Acuity Brands Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Acuity Brands Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 98,400,000 | 77,500,000 | 106,700,000 | 118,900,000 | 113,900,000 | 89,200,000 | 100,600,000 | 82,900,000 | 105,000,000 | 83,200,000 | 74,900,000 | 115,400,000 | 105,700,000 | 75,300,000 | 87,600,000 | 98,100,000 | 85,700,000 | 62,900,000 | 59,600,000 | 73,700,000 | 60,400,000 | 57,200,000 | 57,000,000 | 96,100,000 | 88,400,000 | 66,300,000 | 79,600,000 | 108,200,000 | 73,000,000 | 96,900,000 | 71,500,000 | 90,500,000 | 82,200,000 | 67,300,000 | 81,700,000 | 82,900,000 | 74,000,000 | 65,500,000 | 68,400,000 | 60,100,000 | 64,500,000 | 46,400,000 | 51,100,000 | 54,800,000 | 43,800,000 | 32,700,000 | 44,500,000 | 44,900,000 | 31,700,000 | 24,700,000 | 26,100,000 | 33,200,000 | 33,600,000 | 19,600,000 | 29,900,000 | 34,200,000 | 27,000,000 | 19,900,000 | 24,400,000 | 27,200,000 | 21,300,000 | 7,800,000 | 23,300,000 | 29,099,000 | 22,028,000 | 14,367,000 | 19,415,000 | 41,905,000 | 41,134,000 | 34,144,000 | 31,072,000 | 51,453,000 | 38,676,000 | 24,358,000 | 33,567,000 | 41,367,000 | 28,712,000 | 14,507,000 | 21,976,000 | 27,809,000 | 19,692,000 | -8,437,000 | 13,165,000 | 26,766,000 | 18,012,000 | 9,519,000 | 12,917,000 | 14,289,000 | 15,322,000 | 7,681,000 | 10,490,000 | 15,361,000 |
adjustments to reconcile net income to cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 34,600,000 | 30,500,000 | 21,600,000 | 22,600,000 | 22,900,000 | 22,900,000 | 22,700,000 | 22,800,000 | 21,900,000 | 22,000,000 | 26,500,000 | 23,400,000 | 23,500,000 | 23,600,000 | 24,300,000 | 25,100,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,800,000 | 25,500,000 | 25,600,000 | 24,200,000 | 22,600,000 | 22,400,000 | 22,000,000 | 21,300,000 | 21,800,000 | 20,200,000 | 19,300,000 | 19,000,000 | 18,100,000 | 20,000,000 | 19,300,000 | 17,200,000 | 13,600,000 | 18,300,000 | 16,400,000 | 14,300,000 | 11,600,000 | 11,700,000 | 11,200,000 | 11,300,000 | 11,200,000 | 10,800,000 | 10,800,000 | 10,600,000 | 10,600,000 | 10,300,000 | 9,900,000 | 10,000,000 | 10,100,000 | 10,200,000 | 9,400,000 | 10,100,000 | 10,400,000 | 10,500,000 | 9,600,000 | 9,600,000 | 8,800,000 | 8,900,000 | 9,400,000 | 9,400,000 | 9,610,000 | 8,701,000 | 8,605,000 | 8,820,000 | 9,032,000 | 8,216,000 | 8,216,000 | 8,376,000 | 9,889,000 | 9,243,000 | 9,553,000 | 9,720,000 | 9,568,000 | 9,257,000 | 9,983,000 | 10,204,000 | 10,800,000 | 9,690,000 | 10,493,000 | 10,092,000 | 9,488,000 | 10,536,000 | 11,563,000 | 11,373,000 | 11,134,000 | 11,446,000 | 11,693,000 | 11,766,000 | |
share-based payment expense | 10,500,000 | 11,400,000 | 12,100,000 | 11,700,000 | 11,800,000 | 12,000,000 | 11,100,000 | 9,600,000 | 10,400,000 | 11,300,000 | 10,700,000 | 9,900,000 | 9,900,000 | 10,000,000 | 7,600,000 | 10,200,000 | 7,100,000 | 7,500,000 | 7,700,000 | 5,700,000 | 7,800,000 | 8,000,000 | 16,700,000 | 6,300,000 | 7,600,000 | 7,500,000 | 7,800,000 | 7,900,000 | 7,600,000 | 8,300,000 | 8,500,000 | 7,900,000 | 8,100,000 | 8,100,000 | 7,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments | 0 | 200,000 | 0 | 200,000 | 1,700,000 | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -25,600,000 | 10,800,000 | 25,200,000 | -51,200,000 | -17,600,000 | 22,300,000 | 37,800,000 | -9,300,000 | -18,700,000 | 61,000,000 | 81,600,000 | -72,500,000 | -50,700,000 | -16,700,000 | 40,200,000 | -65,500,000 | -57,700,000 | -1,800,000 | 56,300,000 | -45,400,000 | 53,000,000 | 600,000 | 66,300,000 | 25,600,000 | -67,500,000 | 37,600,000 | 102,000,000 | -69,300,000 | -66,700,000 | 15,600,000 | 57,600,000 | -47,700,000 | -19,300,000 | 22,100,000 | 47,600,000 | -78,700,000 | -34,200,000 | 5,900,000 | 12,400,000 | -20,600,000 | -37,400,000 | 12,600,000 | -700,000 | -21,400,000 | -43,100,000 | 23,100,000 | -14,000,000 | -19,200,000 | -16,500,000 | -12,500,000 | -6,600,000 | 7,500,000 | -13,900,000 | 5,800,000 | -1,700,000 | -7,300,000 | -11,700,000 | 10,400,000 | 11,500,000 | -19,000,000 | -12,500,000 | -6,300,000 | 8,600,000 | -5,774,000 | 2,173,000 | 28,724,000 | 18,042,000 | 19,754,000 | -17,955,000 | 13,761,000 | 11,013,000 | -1,251,000 | -45,290,000 | -1,271,000 | 42,298,000 | -21,601,000 | -33,622,000 | 779,000 | 20,591,000 | |||||||||||||
inventories | -2,500,000 | 12,700,000 | -5,100,000 | -15,100,000 | 3,500,000 | -7,900,000 | 3,200,000 | 32,600,000 | 38,100,000 | 50,300,000 | -5,800,000 | 91,200,000 | -56,900,000 | -76,300,000 | -41,300,000 | 12,300,000 | -47,400,000 | -4,500,000 | 4,100,000 | 37,000,000 | -7,300,000 | 3,400,000 | 4,900,000 | 50,300,000 | 21,800,000 | 7,900,000 | -9,200,000 | -8,000,000 | -73,200,000 | 17,900,000 | -11,100,000 | 14,700,000 | 12,400,000 | -19,200,000 | -40,300,000 | -9,800,000 | -10,700,000 | 10,100,000 | -13,600,000 | 31,600,000 | -19,300,000 | -24,500,000 | -2,900,000 | 1,400,000 | 14,800,000 | -20,200,000 | -5,000,000 | -1,800,000 | -5,900,000 | 700,000 | 500,000 | -24,900,000 | -10,300,000 | 3,700,000 | 2,900,000 | 12,300,000 | -3,200,000 | 3,400,000 | -17,800,000 | -5,500,000 | 4,200,000 | -3,100,000 | -4,200,000 | 17,875,000 | 14,309,000 | -3,147,000 | -18,753,000 | 4,569,000 | -3,644,000 | 231,000 | -345,000 | 15,390,000 | 3,400,000 | 2,404,000 | -2,567,000 | 8,491,000 | -937,000 | 8,859,000 | -10,244,000 | 5,173,000 | -3,370,000 | 13,457,000 | -8,590,000 | -4,410,000 | -16,286,000 | 814,000 | -14,232,000 | 5,144,000 | 2,114,000 | 20,367,000 | 418,000 | |
