7Baggers

Aspen Technology Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20161231 20170331 20170630 20170930 20171231 20180331 20180630 20190331 20190630 20190930 20191231 20200331 20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 -1.1713.7428.6443.5558.4673.3788.28103.19Milllion

Aspen Technology Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2014-09-30 2011-09-30 2007-09-30 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2001-12-31 2001-09-30 
                                    
  cash flows from operating activities:                                  
  net income75,123,000 61,864,000 39,399,000 95,445,000 62,495,000 129,152,000 32,711,000 101,591,000 43,521,000 38,275,000 46,284,000 103,865,000 61,587,000 38,020,000 37,835,000 -34,755,576,567,688,000 34,755,576,640,521,000 54,351,000 35,834,000 37,011,000 35,000,000 28,967,000 -11,736,000 -9,003,000 28,986,000 -5,788,000 8,284,000 10,058,989 5,136,011 -5,133,000 -26,117,000 -47,618,000 -102,000 -14,359,000 
  adjustments to reconcile net income to net cash from operating activities:                                  
  depreciation and amortization2,680,000 2,688,000 2,783,000 2,712,000 2,688,000 2,523,000 2,334,000 2,522,000 2,549,000 2,443,000 2,036,000 2,080,000 2,014,000 1,642,000 1,544,000   1,412,000 1,693,000 1,509,000 1,791,000 1,352,000 1,412,000 2,825,000 5,509,000 4,841,000 4,977,000 17,392,285 -5,932,285 5,944,000 5,854,000 5,271,000 5,649,000 5,634,000 
  reduction in the carrying amount of right-of-use assets2,457,000 2,643,000 2,466,000 1,890,000 2,258,000 2,414,000 2,365,000 2,576,000                           
  net foreign currency losses-69,000 1,556,000 751,000 1,383,000 -27,000 591,000 1,463,000    721,000  -295,000                      
  stock-based compensation7,757,000 7,866,000 10,090,000 9,055,000 9,225,000 9,096,000 6,268,000 7,415,000 7,299,000 7,559,000 9,275,000 6,119,000 6,254,000  5,353,000    4,677,000 4,672,000 4,958,000 4,204,000 3,708,000 2,502,000   1,878,000 4,993,628 -1,437,628 1,441,000     
  deferred income taxes-33,000 -87,000 -53,352,000 5,226,000 6,817,000 171,000 41,000 28,483,000 -372,000 172,000 -182,000 23,008,000 -2,373,000 -1,274,000 171,000   -5,455,000 987,000 228,000 -46,000 15,560,000 -5,354,000     75,900     -11,000 -34,000 
  benefit from receivables799,000                                  
  other non-cash operating activities735,000 441,000 331,000 203,000 311,000 205,000 202,000 202,000 208,000 108,000 107,000 88,000 124,000 107,000 107,000   172,000 390,000 -50,000 90,000 462,000             
  changes in assets and liabilities:                                  
  accounts receivable-14,506,000 3,121,000 12,190,000 -6,247,000 -4,257,000 6,129,000 2,243,000 3,553,000 -11,889,000 -2,594,000 -1,945,000 -2,443,000 12,281,000 5,291,000 -4,620,000 4,160,000 -504,000 7,464,000 -17,438,000 3,849,000 -1,355,000 14,990,000 5,594,000 1,402,000           
  contract assets9,319,000 -29,504,000 -29,554,000 -10,199,000 19,835,000 -116,007,000 -7,366,000 -36,340,000 30,777,000 2,919,000 -25,440,000 -31,925,000 14,531,000                      
  contract costs-595,000 -367,000 -256,000 -636,000 -123,000 37,000 284,000 -2,048,000 -692,000 -485,000 -345,000 -657,000 -1,279,000                      
  lease liabilities-2,750,000 -2,597,000 -2,561,000 -2,649,000 -2,298,000 -2,572,000 -2,663,000 -2,668,000 -3,444,000 -1,464,000 -1,932,000                        
  prepaid expenses, prepaid income taxes, and other assets-304,000 2,625,000 9,790,000 -5,883,000 -7,001,000 1,942,000 -1,900,000 -3,087,000 -433,000 324,000 -2,092,000 -2,612,000 -1,543,000 -1,087,000 3,949,000   -6,069,000 -13,000 1,776,000 1,885,000 1,242,000 1,187,000            
  accounts payable, accrued expenses, income taxes payable and other liabilities-3,231,000 -5,119,000 44,386,000 6,788,000 216,000 -1,558,000 -5,505,000 -2,608,000 2,353,000 -10,364,000 -12,741,000 -11,059,000 -4,738,000 5,604,000 -2,656,000   -16,017,000 1,863,000 -7,436,000 12,520,000              
  deferred revenue3,760,000 -4,268,000 -4,858,000 3,181,000 6,456,000 4,100,000 2,854,000 -657,000 5,765,000 9,291,000 -1,355,000 -184,000 3,829,000 25,399,000 29,887,000 -1,549,000 -40,037,000 32,039,000 27,178,000 -12,899,000 -27,841,000  6,982,000 715,000           
  net cash from operating activities81,142,000 41,257,000 32,687,000 103,185,000 98,659,000 37,839,000 36,451,000 99,670,000 81,381,000 46,947,000 15,260,000 85,177,000 90,039,000 79,107,000 73,067,000 42,402,000 12,360,000 73,348,000 55,621,000 27,167,000 26,250,000 39,943,000 5,273,000 22,342,000 30,649,000 5,325,000 18,796,000        
  capex-471,000 -395,000 -371,000 -191,000 -569,000 104,000 -136,000 -624,000 -440,000 94,000 -21,000 -48,000 -1,172,000 -476,000 -392,000 -386,000        
  free cash flows80,671,000 40,862,000 32,316,000 103,185,000 98,468,000 37,270,000 36,555,000 99,670,000 81,245,000 46,323,000 14,820,000 85,271,000 90,018,000 79,107,000 73,019,000 42,402,000 12,360,000 73,348,000 54,449,000 26,691,000 25,858,000 39,943,000 4,887,000 22,342,000 30,649,000 5,325,000 18,796,000        
