Avista Corporation(NYSE:AVA)

Avista Corporation operates as an electric and natural gas utility company. It operates in two segments, Avista Utilities and AEL&P. The Avista Utilities segment provides electric distribution and transmission, and natural gas distribution services in parts of eastern Washington and northern Idaho; ...
Website: http://www.avistacorp.com
Founded: 1889
Full Time Employees: 1,920
Sector: Utilities
Industry: Utilities-Diversified
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility revenues, exclusive of alternative revenue programs | 547,000,000 | 505,000,000 | 411,000,000 | 399,000,000 | 625,000,000 | 520,041,000 | 389,587,000 | 385,861,000 | 606,511,000 | 502,323,000 | 375,946,000 | 374,285,000 | 493,543,000 | 514,817,000 | 365,142,000 | 384,214,000 | 478,703,000 | 425,244,000 | 306,398,000 | 301,176,000 | 412,182,000 | 379,945,000 | 276,351,000 | 273,975,000 | 393,820,000 | 364,774,000 | 276,683,000 | 288,826,000 | 393,241,000 | 362,654,000 | 288,513,000 | 309,134,000 | 408,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
alternative revenue programs | 23,000,000 | 27,000,000 | -8,000,000 | 12,000,000 | -8,000,000 | 11,968,000 | 3,978,000 | 16,171,000 | 2,883,000 | 14,846,000 | 3,578,000 | 5,513,000 | -19,038,000 | -4,937,000 | -5,850,000 | -5,793,000 | -16,777,000 | 6,434,000 | -10,499,000 | -3,069,000 | 499,000 | 209,000 | -3,972,000 | 4,362,000 | -4,413,000 | -1,491,000 | 6,038,000 | 9,725,000 | -4,658,000 | 2,671,000 | 606,000 | 3,570,000 | -5,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total operating revenues | 570,000,000 | 533,000,000 | 403,000,000 | 411,000,000 | 617,000,000 | 532,770,000 | 393,742,000 | 402,072,000 | 609,416,000 | 517,360,000 | 379,626,000 | 379,937,000 | 474,631,000 | 510,149,000 | 359,446,000 | 378,566,000 | 462,046,000 | 431,804,000 | 296,007,000 | 298,255,000 | 412,870,000 | 380,423,000 | 272,646,000 | 278,592,000 | 390,230,000 | 364,559,000 | 283,770,000 | 300,812,000 | 396,481,000 | 372,221,000 | 296,013,000 | 319,298,000 | 409,361,000 | 397,862,000 | 297,096,000 | 314,501,000 | 436,470,000 | 402,123,000 | 303,349,000 | 318,838,000 | 418,173,000 | 313,649,000 | 337,332,000 | 446,490,000 | 301,558,000 | 312,580,000 | 490,962,000 | 335,875,000 | 352,048,000 | 482,906,000 | 1,206,370,000 | 340,632,000 | 343,585,000 | 452,257,000 | 1,276,070,000 | 343,710,000 | 360,557,000 | 476,586,000 | 1,191,568,000 | 367,172,000 | 360,733,000 | 456,415,000 | 1,197,873,000 | 314,692,000 | 307,111,000 | 487,470,000 | 1,294,078,000 | 382,685,000 | 350,310,000 | 496,307,000 | 1,150,095,000 | 267,662,000 | 304,005,000 | 459,187,000 | 293,001,000 | 287,394,000 | 499,202,000 | ||||
yoy | -7.62% | 0.04% | 2.35% | 2.22% | 1.24% | 2.98% | 3.72% | 5.83% | 28.40% | 1.41% | 5.61% | 0.36% | 2.72% | 18.14% | 21.43% | 26.93% | 11.91% | 13.51% | 8.57% | 7.06% | 5.80% | 4.35% | -3.92% | -7.39% | -1.58% | -2.06% | -4.14% | -5.79% | -3.15% | -6.44% | -0.36% | 1.53% | -6.21% | -1.06% | -2.06% | -1.36% | 4.38% | -3.28% | -5.48% | -6.34% | 4.01% | 7.92% | -9.06% | -10.22% | -11.21% | 1.67% | -1.40% | 2.46% | 6.78% | -5.46% | -0.90% | -4.71% | -5.10% | 7.09% | -6.39% | -0.05% | 4.42% | -0.53% | 16.68% | 17.46% | -6.37% | -7.43% | -17.77% | -12.33% | -1.78% | 12.52% | 42.97% | 15.23% | 8.08% | -8.65% | 5.78% | -8.02% | |||||||||
