Avery Dennison Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Avery Dennison Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2010-10-02 | 2010-07-03 | 2010-04-03 | 2009-10-03 | 2009-07-04 | 2009-04-04 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-07-01 | 2006-04-01 | 2005-10-01 | 2005-07-02 | 2005-04-02 | 2004-09-25 | 2004-06-26 | 2004-03-27 | 2003-09-27 | 2003-06-28 | 2003-03-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 189,000,000 | 166,300,000 | 174,000,000 | 181,700,000 | 176,800,000 | 172,400,000 | 143,100,000 | 138,300,000 | 100,400,000 | 121,200,000 | 122,900,000 | 221,500,000 | 214,500,000 | 198,200,000 | 164,100,000 | 183,800,000 | 209,500,000 | 150,500,000 | 79,700,000 | 134,200,000 | 144,600,000 | 143,400,000 | -146,900,000 | 149,500,000 | 95,600,000 | 125,200,000 | 108,300,000 | 120,900,000 | 112,200,000 | 89,100,000 | 80,000,000 | 89,600,000 | 82,400,000 | 63,300,000 | 71,600,000 | 64,300,000 | 42,500,000 | 71,200,000 | 46,500,000 | 68,800,000 | 57,800,000 | 58,300,000 | 64,200,000 | 43,900,000 | 49,800,000 | 73,300,000 | 44,800,000 | 64,200,000 | 83,800,000 | 54,700,000 | 62,500,000 | 39,800,000 | -898,900,000 | 62,700,000 | 92,400,000 | 68,400,000 | 58,400,000 | 85,800,000 | 79,200,000 | 85,000,000 | 112,000,000 | 68,700,000 | 86,200,000 | 89,400,000 | 57,700,000 | 75,000,000 | 68,500,000 | 52,600,000 | 66,500,000 | 71,300,000 | 70,800,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 51,500,000 | 48,800,000 | 49,600,000 | 48,800,000 | 49,700,000 | 49,000,000 | 48,900,000 | 47,000,000 | 46,700,000 | 44,800,000 | 45,200,000 | 44,000,000 | 44,400,000 | 43,800,000 | 42,100,000 | 40,800,000 | 40,000,000 | 39,100,000 | 37,800,000 | 36,800,000 | 34,900,000 | 35,500,000 | 34,900,000 | 37,100,000 | 34,800,000 | 34,300,000 | 32,900,000 | 30,900,000 | 28,800,000 | 30,200,000 | 29,600,000 | 29,000,000 | 30,400,000 | 31,700,000 | 33,200,000 | 33,000,000 | 32,400,000 | 33,600,000 | 35,400,000 | 34,500,000 | 35,000,000 | 36,000,000 | 34,700,000 | 40,500,000 | 42,200,000 | 42,200,000 | 42,400,000 | 46,600,000 | 41,700,000 | 44,100,000 | 44,200,000 | 44,700,000 | 49,300,000 | 53,200,000 | 51,400,000 | 50,200,000 | 49,100,000 | 41,200,000 | 38,500,000 | 37,900,000 | 38,900,000 | 39,000,000 | 38,300,000 | 38,900,000 | 38,200,000 | 35,900,000 | 36,500,000 | 36,900,000 | 35,800,000 | 33,600,000 | 35,400,000 |
amortization | 29,300,000 | 29,100,000 | 28,600,000 | 29,300,000 | 28,900,000 | 28,300,000 | 28,100,000 | 28,100,000 | 27,300,000 | 27,500,000 | 28,300,000 | 28,000,000 | 28,800,000 | 28,200,000 | 19,800,000 | 14,400,000 | 14,400,000 | 12,900,000 | 12,500,000 | 10,700,000 | 9,100,000 | 9,400,000 | 9,600,000 | 9,600,000 | 10,000,000 | 10,200,000 | 11,100,000 | 15,300,000 | 15,800,000 | 15,900,000 | 15,500,000 | 15,300,000 | 15,700,000 | 15,700,000 | 16,100,000 | 16,100,000 | 17,000,000 | 16,400,000 | 17,000,000 | 17,300,000 | 16,500,000 | 17,500,000 | 16,500,000 | 18,900,000 | 19,200,000 | 20,800,000 | 17,900,000 | 19,700,000 | 18,100,000 | 17,700,000 | 17,200,000 | 16,700,000 | 21,900,000 | 22,100,000 | 15,900,000 | 17,700,000 | 14,500,000 | 11,100,000 | 10,000,000 | 11,400,000 | 10,600,000 | 10,700,000 | 11,000,000 | 11,500,000 | 11,600,000 | 10,600,000 | 9,900,000 | 9,300,000 | 9,000,000 | 8,200,000 | 8,800,000 |
