Aspen Technology Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Aspen Technology Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2014-09-30 | 2011-09-30 | 2007-09-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2001-12-31 | 2001-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||
net income | 75,123,000 | 61,864,000 | 39,399,000 | 95,445,000 | 62,495,000 | 129,152,000 | 32,711,000 | 101,591,000 | 43,521,000 | 38,275,000 | 46,284,000 | 103,865,000 | 61,587,000 | 38,020,000 | 37,835,000 | -34,755,576,567,688,000 | 34,755,576,640,521,000 | 54,351,000 | 35,834,000 | 37,011,000 | 35,000,000 | 28,967,000 | -11,736,000 | -9,003,000 | 28,986,000 | -5,788,000 | 8,284,000 | 10,058,989 | 5,136,011 | -5,133,000 | -26,117,000 | -47,618,000 | -102,000 | -14,359,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||
depreciation and amortization | 2,680,000 | 2,688,000 | 2,783,000 | 2,712,000 | 2,688,000 | 2,523,000 | 2,334,000 | 2,522,000 | 2,549,000 | 2,443,000 | 2,036,000 | 2,080,000 | 2,014,000 | 1,642,000 | 1,544,000 | 1,412,000 | 1,693,000 | 1,509,000 | 1,791,000 | 1,352,000 | 1,412,000 | 2,825,000 | 5,509,000 | 4,841,000 | 4,977,000 | 17,392,285 | -5,932,285 | 5,944,000 | 5,854,000 | 5,271,000 | 5,649,000 | 5,634,000 | ||
reduction in the carrying amount of right-of-use assets | 2,457,000 | 2,643,000 | 2,466,000 | 1,890,000 | 2,258,000 | 2,414,000 | 2,365,000 | 2,576,000 | ||||||||||||||||||||||||||
net foreign currency losses | -69,000 | 1,556,000 | 751,000 | 1,383,000 | -27,000 | 591,000 | 1,463,000 | 721,000 | -295,000 | |||||||||||||||||||||||||
stock-based compensation | 7,757,000 | 7,866,000 | 10,090,000 | 9,055,000 | 9,225,000 | 9,096,000 | 6,268,000 | 7,415,000 | 7,299,000 | 7,559,000 | 9,275,000 | 6,119,000 | 6,254,000 | 5,353,000 | 4,677,000 | 4,672,000 | 4,958,000 | 4,204,000 | 3,708,000 | 2,502,000 | 1,878,000 | 4,993,628 | -1,437,628 | 1,441,000 | ||||||||||
deferred income taxes | -33,000 | -87,000 | -53,352,000 | 5,226,000 | 6,817,000 | 171,000 | 41,000 | 28,483,000 | -372,000 | 172,000 | -182,000 | 23,008,000 | -2,373,000 | -1,274,000 | 171,000 | -5,455,000 | 987,000 | 228,000 | -46,000 | 15,560,000 | -5,354,000 | 75,900 | -11,000 | -34,000 | ||||||||||
benefit from receivables | 799,000 | |||||||||||||||||||||||||||||||||
other non-cash operating activities | 735,000 | 441,000 | 331,000 | 203,000 | 311,000 | 205,000 | 202,000 | 202,000 | 208,000 | 108,000 | 107,000 | 88,000 | 124,000 | 107,000 | 107,000 | 172,000 | 390,000 | -50,000 | 90,000 | 462,000 | ||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||
accounts receivable | -14,506,000 | 3,121,000 | 12,190,000 | -6,247,000 | -4,257,000 | 6,129,000 | 2,243,000 | 3,553,000 | -11,889,000 | -2,594,000 | -1,945,000 | -2,443,000 | 12,281,000 | 5,291,000 | -4,620,000 | 4,160,000 | -504,000 | 7,464,000 | -17,438,000 | 3,849,000 | -1,355,000 | 14,990,000 | 5,594,000 | 1,402,000 | ||||||||||
contract assets | 9,319,000 | -29,504,000 | -29,554,000 | -10,199,000 | 19,835,000 | -116,007,000 | -7,366,000 | -36,340,000 | 30,777,000 | 2,919,000 | -25,440,000 | -31,925,000 | 14,531,000 | |||||||||||||||||||||
contract costs | -595,000 | -367,000 | -256,000 | -636,000 | -123,000 | 37,000 | 284,000 | -2,048,000 | -692,000 | -485,000 | -345,000 | -657,000 | -1,279,000 | |||||||||||||||||||||
lease liabilities | -2,750,000 | -2,597,000 | -2,561,000 | -2,649,000 | -2,298,000 | -2,572,000 | -2,663,000 | -2,668,000 | -3,444,000 | -1,464,000 | -1,932,000 | |||||||||||||||||||||||
prepaid expenses, prepaid income taxes, and other assets | -304,000 | 2,625,000 | 9,790,000 | -5,883,000 | -7,001,000 | 1,942,000 | -1,900,000 | -3,087,000 | -433,000 | 324,000 | -2,092,000 | -2,612,000 | -1,543,000 | -1,087,000 | 3,949,000 | -6,069,000 | -13,000 | 1,776,000 | 1,885,000 | 1,242,000 | 1,187,000 | |||||||||||||