prepayments and other current assets | -5,500,000 | -24,600,000 | -1,800,000 | 13,300,000 | 6,700,000 | -17,700,000 | -5,300,000 | 31,000,000 | -7,900,000 | 6,800,000 | -8,500,000 | 20,700,000 | 13,500,000 | -4,100,000 | -47,700,000 | -17,600,000 | 7,000,000 | 12,700,000 | -20,300,000 | -300,000 | 17,200,000 | -700,000 | -3,300,000 | -10,400,000 | -1,800,000 | -7,000,000 | -14,800,000 | 100,000 | 9,800,000 | 100,000 | -9,300,000 | 9,500,000 | 5,400,000 | 1,800,000 | -10,700,000 | -1,500,000 | 2,400,000 | 2,200,000 | -13,600,000 | -1,300,000 | 10,900,000 | -100,000 | -8,800,000 | -6,500,000 | 9,500,000 | -4,900,000 | -4,700,000 | 2,000,000 | 5,700,000 | -500,000 | -5,300,000 | -100,000 | 6,100,000 | -2,700,000 | -5,500,000 | 100,000 | 6,300,000 | -300,000 | -5,400,000 | 4,500,000 | 9,600,000 | -7,200,000 | -5,100,000 | 6,307,000 | 7,349,000 | 2,630,000 | -4,078,000 | 5,105,000 | 3,566,000 | 582,000 | 3,496,000 | 1,049,000 | 5,093,000 | -2,762,000 | -8,445,000 | 2,129,000 | -3,083,000 | -348,000 | -3,288,000 | 6,875,000 | 2,580,000 | -5,095,000 | -2,147,000 | 2,284,000 | -3,475,000 | -890,000 | -26,000 | 2,654,000 | -837,000 | -3,877,000 | -1,722,000 | |
accounts payable | 49,100,000 | 3,500,000 | -14,500,000 | 25,800,000 | 1,200,000 | 10,500,000 | 28,700,000 | -57,100,000 | 15,700,000 | -89,400,000 | 20,300,000 | -56,300,000 | -4,500,000 | 45,700,000 | 17,700,000 | 12,800,000 | 57,000,000 | 4,900,000 | -9,200,000 | -4,900,000 | -2,400,000 | 10,400,000 | -22,700,000 | -40,000,000 | 31,100,000 | -41,100,000 | -61,500,000 | -10,400,000 | 116,900,000 | -21,500,000 | -32,500,000 | 33,100,000 | -5,500,000 | -25,000,000 | -7,200,000 | 46,400,000 | 35,100,000 | -27,000,000 | 10,800,000 | 6,100,000 | 21,300,000 | 4,500,000 | -8,800,000 | 31,000,000 | 12,100,000 | -100,000 | -5,400,000 | 9,900,000 | 24,500,000 | 9,200,000 | -28,400,000 | 29,400,000 | 14,100,000 | -9,700,000 | -4,200,000 | 15,600,000 | 12,500,000 | -10,800,000 | -11,800,000 | 30,600,000 | 7,400,000 | -5,600,000 | 1,100,000 | 5,106,000 | -5,058,000 | -21,078,000 | -23,386,000 | 17,093,000 | 9,460,000 | -10,040,000 | -21,139,000 | 14,480,000 | 15,053,000 | 3,431,000 | -30,371,000 | 24,200,000 | 34,510,000 | -16,885,000 | -20,076,000 | 21,488,000 | 30,579,000 | -9,871,000 | -27,539,000 | 20,280,000 | 26,537,000 | 5,685,000 | -12,094,000 | 9,687,000 | -1,438,000 | |||
other operating activities | 31,600,000 | -62,400,000 | -12,000,000 | 79,000,000 | 10,100,000 | -28,600,000 | -9,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 207,300,000 | 59,400,000 | 132,200,000 | 174,100,000 | 152,500,000 | 102,600,000 | 190,000,000 | 106,600,000 | 165,100,000 | 119,800,000 | 186,600,000 | 150,600,000 | 38,400,000 | 43,600,000 | 83,700,000 | 92,500,000 | 103,600,000 | 88,700,000 | 123,900,000 | 126,500,000 | 163,600,000 | 85,100,000 | 129,600,000 | 182,700,000 | 123,700,000 | 56,500,000 | 131,800,000 | 52,500,000 | 122,400,000 | 38,500,000 | 139,800,000 | 136,900,000 | 107,700,000 | 32,900,000 | 38,700,000 | 101,800,000 | 124,400,000 | 68,400,000 | 51,100,000 | 130,700,000 | 82,700,000 | 28,800,000 | 46,700,000 | 104,300,000 | 64,500,000 | 69,400,000 | 65,200,000 | 9,900,000 | 27,700,000 | 79,500,000 | 52,900,000 | 23,400,000 | 5,300,000 | 63,500,000 | 49,600,000 | 6,400,000 | 41,000,000 | 65,298,000 | 31,301,000 | 4,323,000 | -8,192,000 | 111,211,000 | 55,021,000 | 29,207,000 | 26,364,000 | 117,736,000 | 62,551,000 | 23,420,000 | 37,454,000 | 92,010,000 | 47,937,000 | 3,398,000 | 12,538,000 | 75,914,000 | 54,345,000 | 24,688,000 | -17,860,000 | 63,906,000 | 25,653,000 | 19,299,000 | 4,396,000 | 70,184,000 | 36,167,000 | 39,879,000 | 14,115,000 | |||||||
capex | -15,000,000 | -9,700,000 | -18,900,000 | -23,000,000 | -12,000,000 | -14,400,000 | -14,600,000 | -18,700,000 | -12,400,000 | -17,400,000 | -18,200,000 | -18,500,000 | -13,900,000 | -14,800,000 | -9,300,000 | -13,200,000 | -9,400,000 | -9,800,000 | -11,400,000 | -16,600,000 | -13,400,000 | -13,300,000 | -11,600,000 | -13,200,000 | -14,900,000 | -10,900,000 | -14,000,000 | -11,400,000 | -11,300,000 | -10,600,000 | -10,300,000 | -12,100,000 | -19,400,000 | -16,300,000 | -19,500,000 | -21,900,000 | -18,000,000 | -20,700,000 | -23,100,000 | -14,200,000 | -15,300,000 | -8,500,000 | -18,500,000 | -10,500,000 | -9,200,000 | -12,600,000 | -9,400,000 | -5,200,000 | -4,200,000 | -5,900,000 | -5,600,000 | -5,100,000 | -6,700,000 | -6,000,000 | -6,400,000 | -5,200,000 | -4,300,000 | -6,170,000 | -3,342,000 | -7,232,000 | -4,504,000 | -5,759,000 | -6,795,000 | -8,267,000 | -6,345,000 | -11,999,000 | -8,801,000 | -8,289,000 | -7,780,000 | -12,473,000 | -7,072,000 | -5,425,000 | -3,590,000 | -6,675,000 | -7,161,000 | -7,159,000 | -11,641,000 | -21,438,000 | -11,923,000 | -10,579,000 | -9,881,000 | -9,452,000 | -5,160,000 | -6,285,000 | -7,257,000 | |||||||
