American States Water Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
American States Water Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 33,690,000 | 26,844,000 | 28,435,000 | 35,834,000 | 31,864,000 | 23,135,000 | 20,428,000 | 31,565,000 | 38,521,000 | 34,407,000 | 18,629,000 | 25,654,000 | 19,951,000 | 14,162,000 | 20,350,000 | 28,153,000 | 26,576,000 | 19,268,000 | 20,211,000 | 26,530,000 | 25,612,000 | 14,072,000 | 16,700,000 | 28,006,000 | 26,784,000 | 12,852,000 | 13,789,000 | 22,952,000 | 16,348,000 | 10,782,000 | 12,868,000 | 21,006,000 | 22,792,000 | 12,701,000 | 11,212,000 | 21,639,000 | 16,742,000 | 10,150,000 | 11,608,000 | 21,079,000 | 15,648,000 | 12,149,000 | 13,512,000 | 21,171,000 | 15,354,000 | 11,021,000 | 11,780,000 | 20,839,000 | 16,602,000 | 13,465,000 | 10,291,000 | 18,664,000 | 15,078,000 | 10,115,000 | 6,709,000 | 15,599,000 | 15,962,000 | 7,589,000 | 9,080,000 | 6,652,000 | 8,975,000 | 8,490,000 | 3,402,000 | 9,698,000 | 11,499,000 | 4,932,000 | 2,866,000 | 4,552,000 | 9,283,000 | 5,304,000 | 7,322,000 | 6,984,000 | 5,572,000 | 6,271,000 | 5,899,000 | 5,033,000 | 12,234,000 | 5,735,000 | 3,764,000 | 2,667,000 | 8,018,000 | 6,710,000 | 1,146,000 | -1,805,000 | 7,796,000 | 2,911,000 | 2,990,000 | 3,458,000 | |||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 11,947,000 | 11,844,000 | 11,385,000 | 11,019,000 | 10,937,000 | 10,885,000 | 10,927,000 | 10,343,000 | 10,412,000 | 11,572,000 | 11,009,000 | 10,213,000 | 10,267,000 | 10,208,000 | 10,534,000 | 9,920,000 | 9,864,000 | 9,656,000 | 9,763,000 | 9,433,000 | 9,116,000 | 8,892,000 | 8,986,000 | 9,087,000 | 6,750,000 | 10,890,000 | 10,690,000 | 10,176,000 | 10,071,000 | 9,726,000 | 9,908,000 | 9,915,000 | 9,706,000 | 9,744,000 | 10,029,000 | 9,321,000 | 9,794,000 | 9,965,000 | 10,564,000 | 10,652,000 | 10,687,000 | 10,771,000 | 9,449,000 | 10,750,000 | 10,750,000 | 10,802,000 | 10,948,000 | 9,967,000 | 9,986,000 | 10,066,000 | 12,107,000 | 10,230,000 | 10,407,000 | 10,490,000 | 9,520,000 | 9,554,000 | 9,557,000 | 9,718,000 | 12,266,000 | 8,211,000 | 8,848,000 | 8,842,000 | 8,409,000 | 8,400,000 | 8,387,000 | 8,361,000 | 8,077,000 | 7,882,000 | 7,810,000 | 7,793,000 | 7,088,000 | 7,089,000 | 6,634,000 | 6,609,000 | 6,483,000 | 5,810,000 | 4,705,000 | 5,696,000 | 5,635,000 | 4,984,000 | 5,590,000 | 5,073,000 | 5,177,000 | 4,574,000 | |||||||
benefit from doubtful accounts | 572,000 | 581,000 | 447,000 | 482,000 | 372,000 | 352,000 | -306,000 | 391,000 | 389,000 | 458,000 | 210,000 | 284,000 | 291,000 | 258,000 | 246,000 | 325,000 | 293,000 | 255,000 | 560,000 | 304,000 | 296,000 | 273,000 | 137,000 | 190,000 | 124,000 | 157,000 | 253,000 | 266,000 | 171,000 | 151,000 | 269,000 | 381,000 | 182,000 | 157,000 | 199,000 | 206,000 | 173,000 | 41,000 | 250,000 | 250,000 | 258,000 | 112,000 | 210,000 | 177,000 | 278,000 | 326,000 | 369,000 | 339,000 | 249,000 | 188,000 | 397,000 | 354,000 | 306,000 | 653,000 | 162,000 | 199,000 | 339,000 | 238,000 | 236,000 | 280,000 | 206,000 | 347,000 | 238,000 | 244,000 | 172,000 | 358,000 | 224,000 | 255,000 | 194,000 | 212,000 | 189,000 | 5,000 | 274,000 | 88,000 | 176,000 | 224,000 | 76,000 | 90,000 | 145,000 | ||||||||||||
deferred income taxes and investment tax credits | 2,293,000 | 2,153,000 | -4,875,000 | 4,475,000 | -289,000 | 2,731,000 | 3,864,000 | 320,000 | 3,885,000 | -3,286,000 | 3,901,000 | -946,000 | -1,704,000 | 1,552,000 | 2,356,000 | 852,000 | 696,000 | -343,000 | 476,000 | 533,000 | 660,000 | 574,000 | 4,381,000 | 3,945,000 | 618,000 | -2,321,000 | -3,041,000 | -1,167,000 | -2,005,000 | 440,000 | 3,149,000 | 3,056,000 | -277,000 | 6,225,000 | 16,345,000 | 4,819,000 | 4,210,000 | 2,266,000 | 9,236,000 | 1,619,000 | -1,687,000 | 1,255,000 | 35,552,000 | -1,583,000 | -1,238,000 | -415,000 | 5,496,000 | 4,827,000 | 5,519,000 | 270,000 | 10,352,000 | 2,374,000 | 9,544,000 | 337,000 | 2,449,000 | 4,026,000 | -2,319,000 | -139,000 | 2,939,000 | 1,476,000 | 1,176,000 | 2,072,000 | 220,000 | 4,728,000 | 6,234,000 | 1,665,000 | 1,554,000 | 4,843,000 | -43,000 | -367,000 | 1,018,000 | -1,535,000 | |||||||||||||||||||
stock-based compensation expense | 343,000 | 2,723,000 | 258,000 | 634,000 | 347,000 | 2,505,000 | 203,000 | 518,000 | 323,000 | 2,254,000 | 132,000 | 256,000 | 278,000 | 1,905,000 | 110,000 | 77,000 | 449,000 | 1,930,000 | -11,000 | 347,000 | 283,000 | 1,844,000 | 49,000 | 289,000 | 181,000 | 1,998,000 | 203,000 | 2,011,000 | 639,000 | 998,000 | 582,000 | 669,000 | 604,000 | 1,030,000 | 573,000 | 505,000 | 674,000 | 786,000 | 637,000 | 796,000 | 468,000 | 853,000 | 261,000 | 562,000 | 594,000 | 805,000 | 298,000 | 576,000 | 474,000 | 661,000 | 454,000 | 307,000 | 628,000 | 542,000 | 275,000 | 276,000 | 567,000 | 402,000 | 245,000 | 285,000 | 493,000 | 459,000 | 291,000 | 217,000 | 442,000 | 383,000 | 402,000 | 479,000 | 413,000 | 205,000 | 102,000 | ||||||||||||||||||||