benefit from credit losses and sales returns | 13,400,000 | 11,900,000 | 9,200,000 | 10,000,000 | 16,400,000 | 11,800,000 | 17,500,000 | 13,500,000 | 8,300,000 | 10,600,000 | 13,200,000 | 13,000,000 | 7,800,000 | 16,100,000 | 8,600,000 | 8,600,000 | 8,900,000 | 11,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 6,800,000 | 7,900,000 | 4,500,000 | 6,800,000 | 9,900,000 | 7,500,000 | 4,900,000 | 5,200,000 | 1,700,000 | 10,500,000 | 12,900,000 | 10,600,000 | 12,800,000 | 11,100,000 | 8,600,000 | 8,600,000 | 9,900,000 | 10,700,000 | -4,900,000 | 6,300,000 | 9,000,000 | 8,900,000 | 7,600,000 | 8,400,000 | 9,000,000 | 7,400,000 | 9,000,000 | 7,600,000 | 5,600,000 | 6,000,000 | 6,600,000 | 7,500,000 | 5,200,000 | 5,800,000 | 7,400,000 | 7,600,000 | 8,500,000 | 6,000,000 | 7,800,000 | 8,400,000 | 9,200,000 | 9,300,000 | 9,600,000 | 11,800,000 | 9,200,000 | 9,000,000 | 11,700,000 | 9,700,000 | 8,700,000 | 7,500,000 | 6,600,000 | 6,800,000 | 6,400,000 | 7,100,000 | 8,900,000 | 8,000,000 | 5,200,000 | 5,200,000 | 5,100,000 | ||||||||||||
deferred taxes and other non-cash taxes | 2,800,000 | -14,800,000 | -15,500,000 | 800,000 | -800,000 | -3,000,000 | 5,000,000 | -11,900,000 | -13,000,000 | -4,500,000 | 26,900,000 | -17,100,000 | 6,700,000 | 1,900,000 | -12,100,000 | 9,100,000 | 1,500,000 | 700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense and loss (income and gain) | 300,000 | 20,500,000 | 7,500,000 | 13,100,000 | 28,500,000 | 18,100,000 | 11,900,000 | 8,200,000 | 6,900,000 | 10,100,000 | 8,800,000 | -300,000 | 8,500,000 | 6,500,000 | 3,900,000 | 11,100,000 | 2,700,000 | 18,600,000 | 12,300,000 | 4,400,000 | 7,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities and other adjustments | -84,300,000 | -286,000,000 | -20,400,000 | -111,700,000 | -164,300,000 | 94,200,000 | 11,300,000 | -218,300,000 | -78,900,000 | -55,300,000 | -179,600,000 | 50,400,000 | -8,900,000 | -78,000,000 | 13,700,000 | 24,600,000 | -225,600,000 | 17,600,000 | -109,200,000 | -126,600,000 | 78,800,000 | -135,700,000 | -259,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 208,800,000 | -16,300,000 | 351,200,000 | 270,100,000 | 197,700,000 | 119,800,000 | 311,900,000 | 322,600,000 | 189,600,000 | 1,900,000 | 345,800,000 | 220,800,000 | 268,200,000 | 126,200,000 | 286,000,000 | 267,500,000 | 209,300,000 | 257,800,000 | 179,600,000 | 4,400,000 | 228,200,000 | 203,400,000 | 35,400,000 | -21,800,000 | 193,500,000 | 16,000,000 | 214,300,000 | 163,000,000 | 15,300,000 | 149,700,000 | 119,400,000 | 162,600,000 | 8,300,000 | 190,400,000 | 49,000,000 | 173,100,000 | 30,300,000 | 10,700,000 | 215,200,000 | 22,300,000 | -117,500,000 | 140,500,000 | 171,000,000 | -27,900,000 | 184,100,000 | 116,800,000 | 16,000,000 | 193,600,000 | 132,700,000 | 56,000,000 | 174,700,000 | 119,000,000 | 11,900,000 | 226,900,000 | 111,300,000 | 21,700,000 | 200,400,000 | 90,800,000 | -2,700,000 | 152,400,000 | 114,800,000 | 65,500,000 | 38,300,000 | ||||||||
capex | -30,000,000 | -36,000,000 | -69,500,000 | -43,000,000 | -47,500,000 | -48,800,000 | -92,300,000 | -57,100,000 | -51,400,000 | -64,500,000 | -94,900,000 | -76,400,000 | -57,100,000 | -49,700,000 | -46,800,000 | -58,600,000 | -25,200,000 | -27,800,000 | -30,700,000 | -33,200,000 | -53,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,000,000 | -23,000,000 | -25,100,000 | -28,000,000 | -22,700,000 | 0 | -13,700,000 | -16,200,000 | -14,800,000 | -15,700,000 | -28,700,000 | -30,700,000 | -38,400,000 | -41,600,000 | -38,300,000 | -56,400,000 | -30,100,000 | -29,000,000 | -51,500,000 | -40,300,000 | -32,900,000 | -43,900,000 | -38,400,000 | -39,300,000 | -37,900,000 | -40,900,000 | ||||||||