accounts payable, accrued expenses, income taxes payable and other liabilities | -3,231,000 | -5,119,000 | 44,386,000 | 6,788,000 | 216,000 | -1,558,000 | -5,505,000 | -2,608,000 | 2,353,000 | -10,364,000 | -12,741,000 | -11,059,000 | -4,738,000 | 5,604,000 | -2,656,000 | -16,017,000 | 1,863,000 | -7,436,000 | 12,520,000 | |||||||||||||||
deferred revenue | 3,760,000 | -4,268,000 | -4,858,000 | 3,181,000 | 6,456,000 | 4,100,000 | 2,854,000 | -657,000 | 5,765,000 | 9,291,000 | -1,355,000 | -184,000 | 3,829,000 | 25,399,000 | 29,887,000 | -1,549,000 | -40,037,000 | 32,039,000 | 27,178,000 | -12,899,000 | -27,841,000 | 6,982,000 | 715,000 | |||||||||||
net cash from operating activities | 81,142,000 | 41,257,000 | 32,687,000 | 103,185,000 | 98,659,000 | 37,839,000 | 36,451,000 | 99,670,000 | 81,381,000 | 46,947,000 | 15,260,000 | 85,177,000 | 90,039,000 | 79,107,000 | 73,067,000 | 42,402,000 | 12,360,000 | 73,348,000 | 55,621,000 | 27,167,000 | 26,250,000 | 39,943,000 | 5,273,000 | 22,342,000 | 30,649,000 | 5,325,000 | 18,796,000 | |||||||
capex | -471,000 | -395,000 | -371,000 | 0 | -191,000 | -569,000 | 104,000 | 0 | -136,000 | -624,000 | -440,000 | 94,000 | -21,000 | 0 | -48,000 | 0 | 0 | 0 | -1,172,000 | -476,000 | -392,000 | 0 | -386,000 | 0 | 0 | 0 | 0 | |||||||
free cash flows | 80,671,000 | 40,862,000 | 32,316,000 | 103,185,000 | 98,468,000 | 37,270,000 | 36,555,000 | 99,670,000 | 81,245,000 | 46,323,000 | 14,820,000 | 85,271,000 | 90,018,000 | 79,107,000 | 73,019,000 | 42,402,000 | 12,360,000 | 73,348,000 | 54,449,000 | 26,691,000 | 25,858,000 | 39,943,000 | 4,887,000 | 22,342,000 | 30,649,000 | 5,325,000 | 18,796,000 | |||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||
purchases of property, equipment and leasehold improvements | -479,000 | -406,000 | -253,000 | -211,000 | -345,000 | -177,000 | -143,000 | -368,000 | -600,000 | -26,000 | -61,000 | -777,000 | -476,000 | -898,000 | ||||||||||||||||||||
payments for business acquisitions, net of cash acquired | 0 | -329,000 | 0 | -241,000 | 0 | -74,219,000 | 0 | -22,900,000 | 0 | 0 | ||||||||||||||||||||||||
payments for equity method investments | -33,000 | -234,000 | -350,000 | -217,000 | -760,000 | 168,000 | -334,000 | -5,000 | ||||||||||||||||||||||||||
payments for capitalized computer software development costs | -31,000 | -152,000 | -178,000 | 0 | -89,000 | -806,000 | ||||||||||||||||||||||||||||
net cash from investing activities | -543,000 | -792,000 | -781,000 | -955,000 | -1,300,000 | -16,209,000 | -1,317,000 | -172,000 | -774,000 | -429,000 | -74,828,000 | -6,365,000 | -931,000 | -144,000 | -22,904,000 | 16,282,000 | 55,034,000 | 38,899,000 | -146,913,000 | -586,000 | ||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||
issuance of shares of common stock | 1,616,000 | 12,916,000 | 1,391,000 | 13,588,000 | 9,394,000 | 2,846,000 | 268,000 | 3,640,000 | ||||||||||||||||||||||||||
repurchases of common stock | 0 | -79,690,000 | -154,353,000 | -1,811,000 | -49,757,000 | -50,016,000 | -50,848,000 | -75,032,000 | -76,759,000 | -50,684,000 | -49,328,000 | -75,849,000 | -96,058,000 | -47,963,000 | -151,621,000 | -9,172,000 | ||||||||||||||||||
payments of tax withholding obligations related to restricted stock | -2,360,000 | -4,243,000 | -6,053,000 | -2,612,000 | -2,279,000 | -1,828,000 | -2,395,000 | -2,685,000 | -3,166,000 | -2,262,000 | -1,945,000 | -1,560,000 | -1,489,000 | -1,297,000 | ||||||||||||||||||||
deferred business acquisition payments | 0 | -1,210,000 | -10,000 | 0 | 0 | -500,000 | -6,049,000 | 0 | ||||||||||||||||||||||||||
repayments of amounts borrowed | -6,000,000 | -4,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||
payments of debt issuance costs | 0 | 0 | -79,000 | |||||||||||||||||||||||||||||||