gain on investments held in a trust | -2,747,000 | 586,000 | -2,070,000 | -976,000 | -2,070,000 | -1,268,000 | 1,274,000 | 3,518,000 | 1,653,000 | -1,974,000 | -105,000 | -1,205,000 | -2,474,000 | 2,413,000 | -325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other — net | 301,000 | 233,000 | -251,000 | 213,000 | 97,000 | 128,000 | 330,000 | 48,000 | -18,000 | -71,000 | -150,000 | 85,000 | 95,000 | 83,000 | -189,000 | 58,000 | 111,000 | 104,000 | -933,000 | -136,000 | 47,000 | 114,000 | 382,000 | 14,000 | 1,608,000 | -1,478,000 | 1,221,000 | -605,000 | -264,000 | 303,000 | -723,000 | -279,000 | -174,000 | -349,000 | -37,000 | -172,000 | -379,000 | 191,000 | -209,000 | 621,000 | 87,000 | 339,000 | -233,000 | 219,000 | -96,000 | 165,000 | -407,000 | 128,000 | -1,220,000 | 628,000 | 585,000 | 88,000 | 114,000 | 352,000 | -652,000 | 545,000 | 786,000 | 184,000 | |||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable — customers | -8,743,000 | 3,105,000 | 6,273,000 | -5,833,000 | -10,551,000 | 5,001,000 | 1,000,000 | -5,991,000 | -6,096,000 | 4,455,000 | 7,184,000 | -4,215,000 | -5,172,000 | 7,627,000 | 4,060,000 | -6,661,000 | -7,798,000 | 5,711,000 | 1,487,000 | -4,245,000 | -6,429,000 | -4,085,000 | 7,044,000 | -4,033,000 | -6,884,000 | 5,755,000 | 6,267,000 | -3,550,000 | -7,578,000 | 6,743,000 | 3,012,000 | -4,275,000 | -10,505,000 | 4,097,000 | 2,721,000 | -2,706,000 | -4,390,000 | 2,625,000 | 2,947,000 | -3,096,000 | -2,732,000 | 1,958,000 | 7,324,000 | -1,438,000 | -5,535,000 | 3,628,000 | 6,192,000 | -3,159,000 | -10,337,000 | 1,998,000 | 911,000 | 609,000 | 3,533,000 | -2,843,000 | 1,661,000 | -3,315,000 | 3,093,000 | ||||||||||||||||||||||||||||||||||
unbilled receivable | 8,470,000 | -6,576,000 | -792,000 | -1,293,000 | 881,000 | -2,264,000 | 1,700,000 | -2,050,000 | 2,182,000 | -3,115,000 | 450,000 | 1,492,000 | 2,451,000 | 4,692,000 | -5,289,000 | 3,161,000 | -5,874,000 | -1,949,000 | 1,417,000 | -3,131,000 | -2,433,000 | 7,957,000 | -534,000 | 3,278,000 | -1,548,000 | -1,483,000 | -4,180,000 | 4,221,000 | -2,672,000 | 276,000 | 1,257,000 | -3,960,000 | -163,000 | 3,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables from the u.s. government | -1,448,000 | 5,186,000 | 6,796,000 | 7,048,000 | -5,757,000 | 6,916,000 | 4,555,000 | 334,000 | -5,080,000 | -5,842,000 | -10,971,000 | -1,325,000 | 2,069,000 | 4,589,000 | 3,134,000 | -4,263,000 | -2,569,000 | -1,015,000 | 945,000 | -2,247,000 | -3,291,000 | 704,000 | 5,304,000 | -1,251,000 | -587,000 | -2,322,000 | -6,158,000 | -311,000 | -7,878,000 | -6,629,000 | 3,387,000 | 3,788,000 | -1,879,000 | -554,000 | 1,017,000 | -1,648,000 | -3,760,000 | 1,785,000 | -927,000 | 2,354,000 | 656,000 | -1,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies | -376,000 | -376,000 | 1,281,000 | 548,000 | -744,000 | 1,349,000 | -1,356,000 | 604,000 | -540,000 | -1,659,000 | -1,179,000 | -293,000 | -1,208,000 | 220,000 | -1,923,000 | -1,467,000 | -22,000 | -132,000 | 80,000 | -531,000 | -825,000 | -914,000 | -339,000 | 99,000 | -297,000 | -117,000 | -153,000 | -258,000 | -763,000 | 194,000 | 582,000 | -229,000 | -331,000 | -523,000 | 439,000 | 561,000 | -114,000 | 235,000 | 459,000 | -1,722,000 | -248,000 | -316,000 | 335,000 | -252,000 | 648,000 | 239,000 | 628,000 | 934,000 | 12,000 | -140,000 | 85,000 | 252,000 | 12,000 | 14,000 | 1,000 | 15,000 | 45,000 | -11,000 | -32,000 | -15,000 | -92,000 | ||||||||||||||||||||||||||||||
prepayments and other assets | 2,823,000 | -5,975,000 | 64,000 | 2,459,000 | 3,282,000 | -5,773,000 | 1,178,000 | 3,093,000 | 2,966,000 | -5,656,000 | 2,626,000 | 1,735,000 | 3,369,000 | -4,584,000 | 2,462,000 | 858,000 | 2,029,000 | -4,026,000 | 1,339,000 | 1,747,000 | 2,000,000 | -3,400,000 | 949,000 | 1,128,000 | 3,230,000 | -1,329,000 | 800,000 | -148,000 | 2,007,000 | -3,178,000 | -240,000 | -299,000 | 206,000 | -1,308,000 | 3,388,000 | 254,000 | 833,000 | -2,236,000 | 464,000 | 184,000 | 4,242,000 | -3,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | 1,128,000 | -2,900,000 | -1,055,000 | -1,530,000 | -4,579,000 | -106,000 | -370,000 | 1,502,000 | -2,037,000 | 1,509,000 | -1,402,000 | 597,000 | -4,391,000 | -199,000 | 63,000 | 1,488,000 | 2,447,000 | -3,763,000 | -5,680,000 | 6,912,000 | 1,896,000 | -3,716,000 | 3,224,000 | 3,689,000 | -1,358,000 | -1,576,000 | -5,404,000 | -1,286,000 | 6,412,000 | 6,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets/liabilities | 10,274,000 | 1,143,000 | 9,865,000 | 11,623,000 | -767,000 | -2,234,000 | 4,697,000 | -15,195,000 | -35,012,000 | -35,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 2,855,000 | -2,387,000 | 3,436,000 | -892,000 | 5,679,000 | -3,071,000 | -2,754,000 | 1,561,000 | -1,127,000 | -8,542,000 | 12,342,000 | -2,084,000 | 1,168,000 | 341,000 | -5,805,000 | 658,000 | 9,533,000 | -7,267,000 | 2,691,000 | 2,684,000 | 4,085,000 | -4,112,000 | -2,292,000 | 1,960,000 | 6,214,000 | -6,131,000 | 3,390,000 | 1,365,000 | 2,490,000 | -5,963,000 | -979,000 | 4,389,000 | -540,000 | 1,488,000 | -1,897,000 | -4,102,000 | 5,648,000 | -3,091,000 | -3,257,000 | 3,425,000 | 3,276,000 | -2,765,000 | -7,072,000 | 4,431,000 | 1,649,000 | -630,000 | -7,555,000 | 3,391,000 | 3,750,000 | 2,229,000 | -8,681,000 | 8,553,000 | 1,683,000 | 2,745,000 | -7,508,000 | 9,494,000 | 89,000 | -5,427,000 | 3,614,000 | -889,000 | 1,364,000 | 1,066,000 | 2,409,000 | 879,000 | 343,000 | 1,182,000 | -311,000 | 4,322,000 | -3,746,000 | -759,000 | 3,438,000 | 2,145,000 | -5,392,000 | ||||||||||||||||||
income taxes receivable/payable | 7,249,000 | 6,310,000 | 2,388,000 | -6,176,000 | -851,000 | 4,615,000 | -28,128,000 | 9,189,000 | 8,559,000 | 12,873,000 | -7,426,000 | 2,117,000 | 422,000 | -1,592,000 | 981,000 | 4,202,000 | -7,163,000 | -274,000 | 3,790,000 | -2,356,000 | 7,510,000 | 3,326,000 | -7,371,000 | 222,000 | -2,209,000 | 5,572,000 | -2,123,000 | 11,000 | 2,144,000 | 2,676,000 | -10,451,000 | -5,432,000 | 26,236,000 | 2,853,000 | -23,646,000 | 7,850,000 | 5,195,000 | 3,608,000 | -13,409,000 | 5,384,000 | 11,066,000 | 6,589,000 | -25,861,000 | 3,219,000 | 5,350,000 | 5,644,000 | -6,655,000 | -488,000 | -639,000 | 15,111,000 | -17,125,000 | 7,617,000 | 6,074,000 | 7,603,000 | 5,193,000 | -4,951,000 | 6,702,000 | -507,000 | 1,542,000 | 2,321,000 | 829,000 | 2,091,000 | 419,000 | 1,140,000 | -2,180,000 | -448,000 | 7,595,000 | 1,594,000 | |||||||||||||||||||||||
contract liabilities | 2,540,000 | 2,085,000 | 2,013,000 | 2,410,000 | 586,000 | -699,000 | 756,000 | 11,000 | 25,000 | -343,000 | -350,000 | 931,000 | 112,000 | -47,000 | -298,000 | -133,000 | -361,000 | -751,000 | -6,870,000 | -1,899,000 | -106,000 | -492,000 | 1,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued pension and other postretirement benefits | 300,000 | 434,000 | -2,244,000 | 669,000 | 693,000 | -1,993,000 | 1,021,000 | 1,020,000 | -3,153,000 | 12,000 | 71,000 | -2,179,000 | 1,799,000 | 1,796,000 | -2,561,000 | 1,387,000 | 1,306,000 | -2,552,000 | -6,748,000 | 1,433,000 | 1,692,000 | -1,619,000 | 712,000 | 3,021,000 | -1,300,000 | 1,234,000 | 3,145,000 | -547,000 | 2,292,000 | 971,000 | 1,772,000 | 768,000 | 1,887,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -5,591,000 | -2,578,000 | 1,961,000 | 5,760,000 | -5,655,000 | 1,870,000 | -3,932,000 | 5,621,000 | -4,872,000 | 3,599,000 | -4,721,000 | 6,468,000 | -8,070,000 | 1,574,000 | -5,000 | 3,755,000 | -4,851,000 | 3,101,000 | -2,493,000 | 7,997,000 | -3,265,000 | 354,000 | -2,765,000 | 6,042,000 | -5,714,000 | -2,222,000 | -2,948,000 | 4,396,000 | -2,035,000 | -341,000 | -3,420,000 | 5,114,000 | -470,000 | -2,813,000 | 112,000 | 5,306,000 | -3,196,000 | 873,000 | -3,463,000 | 6,921,000 | -3,452,000 | 935,000 | -3,952,000 | 4,532,000 | -3,500,000 | 1,572,000 | -3,090,000 | 7,788,000 | -2,729,000 | 1,155,000 | -2,911,000 | 1,836,000 | -4,030,000 | 1,937,000 | 1,063,000 | 3,867,000 | 4,430,000 | -1,575,000 | 3,861,000 | 3,009,000 | -3,295,000 | 3,448,000 | 4,226,000 | 3,536,000 | -173,000 | 833,000 | 3,792,000 | -965,000 | 172,000 | 4,699,000 | 1,150,000 | 3,546,000 | -8,001,000 | 3,661,000 | |||||||||||||||||
net cash provided | 64,575,000 | 45,061,000 | 64,516,000 | 63,701,000 | 24,704,000 | 45,811,000 | 11,165,000 | 38,754,000 | 27,866,000 | 33,028,000 | 18,879,000 | 38,026,000 | 33,661,000 | 40,779,000 | 16,468,000 | 24,676,000 | 34,327,000 | 41,580,000 | 30,609,000 | 15,654,000 | 32,560,000 | 39,637,000 | 15,287,000 | 29,380,000 | 28,369,000 | 43,334,000 | 29,343,000 | 35,728,000 | 24,323,000 | 44,790,000 | 47,417,000 | 28,022,000 | 19,440,000 | 28,970,000 | 20,895,000 | 27,644,000 | 9,047,000 | 23,096,000 | 24,507,000 | 38,495,000 | 43,201,000 | 29,189,000 | 49,948,000 | 40,932,000 | 48,432,000 | 53,659,000 | 2,615,000 | 31,005,000 | 9,915,000 | 27,642,000 | 37,347,000 | 26,590,000 | 17,530,000 | 29,698,000 | 12,180,000 | 20,759,000 | 