  cash flows from investing activities:                                  
  purchases of property, equipment and leasehold improvements-479,000 -406,000 -253,000  -211,000 -345,000 -177,000  -143,000 -368,000 -600,000  -26,000  -61,000    -777,000 -476,000 -898,000              
  payments for business acquisitions, net of cash acquired   -329,000   -241,000 -74,219,000   -22,900,000                  
  payments for equity method investments-33,000 -234,000 -350,000 -217,000 -760,000 168,000 -334,000 -5,000                           
  payments for capitalized computer software development costs-31,000 -152,000 -178,000  -89,000 -806,000                            
  net cash from investing activities-543,000 -792,000 -781,000 -955,000 -1,300,000 -16,209,000 -1,317,000 -172,000 -774,000 -429,000 -74,828,000 -6,365,000 -931,000 -144,000 -22,904,000   16,282,000 55,034,000 38,899,000 -146,913,000  -586,000            
  cash flows from financing activities:                                  
  issuance of shares of common stock1,616,000 12,916,000 1,391,000 13,588,000 9,394,000 2,846,000 268,000 3,640,000                           
  repurchases of common stock-79,690,000 -154,353,000     -1,811,000 -49,757,000 -50,016,000 -50,848,000 -75,032,000 -76,759,000 -50,684,000 -49,328,000   -75,849,000 -96,058,000 -47,963,000 -151,621,000  -9,172,000            
  payments of tax withholding obligations related to restricted stock-2,360,000 -4,243,000 -6,053,000  -2,612,000 -2,279,000 -1,828,000  -2,395,000 -2,685,000 -3,166,000  -2,262,000  -1,945,000    -1,560,000 -1,489,000 -1,297,000              
  deferred business acquisition payments-1,210,000 -10,000        -500,000 -6,049,000                    
  repayments of amounts borrowed-6,000,000 -4,000,000 -4,000,000                                
  payments of debt issuance costs      -79,000                          
  net cash from financing activities-6,744,000 -76,629,000 -163,025,000 -39,741,000 2,782,000 -122,615,000 -5,560,000 -4,092,000 31,819,000 -25,296,000 47,004,000 -72,610,000 -78,106,000 -53,153,000 -28,419,000   -72,265,000 -93,257,000 -47,250,000 -149,245,000  -8,951,000   924,000 1,209,000 7,312,923 -1,325,923 1,328,000  -33,565,000   
  effect of exchange rate changes on cash and cash equivalents  -558,000 265,000 -531,000 876,000 228,000 218,000 -740,000 631,000 -729,000 132,000 162,000 -720,000 628,000   37,000 128,000 -167,000 -51,000              
  increase in cash and cash equivalents  -131,677,000 62,754,000    95,624,000 111,686,000                3,683,000 2,594,000 16,183,000        
  cash and cash equivalents, beginning of period379,853,000  287,796,000  71,926,000      318,336,000 199,526,000 149,985,000 132,267,000  86,272,000  68,080,851 -68,080,851 68,149,000  56,110,000 36,633,000 
  cash and cash equivalents, end of period        111,686,000    11,164,000  22,372,000    17,526,000 18,649,000 48,377,000 193,134,000 145,356,000 129,468,000 3,683,000 88,866,000  70,031,542 -47,642,542 47,700,000  -55,814,000 26,277,000 25,517,000 
  supplemental disclosure of cash flow information:                                  
  income taxes paid21,451,000 18,428,000 2,818,000  18,681,000 27,965,000 2,703,000  6,611,000 9,464,000 10,284,000  21,296,000  8,920,000    16,742,000 23,761,000 1,239,000 1,551,000             
  interest paid1,337,000 1,305,000 1,333,000  1,455,000 2,096,000 2,121,000  3,054,000 2,391,000 2,801,000 2,393,000 2,187,000  1,417,000    920,000 729,000 850,000 3,000 1,092,000            
  supplemental disclosure of non-cash activities:                                  
  change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses8,000 11,000 -118,000  20,000 -224,000 281,000  7,000 -256,000 160,000 94,000 5,000  13,000    -395,000 506,000              
  change in repurchases of common stock included in accounts payable and accrued expenses-4,353,000      243,000 -16,000 -848,000 -32,000 -1,759,000                      
  lease liabilities arising from obtaining right-of-use assets3,228,000 169,000 1,463,000    223,000  6,802,000 1,552,000 3,272,000                        
  effect of exchange rate changes on cash, cash equivalents, and restricted cash                                  
  (decrease) in cash, cash equivalents, and restricted cash                                  
  cash, cash equivalents, and restricted cash, end of period -36,777,000 248,176,000   -100,109,000 317,598,000    58,633,000                        
  benefit from bad debts  1,082,000 2,916,000 2,064,000 1,616,000 3,120,000 1,864,000 2,127,000 282,000 982,000 171,000  45,000     169,000    150,000            
  purchase of property, equipment and leasehold improvements                      -386,000            