free cash flows | 178,800,000 | -52,300,000 | 281,700,000 | 227,100,000 | 150,200,000 | 71,000,000 | 219,600,000 | 265,500,000 | 138,200,000 | -62,600,000 | 250,900,000 | 144,400,000 | 211,100,000 | 76,500,000 | 239,200,000 | 208,900,000 | 184,100,000 | 230,000,000 | 148,900,000 | -28,800,000 | 175,100,000 | 203,400,000 | 35,400,000 | -21,800,000 | 193,500,000 | 16,000,000 | 214,300,000 | 163,000,000 | 15,300,000 | 149,700,000 | 119,400,000 | 162,600,000 | 8,300,000 | 190,400,000 | 49,000,000 | 173,100,000 | 30,300,000 | -13,300,000 | 192,200,000 | -2,800,000 | -145,500,000 | 117,800,000 | 171,000,000 | -41,600,000 | 167,900,000 | 102,000,000 | 300,000 | 164,900,000 | 102,000,000 | 17,600,000 | 133,100,000 | 80,700,000 | -44,500,000 | 196,800,000 | 82,300,000 | -29,800,000 | 160,100,000 | 57,900,000 | -46,600,000 | 114,000,000 | 75,500,000 | 27,600,000 | -2,600,000 | ||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -30,000,000 | -36,000,000 | -69,500,000 | -43,000,000 | -47,500,000 | -48,800,000 | -92,300,000 | -57,100,000 | -51,400,000 | -64,500,000 | -94,900,000 | -76,400,000 | -57,100,000 | -49,700,000 | -46,800,000 | -58,600,000 | -25,200,000 | -27,800,000 | -30,700,000 | -33,200,000 | -53,100,000 | -22,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of software and other deferred charges | -7,600,000 | -7,600,000 | -8,900,000 | -9,200,000 | -6,000,000 | -6,900,000 | -4,500,000 | -4,300,000 | -5,700,000 | -5,300,000 | -6,500,000 | -4,000,000 | -4,300,000 | -5,600,000 | -3,400,000 | -4,100,000 | -2,300,000 | -2,800,000 | -4,800,000 | -6,200,000 | -14,400,000 | -6,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of argentine blue chip swap securities | 0 | 0 | -14,000,000 | -20,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of argentine blue chip swap securities | 0 | 0 | 10,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant and equipment | 200,000 | 100,000 | 200,000 | 100,000 | 300,000 | 400,000 | 100,000 | 200,000 | 100,000 | 100,000 | 1,800,000 | 300,000 | 100,000 | 300,000 | 700,000 | 100,000 | 300,000 | 100,000 | 7,300,000 | 100,000 | 2,400,000 | 6,900,000 | 2,800,000 | 1,100,000 | 3,100,000 | 100,000 | 4,300,000 | 0 | 2,800,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance and sales (purchases) of investments | 2,000,000 | 6,800,000 | 6,500,000 | 1,400,000 | 2,100,000 | 100,000 | -45,200,000 | 48,300,000 | 2,300,000 | -3,500,000 | 0 | -100,000 | 200,000 | 1,800,000 | 800,000 | 900,000 | -500,000 | 5,600,000 | -100,000 | -300,000 | 4,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of net investment hedges | 0 | 6,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired, and venture investments | -8,100,000 | -2,600,000 | -1,900,000 | 0 | -1,600,000 | -300,000 | -21,200,000 | -9,600,000 | -150,600,000 | -43,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -28,000,000 | -33,200,000 | -73,600,000 | -50,700,000 | -56,800,000 | -62,000,000 | -114,800,000 | -22,300,000 | -205,300,000 | -116,600,000 | -102,700,000 | -80,400,000 | -63,000,000 | -86,600,000 | -1,489,800,000 | -64,700,000 | -51,200,000 | -34,900,000 | -42,400,000 | -285,600,000 | -68,000,000 | -21,500,000 | -33,300,000 | -21,300,000 | -37,400,000 | -32,500,000 | -29,600,000 | -18,500,000 | -18,900,000 | -21,300,000 | -26,900,000 | -22,600,000 | -45,400,000 | -154,600,000 | -54,400,000 | -53,400,000 | -1,335,700,000 | -69,700,000 | -46,700,000 | -10,700,000 | -56,100,000 | -45,000,000 | -29,000,000 | -37,800,000 | -58,700,000 | -39,200,000 | -48,100,000 | -50,300,000 | |||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in