16,630,000 | 7,593,000 | 9,680,000 | 19,861,000 | 22,180,000 | 11,285,000 | 19,340,000 | 19,789,000 | 18,804,000 | 15,688,000 | 16,460,000 | 11,194,000 | 16,154,000 | 14,193,000 | 18,593,000 | 10,284,000 | 16,772,000 | 9,418,000 | 12,298,000 | 15,080,000 | 17,809,000 | 2,286,000 | 18,972,000 | 9,961,000 | 19,118,000 | -3,400,000 | |||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -50,916,000 | -67,565,000 | -58,483,000 | -64,179,000 | -61,748,000 | -47,550,000 | -52,409,000 | -47,482,000 | -39,312,000 | -49,337,000 | -44,184,000 | -45,504,000 | -41,382,000 | -35,170,000 | -37,794,000 | -30,574,000 | -39,054,000 | -37,093,000 | -35,599,000 | -32,237,000 | -29,043,000 | -33,544,000 | -40,852,000 | -29,933,000 | -40,593,000 | -40,562,000 | -39,233,000 | -28,546,000 | -28,418,000 | -30,364,000 | -35,230,000 | -32,000,000 | -21,902,000 | -23,994,000 | -29,960,000 | -34,573,000 | -35,880,000 | -29,454,000 | -27,475,000 | -25,641,000 | -16,817,000 | -17,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -47,000 | 194,000 | -1,444,000 | 223,000 | 265,000 | 136,000 | -1,176,000 | 125,000 | 655,000 | 172,000 | 185,000 | 15,000 | 121,000 | 165,000 | -49,000 | 113,000 | 78,000 | -63,000 | 121,000 | 95,000 | -29,000 | 213,000 | -1,590,000 | -32,000 | 130,000 | -1,531,000 | -1,323,000 | -46,000 | -79,000 | -55,000 | -1,330,000 | -71,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares, net of issuance costs | -125,000 | 25,715,000 | 29,509,000 | 26,882,000 | 16,335,000 | 16,088,000 | 410,000 | 482,000 | 443,000 | 467,000 | 188,000 | 1,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt of advances for and contributions in aid of construction | 2,559,000 | 1,973,000 | 2,717,000 | 2,806,000 | 3,340,000 | 2,332,000 | 4,684,000 | 2,599,000 | 2,542,000 | 2,064,000 | 1,412,000 | 1,378,000 | 2,316,000 | 1,795,000 | 1,796,000 | 3,799,000 | 4,821,000 | 2,016,000 | 1,762,000 | 2,946,000 | 1,108,000 | 3,522,000 | 1,911,000 | 1,970,000 | 4,363,000 | 1,927,000 | 1,188,000 | 1,020,000 | 2,260,000 | 1,083,000 | 1,143,000 | 988,000 | 4,066,000 | 1,078,000 | 3,758,000 | 827,000 | 1,021,000 | 1,054,000 | 803,000 | 1,177,000 | 1,037,000 | 714,000 | 2,441,000 | 983,000 | 2,658,000 | 1,516,000 | 2,082,000 | 1,768,000 | 4,132,000 | 4,151,000 | 4,546,000 | 3,052,000 | 1,511,000 | 538,000 | 1,340,000 | 2,652,000 | 2,310,000 | 1,187,000 | 1,577,000 | 1,818,000 | 1,785,000 | 889,000 | 2,385,000 | 213,000 | 520,000 | 332,000 | 553,000 | 563,000 | 1,899,000 | 1,877,000 | 2,890,000 | 1,501,000 | 826,000 | 3,051,000 | 2,841,000 | 8,638,000 | 2,222,000 | 4,097,000 | 4,031,000 | 7,148,000 | 3,133,000 | 2,271,000 | 2,904,000 | 4,233,000 | 4,760,000 | 1,147,000 | 1,780,000 | ||||
refunds on advances for construction | -2,364,000 | -1,435,000 | -996,000 | -925,000 | -2,246,000 | -752,000 | -701,000 | -866,000 | -2,261,000 | -712,000 | -1,380,000 | -767,000 | -2,341,000 | -833,000 | -1,053,000 | -691,000 | -2,353,000 | -569,000 | -328,000 | -634,000 | -2,176,000 | -591,000 | -326,000 | -605,000 | -3,512,000 | -562,000 | -663,000 | -607,000 | -2,130,000 | -486,000 | -412,000 | -609,000 | -2,101,000 | -767,000 | -472,000 | -873,000 | -2,133,000 | -443,000 | -499,000 | -590,000 | -2,142,000 | -429,000 | -407,000 | -544,000 | -2,066,000 | -452,000 | -383,000 | -616,000 | -1,888,000 | -484,000 | -168,000 | -660,000 | -1,862,000 | -425,000 | -226,000 | -935,000 | -1,797,000 | -433,000 | |||||||||||||||||||||||||||||||||
repayments of long-term debt | -153,000 | -119,000 | 0 | -114,000 | -141,000 | -115,000 | 0 | -83,000 | -142,000 | -109,000 | 0 | -15,104,000 | -98,000 | -76,000 | -256,000 | -131,000 | -222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt, net of issuance costs | 99,434,000 | 49,807,000 | 0 | -49,000 | 0 | 0 | 0 | 129,665,000 | -37,000 | 6,000 | -9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net changes in notes payable to banks | -96,000,000 | -40,000,000 | -8,000,000 | 2,000,000 | -42,500,000 | 4,000,000 | 59,812,000 | 30,445,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -17,926,000 | -17,762,000 | -17,633,000 | -17,455,000 | -16,024,000 | -15,905,000 | -15,901,000 | -15,900,000 | -14,699,000 | -14,695,000 | -14,692,000 | -14,690,000 | -13,489,000 | -13,485,000 | -13,482,000 | -13,480,000 | -12,366,000 | -12,361,000 | -12,358,000 | -12,356,000 | -11,250,000 | -11,242,000 | -11,236,000 | -11,234,000 | -10,119,000 | -10,113,000 | -10,106,000 | -10,102,000 | -9,367,000 | -9,362,000 | -9,353,000 | -9,349,000 | -8,861,000 | -8,854,000 | -8,850,000 | -8,189,000 | -8,188,000 | -8,181,000 | -8,193,000 | -8,326,000 | -8,016,000 | -8,155,000 | -8,180,000 | -8,232,000 | -7,853,000 | -7,846,000 | -7,840,000 | -7,836,000 | -3,774,000 | -3,771,000 | -3,376,000 | -3,370,000 | -3,362,000 | ||||||||||||||||||||||||||||||||||||||