  payments for capitalized computer software costs       -71,000 -61,000 -9,000 -37,000 -905,000 -30,000 57,000   -279,000 -26,000 -49,000 -51,000              
  payment of tax withholding obligations related to restricted stock                      -1,187,000            
  proceeds from borrowings        86,000,000                          
  proceeds from revolving credit facility, net of repayments                                 
  repayments of amounts borrowed under term loan    -4,000,000                              
  increase in cash, cash equivalents, and restricted cash     -100,109,000 29,802,000                            
  proceeds from borrowings, net of repayments      -4,000,000                            
  net foreign currency (gains) losses              96,000                    
  right-of-use asset amortization         1,364,000 1,887,000                        
  exercises of stock options         1,696,000 1,018,000  1,415,000  3,854,000    3,049,000 1,754,000 3,089,000              
  proceeds from credit agreement          100,000,000 19,000,000                    
  decrease in cash, cash equivalents, and restricted cash          -13,293,000                        
  reconciliation to amounts within the unaudited consolidated balance sheets:                                  
  tax benefits from stock-based compensation                 3,621,000 1,312,000 448,000 584,000              
  excess tax benefits from stock-based compensation                 -3,621,000 -1,312,000 -448,000 -584,000 72,000             
  purchases of marketable securities                 -490,000,000 -193,748,000              
  maturities of marketable securities                 17,130,000 55,837,000 560,195,000 53,184,000 14,513,000             
  payments for business acquisitions, net of cash                                  
  proceeds from issuances of shares of common stock                                  
  payments of credit agreement issuance costs                                
  decrease in cash and cash equivalents           6,334,000 11,164,000  22,372,000      -269,959,000  -4,629,000            
  cash and cash equivalents, beginning of year                                  
  cash and cash equivalents, end of year                                  
  income tax paid                                  
  supplemental disclosure of non-cash investing and financing activities:                                  
  benefit from (recovery from) bad debts                    -7,000              
  payments for business acquisitions                    -5,400,000              
  operating activities:                                  
  stock-based compensation expense                                  
  changes in assets and liabilities, excluding initial effects of acquisitions:                                  
  investing activities:                                  
  financing activities:                                  
  exercise of stock options                     1,050,000   763,000 551,000  7,433,724 -1,191,724 1,194,000  1,063,000 6,000 142,000 
  change in common stock repurchases included in accounts payable and accrued expenses                                  
  consolidated statements of cash flows:                                  
  september 30, 2018:                                  
  june 30, 2018, as adjusted:                                  
  net foreign currency gains                   -1,556,000 -745,000              
  acquisition related deposits                                  
  change in common stock repurchases included in accrued expenses                  3,942,000 2,037,000 -1,621,000              
  change in landlord improvement allowance included in leasehold improvements and deferred rent liability                                  
  unbilled services                     527,000 611,000 3,010,000           
  installments receivable                     253,000             
  accounts payable, accrued expenses, and other liabilities                      -6,898,000            
  purchase of marketable securities                                  
  capitalized computer software development costs                      -200,000            
  net foreign currency gain                      1,275,000            
  installment receivables                                  
  insurance proceeds                                  
  purchase of technology intangibles                                  
  repayments of secured borrowings                      -2,232,000            
  net foreign currency (gain) loss                                  
  installments and collateralized receivables                      8,329,000 13,068,000           
  payments for acquisitions, net of cash acquired                                  
  proceeds from secured borrowings                      1,408,000            
  cash flow provided by:                                  
  operating activities                                  
