 | 196,000 | 35,000 | 170,000 | 65,000 | 276,000 | 126,000 | 313,000 | 131,000 | 1,253,000 | 48,000 | 2,010,000 | 222,000 | 153,000 | 92,000 | 382,000 | 872,000 | 735,000 | 116,000 | 44,000 | 298,000 | 334,000 | 87,000 | 135,000 | 268,000 | 1,109,000 | 2,129,000 | 114,000 | 114,000 | 1,227,000 | 93,000 | 64,000 | 5,827,000 | 638,000 | 224,000 | 119,000 | 81,000 | 161,000 | 318,000 | 224,000 | 494,000 | 638,000 | 191,000 | 240,000 | 2,036,000 | 702,000 | 140,000 | 2,097,000 |
proceeds from the sale of businesses, net of cash sold | 14,828,000 | -817,000 | 0 | 0 | 36,879,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -11,968,000 | -17,016,000 | -12,838,000 | -18,334,000 | -37,383,383 | 10,924,383 | -10,946,000 | -13,427,000 | -8,132,000 | -6,118,000 | -7,405,000 | -7,382,000 | -9,168,000 | -9,712,000 | -7,855,000 | -10,528,000 | -10,370,000 | -7,888,000 | -11,912,000 | -15,564,000 | -12,288,000 | -11,696,000 | -13,738,000 | -17,105,000 | -15,833,000 | -13,125,000 | -11,210,000 | -16,755,000 | -14,632,000 | -15,598,000 | -11,727,000 | -14,657,000 | -9,933,000 | -9,690,000 | -13,297,000 | -14,570,000 | -9,036,000 | -11,416,000 | -10,960,000 | -13,771,000 | -17,792,000 | -10,728,000 | -15,074,000 | -23,505,000 | -13,380,000 | -10,369,000 | -10,050,000 | -14,864,000 | -7,265,000 | -8,377,000 | -7,281,000 | -11,913,000 | -5,827,000 | -6,854,000 | -12,488,000 | -6,296,000 | -7,403,000 | -9,192,000 | -5,868,000 | -5,655,000 | -5,220,000 | -10,027,000 | -9,600,000 | -9,887,000 | -15,881,000 | -13,979,000 | -12,122,000 | -17,254,000 | -10,021,000 | -11,367,000 | -11,555,000 | -9,133,000 | -9,456,000 | -10,353,000 | -12,770,000 |
free cash flows | 34,732,000 | 23,108,000 | 33,547,150 | 18,670,000 | 26,811,000 | 32,634,000 | 32,901,000 | 40,397,000 | 27,757,000 | 41,527,000 | 29,960,000 | 68,005,000 | 35,272,000 | 71,388,000 | 40,906,000 | 43,399,000 | 39,322,000 | 62,133,000 | 53,547,000 | 44,973,000 | 19,273,000 | 19,402,000 | 50,737,000 | 34,960,000 | 40,109,000 | 42,878,000 | 53,669,000 | 56,703,000 | 16,819,000 | 42,248,000 | 58,130,000 | 51,829,000 | 11,706,000 | 51,356,000 | 39,066,000 | 37,208,000 | 1,903,000 | -25,989,000 | -66,889,000 | 38,057,000 | 7,607,000 | 44,212,000 | 36,402,000 | 30,636,000 | 32,306,000 | 12,467,000 | 6,763,000 | 15,882,000 | 1,889,000 | 12,092,000 | 72,623,000 | 18,735,000 | 27,114,000 | 15,846,000 | 32,640,000 | 35,384,000 | 31,666,000 | ||||||||||||||||||
business acquisitions, net of cash acquired | 0 | 0 | 159,000 | 0 | 0 | -399,650,000 | 0 | -111,000 | -7,938,000 | -8,469,000 | 157,000 | 0 | 0 | -48,000 | -1,057,000 | -1,671,000 | -215,000 | -4,366,000 | -47,186,000 | -96,150,000 | -194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 2,739,000 | -346,867,000 | -14,117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other borrowings | -6,326,000 | -3,481,000 | 10,049,000 | -90,000 | -174,775 | 116,775 | -109,000 | -392,000 | 431,000 | -588,000 | -784,000 | 53,000 | 1,958,000 | -7,538,000 | 5,354,000 | -12,649,000 | 8,961,000 | -22,942,000 | 20,775,000 | -10,925,000 | -8,597,000 | 4,109,000 | 20,903,000 | 397,000 | -22,337,000 | 7,626,000 | 9,169,000 | -11,201,000 | 6,822,000 | 4,022,000 | -24,947,000 | 17,696,000 | -6,972,000 | 11,830,000 | -14,179,000 | 12,189,000 | -11,247,000 | 5,313,000 | 8,425,000 | -17,654,000 | 13,477,000 | 10,627,000 | 559,000 | -6,640,000 | -5,205,000 | 355,000 | 8,737,000 | -4,294,000 | 5,977,000 | -3,847,000 | -6,688,000 | 4,145,000 | 4,386,000 | -837,000 | -526,000 | -3,037,000 | 5,949,000 | 497,000 | -3,062,000 | 357,000 | 360,000 | -8,135,000 | 2,914,000 | 7,005,000 | -7,490,000 | -3,093,000 | 5,334,000 | -4,292,000 | -1,004,000 | 11,175,000 | -6,114,000 | 8,044,000 | -799,000 | -4,159,000 | 729,000 |