free cash flows | 192,300,000 | 49,700,000 | 113,300,000 | 151,100,000 | 140,500,000 | 88,200,000 | 175,400,000 | 87,900,000 | 152,700,000 | 102,400,000 | 168,400,000 | 132,100,000 | 24,500,000 | 28,800,000 | 74,400,000 | 79,300,000 | 94,200,000 | 78,900,000 | 112,500,000 | 109,900,000 | 150,200,000 | 71,800,000 | 118,000,000 | 169,500,000 | 108,800,000 | 45,600,000 | 117,800,000 | 41,100,000 | 111,100,000 | 27,900,000 | 129,500,000 | 124,800,000 | 88,300,000 | 16,600,000 | 19,200,000 | 79,900,000 | 106,400,000 | 47,700,000 | 28,000,000 | 116,500,000 | 67,400,000 | 20,300,000 | 28,200,000 | 93,800,000 | 55,300,000 | 56,800,000 | 55,800,000 | 4,700,000 | 23,500,000 | 73,600,000 | 47,300,000 | 18,300,000 | -1,400,000 | 57,500,000 | 43,200,000 | 1,200,000 | 36,700,000 | 59,128,000 | 27,959,000 | -2,909,000 | -12,696,000 | 105,452,000 | 48,226,000 | 20,940,000 | 20,019,000 | 105,737,000 | 53,750,000 | 15,131,000 | 29,674,000 | 79,537,000 | 40,865,000 | -2,027,000 | 8,948,000 | 69,239,000 | 47,184,000 | 17,529,000 | -29,501,000 | 42,468,000 | 13,730,000 | 8,720,000 | -5,485,000 | 60,732,000 | 31,007,000 | 33,594,000 | 6,858,000 | |||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant, and equipment | -15,000,000 | -9,700,000 | -18,900,000 | -23,000,000 | -12,000,000 | -14,400,000 | -14,600,000 | -18,700,000 | -12,400,000 | -17,400,000 | -18,200,000 | -18,500,000 | -13,900,000 | -14,800,000 | -9,300,000 | -13,200,000 | -9,400,000 | -9,800,000 | -11,400,000 | -16,600,000 | -13,400,000 | -13,300,000 | -11,600,000 | -13,200,000 | -14,900,000 | -10,900,000 | -14,000,000 | -11,400,000 | -11,300,000 | -10,600,000 | -10,300,000 | -12,100,000 | -19,400,000 | -16,300,000 | -19,500,000 | -21,900,000 | -18,000,000 | -20,700,000 | -23,100,000 | -14,200,000 | -15,300,000 | -8,500,000 | -18,500,000 | -10,500,000 | -8,300,000 | -8,000,000 | -8,500,000 | -9,200,000 | -9,500,000 | -10,700,000 | -11,200,000 | -12,600,000 | -9,400,000 | -5,200,000 | -4,200,000 | -5,900,000 | -5,600,000 | -5,100,000 | -6,700,000 | -6,000,000 | -6,400,000 | -5,200,000 | -4,300,000 | -6,170,000 | -3,342,000 | -7,232,000 | -4,504,000 | -5,759,000 | -6,795,000 | -8,267,000 | -6,345,000 | -11,999,000 | -8,801,000 | -8,289,000 | -7,780,000 | -12,473,000 | -7,072,000 | -5,425,000 | -3,590,000 | -6,675,000 | -7,161,000 | -7,159,000 | -11,641,000 | -21,438,000 | -11,923,000 | -10,579,000 | -9,881,000 | -9,452,000 | -5,160,000 | -6,285,000 | -7,257,000 | -9,610,000 |
acquisition of business, net of cash acquired | -24,400,000 | -239,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -19,500,000 | 2,700,000 | 500,000 | 2,500,000 | 100,000 | -3,800,000 | 100,000 | 4,500,000 | 600,000 | 2,500,000 | 3,900,000 | 200,000 | -200,000 | -2,000,000 | 300,000 | 0 | -400,000 | 0 | -3,100,000 | -200,000 | 0 | -400,000 | -1,500,000 | 0 | 0 | 200,000 | 2,700,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -58,900,000 | -1,172,000,000 | -18,400,000 | -20,500,000 | -11,900,000 | -18,200,000 | -14,500,000 | -14,300,000 | -47,200,000 | -14,900,000 | -14,300,000 | -19,000,000 | -16,100,000 | -18,100,000 | -9,000,000 | -86,500,000 | -7,500,000 | -9,800,000 | -14,100,000 | -16,800,000 | -13,500,000 | -14,400,000 | -315,100,000 | -16,100,000 | -14,900,000 | -10,700,000 | -11,300,000 | -10,000,000 | -148,400,000 | -37,000,000 | -10,300,000 | -12,100,000 | -19,300,000 | -16,300,000 | -1,100,000 | -31,500,000 | -17,900,000 | -395,100,000 | -260,200,000 | -26,800,000 | -18,600,000 | -8,500,000 | -18,500,000 | -10,400,000 | -8,300,000 | -8,000,000 | -7,600,000 | -9,000,000 | -11,200,000 | -12,500,000 | -9,400,000 | -5,200,000 | -8,000,000 | -6,000,000 | -14,200,000 | -49,500,000 | -42,800,000 | -28,600,000 | -6,200,000 | -5,200,000 | -4,300,000 | -5,795,000 | -134,358,000 | -30,571,000 | -12,422,000 | -5,694,000 | -10,257,000 | -8,258,000 | -6,259,000 | -53,936,000 | -8,603,000 | -8,219,000 | -7,725,000 | -11,357,000 | -6,213,000 | -5,303,000 | -785,000 | -4,136,000 | -6,839,000 | -7,049,000 | -11,374,000 | -21,171,000 | -11,660,000 | -10,309,000 | -6,443,000 | -9,375,000 | -5,190,000 | -4,892,000 | -6,882,000 | |||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of term loan borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -68,700,000 | -15,900,000 | -6,700,000 | 0 | -20,900,000 | -19,600,000 | -48,200,000 | -50,400,000 | -94,500,000 | -45,200,000 | -76,500,000 | -111,300,000 | -295,500,000 | -51,700,000 | -56,300,000 | -94,000,000 | -2,600,000 | -83,100,000 | -255,200,000 | -32,900,000 | 0 | -23,700,000 | -25,000,000 | 0 | -104,100,000 | 0 | -357,500,000 | 0 | -400,000 | 0 | 0 | 0 | -9,200,000 | -58,100,000 | 0 | 0 | -2,900,000 | -19,511,000 | -5,453,000 | -37,574,000 | -93,112,000 | -15,005,000 | 0 | 0 | -29,958,000 | -60,059,000 | -64,984,000 | -59,449,000 | -10,366,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises and other | 500,000 | 1,400,000 | 15,600,000 | 1,500,000 | 5,000,000 | 5,400,000 | 1,600,000 | 600,000 | 400,000 | 800,000 | 900,000 | 1,900,000 | 400,000 | 1,600,000 | 8,600,000 | 1,200,000 | 1,100,000 | 600,000 | 300,000 | 200,000 | 200,000 | 300,000 | 200,000 | 100,000 | 200,000 | 200,000 | 100,000 | 100,000 | 200,000 | 600,000 | 800,000 | 300,000 | 400,000 | 200,000 | 2,100,000 | 4,200,000 | 3,800,000 | 200,000 | 6,000,000 | 4,100,000 | 100,000 | 2,500,000 | 4,900,000 | 100,000 | 400,000 | 5,300,000 | 2,600,000 | 4,900,000 | 900,000 | 900,000 | 8,200,000 | 1,100,000 | 100,000 | 5,600,000 | 800,000 | 700,000 | 500,000 | 2,000,000 | 3,300,000 | 1,600,000 | 2,000,000 | |||||||||||||||||||||||||||||||
payments of taxes withheld on net settlement of equity awards | -400,000 | -500,000 | -23,100,000 | -700,000 | -1,000,000 | -400,000 | -9,000,000 | -300,000 | -1,000,000 | -400,000 | -12,500,000 | -600,000 | -700,000 | -600,000 | -6,700,000 | -600,000 | -600,000 | -300,000 | -3,000,000 | -300,000 | -400,000 | -600,000 | -4,100,000 | -1,100,000 | -600,000 | -400,000 | -3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -5,300,000 | -5,500,000 | -4,500,000 | -4,800,000 | -4,600,000 | -4,700,000 | -4,100,000 | -4,100,000 | -4,200,000 | -4,200,000 | -4,300,000 | -4,400,000 | -4,400,000 | -4,600,000 | -4,700,000 | -4,800,000 | -4,600,000 | -4,700,000 | -5,000,000 | -5,200,000 | -5,200,000 | -5,200,000 | -5,200,000 | -5,200,000 | -5,100,000 | -5,300,000 | -5,200,000 | -5,200,000 | -5,300,000 | -5,400,000 | -5,500,000 | -5,500,000 | -5,700,000 | -5,700,000 | -5,800,000 | -5,800,000 | -5,700,000 | -5,700,000 | -5,700,000 | -5,700,000 | -5,700,000 | -5,700,000 | -5,600,000 | -5,600,000 | -5,700,000 | -5,600,000 | -5,600,000 | -5,600,000 | -5,700,000 | -5,600,000 | -5,500,000 | -5,500,000 | -5,500,000 | -5,500,000 | -5,500,000 | -5,700,000 | -5,700,000 | -5,600,000 | -5,600,000 | -5,600,000 | -5,700,000 | -5,700,000 | -5,600,000 | -5,633,000 | -5,358,000 | -5,338,000 | -5,305,000 | -5,346,000 | -5,369,000 | -6,417,000 | -6,665,000 | -6,531,000 | -6,483,000 | -6,673,000 | -6,730,000 | -6,760,000 | -6,631,000 | |||||||||||||||
other financing activities | -8,200,000 | 0 | -7,200,000 | 0 | -3,200,000 | 379,000 | 489,000 | 439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -182,100,000 | 578,400,000 | -18,700,000 | -4,000,000 | -21,500,000 | -19,300,000 | -59,700,000 | -54,200,000 | -99,300,000 | -49,000,000 | -110,400,000 | -219,800,000 | -178,200,000 | -55,300,000 | -59,100,000 | -102,300,000 | -6,700,000 | -89,500,000 | -164,100,000 | -77,100,000 | -8,100,000 | 44,400,000 | -9,500,000 | -39,200,000 | -5,600,000 | -29,300,000 | -34,100,000 | -7,400,000 | -108,600,000 | -199,900,000 | -10,800,000 | -5,600,000 | -363,300,000 | -5,100,000 | 2,600,000 | 5,100,000 | 4,100,000 | -4,000,000 | 14,200,000 | 3,400,000 | -12,400,000 | -200,000 | 5,300,000 | 4,400,000 | 2,200,000 | 1,300,000 | -3,800,000 | -5,200,000 | 3,100,000 | -12,800,000 | -62,900,000 | -3,600,000 | -3,000,000 | -2,300,000 | -38,800,000 | -2,500,000 | 107,600,000 | -7,100,000 | -68,780,000 | 55,570,000 | -164,669,000 | -2,731,000 | -23,817,000 | -13,546,000 | -37,878,000 | -34,934,000 | -19,771,000 | -216,000 | 5,529,000 | -15,655,000 | -63,443,000 | -41,534,000 | -34,004,000 | -4,448,000 | -17,729,000 | -11,926,000 | -11,662,000 | 18,597,000 | -38,233,000 | -11,750,000 | -14,544,000 | -1,371,000 | -54,356,000 | -31,060,000 | -29,973,000 | -5,041,000 | ||||||
effect of exchange rate changes on cash and cash equivalents | 7,600,000 | -3,500,000 | -5,300,000 | -2,800,000 | 1,000,000 | 500,000 | -400,000 | 500,000 | 1,700,000 | -1,000,000 | -1,000,000 | -6,800,000 | -1,400,000 | 1,300,000 | -2,900,000 | -5,900,000 | 5,400,000 | 2,300,000 | 600,000 | 7,500,000 | -2,000,000 | -1,100,000 | 600,000 | -100,000 | -700,000 | -300,000 | -900,000 | -400,000 | -1,200,000 | 2,200,000 | 1,400,000 | 500,000 | -2,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -26,100,000 | -537,700,000 | 89,800,000 | 146,800,000 | 120,100,000 | 65,600,000 | 115,400,000 | 38,600,000 | 20,300,000 | 54,900,000 | 60,900,000 | -95,000,000 | -157,300,000 | -28,500,000 | 12,700,000 | -102,200,000 | 94,800,000 | -8,300,000 | -53,700,000 | 40,100,000 | 140,000,000 | 114,000,000 | -194,400,000 | 127,300,000 | 101,700,000 | 17,200,000 | 85,700,000 | 34,800,000 | -135,500,000 | -198,800,000 | 117,500,000 | 121,400,000 | -273,500,000 | 12,000,000 | 38,000,000 | 76,200,000 | 112,700,000 | -335,900,000 | -196,600,000 | 104,700,000 | 51,000,000 | 18,100,000 | 30,500,000 | 85,200,000 | 59,100,000 | 10,100,000 | 39,000,000 | 57,200,000 | 39,100,000 | -4,700,000 | -17,000,000 | 56,200,000 | 47,700,000 | 7,900,000 | 2,500,000 | 9,400,000 | 35,300,000 | -26,700,000 | -38,800,000 | -3,500,000 | 38,700,000 | 107,500,000 | 29,600,000 | -9,607,000 | -44,020,000 | -192,324,000 | -32,462,000 | 80,782,000 | 31,248,000 | -16,643,000 | -11,965,000 | 44,425,000 | 55,336,000 | 20,334,000 | 14,073,000 | 17,073,000 | 1,763,000 | -35,385,000 | 6,664,000 | 54,283,000 | 34,736,000 | 5,711,000 | -10,332,000 | 4,549,000 | 2,087,000 | -5,557,000 | -2,997,000 | 5,639,000 | 944,000 | 4,796,000 | 1,980,000 | 4,049,000 |