borrowings with maturities of three months or less | 19,700,000 | 796,500,000 | -477,200,000 | 210,400,000 | -18,100,000 | 15,900,000 | -107,200,000 | -211,200,000 | 238,900,000 | 42,900,000 | -81,300,000 | -61,000,000 | -2,500,000 | 179,400,000 | 368,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and finance leases | -26,600,000 | -525,000,000 | -2,900,000 | -301,700,000 | -1,800,000 | -1,700,000 | -1,700,000 | -1,600,000 | -251,200,000 | -1,400,000 | -1,900,000 | -1,000,000 | -1,500,000 | -1,900,000 | -4,900,000 | -1,600,000 | -1,500,000 | -1,300,000 | -266,500,000 | -1,100,000 | -1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -73,500,000 | -69,400,000 | -70,400,000 | -70,900,000 | -70,900,000 | -65,300,000 | -65,200,000 | -65,300,000 | -65,400,000 | -60,800,000 | -60,600,000 | -60,900,000 | -61,200,000 | -56,200,000 | -56,300,000 | -56,400,000 | -51,600,000 | -48,400,000 | -48,400,000 | -48,400,000 | -48,600,000 | -27,900,000 | -28,400,000 | -26,600,000 | -26,700,000 | -26,700,000 | -22,000,000 | -22,100,000 | -22,400,000 | -22,700,000 | -45,900,000 | -43,700,000 | -43,800,000 | -43,800,000 | -43,800,000 | -42,600,000 | -42,700,000 | -42,700,000 | -42,800,000 | -42,900,000 | -42,800,000 | -42,000,000 | -42,000,000 | -41,900,000 | -40,900,000 | -40,800,000 | -40,900,000 | -39,700,000 | -39,800,000 | -39,800,000 | |||||||||||||||||||||
share repurchases | -98,400,000 | -261,600,000 | -140,000,000 | -66,800,000 | -25,100,000 | -15,600,000 | -20,400,000 | -27,600,000 | -38,800,000 | -50,700,000 | -60,900,000 | -49,900,000 | -117,200,000 | -151,500,000 | -31,000,000 | -39,400,000 | -55,600,000 | -7,000,000 | 0 | -45,200,000 | -87,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net (tax withholding) proceeds related to stock-based compensation | -700,000 | -11,900,000 | -200,000 | 10,200,000 | -100,000 | -18,300,000 | 0 | -100,000 | -100,000 | -23,600,000 | 0 | 0 | -200,000 | -24,900,000 | -200,000 | 0 | -25,300,000 | 500,000 | -500,000 | -20,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments for settlement of fair value hedges | 0 | -13,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 0 | -100,000 | -1,500,000 | 0 | 0 | 0 | -2,200,000 | 10,400,000 | 0 | -5,400,000 | -1,500,000 | 200,000 | -4,900,000 | 700,000 | 5,100,000 | 4,600,000 | -2,700,000 | -900,000 | -3,200,000 | 3,900,000 | 4,800,000 | 200,000 | -1,000,000 | -800,000 | -1,700,000 | 5,800,000 | -2,100,000 | -2,300,000 | -2,500,000 | -1,200,000 | -3,500,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -163,600,000 | -84,900,000 | -156,300,000 | -217,700,000 | -117,100,000 | -85,000,000 | -194,500,000 | -305,800,000 | -116,700,000 | 299,800,000 | -204,700,000 | -172,800,000 | -182,600,000 | -55,100,000 | 1,067,700,000 | -187,400,000 | -80,200,000 | -205,800,000 | -617,600,000 | 773,700,000 | -178,500,000 | -135,800,000 | 21,900,000 | 194,700,000 | 47,100,000 | 6,000,000 | 12,300,000 | 66,100,000 | -36,200,000 | 34,600,000 | -199,900,000 | 18,900,000 | 141,500,000 | -104,300,000 | -146,500,000 | 52,500,000 | -164,200,000 | -82,700,000 | -14,700,000 | -152,000,000 | 35,200,000 | -800,000 | -121,300,000 | 1,234,700,000 | 57,300,000 | -178,800,000 | -90,600,000 | -25,600,000 | -110,900,000 | -83,700,000 | 8,500,000 | -52,000,000 | -78,500,000 | -16,100,000 | 21,600,000 | ||||||||||||||||
