7Baggers
Quarterly
Annual
    Unit: USD2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 
      
                              
      cash flows from operating activities:
                              
      net income
    -982,000 -4,239,000 1,145,000 -2,652,000 -1,568,000 -1,757,000 2,598,000 -1,288,000 -1,279,000 -1,255,000 -1,579,000 -1,542,000 -1,448,000 -1,636,000 -1,777,000 -3,141,000 -1,060,000 -7,479,000 -151,000 -938,000 228,000 639,000 1,277,000 -188,000 -495,000 -581,000 
      adjustments to reconcile net income to net cash from operating activities:
                              
      depreciation and amortization
    139,000 141,000 139,000 149,000 149,000 173,000 141,000 221,000 225,000 167,000 171,000 172,000 177,000 160,000 138,000 131,000 132,000  110,000 111,000 110,000 107,000 107,000 107,000 122,000 128,000 
      stock-based compensation
    164,000 428,000 359,000 403,000 335,000 351,000 548,000 378,000 430,000 490,000 441,000 439,000 197,000 281,000 244,000 230,000 83,000 312,000 190,000 176,000 14,000 186,000 186,000 184,000 24,000 198,000 
      interest on note receivable
      -31,000 -31,000 -31,000                      
      non-cash lease expense
    17,000 19,000 23,000 22,000 173,000                      
      changes in assets and liabilities:
                              
      accounts receivable
    -1,302,000 4,080,000 -2,733,000 -1,116,000 417,000 454,000 310,000 -64,000 -368,000 -561,000 -1,160,000 898,000 -587,000 -332,000 326,000 -458,000 548,000 963,000 -514,000 -1,025,000 99,000 3,349,000 -1,842,000 -1,252,000 124,000 3,216,000 
      unbilled receivables
    -167,000 371,000 1,246,000 466,000 -325,000 598,000 -326,000 -255,000 -88,000 207,000 -406,000 -385,000 -253,000 -2,000 -209,000 1,207,000 90,000 940,000 -596,000 259,000 -639,000 -1,124,000 -613,000 -309,000 196,000  
      prepaid expenses and other current assets
    -12,000 -154,000 -352,000 74,000 -181,000 370,000 -397,000 15,000 -394,000 154,000 -386,000 172,000 51,000 198,000 -360,000 75,000 -84,000 170,000 -192,000 274,000 -224,000 102,000 -162,000 100,000 -108,000 112,000 
      accounts payable
    511,000 49,000 -364,000 -29,000 -15,000 -350,000 433,000 83,000 190,000 -320,000 299,000 -238,000 10,000 236,000 -26,000 69,000 28,000 -44,000 64,000 -6,000 47,000 -34,000 -4,000 -70,000 68,000 -366,000 
      accrued expenses
    -675,000 59,000 759,000 106,000 -502,000 -408,000 -101,000 531,000 -650,000 -145,000   -229,000 -164,000 -174,000 693,000 80,000 -159,000 26,000 15,000 -105,000 -366,000 319,000 85,000 -120,000 -88,000 
      deferred revenue
    -104,000 -375,000 1,554,000 563,000 63,000 -74,000 274,000 233,000 -440,000 593,000 199,000 -596,000 -389,000 276,000 80,000 344,000 -220,000 -811,000 1,224,000 -92,000 -583,000 -16,000 694,000 25,000 -536,000 203,000 
      net cash from operating activities
    -2,411,000 3,065,000 2,457,000 -2,214,000 -1,485,000 -481,000 -2,003,000 -177,000 -2,381,000 -1,016,000 -1,896,000 -851,000 -2,471,000 -1,084,000 -2,246,000 -1,395,000 -549,000 -69,000 -558,000 -1,267,000 -1,051,000 2,823,000 19,000 -1,379,000 -803,000 3,058,000 
      capex
    -16,000 -586,000 -133,000 -6,000 -20,000 -112,000 -66,000 -286,000 -33,000 -9,000 -49,000 -20,000 -64,000 -8,000 -38,000 -96,000 -21,000 
      free cash flows
    -2,411,000 3,065,000 2,457,000 -2,214,000 -1,501,000 -1,067,000 -2,136,000 -177,000 -2,381,000 -1,022,000 -1,896,000 -851,000 -2,471,000 -1,104,000 -2,358,000 -1,461,000 -835,000 -102,000 -567,000 -1,316,000 -1,071,000 2,759,000 11,000 -1,417,000 -899,000 3,037,000 
      cash flows from investing activities:
                              