other financing activities | -19,000 | -1,301,000 | -4,000 | -27,000 | -1,111,000 | -14,000 | -16,000 | -883,000 | -31,000 | -17,000 | -1,188,000 | -16,000 | -2,000 | -1,269,000 | -48,000 | 0 | -1,809,000 | -8,000 | -4,000 | -1,569,000 | -3,000 | -4,000 | -1,210,000 | 17,000 | -16,000 | -57,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -982,000 | -5,432,000 | 10,192,000 | 12,886,000 | -13,424,000 | 2,934,000 | 5,469,000 | 7,578,000 | -1,100,000 | -3,871,000 | 3,739,000 | -8,567,000 | 699,000 | 5,163,000 | -2,178,000 | 1,782,000 | -1,592,000 | -29,786,000 | 28,610,000 | 1,631,000 | 6,067,000 | -905,000 | -9,064,000 | 8,882,000 | -328,000 | -5,297,000 | 5,770,000 | 185,000 | -1,729,000 | -3,939,000 | 4,093,000 | -16,608,000 | -30,813,000 | -1,313,000 | -19,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 26,661,000 | 0 | 0 | 14,073,000 | 0 | 0 | 5,997,000 | 0 | 0 | 4,963,000 | 0 | 0 | 36,737,000 | 0 | 0 | 1,334,000 | 0 | 0 | 7,141,000 | 0 | 0 | 214,000 | 0 | 0 | 436,000 | 0 | 0 | 4,364,000 | 0 | 0 | 75,988,000 | 0 | 0 | 38,226,000 | 0 | 0 | 23,486,000 | 0 | 0 | 1,315,000 | 0 | -1,297,000 | 5,494,000 | 0 | 0 | 1,685,000 | 0 | 0 | 7,283,000 | 0 | 0 | 1,698,000 | 0 | 3,223,000 | 0 | 0 | 13,032,000 | 0 | 0 | 4,303,000 | 0 | 0 | 12,775,000 | 0 | 0 | 18,397,000 | 0 | 0 | 30,496,000 | |||||||||||||||||||||
cash and cash equivalents, end of period | -982,000 | 21,229,000 | 12,886,000 | -13,424,000 | 17,007,000 | 7,578,000 | -1,100,000 | 2,126,000 | -8,567,000 | 699,000 | 10,126,000 | 1,782,000 | -1,592,000 | 6,951,000 | 1,631,000 | 6,067,000 | 429,000 | 8,882,000 | -328,000 | 1,844,000 | -3,581,000 | -427,000 | 5,984,000 | 4,537,000 | 1,503,000 | 621,000 | -1,729,000 | -3,939,000 | 8,457,000 | -16,608,000 | -30,813,000 | 74,675,000 | -19,987,000 | 2,913,000 | 74,936,000 | 17,637,000 | -24,269,000 | 32,794,000 | 6,558,000 | -6,047,000 | 6,973,000 | 4,289,000 | 1,903,000 | 1,948,000 | 5,080,000 | -2,397,000 | -15,139,000 | 24,893,000 | 870,000 | -394,000 | 765,000 | -3,778,000 | 9,052,000 | -2,843,000 | -4,966,000 | 14,400,000 | 587,000 | -721,000 | 5,825,000 | -347,000 | -2,062,000 | 9,011,000 | 5,711,000 | -10,758,000 | 16,415,000 | 204,000 | -983,000 | 12,452,000 | |||||||||||||||||||||||
non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued payables for investment in utility plant | 5,431,000 | 31,099,000 | 5,641,000 | -2,894,000 | 38,435,000 | -444,000 | 5,985,000 | 29,746,000 | 137,000 | 3,272,000 | 34,101,000 | 1,343,000 | -942,000 | 28,700,000 | 515,000 | 4,144,000 | 15,748,000 | 2,166,000 | -3,774,000 | 27,207,000 | 5,687,000 | 2,106,000 | 13,910,000 | 4,201,000 | 5,491,000 | 12,286,000 | -1,645,000 | 471,000 | 21,017,000 | 756,000 | 2,107,000 | 11,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property installed by developers and conveyed | 12,701,000 | 1,958,000 | 1,346,000 | 1,415,000 | 2,210,000 | 746,000 | 445,000 | 364,000 | 256,000 | 125,000 | 130,000 | 2,692,000 | 640,000 | 2,761,000 | 1,326,000 | 679,000 | 856,000 | 135,000 | 563,000 | 678,000 | 1,039,000 | 508,000 | 421,000 | 771,000 | 924,000 | 101,000 | 508,000 | 3,539,000 | 806,000 | 921,000 | 495,000 | 289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accounts receivable | 2,626,000 | -3,610,000 | 1,234,000 | 159,000 | 1,848,000 | 299,000 | -2,119,000 | -1,245,000 | 824,000 | -1,064,000 | 641,000 | -929,000 | 3,467,000 | -487,000 | 66,000 | -2,387,000 | 1,386,000 | -867,000 | -476,000 | 75,000 | 64,000 | -259,000 | 437,000 | -1,064,000 | 1,100,000 | -698,000 | 2,237,000 | -799,000 | 4,411,000 | 280,000 | -2,440,000 | -829,000 | 1,318,000 | -1,269,000 | 244,000 | -1,153,000 | 945,000 | 4,537,000 | -4,542,000 | -259,000 | 1,507,000 | -1,530,000 | 1,016,000 | -1,192,000 | 2,735,000 | 3,007,000 | -283,000 | -1,806,000 | 1,585,000 | 1,449,000 | -339,000 | 2,317,000 | 1,989,000 | 503,000 | 527,000 | -1,533,000 | 51,000 | 608,000 | 1,241,000 | 501,000 | -532,000 | 886,000 | 160,000 | -302,000 | 585,000 | -1,198,000 | 1,250,000 | -1,643,000 | 25,000 | -963,000 | 9,245,000 | ||||||||||||||||||||