cash and cash equivalents at beginning of period | 0 | 0 | 845,800,000 | 0 | 0 | 397,900,000 | 0 | 0 | 223,200,000 | 0 | 0 | 491,300,000 | 0 | 0 | 560,700,000 | 0 | 0 | 461,000,000 | 0 | 0 | 129,100,000 | 0 | 0 | 311,100,000 | 0 | 0 | 413,200,000 | 0 | 0 | 756,800,000 | 0 | 0 | 552,500,000 | 0 | 0 | 359,100,000 | 0 | 0 | 0 | 284,500,000 | 0 | 0 | 0 | 170,200,000 | 0 | 0 | 0 | 191,000,000 | 0 | 0 | 0 | 18,700,000 | 0 | 0 | 297,096,000 | 0 | 0 | 213,674,000 | 0 | 0 | 88,648,000 | 0 | 0 | 98,533,000 | 0 | 0 | 14,135,000 | 0 | 0 | 16,053,000 | 0 | 0 | 2,694,000 | |||||||||||||||||||
cash and cash equivalents at end of period | -26,100,000 | -537,700,000 | 935,600,000 | 120,100,000 | 65,600,000 | 513,300,000 | 20,300,000 | 54,900,000 | 284,100,000 | -157,300,000 | -28,500,000 | 504,000,000 | 94,800,000 | -8,300,000 | 507,000,000 | 140,000,000 | 114,000,000 | 266,600,000 | 101,700,000 | 17,200,000 | 214,800,000 | -135,500,000 | -198,800,000 | 428,600,000 | -273,500,000 | 12,000,000 | 451,200,000 | 112,700,000 | -335,900,000 | 560,200,000 | 51,000,000 | 18,100,000 | 583,000,000 | 59,100,000 | 10,100,000 | 398,100,000 | 57,200,000 | 39,100,000 | -4,700,000 | 267,500,000 | 56,200,000 | 47,700,000 | 7,900,000 | 172,700,000 | 9,400,000 | 35,300,000 | -26,700,000 | 152,200,000 | -3,500,000 | 38,700,000 | 107,500,000 | 48,300,000 | -44,020,000 | -192,324,000 | 264,634,000 | 31,248,000 | -16,643,000 | 201,709,000 | 55,336,000 | 20,334,000 | 102,721,000 | 1,763,000 | -35,385,000 | 105,197,000 | 34,736,000 | 5,711,000 | 3,803,000 | 2,087,000 | -5,557,000 | 13,056,000 | 944,000 | 4,796,000 | 4,674,000 | |||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid during the period | 31,200,000 | 77,500,000 | 9,600,000 | 44,200,000 | 68,800,000 | 7,100,000 | 31,700,000 | 41,100,000 | 11,000,000 | 26,400,000 | 26,100,000 | 28,300,000 | 20,000,000 | 29,400,000 | 9,300,000 | 2,200,000 | 25,300,000 | 4,600,000 | 3,900,000 | 25,800,000 | 57,100,000 | 6,100,000 | 25,100,000 | 21,200,000 | 77,600,000 | 2,700,000 | 46,200,000 | 29,600,000 | 68,800,000 | 29,000,000 | 32,000,000 | 27,700,000 | 49,600,000 | 11,400,000 | 27,000,000 | 21,300,000 | 40,900,000 | 17,100,000 | 22,400,000 | 8,400,000 | 33,200,000 | 13,400,000 | 13,600,000 | 8,300,000 | 17,300,000 | 7,600,000 | 12,500,000 | 6,200,000 | 24,500,000 | 7,500,000 | 12,600,000 | 5,000,000 | 13,600,000 | 3,000,000 | 7,700,000 | 1,700,000 | 19,300,000 | 4,000,000 | 2,906,000 | 28,128,000 | 991,000 | 11,608,000 | 37,815,000 | 14,751,000 | 4,417,000 | 26,479,000 | 2,306,000 | 2,945,000 | 16,018,000 | 11,740,000 | 715,000 | 10,116,000 | 8,074,000 | 5,220,000 | 9,600,000 | 7,645,000 | 1,320,000 | 10,295,000 | 6,128,000 | |||||||||||||
interest paid during the period | 7,100,000 | 8,800,000 | 11,600,000 | 300,000 | 5,600,000 | 12,800,000 | 400,000 | 6,600,000 | 15,300,000 | 300,000 | 5,600,000 | 13,300,000 | 100,000 | 400,000 | 15,100,000 | 3,100,000 | 10,900,000 | 12,900,000 | 10,800,000 | 300,000 | 11,000,000 | 13,500,000 | 13,000,000 | 300,000 | 10,700,000 | 12,700,000 | 10,700,000 | 100,000 | 10,700,000 | 12,100,000 | 10,600,000 | 100,000 | 10,700,000 | 11,400,000 | 10,600,000 | 100,000 | 10,800,000 | 10,700,000 | 11,100,000 | 200,000 | 10,700,000 | 10,500,000 | 10,700,000 | 200,000 | 10,700,000 | 9,700,000 | 12,100,000 | 0 | 17,100,000 | 2,400,000 | 12,700,000 | 9,700,000 | 5,300,000 | 2,200,000 | 12,900,000 | 2,100,000 | 4,800,000 | 11,000,000 | 10,342,000 | 5,841,000 | 10,477,000 | 10,366,000 | 6,813,000 | 10,936,000 | 10,344,000 | 6,785,000 | 10,391,000 | 10,323,000 | 6,693,000 | 10,311,000 | 10,973,000 | 7,478,000 | 10,756,000 | 10,574,000 | 7,145,000 | 10,759,000 | 10,987,000 | 8,047,000 | 11,629,000 | |||||||||||||
borrowings on credit facility | 0 | 0 | 0 | 0 | 31,100,000 | 55,400,000 | 158,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale or disposal of property, plant, and equipment | 0 | 200,000 | 0 | 100,000 | 0 | -1,100,000 | 38,000 | 274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of a business | 0 | 0 | 0 | 11,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -7,000,000 | 400,000 | -500,000 | 400,000 | 9,100,000 | -200,000 | 500,000 | -100,000 | -6,200,000 | 0 | -31,900,000 | -100,000 | -4,900,000 | -100,000 | 2,400,000 | 200,000 | -200,000 | 400,000 | -900,000 | -400,000 | 300,000 | 800,000 | 4,500,000 | 300,000 | 600,000 | 1,100,000 | 7,000,000 | 1,100,000 | 300,000 | -2,200,000 | 11,700,000 | -500,000 | 100,000 | -1,000,000 | 9,400,000 | -300,000 | -1,600,000 | -100,000 | 4,133,000 | 2,094,000 | -206,000 | -6,409,000 | -990,000 | 4,716,000 | -497,000 | -656,000 | 3,777,000 | -1,414,000 | 918,000 | 119,000 | -614,000 | 670,000 | 578,000 | 839,000 | -2,116,000 | -135,000 | -462,000 | 474,000 | 6,809,000 | -431,000 | -1,455,000 | -2,239,000 | 6,510,000 | -1,896,000 | 74,000 | 1,420,000 | ||||||||||||||||||||||||||