net cash from financing activities | -6,744,000 | -76,629,000 | -163,025,000 | -39,741,000 | 2,782,000 | -122,615,000 | -5,560,000 | -4,092,000 | 31,819,000 | -25,296,000 | 47,004,000 | -72,610,000 | -78,106,000 | -53,153,000 | -28,419,000 | -72,265,000 | -93,257,000 | -47,250,000 | -149,245,000 | -8,951,000 | 924,000 | 1,209,000 | 7,312,923 | -1,325,923 | 1,328,000 | -33,565,000 | ||||||||
effect of exchange rate changes on cash and cash equivalents | -558,000 | 265,000 | -531,000 | 876,000 | 228,000 | 218,000 | -740,000 | 631,000 | -729,000 | 132,000 | 162,000 | -720,000 | 628,000 | 37,000 | 128,000 | -167,000 | -51,000 | |||||||||||||||||
increase in cash and cash equivalents | -131,677,000 | 62,754,000 | 95,624,000 | 111,686,000 | 3,683,000 | 2,594,000 | 16,183,000 | |||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 379,853,000 | 0 | 0 | 287,796,000 | 0 | 0 | 71,926,000 | 0 | 0 | 0 | 0 | 318,336,000 | 199,526,000 | 149,985,000 | 132,267,000 | 86,272,000 | 68,080,851 | -68,080,851 | 68,149,000 | 56,110,000 | 0 | 36,633,000 | ||||||||||
cash and cash equivalents, end of period | 111,686,000 | 11,164,000 | 22,372,000 | 17,526,000 | 18,649,000 | 48,377,000 | 193,134,000 | 145,356,000 | 129,468,000 | 3,683,000 | 88,866,000 | 70,031,542 | -47,642,542 | 47,700,000 | -55,814,000 | 26,277,000 | 25,517,000 | |||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||
income taxes paid | 21,451,000 | 18,428,000 | 2,818,000 | 18,681,000 | 27,965,000 | 2,703,000 | 6,611,000 | 9,464,000 | 10,284,000 | 21,296,000 | 8,920,000 | 16,742,000 | 23,761,000 | 1,239,000 | 1,551,000 | |||||||||||||||||||
interest paid | 1,337,000 | 1,305,000 | 1,333,000 | 1,455,000 | 2,096,000 | 2,121,000 | 3,054,000 | 2,391,000 | 2,801,000 | 2,393,000 | 2,187,000 | 1,417,000 | 920,000 | 729,000 | 850,000 | 3,000 | 1,092,000 | |||||||||||||||||
supplemental disclosure of non-cash activities: | ||||||||||||||||||||||||||||||||||
change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses | 8,000 | 11,000 | -118,000 | 20,000 | -224,000 | 281,000 | 7,000 | -256,000 | 160,000 | 94,000 | 5,000 | 13,000 | -395,000 | 0 | 506,000 | |||||||||||||||||||
change in repurchases of common stock included in accounts payable and accrued expenses | 0 | 0 | -4,353,000 | 243,000 | -16,000 | -848,000 | -32,000 | -1,759,000 | ||||||||||||||||||||||||||
lease liabilities arising from obtaining right-of-use assets | 3,228,000 | 169,000 | 1,463,000 | 223,000 | 6,802,000 | 1,552,000 | 3,272,000 | |||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||
(decrease) in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -36,777,000 | 248,176,000 | -100,109,000 | 317,598,000 | 58,633,000 | |||||||||||||||||||||||||||||
benefit from bad debts | 1,082,000 | 2,916,000 | 2,064,000 | 1,616,000 | 3,120,000 | 1,864,000 | 2,127,000 | 282,000 | 982,000 | 171,000 | 45,000 | 169,000 | 150,000 | |||||||||||||||||||||
purchase of property, equipment and leasehold improvements | -386,000 | |||||||||||||||||||||||||||||||||
payments for capitalized computer software costs | 0 | -71,000 | -61,000 | -9,000 | -37,000 | -905,000 | -30,000 | 57,000 | -279,000 | -26,000 | -49,000 | -51,000 | ||||||||||||||||||||||
payment of tax withholding obligations related to restricted stock | -1,187,000 | |||||||||||||||||||||||||||||||||
proceeds from borrowings | 86,000,000 | |||||||||||||||||||||||||||||||||
proceeds from revolving credit facility, net of repayments | 0 | |||||||||||||||||||||||||||||||||
repayments of amounts borrowed under term loan | -4,000,000 | |||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash | -100,109,000 | 29,802,000 | ||||||||||||||||||||||||||||||||
proceeds from borrowings, net of repayments | -4,000,000 | |||||||||||||||||||||||||||||||||