(gain) loss on investments held in a trust | -2,924,000 | 1,002,000 | -1,456,000 | -1,630,000 | -628,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued pension and other post-retirement benefits | 1,686,000 | 1,219,000 | -4,800,000 | 1,139,000 | 1,356,000 | 1,407,000 | -5,149,000 | 1,648,000 | 1,216,000 | 1,240,000 | -4,083,000 | 1,466,000 | 1,088,000 | 1,744,000 | -4,035,000 | 808,000 | 2,099,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -1,292,000 | -1,497,000 | -809,000 | 210,000 | 65,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used | -45,367,000 | -45,319,000 | -41,367,000 | -35,049,000 | -38,600,000 | -30,409,000 | -39,103,000 | -36,980,000 | -36,973,000 | -32,154,000 | -29,106,000 | -33,377,000 | -42,523,000 | -29,803,000 | -40,520,000 | -40,349,000 | -39,285,000 | -30,102,000 | -28,421,000 | -30,234,000 | -35,160,000 | -33,531,000 | 12,614,000 | -23,954,000 | -29,866,000 | -35,896,000 | -35,926,000 | -29,533,000 | -28,834,000 | -25,696,000 | -18,147,000 | -17,461,000 | -18,649,000 | -19,595,000 | -15,168,000 | -20,647,000 | -28,305,000 | -29,093,000 | -17,008,000 | -18,826,000 | -26,685,000 | -26,939,000 | -17,193,000 | -13,399,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by | 6,964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used in | -49,165,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in notes payable to banks | -77,000,000 | 36,000,000 | 18,000,000 | 2,000,000 | 16,000,000 | 15,500,000 | 2,000,000 | 59,000,000 | -5,200,000 | 42,200,000 | -157,000,000 | 17,000,000 | 27,000,000 | 10,500,000 | 9,000,000 | 34,000,000 | 56,000,000 | 25,500,000 | -7,000,000 | 8,000,000 | 10,000,000 | 13,000,000 | 2,000,000 | 13,000,000 | 3,700,000 | 17,000,000 | 19,200,000 | 3,600,000 | 9,200,000 | 8,750,000 | 9,150,000 | 10,400,000 | 4,000,000 | -3,000,000 | 4,000,000 | 6,000,000 | 2,000,000 | 2,000,000 | 17,000,000 | -26,000,000 | 7,000,000 | -9,000,000 | 23,000,000 | 0 | 3,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled revenue — receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 37,000 | 5,000 | 0 | 46,000 | 32,000 | 35,000 | 9,000 | 34,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | 171,000 | -1,544,000 | -79,000 | -116,000 | 15,000 | -1,223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 0 | 0 | 0 | 30,000 | 103,000 | 50,000 | 291,000 | 75,000 | 198,000 | 8,000 | 0 | 340,000 | 25,000 | 360,000 | 489,000 | 35,000 | 25,000 | 84,000 | 0 | 126,000 | 452,000 | 234,000 | 220,000 | 292,000 | 487,000 | 0 | 319,000 | 51,000 | 242,000 | 57,000 | 0 | 10,000 | 24,000 | 613,000 | 14,000 | 39,000 | 1,115,000 | 12,000 | 962,000 | 3,231,000 | 190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets | -5,661,000 | -2,691,000 | -5,713,000 | 483,000 | -5,309,000 | -3,493,000 | 6,628,000 | -4,019,000 | -2,976,000 | -5,180,000 | -9,945,000 | -3,987,000 | 10,705,000 | 5,524,000 | 6,716,000 | 14,282,000 | 14,199,000 | 5,117,000 | -8,972,000 | 8,213,000 | -1,324,000 | -6,602,000 | -5,897,000 | -515,000 | -12,414,000 | -8,881,000 | -4,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement or repayments of long-term debt | -102,000 | -103,000 | 0 | -200,000 | -28,057,000 | -99,000 | -1,000 | -125,000 | -118,000 | -92,000 | 0 | -125,000 | -114,000 | -40,086,000 | 0 | -129,000 | -108,000 | -89,000 | -9,000 | -129,000 | -108,000 | -83,000 | -8,000 | -136,000 | -92,000 | -77,000 | -9,000 | -59,000 | -100,000 | -69,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided | 2,761,000 | -17,482,000 | 4,390,000 | -6,722,000 | -58,528,000 | -3,883,000 | 11,092,000 | 5,982,000 | -22,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 40,000 | -5,000 | 0 | -4,000 | -17,000 | -124,000 | -42,000 | -25,000 | 0 | -17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and estimated earnings in excess of billings on contracts | -10,457,000 | -176,000 | -2,159,000 | -4,659,000 | -10,298,000 | 1,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities / billings in excess of costs and estimated earnings on contracts | 2,896,000 | -1,412,000 | 1,899,000 | 460,000 | 2,672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from stock-based awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -3,581,000 | 36,710,000 | 12,064,000 | 17,637,000 | -24,269,000 | 9,308,000 | -19,580,000 | 17,151,000 | 19,357,000 | 5,243,000 | -6,047,000 | -3,437,000 | 1,903,000 | 1,948,000 | 3,395,000 | -2,397,000 | -15,139,000 | 17,610,000 | -3,778,000 | 5,829,000 | 1,368,000 | 7,341,000 | 587,000 | -721,000 | 1,522,000 | 204,000 | -983,000 | -18,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used provided | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled revenue | -4,113,000 | 2,514,000 | 2,531,000 | -952,000 | -5,609,000 | 1,625,000 | -4,773,000 | 883,000 | 2,732,000 | -1,702,000 | -3,685,000 | 1,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs and estimated earnings on contracts | 