payments on long-term debt | -88,111,000 | -162,620,000 | -70,587,000 | -45,587,000 | -268,467,073 | 44,230,073 | -44,343,000 | -27,638,000 | -10,408,000 | -35,451,000 | -34,918,000 | -42,426,000 | -16,579,000 | -25,569,000 | -30,933,000 | -72,145,000 | -29,909,000 | -80,849,000 | -83,521,000 | -50,826,000 | -68,271,000 | -70,127,000 | -152,195,000 | -52,017,000 | -68,375,000 | -201,667,000 | -111,845,000 | -12,264,000 | -11,586,000 | -24,543,000 | -24,768,000 | -57,928,000 | -136,094,000 | -58,471,000 | -69,013,000 | -33,499,000 | -51,878,000 | -30,000,000 | -55,821,000 | -148,663,000 | -105,206,000 | -52,316,000 | -26,151,000 | -73,037,000 | -4,153,000 | -471,760,000 | -6,245,000 | -36,346,000 | -60,295,000 | -4,635,000 | -13,135,000 | -57,494,000 | -79,093,000 | -214,585,000 | -60,489,000 | -115,884,000 | -106,165,000 | -58,900,000 | -78,593,000 | -45,664,000 | -97,366,000 | -64,426,000 | -19,450,000 | -62,565,000 | -31,783,000 | -60,430,000 | -105,557,000 | -74,505,000 | -35,523,000 | -48,138,000 | -120,044,000 | -53,341,000 | -16,084,000 | -81,633,000 | -5,123,000 |
proceeds from the issuance of long-term debt | 60,000,000 | 20,000,000 | 90,000,000 | 13,375,000 | 1,006,231,792 | -31,106,792 | 31,208,000 | 13,203,000 | 5,082,000 | 45,000,000 | 35,000,000 | 23,300,000 | 0 | 10,000,000 | 15,000,000 | 48,107,000 | 0 | 0 | 50,000,000 | 5,927,000 | 54,707,000 | 72,928,000 | 102,990,000 | 426,047,000 | 61,900,000 | 265,589,000 | 87,500,000 | 40,000,000 | 14,402,000 | 27,166,000 | 47,550,000 | 14,295,000 | 189,960,000 | 22,519,000 | 76,503,000 | 51,498,000 | 39,044,000 | 42,000,000 | 26,722,000 | 134,408,000 | 68,500,000 | 51,100,000 | 39,283,000 | 272,253,000 | 112,500,000 | 44,500,000 | 21,000,000 | 0 | 309,000,000 | 18,000,000 | 49,000,000 | 53,100,000 | 89,800,000 | 169,190,000 | 80,300,000 | 118,250,000 | 110,267,000 | 50,500,000 | 80,900,000 | 34,700,000 | 21,900,000 | 44,000,000 | 29,000,000 | 76,000,000 | 44,750,000 | 33,500,000 | 163,850,000 | 90,547,000 | 17,000,000 | 29,125,000 | 147,750,000 | 38,800,000 | 45,000,000 | 166,000,000 | 42,052,000 |
payments of debt issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 54,000 | 55,000 | 67,000 | 76,000 | 276,811 | -93,811 | 94,000 | 175,000 | 92,000 | 93,000 | 153,000 | 963,000 | 254,000 | 85,000 | 125,000 | 328,000 | 1,311,000 | 167,000 | 183,000 | 3,034,000 | 1,289,000 | 183,000 | 986,000 | 410,000 | 286,000 | 118,000 | 317,000 | 677,000 | 583,000 | 769,000 | 379,000 | 2,148,000 | 2,152,000 | 115,000 | 196,000 | 242,000 | 1,492,000 | 4,735,000 | 4,956,000 | 1,137,000 | 928,000 | 2,133,000 | 7,262,000 | 2,618,000 | 7,110,000 | 1,086,000 | 2,677,000 | 1,431,000 | 1,550,000 | 756,000 | 3,324,000 | 1,750,000 | 743,000 | 18,327,000 | 7,759,000 | 1,875,000 | 349,000 | 1,103,000 | 2,419,000 | 1,066,000 | 4,716,000 | 344,000 | 561,000 | 227,000 | 1,413,000 | 3,116,000 | 415,000 | 4,824,000 | 1,394,000 | 7,710,000 | 1,248,000 | 5,053,000 | 604,000 | 20,235,000 | 2,301,000 |