effect of foreign currency translation on cash balances | 2,800,000 | 1,200,000 | -4,900,000 | 2,200,000 | -700,000 | -2,100,000 | 2,500,000 | -1,700,000 | -1,800,000 | -1,000,000 | 600,000 | -4,200,000 | -4,900,000 | -100,000 | -1,500,000 | 1,400,000 | -2,200,000 | 5,000,000 | 1,000,000 | -4,200,000 | -4,800,000 | -2,000,000 | 1,000,000 | 4,700,000 | 4,300,000 | 3,800,000 | 1,800,000 | 900,000 | 200,000 | 1,200,000 | 700,000 | 1,600,000 | -1,900,000 | 700,000 | 300,000 | 1,200,000 | 1,400,000 | 2,300,000 | -700,000 | -200,000 | 1,400,000 | 1,700,000 | -1,200,000 | -2,000,000 | 600,000 | 900,000 | 700,000 | 700,000 | -100,000 | 300,000 | 0 | 600,000 | 0 | -100,000 | 200,000 | 200,000 | -400,000 | 500,000 | -1,700,000 | 2,600,000 | 800,000 | ||||||||||
increase in cash and cash equivalents | 20,000,000 | -133,200,000 | 116,400,000 | 3,900,000 | 23,100,000 | -29,300,000 | 5,100,000 | -7,200,000 | -134,200,000 | 184,100,000 | 39,000,000 | -36,600,000 | 17,700,000 | -15,600,000 | -137,600,000 | 16,800,000 | 75,700,000 | 22,100,000 | -479,400,000 | 488,300,000 | 22,900,000 | -85,500,000 | 99,800,000 | -26,700,000 | 46,500,000 | 10,800,000 | 12,700,000 | -5,700,000 | 5,000,000 | -7,100,000 | 8,900,000 | 5,300,000 | 5,500,000 | 0 | 8,900,000 | -22,500,000 | -5,800,000 | 13,900,000 | 1,700,000 | 700,000 | -31,800,000 | 1,800,000 | -11,300,000 | ||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 329,100,000 | 0 | 0 | 0 | 215,000,000 | 0 | 0 | 0 | 167,200,000 | 0 | 0 | 0 | 162,700,000 | 0 | 0 | 252,300,000 | 0 | 0 | 253,700,000 | 0 | 0 | 232,000,000 | 0 | 0 | 224,400,000 | 0 | 0 | 195,100,000 | 0 | 0 | 158,800,000 | 0 | 0 | 227,000,000 | 0 | 0 | 351,600,000 | 0 | 0 | 235,400,000 | 0 | 0 | 178,000,000 | 0 | 0 | 127,500,000 | 0 | 0 | 138,100,000 | 0 | 0 | 105,500,000 | 0 | 0 | 71,500,000 | |||||||||||||||
cash and cash equivalents, end of period | 20,000,000 | 195,900,000 | 3,900,000 | 23,100,000 | 185,700,000 | -7,200,000 | -134,200,000 | 351,300,000 | -36,600,000 | 17,700,000 | 147,100,000 | -137,600,000 | 16,800,000 | 328,000,000 | 22,100,000 | -479,400,000 | 742,000,000 | -23,100,000 | 21,600,000 | 225,700,000 | 1,800,000 | 28,300,000 | 187,500,000 | 22,900,000 | -85,500,000 | 294,900,000 | -26,700,000 | 46,500,000 | 169,600,000 | -74,300,000 | 33,500,000 | 212,500,000 | -26,300,000 | 16,800,000 | 205,100,000 | 98,000,000 | 3,900,000 | 207,700,000 | 29,300,000 | -29,300,000 | 190,700,000 | -5,700,000 | 5,000,000 | 120,400,000 | 8,900,000 | 5,300,000 | 143,600,000 | 0 | 8,900,000 | 83,000,000 | -5,800,000 | 13,900,000 | 73,200,000 | 700,000 | 18,700,000 | 57,900,000 | 1,700,000 | 10,000,000 | 39,100,000 | 44,500,000 | -22,000,000 | 53,000,000 | 41,900,000 | -3,300,000 | 31,300,000 | -11,300,000 | 9,700,000 | 33,200,000 | |||
changes in assets and liabilities and other adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes on income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from company-owned life insurance policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of venture investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional long-term borrowings | 0 | 0 | 0 | 394,900,000 | 0 | 0 | -100,000 | 526,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of product line and venture investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension plan settlements and related charges | 0 | 0 | 446,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional borrowings under revolving credit facility | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension plan settlement loss | 600,000 | 0 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of product line | 0 | 0 | 6,700,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired, and