proceeds from sale of property, plant, and equipment | 0 | 0 | 0 | 4,300,000 | 0 | 400,000 | 0 | 0 | 0 | 100,000 | 0 | 5,400,000 | -100,000 | 100,000 | 100,000 | 2,100,000 | 300,000 | 100,000 | 0 | 0 | 900,000 | 200,000 | 7,300,000 | -100,000 | 100,000 | 0 | 13,000 | 46,000 | 82,000 | 38,000 | 9,000 | 86,000 | 157,000 | 29,000 | 14,000 | 817,000 | 95,000 | 2,764,000 | 241,000 | 69,000 | 179,000 | 178,000 | 165,000 | 1,238,000 | -30,000 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on credit facility, net of borrowings | 0 | 0 | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant, and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 0 | 0 | 4,300,000 | 0 | 0 | 0 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -2,000,000 | 0 | -100,000 | -900,000 | -302,000,000 | -137,100,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant, and equipment | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 25,400,000 | 600,000 | -25,400,000 | -28,600,000 | 18,200,000 | -2,100,000 | -13,300,000 | -4,700,000 | 17,900,000 | 26,900,000 | -18,000,000 | -3,300,000 | -4,100,000 | -100,000 | -1,100,000 | 14,300,000 | 13,100,000 | 4,400,000 | 100,000 | 7,900,000 | -8,400,000 | -2,400,000 | -900,000 | 10,600,000 | -2,500,000 | 1,400,000 | -500,000 | 1,100,000 | 1,700,000 | -3,900,000 | 2,800,000 | -3,200,000 | -3,100,000 | -3,400,000 | -4,600,000 | 3,500,000 | -4,400,000 | -10,000,000 | -3,100,000 | -2,500,000 | -3,100,000 | -3,400,000 | -4,200,000 | -900,000 | 100,000 | -5,300,000 | -3,800,000 | 6,400,000 | -4,500,000 | -3,500,000 | -3,500,000 | 8,500,000 | -4,100,000 | -4,900,000 | -800,000 | 5,800,000 | -3,053,000 | -515,000 | -1,079,000 | 6,673,000 | 3,538,000 | -806,000 | -1,472,000 | 10,384,000 | -3,440,000 | -4,577,000 | 3,422,000 | 2,726,000 | 29,000 | -4,105,000 | 6,454,000 | 2,746,000 | -1,770,000 | 525,000 | 6,972,000 | 3,405,000 | 2,989,000 | 9,549,000 | 1,291,000 | 1,056,000 | ||||||||||||
borrowings on credit facility, net of repayments | -104,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -4,000,000 | 0 | -2,000,000 | -395,100,000 | 0 | -200,000 | -350,100,000 | -400,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | 0 | 0 | -235,500,000 | -2,400,000 | -2,395,000 | 0 | -2,000 | -2,000 | -2,000 | -2,000 | -316,000 | -59,000 | -228,000 | 77,000 | -256,000 | -66,000 | -18,841,000 | -135,000 | -461,000 | -49,000 | -494,000 | -201,000 | -388,000 | -70,000 | -397,000 | -184,000 | -73,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant, and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale or disposal of property, plant, and equipment | 200,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 0 | 0 | 493,900,000 | -100,000 | 200,000 | 0 | 900,000 | 800,000 | 600,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale or disposal of property, plant, and equipment | 300,000 | 100,000 | 0 | 100,000 | 300,000 | 0 | 400,000 | 0 | 0 | 100,000 | 8,000 | 30,000 | 165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | -86,000 | -104,000 | -722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 85,000 | 105,000 | 2,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings on credit facility | -2,500,000 | 0 | 0 | -31,100,000 | -55,400,000 | -159,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale or disposal of property, plant, and equipment | 100,000 | 0 | 100,000 | 200,000 | 0 | 400,000 | 0 | 0 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 7,600,000 | -17,800,000 | -28,300,000 | 9,700,000 | 17,300,000 | -37,300,000 | -1,600,000 | 21,700,000 | 37,200,000 | -65,300,000 | 25,500,000 | 17,900,000 | 2,200,000 | -37,900,000 | -45,700,000 | 48,200,000 | 41,600,000 | -13,400,000 | -15,800,000 | 31,100,000 | 39,300,000 | -17,800,000 | 6,700,000 | 34,200,000 | 29,900,000 | -24,100,000 | 19,800,000 | 15,100,000 | 20,100,000 | -17,600,000 | -9,900,000 | 3,700,000 | 26,500,000 | -13,300,000 | -7,200,000 | 3,400,000 | 13,800,000 | -8,000,000 | -8,700,000 | 8,400,000 | 14,400,000 | -3,400,000 | 2,400,000 | -1,576,000 | -23,520,000 | -26,355,000 | -11,077,000 | 9,258,000 | 7,549,000 | -11,303,000 | -16,407,000 | 24,859,000 | 41,161,000 | -13,259,000 | -3,622,000 | 24,798,000 | 19,880,000 | 25,017,000 | 7,985,000 | -8,846,000 | -4,638,000 | 16,109,000 | 9,318,000 | -29,458,000 | 11,625,000 | 643,000 | 20,123,000 | |||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions, divestitures, and exchange rate changes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in unconsolidated affiliate | 0 | 0 | 0 | -7,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in unconsolidated affiliate | 0 | 0 | 