  investing activities                                  
  financing activities                                  
  effect of exchange rates on cash balances                                  
  other non-cash activities                      13,000            
  exercise of stock options and warrants                      2,232,000 697,000           
  effects of exchange rate changes on cash and cash equivalents                      -365,000 169,000           
  income tax paid (refunded)                      631,000            
  net foreign currency                                  
  loss on the disposal of assets                                  
  prepaid expenses, other assets and prepaid income taxes                                  
  income taxes payable                                  
  accounts payable, accrued expenses and other liabilities                                  
  repayment of secured borrowings                                  
  income tax (refund) paid                                  
  adjustments to reconcile net income to net cash from operating activities                                  
  net foreign currency loss                                  
  loss on disposal of property, equipment and leasehold improvements                                  
  loss on impairment of goodwill and intangible assets                                  
  non-cash interest expense from amortization of debt issuance costs                                  
  loss on disposal of property                       20,000           
  benefit from doubtful accounts                       565,000           
  prepaid expenses and other current assets                       1,227,000           
  accounts payable and accrued expenses and other current liabilities                                  
  other liabilities                       589,000           
  purchase of property and leasehold improvements                                -4,400,000 -6,420,000 
  decrease in other long-term assets                         86,000      -840,000   
  issuance of common stock under employee stock purchase plan                       467,000           
  payments of long-term debt and capital lease obligations                                  
  payment of series d dividend                                  
  debt issuance costs                                  
  proceeds from secured borrowing                       20,680,000           
  repayments of secured borrowing                                  
  foreign currency gain on intercompany accounts                       447,000           
  non-cash interest expense from amortization of debt costs                       231,000           
  accounts payable and accrued expenses                       4,802,000           
  decrease (increase) in other long-term assets                       26,000           
  transaction (gain) loss on intercompany accounts                                  
  loss on securitization of installments receivable                        5,672,000         
  (gain) loss on sales and disposals of assets                                  
  accretion of discount on retained interest in sold receivables                                  
  decrease in accounts receivable                         4,050,000   -7,257,699 7,265,000     
  decrease (increase) in unbilled services                         10,000         
  decrease (increase) in installments receivable, including proceeds from securitization                                  
  decrease in prepaid expenses and other current assets                                  
  decrease in accounts payable and accrued expenses                                  
  decrease in deferred revenue                                  
  decrease in other liabilities                                  
  increase in other long-term assets                             55,000   -446,000 -753,000 
  payments of long-term debt                                  
  payment of preferred stock dividends                                  
  effects of exchange rate changes on cash                               -386,000  397,000 
  casn and cash equivalents, beginning of period                                  
  stock-based compensation.                         1,741,000         
  loss on sales and disposals of assets                         97,000         
  decrease (increase) in installments receivable                         17,754,000         
  decrease (increase) in prepaid expenses and other current assets                         404,000  3,014,717       
  increase in other liabilities                             24,000     
  issuance of common stock under employee stock purchase plans                         423,000 838,555 -444,555 445,000 217,000   
  accretion of discount on retained interest in sold receivables.                                  