dividends paid | -8,132,000 | -8,118,000 | -8,111,000 | -8,110,000 | -24,285,805 | 8,079,805 | -8,096,000 | -8,094,000 | -8,090,000 | -8,081,000 | -8,111,000 | -8,109,000 | -8,099,000 | -8,090,000 | -8,104,000 | -8,100,000 | -8,097,000 | -8,072,000 | -8,133,000 | -8,130,000 | -8,111,000 | -8,086,000 | -8,217,000 | -8,210,000 | -8,201,000 | -8,342,000 | -7,453,000 | -7,509,000 | -7,518,000 | -7,527,000 | -6,997,000 | -6,991,000 | -6,994,000 | -6,982,000 | -6,468,000 | -6,463,000 | -6,587,000 | -6,555,000 | -6,571,000 | -6,539,000 | -5,988,000 | -5,966,000 | -5,971,000 | -5,927,000 | -5,775,000 | -5,277,000 | -5,443,000 | -5,417,000 | -5,403,000 | -5,383,000 | -5,459,000 | -5,432,000 | -4,432,000 | -4,414,000 | -4,351,000 | -4,302,000 | -4,372,000 | -4,391,000 | -4,396,000 | -4,380,000 | -4,357,000 | -8,493,000 | -8,370,000 | -8,347,000 | -8,725,000 | -8,693,000 | -7,580,000 | -7,545,000 | -7,513,000 | -7,475,000 | -6,578,000 | -6,543,000 | -6,486,000 | -6,456,000 | -5,318,000 |
withholding taxes paid on stock issuances | -1,250,000 | -70,000 | -71,000 | -51,000 | -856,624 | 251,624 | -252,000 | -326,000 | -664,000 | -105,000 | -49,000 | -65,000 | -1,165,000 | -123,000 | -68,000 | -191,000 | -3,040,000 | -53,000 | -84,000 | -146,000 | -5,727,000 | -106,000 | -80,000 | -246,000 | -4,974,000 | -107,000 | -68,000 | -529,000 | -4,611,000 | -134,000 | -106,000 | -4,000 | -4,416,000 | -96,000 | -369,000 | -15,000 | -4,152,000 | -258,000 | -488,000 | -10,000 | -3,551,000 | -343,000 | -463,000 | -45,000 | -1,292,000 | -33,000 | -720,000 | -27,000 | -396,000 | -44,000 | -683,000 | -35,000 | -425,000 | -40,000 | -624,000 | -153,000 | -198,000 | -18,000 | -71,000 | -12,000 | -443,000 | -28,000 | -139,000 | -12,000 | -1,056,000 | -697,000 | -815,000 | ||||||||
cash settlement of foreign currency hedges related to intercompany financing | 8,897,000 | 1,246,000 | -11,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | -11,033,000 | 189,702,000 | 98,772,000 | 10,646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash flows | 194,000 | -1,238,000 | -1,546,000 | 1,645,000 | -2,189,534 | -1,438,466 | 1,438,000 | 3,942,000 | -4,992,000 | -4,612,000 | 137,000 | 30,000 | -1,671,000 | 1,079,000 | -2,331,000 | 5,379,000 | 2,397,000 | 1,389,000 | -3,111,000 | 2,245,000 | -3,278,000 | -66,000 | 97,000 | -335,000 | -889,000 | -5,977,000 | 3,053,000 | 858,000 | 1,991,000 | 2,208,000 | 1,657,000 | -3,020,000 | 65,000 | -1,433,000 | 2,085,000 | -1,248,000 | -1,861,000 | 656,000 | -2,470,000 | -1,937,000 | -1,915,000 | 159,000 | -230,000 | 220,000 | 1,741,000 | -1,150,000 | -1,038,000 | 121,000 | 1,922,000 | -1,567,000 | 529,000 | -701,000 | -1,039,000 | 67,000 | 511,000 | 21,000 | 1,035,000 | -740,000 | -454,000 | -108,000 | 471,000 | 1,312,000 | -740,000 | -1,577,000 | -209,000 | -317,000 | -92,000 | -812,000 | -39,000 | 387,000 | -1,105,000 | 117,000 | |||