1,445,000 | 2,052,000 | -3,278,000 | -369,000 | -3,740,000 | -1,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common shares | -9,659,000 | -21,387,000 | -27,956,000 | -13,891,000 | -10,079,000 | -6,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -2,299,000 | -347,000 | -2,062,000 | -3,764,000 | 5,711,000 | -10,758,000 | -1,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and estimated earnings in excess of billings on uncompleted contracts | -989,000 | 1,277,000 | 8,916,000 | -388,000 | -5,353,000 | 11,951,000 | 358,000 | -5,805,000 | 7,468,000 | -3,245,000 | 2,491,000 | 230,000 | 1,442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs and estimated earnings on uncompleted contracts | -1,520,000 | 1,776,000 | -386,000 | -3,963,000 | 1,146,000 | 8,057,000 | -356,000 | -963,000 | 5,516,000 | 250,000 | 428,000 | 4,123,000 | 18,000 | 680,000 | -2,010,000 | 872,000 | 7,989,000 | 1,560,000 | 1,616,000 | 1,461,000 | 1,298,000 | 2,491,000 | 1,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities — net | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable to banks | 6,000,000 | 13,500,000 | 20,500,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | 702,000 | 32,000 | 69,000 | 17,000 | 243,000 | 380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs | -626,000 | 2,768,000 | 1,000 | -3,000 | 0 | -27,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and other charges | 7,623,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayments and other current assets | 1,516,000 | 281,000 | 334,000 | -2,395,000 | 1,198,000 | 510,000 | 62,000 | 140,000 | 937,000 | 231,000 | -56,000 | 1,086,000 | -396,000 | 513,000 | 863,000 | 250,000 | 107,000 | 607,000 | 99,000 | 190,000 | 533,000 | 771,000 | 228,000 | 604,000 | -1,416,000 | 335,000 | 581,000 | 968,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 8,278,000 | 11,224,000 | 5,248,000 | 2,872,000 | 15,434,000 | 11,417,000 | 42,000 | 574,000 | -405,000 | 741,000 | -2,327,000 | -743,000 | 441,000 | -487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from exercise of stock-based awards | 119,000 | 3,000 | 245,000 | 852,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from the u.s. government | -55,000 | 4,082,000 | -463,000 | -12,537,000 | -1,007,000 | 8,251,000 | -499,000 | 2,123,000 | 2,282,000 | 244,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction expenditures | -18,094,000 | -15,089,000 | -20,531,000 | -27,870,000 | -17,008,000 | -18,826,000 | -26,685,000 | -26,939,000 | -17,193,000 | -13,399,000 | -23,307,000 | -16,449,000 | -9,046,000 | -8,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceed from sale of property | 0 | 0 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares and stock option exercises | 151,000 | 18,000 | 201,000 | 116,000 | 1,207,000 | 625,000 | 9,686,000 | 1,345,000 | 1,403,000 | 1,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets — supply cost balancing accounts | -106,000 | 818,000 | -1,003,000 | -377,000 | 1,371,000 | 1,960,000 | 4,163,000 | 3,437,000 | 5,050,000 | 4,245,000 | 5,079,000 | 6,219,000 | 4,686,000 | 3,815,000 | 4,806,000 | -550,000 | 1,078,000 | 3,598,000 | 221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in notes payable to bank | 24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on ccwc, net of taxes, included in discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets - supply cost balancing accounts | 487,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ccwc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents of discontinued operations | 1,918,000 | 58,000 | 814,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations | 19,357,000 | 6,558,000 | -3,900,000 | -6,047,000 | 8,891,000 | 2,371,000 | -3,495,000 | 1,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of ccwc, net of taxes, included in discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of ccwc | 578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of ccwc, net of taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity loss (earnings) from investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement for removal of wells | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares | 455,000 | 515,000 | 462,000 | 284,000 | 208,000 | 216,000 | 235,000 | 272,000 | 602,000 | 494,000 | 529,000 | 237,000 | 318,000 | 595,000 | 609,000 | 247,000 | 1,000 | 102,000 | 402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on purchased power contracts | 2,808,000 | 923,000 | 2,155,000 | -459,000 | -3,015,000 | 224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments for non-cash items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable/payable/prepaids | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance cost | 39,777,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity earnings from investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other – net | 65,000 | 122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – customers | 324,000 | 1,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets – supply cost balancing accounts | 3,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from exercise or conversion of stock-based awards | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on purchased power contracts | -557,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received on financing portion of purchased power contracts | 674,000 | 666,000 | 667,000 | 674,000 | 674,000 | 666,000 | 667,000 | 667,000 | 681,000 | 222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposal of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on assets removed from ratebase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend equivalent rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from payment of dividend equivalent rights | 12,000 | 16,000 | 28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 337,000 | 193,000 | 68,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | 328,000 | 192,000 | 164,000 | 98,000 | 323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable - customers | 2,256,000 | 3,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net regulatory asset for flow-through taxes, and investment tax credits | -943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend equivalent rights paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refund of water right lease revenues, net of taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation expense on stock units issued | 13,000 | 13,000 | 89,000 | 8,000 | 5,000 | 16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on assets removed from rate-base | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on assets removed from rate base | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayments | -1,689,000 | 189,000 | 711,000 | 1,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common and preferred dividends paid | -3,360,000 | -3,361,000 | -3,359,000 | -3,356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes payable | 1,751,000 | 5,507,000 | -834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -210,000 | -122,000 | -209,000 | -656,000 | -110,000 | -202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities - supplemental disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adoption of new accounting standard for asset retirement obligtions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of adoption - regulatory asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities — supplemental disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adoption of new accounting standard for asset retirement obligations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of adoption — regulatory asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net utility plant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supply cost balancing accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of chaparral city water company, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of water rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common and preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes and interest paid: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property installed by developers and conveyed to company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
components of cash paid for chaparral acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired, including goodwill of 13,249 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt of advances and contributions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt, net of redemption of preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in notes payable to banks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from — operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: |
We provide you with 20 years of cash flow statements for American States Water stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of American States Water stock. Explore the full financial landscape of American States Water stock with our expertly curated income statements.
The information provided in this report about American States Water stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.