investments in businesses | 0 | -3,600,000 | -33,400,000 | -1,440,500,000 | -3,200,000 | -30,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in borrowings | 53,800,000 | -149,600,000 | 198,500,000 | -106,000,000 | -44,000,000 | -42,500,000 | 155,400,000 | 193,100,000 | 4,000,000 | 104,300,000 | 137,400,000 | -64,800,000 | 169,400,000 | 64,200,000 | 90,400,000 | 135,100,000 | 200,000 | 61,100,000 | 134,100,000 | -173,600,000 | 44,800,000 | 185,900,000 | -42,400,000 | 90,500,000 | -24,400,000 | 89,800,000 | -101,200,000 | 75,700,000 | -360,800,000 | -160,800,000 | 1,284,800,000 | 139,100,000 | -64,200,000 | 8,500,000 | -71,300,000 | -48,400,000 | 103,600,000 | ||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition, net of cash acquired, and investments in businesses | -10,000,000 | -6,900,000 | -245,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts and sales returns | 14,800,000 | 11,200,000 | 10,200,000 | 12,900,000 | 8,300,000 | 8,300,000 | 11,500,000 | 12,500,000 | 10,100,000 | 11,200,000 | 21,400,000 | 5,400,000 | 9,800,000 | 5,000,000 | 2,500,000 | 7,300,000 | 4,600,000 | 4,000,000 | 5,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes and other non-cash taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance and (purchases) sales of investments | -800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for investments in businesses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -600,000 | 1,700,000 | 10,000,000 | -59,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense and loss | 3,300,000 | 13,400,000 | 13,900,000 | 14,200,000 | 12,900,000 | 12,900,000 | 15,200,000 | 10,600,000 | 11,300,000 | 12,800,000 | 12,200,000 | 13,100,000 | 13,600,000 | 6,200,000 | 14,100,000 | 11,800,000 | 12,000,000 | 13,500,000 | 14,700,000 | 11,200,000 | 10,100,000 | 11,000,000 | 9,800,000 | 9,500,000 | 13,900,000 | 12,000,000 | 11,900,000 | 9,600,000 | 4,100,000 | ||||||||||||||||||||||||||||||||||||||||||
net incomees from impairments, sales of assets, and investment settlements | -2,500,000 | -1,400,000 | 9,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from settlement of pension obligations | 6,700,000 | 200,000 | 500,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of investments and proceeds from insurance | 15,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options | 800,000 | 0 | 200,000 | 200,000 | 1,100,000 | 16,400,000 | 22,000,000 | 25,400,000 | 16,000,000 | 17,100,000 | 45,300,000 | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding for stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments and proceeds from insurance | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees from asset impairments and sales/disposals of assets | 1,800,000 | -100,000 | 700,000 | 600,000 | 2,600,000 | 600,000 | -200,000 | 10,000,000 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding for and excess tax benefit from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt | -200,000 | -600,000 | -300,000 | -300,000 | -700,000 | -500,000 | -325,100,000 | -15,100,000 | -19,800,000 | -15,300,000 | -58,100,000 | -400,000 | -200,000 | -100,000 | -170,200,000 | -11,600,000 | -100,000 | -900,000 | -300,000 | -1,100,000 | -3,300,000 | -74,000,000 | -60,200,000 | -41,000,000 | -53,900,000 | -110,100,000 | -34,400,000 | 8,900,000 | -372,800,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