200,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) issuances of long-term debt | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses and intangible assets, net of cash acquired | 0 | 0 | 0 | -3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for employee taxes on net settlement of equity awards | -1,000,000 | -500,000 | -700,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payments | 300,000 | 700,000 | -400,000 | -5,800,000 | -5,900,000 | -5,400,000 | -400,000 | -13,900,000 | -5,000,000 | -400,000 | -3,000,000 | -9,200,000 | 100,000 | -600,000 | -4,700,000 | -5,200,000 | -2,000,000 | -800,000 | -400,000 | -5,400,000 | -600,000 | -200,000 | -3,000,000 | -1,100,000 | -200,000 | -1,600,000 | -600,000 | -2,900,000 | -1,300,000 | -1,200,000 | -200,000 | -100,000 | 174,000 | 15,000 | -385,000 | -185,000 | -326,000 | -502,000 | -3,584,000 | -610,000 | -1,095,000 | -1,994,000 | -4,457,000 | -7,814,000 | -747,000 | -6,311,000 | -12,635,000 | 2,411,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss on financial instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 7,800,000 | 6,900,000 | 6,600,000 | 6,400,000 | 5,400,000 | 4,400,000 | 4,300,000 | 4,100,000 | 4,500,000 | 4,500,000 | 4,200,000 | 4,500,000 | 3,700,000 | 4,200,000 | 4,300,000 | 4,300,000 | 3,200,000 | 3,400,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions, divestitures and effect of exchange rate changes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 800,000 | 2,100,000 | -5,200,000 | -1,700,000 | -2,600,000 | -700,000 | -2,000,000 | -3,000,000 | -500,000 | 700,000 | -300,000 | 1,000,000 | 400,000 | -600,000 | -700,000 | 600,000 | 3,100,000 | -2,900,000 | 100,000 | -4,400,000 | -1,200,000 | 200,000 | 2,400,000 | 1,000,000 | 400,000 | -2,200,000 | -341,000 | 3,766,000 | -1,407,000 | -9,117,000 | -1,591,000 | 555,000 | 286,000 | 1,505,000 | 396,000 | 1,604,000 | -396,000 | -1,000 | -137,000 | 1,573,000 | 524,000 | -641,000 | 234,000 | -844,000 | -266,000 | 305,000 | 47,000 | -156,000 | -3,000 | 421,000 | -814,000 | 1,027,000 | -218,000 | -212,000 | 167,000 | |||||||||||||||||||||||||||||||||||||
gain on financial instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions, divestitures, and effect of exchange rate changes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of financial instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of financial instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses and intangible assets | -9,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment and acquisition of business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used for) operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used for) investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used for) financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 0 | 0 | 1,200,000 | -1,100,000 | 3,600,000 | 3,200,000 | -200,000 | 3,374,000 | 3,388,000 | 2,313,000 | 1,151,000 | 2,769,000 | -862,000 | 1,374,000 | 3,192,000 | 1,053,000 | 1,678,000 | 2,692,000 | 227,000 | 549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of business and intangible assets, net of cash acquired | -22,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used for) financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used for) operating activities | 14,000,000 | 43,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used for) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used for)/provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for)/provided by operating activities | -14,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used for) financing activities: | 8,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subtract: income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 34,200,000 | 27,200,000 | 29,088,000 | 22,327,000 | 14,367,000 | 19,415,000 | 41,905,000 | 41,658,000 | 34,144,000 | 30,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash compensation expense | 3,200,000 | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early debt extinguishment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions and effect of exchange rate changes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
add: (gain) income from discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | 11,000 | 673,000 | -525,000 | 0 | 1,359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deduct: gain from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of business and intangible assets | -36,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends received from zep | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (provided by) discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | 333,000 | -131,029,000 | -23,385,000 | -8,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments | 0 | 1,558,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee stock purchase plan issuances | 200,000 | 4,000 | 0 | 89,000 | 172,000 | 99,000 | 94,000 | 77,000 | 239,000 | 138,000 | 190,000 | 174,000 | 239,000 | 186,000 | 380,000 | 392,000 | 420,000 | 397,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised | 600,000 | 218,000 | 143,000 | 195,000 | 2,217,000 | 605,000 | 780,000 | 1,406,000 | 1,248,000 | 997,000 | 4,324,000 | 7,729,000 | 12,706,000 | 2,602,000 | 23,649,000 | 24,618,000 | 10,333,000 | 7,047,000 | 8,941,000 | 3,038,000 | 6,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations | 0 | -524,000 | 0 | 147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of property, plant, and equipment | 217,000 | -135,000 | 276,000 | 250,000 | 199,000 | -102,000 | 154,000 | 34,000 | -837,000 | -50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of property, plant, and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend received from zep | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid during the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid during the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
add: income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions, divestitures and foreign currency: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend received from zep inc. | -4,121,000 | 0 | 62,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on the sale or disposal of property, plant, and equipment | 37,000 | -6,000 | 31,000 | -47,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash charges | 5,569,000 | 955,000 | 1,268,000 | 1,318,000 | 1,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | -6,444,000 | -6,403,000 | -6,371,000 | -6,370,000 | -6,265,000 | -6,246,000 | -6,228,000 | -6,221,000 | -6,216,000 | -6,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions and divestitures - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of businesses | 41,000 | 41,000 | 41,000 | 42,000 | 27,000 | 41,000 | 81,000 | 41,000 | 88,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 27,000 | 173,000 | 2,113,000 | 19,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term secured borrowings | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | 0 | 0 | -538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | -193,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term secured borrowings | 13,400,000 | 9,000,000 | -3,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | 767,000 | 879,000 | 930,000 | 1,567,000 | 1,194,000 | 604,000 | 997,000 | 481,000 | 1,118,000 | 1,020,000 | 1,698,000 | 475,000 | 1,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect of acquisitions and divestitures- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -11,743,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale of property, plant, and equipment | -1,827,000 | 147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities net of effect of acquisitions and divestitures - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -15,233,000 | 23,698,000 | -3,921,000 | -18,217,000 | -20,663,000 | 14,567,000 | -9,400,000 | 12,148,000 | -7,126,000 | -2,666,000 | 13,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) proceeds from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of short-term secured borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) from revolving credit facility | 4,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) proceeds from short-term secured borrowings | -53,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net activity with nsi | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of revolving credit facility | 2,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock transactions | 2,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on revolving credit facility | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of stock | 964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities net of effect of acquisitions and divestitures- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | 1,827,000 | 4,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings on revolving credit facility | 0 | -40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities net of effect of acquisitions and divestitures— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other current liabilities | -27,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of property, plant, and equipment | 375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances (repayments) of notes payable | 20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances (repayments) of short-term secured borrowings | 20,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee stock purchase plan share issuances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets |
We provide you with 20 years of cash flow statements for Acuity Brands stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Acuity Brands stock. Explore the full financial landscape of Acuity Brands stock with our expertly curated income statements.
The information provided in this report about Acuity Brands stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.