increase in cash, cash equivalents and restricted cash | -7,942,000 | -146,000 | 5,610,000 | -972,000 | -5,430,000 | -29,989,000 | 7,554,000 | 1,492,000 | 6,570,000 | 4,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 1,000 | 0 | 92,039,000 | 81,046,872 | -81,046,872 | 81,128,000 | 0 | 0 | 111,909,000 | 0 | 0 | 91,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 14,766,000 | -18,188,000 | 84,097,000 | 92,108,151 | -80,786,151 | 80,863,000 | -972,000 | -5,430,000 | 81,920,000 | 1,492,000 | 6,570,000 | 96,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: restricted cash, included in prepaid expenses and other current assets | -67,000 | -2,142,824 | 2,176,824 | -2,179,000 | -159,000 | 146,000 | 2,312,000 | -4,434,000 | 1,715,000 | 731,000 | -772,000 | -6,198,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 14,766,000 | -15,729,000 | 81,638,000 | 89,965,327 | -78,609,327 | 78,684,000 | -693,000 | -2,977,000 | 75,255,000 | 2,341,000 | 6,234,000 | 84,900,000 | 3,247,000 | -38,589,000 | 112,827,000 | -14,402,000 | -8,637,000 | 103,507,000 | -41,075,000 | 15,761,000 | 104,701,000 | 29,666,000 | 16,522,000 | 88,283,000 | -29,385,000 | 24,467,000 | 76,859,000 | -16,204,000 | 36,345,000 | 45,622,000 | 767,000 | 829,000 | 61,411,000 | 32,887,000 | 97,526,000 | 99,872,000 | -3,624,000 | 13,489,000 | 77,489,000 | 22,266,000 | -250,000 | 16,827,000 | 9,379,000 | -1,008,000 | 15,353,000 | -1,901,000 | -3,837,000 | 19,959,000 | 478,000 | 2,907,000 | 22,233,000 | 226,000 | -2,639,000 | 25,032,000 | -5,426,000 | 1,035,000 | 36,541,000 | ||||||||||||||||||
changes in assets and liabilities, net of the effects of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | 22,612,910 | -22,637,000 | -22,280,000 | -12,013,000 | -12,374,000 | -29,989,000 | -34,125,000 | -24,442,000 | -36,953,000 | -62,909,000 | -17,361,000 | -62,467,000 | -11,634,000 | -23,147,000 | -8,870,000 | -20,100,000 | -34,279,000 | 35,734,000 | -30,929,000 | -23,838,000 | -12,499,000 | -30,892,000 | 3,142,000 | -11,342,000 | -41,251,000 | -16,310,000 | -7,427,000 | -22,231,000 | 1,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | 260,721 | -265,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | -2,315,000 | -9,313,000 | -4,651,000 | 5,379,000 | -10,452,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -12,659,000 | -750,095,810 | 11,258,810 | -11,281,000 | -8,643,000 | -6,637,000 | -8,439,000 | -13,416,000 | -46,657,000 | -18,999,000 | -11,658,000 | -14,547,000 | -27,374,000 | -11,557,000 | -128,786,000 | -9,564,000 | -15,430,000 | -50,617,000 | -30,698,000 | -9,271,000 | -15,159,000 | -11,426,000 | -15,271,000 | -299,306,000 | -9,303,000 | -8,927,000 | -1,876,000 | -7,401,000 | -5,750,000 | -15,585,000 | -6,827,000 | -6,843,000 | -10,040,000 | -6,589,000 | -477,000 | -5,103,000 | -10,346,000 | -10,154,000 | -10,963,000 | -38,299,000 | -14,300,000 | -43,111,000 | -45,556,000 | -20,862,000 | -38,144,000 | -23,499,000 | -33,242,000 | -69,091,000 | -121,658,000 | -23,354,000 | |||||||||||||||||||||||||
net cash provided (used) by financing activities | 8,578,000 | -44,924,000 | 250,093,000 | 23,102,000 | -2,788,000 | -75,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: cash, included in assets held for sale | -2,459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -18,670,000 | -18,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,550,000 | 0 | 0 | 0 | -20,160,000 | -84,574,000 | -33,541,000 | -17,491,000 | -17,917,000 | 0 | -5,383,000 | -4,860,000 | -7,660,000 | 0 | -8,000,000 | -40,021,000 | -617,000 | 0 | 0 | 0 | -8,389,000 | 0 | -7,176,000 | -48,576,000 | -12,856,000 | 0 | 0 | -7,896,000 | -11,141,000 | -11,697,000 | -19,086,000 | -4,955,000 | 0 | 0 | -32,418,000 | -375,000 | 0 | -22,000 | -18,000 | -647,000 | -25,000 | |||||||||||||||||||||||||||