net foreign currency (gains) losses | 96,000 | |||||||||||||||||||||||||||||||||
right-of-use asset amortization | 1,364,000 | 1,887,000 | ||||||||||||||||||||||||||||||||
exercises of stock options | 1,696,000 | 1,018,000 | 1,415,000 | 3,854,000 | 3,049,000 | 1,754,000 | 3,089,000 | |||||||||||||||||||||||||||
proceeds from credit agreement | 100,000,000 | 0 | 0 | 0 | 19,000,000 | |||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | -13,293,000 | |||||||||||||||||||||||||||||||||
reconciliation to amounts within the unaudited consolidated balance sheets: | ||||||||||||||||||||||||||||||||||
tax benefits from stock-based compensation | 3,621,000 | 1,312,000 | 448,000 | 584,000 | ||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -3,621,000 | -1,312,000 | -448,000 | -584,000 | 72,000 | |||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | -490,000,000 | -193,748,000 | ||||||||||||||||||||||||||||||
maturities of marketable securities | 17,130,000 | 55,837,000 | 560,195,000 | 53,184,000 | 14,513,000 | |||||||||||||||||||||||||||||
payments for business acquisitions, net of cash | ||||||||||||||||||||||||||||||||||
proceeds from issuances of shares of common stock | ||||||||||||||||||||||||||||||||||
payments of credit agreement issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 6,334,000 | 11,164,000 | 22,372,000 | -269,959,000 | -4,629,000 | |||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||
income tax paid | ||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||
benefit from (recovery from) bad debts | -7,000 | |||||||||||||||||||||||||||||||||
payments for business acquisitions | -5,400,000 | |||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||
stock-based compensation expense | ||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding initial effects of acquisitions: | ||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||
exercise of stock options | 1,050,000 | 763,000 | 551,000 | 7,433,724 | -1,191,724 | 1,194,000 | 1,063,000 | 6,000 | 142,000 | |||||||||||||||||||||||||
change in common stock repurchases included in accounts payable and accrued expenses | ||||||||||||||||||||||||||||||||||
consolidated statements of cash flows: | ||||||||||||||||||||||||||||||||||
september 30, 2018: | ||||||||||||||||||||||||||||||||||
june 30, 2018, as adjusted: | ||||||||||||||||||||||||||||||||||
net foreign currency gains | -1,556,000 | -745,000 | ||||||||||||||||||||||||||||||||
acquisition related deposits | ||||||||||||||||||||||||||||||||||
change in common stock repurchases included in accrued expenses | 3,942,000 | 2,037,000 | -1,621,000 | |||||||||||||||||||||||||||||||
change in landlord improvement allowance included in leasehold improvements and deferred rent liability | ||||||||||||||||||||||||||||||||||
unbilled services | 527,000 | 611,000 | 3,010,000 | |||||||||||||||||||||||||||||||
installments receivable | 253,000 | |||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and other liabilities | -6,898,000 | |||||||||||||||||||||||||||||||||
purchase of marketable securities | ||||||||||||||||||||||||||||||||||
capitalized computer software development costs | -200,000 | |||||||||||||||||||||||||||||||||
net foreign currency gain | 1,275,000 | |||||||||||||||||||||||||||||||||
installment receivables | ||||||||||||||||||||||||||||||||||
insurance proceeds | ||||||||||||||||||||||||||||||||||
purchase of technology intangibles | ||||||||||||||||||||||||||||||||||
repayments of secured borrowings | -2,232,000 | |||||||||||||||||||||||||||||||||
net foreign currency (gain) loss | ||||||||||||||||||||||||||||||||||
installments and collateralized receivables | 8,329,000 | 13,068,000 | ||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||