indefinite-lived intangible asset impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases) sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) from asset impairments and sales/disposals of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash income and gain | 0 | 0 | -1,900,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | 0 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash provided | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional borrowings | 0 | 0 | 0 | 0 | 400,100,000 | 0 | 75,900,000 | 300,000 | 24,900,000 | 6,500,000 | 123,200,000 | 1,300,000 | -15,200,000 | 428,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from asset impairments and sale/disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 500,000 | 100,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 5,900,000 | 12,500,000 | 7,800,000 | 6,000,000 | 26,400,000 | 900,000 | 800,000 | 3,900,000 | 900,000 | 1,100,000 | 1,900,000 | 500,000 | 600,000 | 1,000,000 | 0 | 200,000 | 400,000 | 400,000 | 1,500,000 | 3,900,000 | 15,000,000 | 15,500,000 | 5,800,000 | 12,800,000 | 5,800,000 | 1,700,000 | 400,000 | 2,700,000 | 900,000 | 5,900,000 | 8,100,000 | 200,000 | 400,000 | 1,700,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents classified as held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from asset impairments and sale/disposal of assets | 800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities and other adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net (gain) loss on sale/disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investments | 500,000 | 0 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net income on sale/disposal of assets | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 7,300,000 | 3,300,000 | 6,100,000 | 5,300,000 | 2,600,000 | 4,800,000 | 1,600,000 | 4,600,000 | 9,000,000 | 6,800,000 | 3,400,000 | 6,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net income on sale and disposal of assets | 1,300,000 | 1,200,000 | 5,100,000 | 600,000 | 7,900,000 | 400,000 | 700,000 | 12,900,000 | 2,700,000 | 25,300,000 | 2,000,000 | 4,900,000 | 9,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales (purchases) of investments | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | -24,000,000 | -23,000,000 | -25,100,000 | -28,000,000 | -13,700,000 | -16,200,000 | -14,800,000 | -15,700,000 | -28,700,000 | -30,700,000 | -38,400,000 | -41,600,000 | -38,300,000 | -56,400,000 | -30,100,000 | -29,000,000 | -51,500,000 | -40,300,000 | -32,900,000 | -43,900,000 | -38,400,000 | -39,300,000 | -37,900,000 | -44,600,000 | -62,800,000 | -40,900,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of software and other deferred charges | -12,000,000 | -3,000,000 | -12,400,000 | -3,700,000 | -5,500,000 | -5,500,000 | -6,700,000 | -8,200,000 | -16,200,000 | -16,500,000 | -16,500,000 | -10,900,000 | -14,000,000 | -15,000,000 | -8,500,000 | -6,900,000 | -8,800,000 | -5,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale (purchase) of investments | 2,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -72,200,000 | 0 | 0 | -13,500,000 | 0 | -4,800,000 | -58,400,000 | -100,000 | -100,000 | -300,000 | -200,000 | 200,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net gain on sale and disposal of assets | 23,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from debt extinguishment | 0 | 0 | 0 | 21,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) proceeds from sale of investments | -300,000 | 100,000 | -800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and indefinite-lived intangible asset impairment