net cash used provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: restricted cash, included in other assets | -178,000 | 133,000 | 141,000 | -2,231,000 | 116,000 | 118,000 | 436,000 | -5,195,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of property, plant and equipment | -201,820 | 209,000 | -123,000 | 141,000 | 33,000 | 32,000 | -1,334,000 | 21,000 | 207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 32,215,000 | 6,319,000 | 723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
seeger divestiture charges | 57,000 | 0 | 0 | 6,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effects of divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment charge related to divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -8,917,000 | -10,493,000 | -4,014,000 | -42,957,000 | -12,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effects of acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue sharing program payments | 0 | 0 | 0 | -21,750,000 | 0 | -35,750,000 | -27,375,000 | -9,500,000 | -24,525,000 | -11,750,000 | -21,400,000 | -8,500,000 | -14,750,000 | -12,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in restricted cash | 0 | 0 | -6,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 3,247,000 | -14,402,000 | -7,067,000 | -417,000 | -1,008,000 | -2,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 93,805,000 | 0 | 0 | 100,719,000 | 0 | 0 | 145,290,000 | 0 | 0 | 66,447,000 | 0 | 0 | 83,926,000 | 0 | 0 | 46,039,000 | 0 | 0 | 70,856,000 | 0 | 0 | 86,356,000 | 0 | 0 | 62,505,000 | 0 | 0 | 13,450,000 | 0 | 0 | 17,427,000 | 0 | 0 | 20,958,000 | 0 | 0 | 20,600,000 | 0 | 0 | 35,360,000 | 0 | 0 | 28,112,000 | ||||||||||||||||||||||||||||||
net cash provided (used) in investing activities | -7,843,000 | 18,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -108,028,000 | -43,582,000 | -46,029,000 | 8,323,000 | 17,063,000 | 4,516,000 | -35,836,000 | 56,773,000 | -8,237,000 | 13,260,000 | -8,026,000 | 22,156,000 | 92,651,000 | 34,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 19,022,000 | 2,788,000 | 21,332,000 | -41,075,000 | 15,761,000 | -40,589,000 | 10,819,000 | 29,666,000 | 16,522,000 | 21,836,000 | -5,494,000 | -29,385,000 | 18,163,000 | -16,204,000 | -16,968,000 | 767,000 | 829,000 | -9,445,000 | -159,429,000 | 32,887,000 | 97,526,000 | 13,516,000 | -998,000 | -3,624,000 | 13,489,000 | 14,984,000 | 23,662,000 | 22,266,000 | -250,000 | 3,377,000 | -10,274,000 | 3,206,000 | -1,901,000 | -3,837,000 | -999,000 | -4,660,000 | 478,000 | 2,907,000 | 1,633,000 | -2,019,000 | 226,000 | -2,639,000 | -10,328,000 | 3,210,000 | -5,426,000 | 1,035,000 | 8,429,000 | ||||||||||||||||||||||||||||
effect of u.s. tax reform on deferred tax assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of property, plant and equipment | 13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