proceeds from secured borrowings | 1,408,000 | |||||||||||||||||||||||||||||||||
cash flow provided by: | ||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||
effect of exchange rates on cash balances | ||||||||||||||||||||||||||||||||||
other non-cash activities | 13,000 | |||||||||||||||||||||||||||||||||
exercise of stock options and warrants | 2,232,000 | 697,000 | ||||||||||||||||||||||||||||||||
effects of exchange rate changes on cash and cash equivalents | -365,000 | 169,000 | ||||||||||||||||||||||||||||||||
income tax paid (refunded) | 631,000 | |||||||||||||||||||||||||||||||||
net foreign currency | ||||||||||||||||||||||||||||||||||
loss on the disposal of assets | ||||||||||||||||||||||||||||||||||
prepaid expenses, other assets and prepaid income taxes | ||||||||||||||||||||||||||||||||||
income taxes payable | ||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | ||||||||||||||||||||||||||||||||||
repayment of secured borrowings | ||||||||||||||||||||||||||||||||||
income tax (refund) paid | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||
net foreign currency loss | ||||||||||||||||||||||||||||||||||
loss on disposal of property, equipment and leasehold improvements | ||||||||||||||||||||||||||||||||||
loss on impairment of goodwill and intangible assets | ||||||||||||||||||||||||||||||||||
non-cash interest expense from amortization of debt issuance costs | ||||||||||||||||||||||||||||||||||
loss on disposal of property | 20,000 | |||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 565,000 | |||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 1,227,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||
other liabilities | 589,000 | |||||||||||||||||||||||||||||||||
purchase of property and leasehold improvements | -4,400,000 | -6,420,000 | ||||||||||||||||||||||||||||||||
decrease in other long-term assets | 86,000 | -840,000 | ||||||||||||||||||||||||||||||||
issuance of common stock under employee stock purchase plan | 467,000 | |||||||||||||||||||||||||||||||||
payments of long-term debt and capital lease obligations | ||||||||||||||||||||||||||||||||||
payment of series d dividend | ||||||||||||||||||||||||||||||||||
debt issuance costs | ||||||||||||||||||||||||||||||||||
proceeds from secured borrowing | 20,680,000 | |||||||||||||||||||||||||||||||||
repayments of secured borrowing | ||||||||||||||||||||||||||||||||||
foreign currency gain on intercompany accounts | 447,000 | |||||||||||||||||||||||||||||||||
non-cash interest expense from amortization of debt costs | 231,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 4,802,000 | |||||||||||||||||||||||||||||||||
decrease (increase) in other long-term assets | 26,000 | |||||||||||||||||||||||||||||||||
transaction (gain) loss on intercompany accounts | ||||||||||||||||||||||||||||||||||
loss on securitization of installments receivable | 0 | 5,672,000 | ||||||||||||||||||||||||||||||||
(gain) loss on sales and disposals of assets | ||||||||||||||||||||||||||||||||||
accretion of discount on retained interest in sold receivables | ||||||||||||||||||||||||||||||||||
decrease in accounts receivable | 4,050,000 | -7,257,699 | 7,265,000 | |||||||||||||||||||||||||||||||
decrease (increase) in unbilled services | 10,000 | |||||||||||||||||||||||||||||||||
decrease (increase) in installments receivable, including proceeds from securitization | ||||||||||||||||||||||||||||||||||
decrease in prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued expenses | ||||||||||||||||||||||||||||||||||
decrease in deferred revenue | ||||||||||||||||||||||||||||||||||
decrease in other liabilities | ||||||||||||||||||||||||||||||||||
increase in other long-term assets | 55,000 | -446,000 | -753,000 | |||||||||||||||||||||||||||||||