  asset impairment charges and write-offs under restructuring charges                                  
  (gain) loss on the disposal of property                                  
  gain on repurchase of convertible debt                                  
  long-term installments receivable, including proceeds from securitization                                  
  proceeds from sale of property                                  
  increase in other assets                                  
  cash from the purchase of businesses, net of cash acquired                                  
  issuance of series d redeemable convertible preferred stock and common stock warrants, net of issuance costs                                  
  retirement of series b redeemable convertible preferred stock                                  
  payment of convertible preferred stock dividends                                  
  payment of amounts owed to accenture                                  
  tax benefit from stock options.                                  
  repayment of convertible debt                                  
  supplemental disclosure of non-cash financing activities:                                  
  accretion of discount on series d redeemable convertible preferred stock                                  
  accrual of dividend on series d redeemable convertible preferred stock                                  
  issuance of common stock in settlement of series b convertible preferred stock dividend                                  
  issuance of common stock in conversion of series d redeemable convertible preferred stock                                  
  non-cash purchases of property                                  
  supplemental disclosure of cash flows related to acquisition:                                  
  fair value of assets acquired, excluding cash                                  
  payment in connection with the acquisition, net of cash acquired                                  
  liabilities assumed                                  
  asset impairment charges, write-offs under restructuring charges, and (gains) losses on sales and disposals of assets                           479,623 -60,623 61,000     
  decrease (increase) in accounts receivable                                  
  decrease in unbilled services                           157,832       
  increase in deferred revenue                                  
  decrease in other assets                                  
  capitalization of computer software development costs                                  
  increase in unearned revenue                               1,892,000 1,682,000 -1,489,000 
  increase in unbilled services                                 -2,321,000 
  increase in computer software development costs                                -1,516,000 -1,616,000 
  stock compensation — modification of stock options                                  
  research and development costs subject to common stock settlement                                  
  long-term installments receivable                                  
  unearned revenue                                  
  decrease in short-term investments                                  
  payment of series b redeemable convertible preferred stock dividend                                  
  repurchase of convertible debt                                  
  modification of series b convertible preferred stock to series b redeemable convertible preferred stock                                  
  supplemental disclosure of cash flows related to acquisitions:                                  
  the company acquired certain companies as described in note 4. these acquisitions are summarized as follows:                                  
  payments in connection with the acquisitions, net of cash acquired                                  
  gain on sale of property                                  
  asset impairment charges, write-offs under restructuring charges and asset sales and disposals                                  
  decrease in installments receivable                               -21,780,000   
  proceeds from sale of land                                  
  cash from the purchase of a business, net of cash acquired                                  
  issuance of series d redeemable convertible preferred stock                                  
  payment of amount owed to accenture                                  
  goodwill impairment charge                                  
  asset impairments and write-offs under the restructuring and other charges                                  
  sale of investment securities                                15,564,000 1,082,000 
  adjustments to reconcile net income to net cash from operating activities —                                  
  proceeds on sale of property                                  
  issuance of common stock and common stock warrants, net of issuance costs                                  
  issuance of series b convertible preferred stock and common stock warrants, net of issuance costs                                  
  payment of dividends                                  
  cash paid for income taxes                                  
  cash paid for interest                                  
  accretion of discount on series b convertible preferred stock                                  
  preferred stock dividend due to beneficial conversion feature of series b convertible preferred stock                                  
  issuance of common stock in settlement of obligation subject to common stock settlement                                  
  adjustments to reconcile net income to net cash provided by operating activities                                  
  charge for in-process research and development                                  
  increase in prepaid expenses and other current assets                                -814,000 -584,000 
  proceeds from sale of fixed assets                                  
  write-off of investment                                  
  cash from the purchase of business, net of cash acquired                                  
  issuance of common stock under employee stock purchase plans                                  
  proceeds from (payments of) long-term debt and capital lease obligations                                  
  issuance of common stock under employee stock purchase plan                                 2,723,000 
  payments of long-term debt and capital lease obligations                                 -2,251,000 

We provide you with 20 years of cash flow statements for Aspen Technology stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Aspen Technology stock. Explore the full financial landscape of Aspen Technology stock with our expertly curated income statements.

The information provided in this report about Aspen Technology stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.