charges | 0 | 0 | 832,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net (gain) loss on sale and disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities and other adjustments, net of the effect of business acquisitions | -11,200,000 | 600,000 | -171,200,000 | 29,800,000 | 2,400,000 | -51,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | -200,000 | 100,000 | 300,000 | 200,000 | -500,000 | 600,000 | 3,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions | -5,600,000 | -1,100,000 | -2,100,000 | -12,000,000 | 0 | -2,300,000 | -1,900,000 | -1,000,000 | -6,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 4,600,000 | 7,300,000 | -13,900,000 | -2,300,000 | 2,300,000 | -7,400,000 | -2,500,000 | 1,400,000 | 3,100,000 | 3,600,000 | -3,300,000 | -100,000 | -4,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | -11,300,000 | -21,500,000 | -900,000 | 3,500,000 | -100,000 | 14,600,000 | 3,600,000 | 100,000 | 20,900,000 | -600,000 | -600,000 | -1,400,000 | 9,400,000 | 800,000 | 8,300,000 | 5,900,000 | -8,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | -15,600,000 | -74,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 0 | 3,200,000 | 1,100,000 | 0 | 1,700,000 | 300,000 | -4,300,000 | 5,200,000 | 3,800,000 | 11,300,000 | 5,200,000 | 2,400,000 | 4,900,000 | 900,000 | 2,000,000 | 600,000 | 4,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effect of business acquisitions and divestitures | 22,800,000 | -31,200,000 | -120,600,000 | 75,000,000 | -49,600,000 | -101,600,000 | 40,300,000 | -50,500,000 | -105,400,000 | 33,100,000 | -11,500,000 | -40,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses and investments | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 58,500,000 | 0 | 0 | 98,500,000 | 0 | 0 | 84,800,000 | 0 | 0 | 29,500,000 | 0 | 0 | 22,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net gain on sale of assets | 2,300,000 | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of assets and asset impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net (gain) loss on sale of assets | 2,200,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of software and other assets | -4,900,000 | -8,600,000 | -2,500,000 | -6,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 75,000,000 | 68,500,000 | 52,600,000 | 64,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and net income on sale of assets | -1,700,000 | 5,300,000 | 6,100,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncash items | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations | 1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effect of foreign currency translation, business acquisitions and divestitures | -4,900,000 | -3,600,000 | -68,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 113,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of software | -8,100,000 | 300,000 | -7,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | -53,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | -69,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in cash and cash equivalents | 10,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and lease cancellation costs |
We provide you with 20 years of cash flow statements for Avery Dennison stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Avery Dennison stock. Explore the full financial landscape of Avery Dennison stock with our expertly curated income statements.
The information provided in this report about Avery Dennison stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.