payments of long-term debt | ||||||||||||||||||||||||||||||||||
payment of preferred stock dividends | ||||||||||||||||||||||||||||||||||
effects of exchange rate changes on cash | -386,000 | 397,000 | ||||||||||||||||||||||||||||||||
casn and cash equivalents, beginning of period | ||||||||||||||||||||||||||||||||||
stock-based compensation. | 1,741,000 | |||||||||||||||||||||||||||||||||
loss on sales and disposals of assets | 97,000 | |||||||||||||||||||||||||||||||||
decrease (increase) in installments receivable | 17,754,000 | |||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses and other current assets | 404,000 | 3,014,717 | ||||||||||||||||||||||||||||||||
increase in other liabilities | 24,000 | |||||||||||||||||||||||||||||||||
issuance of common stock under employee stock purchase plans | 423,000 | 0 | 838,555 | -444,555 | 445,000 | 0 | 217,000 | |||||||||||||||||||||||||||
accretion of discount on retained interest in sold receivables. | ||||||||||||||||||||||||||||||||||
asset impairment charges and write-offs under restructuring charges | ||||||||||||||||||||||||||||||||||
(gain) loss on the disposal of property | ||||||||||||||||||||||||||||||||||
gain on repurchase of convertible debt | ||||||||||||||||||||||||||||||||||
long-term installments receivable, including proceeds from securitization | ||||||||||||||||||||||||||||||||||
proceeds from sale of property | ||||||||||||||||||||||||||||||||||
increase in other assets | ||||||||||||||||||||||||||||||||||
cash from the purchase of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||
issuance of series d redeemable convertible preferred stock and common stock warrants, net of issuance costs | ||||||||||||||||||||||||||||||||||
retirement of series b redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||
payment of convertible preferred stock dividends | ||||||||||||||||||||||||||||||||||
payment of amounts owed to accenture | ||||||||||||||||||||||||||||||||||
tax benefit from stock options. | ||||||||||||||||||||||||||||||||||
repayment of convertible debt | ||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||||||
accretion of discount on series d redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||
accrual of dividend on series d redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||
issuance of common stock in settlement of series b convertible preferred stock dividend | ||||||||||||||||||||||||||||||||||
issuance of common stock in conversion of series d redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||
non-cash purchases of property | ||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flows related to acquisition: | ||||||||||||||||||||||||||||||||||
fair value of assets acquired, excluding cash | ||||||||||||||||||||||||||||||||||
payment in connection with the acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||
liabilities assumed | ||||||||||||||||||||||||||||||||||
asset impairment charges, write-offs under restructuring charges, and (gains) losses on sales and disposals of assets | 479,623 | -60,623 | 61,000 | |||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | ||||||||||||||||||||||||||||||||||
decrease in unbilled services | 157,832 | |||||||||||||||||||||||||||||||||
increase in deferred revenue | ||||||||||||||||||||||||||||||||||
decrease in other assets | ||||||||||||||||||||||||||||||||||
capitalization of computer software development costs | ||||||||||||||||||||||||||||||||||
increase in unearned revenue | 1,892,000 | 1,682,000 | -1,489,000 | |||||||||||||||||||||||||||||||
increase in unbilled services | -2,321,000 | |||||||||||||||||||||||||||||||||
increase in computer software development costs | -1,516,000 | -1,616,000 | ||||||||||||||||||||||||||||||||
stock compensation — modification of stock options | ||||||||||||||||||||||||||||||||||