      purchases of property and equipment
     -16,000 -586,000 -133,000   -6,000   -20,000 -112,000 -66,000 -286,000 -33,000 -9,000 -49,000 -20,000 -64,000 -8,000 -38,000 -96,000 -21,000 
      purchase of marketable securities
      -1,211,000 -5,165,000 -2,752,000                      
      sale of marketable securities
    6,724,000 1,250,000 1,250,000 2,250,000 1,250,000                      
      net cash from investing activities
    6,724,000 1,250,000 39,000 -2,915,000 -1,518,000 665,000 -10,142,000 -11,000 -2,500,000 -2,456,000   -2,450,000 -112,000 -66,000 -286,000 -33,000 -9,000 -49,000 -20,000 -64,000 -8,000 -38,000 -96,000 -21,000 
      cash flows from financing activities:
                              
      payments made for taxes of employees who surrendered shares related to unrestricted stock
     -1,000 -15,000 -2,000    -54,000 -4,000 -39,000   -43,000 -49,000 -46,000 -61,000 
      repurchase of common stock
     -39,000 -126,000 -341,000 -1,148,000 -161,000       -242,000 -235,000   -184,000 -342,000 -161,000 -78,000 -133,000 -123,000   -586,000 
      net cash from financing activities
     4,000 -126,000 52,000 -356,000 -1,092,000 -182,000   138,000 1,000 24,000 -54,000 -219,000 -275,000 -445,000 -50,000 -163,000 -385,000 -139,000 -127,000 -110,000 -169,000 -110,000 -61,000 -554,000 
      increase in cash and cash equivalents
    4,313,000                          
      cash and cash equivalents, beginning of period
    10,002,000  11,749,000  29,963,000  38,565,000  47,742,000  51,612,000  51,608,000  
      cash and cash equivalents, end of period
    14,315,000  2,370,000 -5,077,000 8,390,000  -12,327,000 -98,000 25,082,000  -1,895,000 -848,000 36,040,000  -2,633,000 -1,906,000 46,857,000  -952,000 -1,455,000 50,414,000  -158,000 -1,527,000 50,648,000  
      supplemental disclosure: cash paid for income taxes
                             
      gain on sale of fixed assets
                             
      interest receivable
         -31,000 -32,000 -31,000 -7,000                  
      loss on write-off of note receivable
                              
      change in fair value of contingent acquisition payments
                              
      credit losses
                              
      increase from changes in assets and liabilities:
                              
      tax receivable
     6,000 1,491,000                        
      proceeds from sale of fixed assets
                             
      purchases of marketable securities
         1,000                     
      investment in note receivable
         -2,500,000                  
      proceeds from issuance of unrestricted stock
                              
      decrease in cash and cash equivalents
     4,319,000 2,370,000 -5,077,000 -3,359,000 -908,000 -12,327,000 -98,000 -4,881,000 -3,334,000 -1,895,000 -848,000 -2,525,000 -3,753,000 -2,633,000 -1,906,000 -885,000  -952,000 -1,455,000 -1,198,000  -158,000 -1,527,000 -960,000  
      cash and cash equivalents, beginning of year
                              
      cash and cash equivalents, end of year
                              
      supplemental disclosure:
                              
      cash paid for income taxes
                   1,000 3,000   2,000 16,000 70,000 8,000 15,000 
      bad debt provision
         123,000                     
      change in fair value of contingent acquisition payment
                              
      proceeds from issuance of common stock
         3,000   138,000    27,000 -1,000   21,000   23,000   19,000 
      bad debt recovery
                              
      deferred taxes
                              
      cash paid for acquisitions
                              
      long-term tax receivable
                 -219,000 -488,000 -545,000 -146,000          
      processed from issuance of common stock
                              
      deferred tax assets
                     5,929,000 -595,000 -154,000 -9,000 28,000 24,000 -60,000 -92,000 246,000 
      cash paid for acquisition
                              
      accrued income taxes
                       113,000 11,000 -48,000 33,000 -1,000 14,000 -10,000 
      payments made for taxes of employees who surrendered
                              
      shares related to unrestricted stock
                    -50,000          
      depreciation
                              
      increase/(decrease) in cash and cash equivalents
                              
      amortization of discount on investments
                             
      gain on sale of investments
                             
      deferred tax expense on other comprehensive income
                              
      sales of investments
                             
      proceeds from exercise of stock options
                              
      deferred tax benefit on other comprehensive income
                              
      reversal of reserve for uncertain tax positions
                              
      gain on sale of patent assets
                              
      deferred tax benefit (expense) on other comprehensive income
                              
      inventories
                              
      proceeds from sale of patent assets
                              
      purchase of other assets
                              
      excess tax benefits from stock-based compensation
                              
      amortization of premium (discount) on investments
                              
      (gain)/loss on sale of investments
                              
      payment of dividends
                              
      loss on disposal of property and equipment
                              
      receivable from patent arrangement
                              
      proceeds from sale of property and equipment
                              
      purchases of investments
                              
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.