component repair program payments | -3,200,000 | 0 | 0 | -900,000 | -2,000,000 | 0 | -29,100,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension lump-sum settlement charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions | 0 | -1,546,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of convertible debt discount | 0 | 0 | 0 | 731,000 | 615,000 | 603,000 | 591,000 | 582,000 | 570,000 | 558,000 | 546,000 | 537,000 | 525,000 | 516,000 | 507,000 | 610,000 | 1,476,000 | 1,446,000 | 1,416,000 | 1,389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale of businesses | 50,000 | 15,000 | -33,000 | 767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for the sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of assumed liability to otto männer holding ag | 0 | 0 | 0 | -19,796,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid on convertible debt redemption | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effect of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities, deferred revenue and customer advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on stock awards | 15,000 | 44,000 | 46,000 | 1,047,000 | 660,000 | 914,000 | 263,000 | 1,954,000 | 425,000 | 2,246,000 | 587,000 | 2,680,000 | 126,000 | 506,000 | -221,000 | 328,000 | 104,000 | 1,227,000 | -551,000 | 5,505,000 | 2,610,000 | 492,000 | -212,000 | 155,000 | 1,236,000 | 352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of businesses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effects of acquisitions/divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from the sale of businesses | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale of businesses | -237,000 | -119,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments for) the sale of businesses | -174,000 | -1,319,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change (investment) in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to the sale of businesses | -21,000 | 45,000 | -363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from the sale of businesses, net of cash sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock compensation expense | 929,000 | 1,352,000 | 1,031,000 | 896,000 | 1,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchases of convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash retirement savings plan contributions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale of spectrum plastics | 3,000 | 13,000 | 830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 2,400,000 | 1,053,000 | 925,000 | -382,000 | 615,000 | 281,000 | -3,749,000 | 3,263,000 | 955,000 | -199,000 | -4,987,000 | 4,268,000 | 758,000 | -1,669,000 | -2,230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of spectrum plastics | -2,000 | -204,000 | 5,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation expense | 1,467,000 | 1,733,000 | 2,497,000 | 1,458,000 | 1,846,000 | 2,735,000 | 1,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -2,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of nasco | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of nasco | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term pension assets | -1,377,000 | 11,000 | -1,228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -2,465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term pension asset |
We provide you with 20 years of cash flow statements for Barnes Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Barnes Group stock. Explore the full financial landscape of Barnes Group stock with our expertly curated income statements.
The information provided in this report about Barnes Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.