research and development costs subject to common stock settlement | ||||||||||||||||||||||||||||||||||
long-term installments receivable | ||||||||||||||||||||||||||||||||||
unearned revenue | ||||||||||||||||||||||||||||||||||
decrease in short-term investments | ||||||||||||||||||||||||||||||||||
payment of series b redeemable convertible preferred stock dividend | ||||||||||||||||||||||||||||||||||
repurchase of convertible debt | ||||||||||||||||||||||||||||||||||
modification of series b convertible preferred stock to series b redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flows related to acquisitions: | ||||||||||||||||||||||||||||||||||
the company acquired certain companies as described in note 4. these acquisitions are summarized as follows: | ||||||||||||||||||||||||||||||||||
payments in connection with the acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||
gain on sale of property | ||||||||||||||||||||||||||||||||||
asset impairment charges, write-offs under restructuring charges and asset sales and disposals | ||||||||||||||||||||||||||||||||||
decrease in installments receivable | -21,780,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of land | ||||||||||||||||||||||||||||||||||
cash from the purchase of a business, net of cash acquired | ||||||||||||||||||||||||||||||||||
issuance of series d redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||
payment of amount owed to accenture | ||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||
asset impairments and write-offs under the restructuring and other charges | ||||||||||||||||||||||||||||||||||
sale of investment securities | 15,564,000 | 1,082,000 | ||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities — | ||||||||||||||||||||||||||||||||||
proceeds on sale of property | ||||||||||||||||||||||||||||||||||
issuance of common stock and common stock warrants, net of issuance costs | ||||||||||||||||||||||||||||||||||
issuance of series b convertible preferred stock and common stock warrants, net of issuance costs | ||||||||||||||||||||||||||||||||||
payment of dividends | ||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||
accretion of discount on series b convertible preferred stock | ||||||||||||||||||||||||||||||||||
preferred stock dividend due to beneficial conversion feature of series b convertible preferred stock | ||||||||||||||||||||||||||||||||||
issuance of common stock in settlement of obligation subject to common stock settlement | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||||||||||||||||||||||||
charge for in-process research and development | ||||||||||||||||||||||||||||||||||
increase in prepaid expenses and other current assets | -814,000 | -584,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | ||||||||||||||||||||||||||||||||||
write-off of investment | ||||||||||||||||||||||||||||||||||
cash from the purchase of business, net of cash acquired | ||||||||||||||||||||||||||||||||||
issuance of common stock under employee stock purchase plans | ||||||||||||||||||||||||||||||||||
proceeds from (payments of) long-term debt and capital lease obligations | ||||||||||||||||||||||||||||||||||
issuance of common stock under employee stock purchase plan | 2,723,000 | |||||||||||||||||||||||||||||||||
payments of long-term debt and capital lease obligations | -2,251,000 |
We provide you with 20 years of cash flow statements for Aspen Technology stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Aspen Technology stock. Explore the full financial landscape of Aspen Technology stock with our expertly curated income statements.
The information provided in this report about Aspen Technology stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.