qoq | 6.94% | 32.26% | -1.95% | -33.39% | 15.81% | 35.31% | -2.07% | -34.02% | 17.79% | 36.28% | -0.08% | -19.95% | -6.96% | 41.93% | -5.05% | -18.07% | 7.00% | 45.88% | -0.75% | -27.76% | 8.53% | 39.53% | -2.13% | -28.61% | 7.04% | 28.47% | -5.67% | -24.13% | 6.52% | 25.74% | -7.29% | -22.00% | 2.89% | 33.92% | -5.53% | -27.94% | 8.54% | 32.56% | -4.86% | -23.75% | -7.02% | -24.45% | -3.53% | -36.33% | -4.59% | -27.10% | -59.97% | 254.16% | -0.86% | -24.03% | -64.56% | 271.26% | -4.67% | -24.35% | -60.00% | 224.53% | 1.78% | -20.96% | -61.90% | 280.65% | 2.47% | -37.00% | -62.33% | 238.16% | 9.24% | -29.42% | -56.85% | 329.68% | -11.95% | -33.79% | 1.95% | -42.43% | |||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
resource costs | 206,000,000 | 190,000,000 | 115,000,000 | 130,000,000 | 256,000,000 | 218,524,000 | 142,033,000 | 144,326,000 | 293,117,000 | 219,918,000 | 148,282,000 | 141,244,000 | 192,928,000 | 243,813,000 | 147,784,000 | 157,397,000 | 186,868,000 | 169,733,000 | 102,133,000 | 90,678,000 | 134,579,000 | 122,212,000 | 78,785,000 | 67,965,000 | 129,547,000 | 115,707,000 | 98,324,000 | 88,439,000 | 137,347,000 | 132,630,000 | 101,519,000 | 105,969,000 | 154,618,000 | 147,661,000 | 108,568,000 | 102,751,000 | 165,586,000 | 161,095,000 | 118,737,000 | 109,815,000 | 161,719,000 | 138,210,000 | 141,116,000 | 209,560,000 | 131,588,000 | 128,922,000 | 220,497,000 | 131,136,000 | 126,511,000 | 229,630,000 | 539,326,000 | 153,801,000 | 135,992,000 | 211,012,000 | 618,655,000 | 171,393,000 | 155,776,000 | 248,121,000 | 593,962,000 | 201,113,000 | 168,184,000 | 259,567,000 | 632,077,000 | 167,462,000 | 125,651,000 | 289,692,000 | 786,862,000 | 245,127,000 | 183,075,000 | 318,226,000 | 636,939,000 | 144,059,000 | 135,520,000 | 269,986,000 | 129,246,000 | 122,086,000 | 271,605,000 | ||||
other operating expenses | 128,000,000 | 127,000,000 | 125,000,000 | 124,000,000 | 128,000,000 | 113,862,000 | 107,298,000 | 109,591,000 | 111,249,000 | 103,090,000 | 102,469,000 | 103,071,000 | 104,978,000 | 104,455,000 | 101,701,000 | 104,482,000 | 94,527,000 | 98,892,000 | 85,625,000 | 94,053,000 | 87,555,000 | 88,363,000 | 85,551,000 | 86,204,000 | 94,496,000 | 93,402,000 | 80,112,000 | 87,720,000 | 83,978,000 | 81,503,000 | 78,395,000 | 81,078,000 | 77,298,000 | 84,854,000 | 77,784,000 | 81,965,000 | 74,484,000 | 86,190,000 | 75,160,000 | 78,666,000 | 75,779,000 | 74,315,000 | 73,112,000 | 73,172,000 | 72,509,000 | 67,349,000 | 67,337,000 | 69,596,000 | 65,784,000 | 65,444,000 | 212,331,000 | 64,449,000 | 63,601,000 | 63,357,000 | 194,747,000 | 60,579,000 | 68,700,000 | 59,682,000 | 182,560,000 | 59,961,000 | 58,334,000 | 55,749,000 | 174,575,000 | 55,332,000 | 57,489,000 | 57,732,000 | 157,414,000 | 49,114,000 | 52,520,000 | 51,719,000 | 148,652,000 | 50,126,000 | 50,191,000 | 49,041,000 | 45,864,000 | 48,218,000 | 45,727,000 | ||||
depreciation and amortization | 67,000,000 | 73,000,000 | 73,000,000 | 72,000,000 | 71,000,000 | 70,358,000 | 67,886,000 | 67,829,000 | 67,927,000 | 67,133,000 | 66,860,000 | 66,148,000 | 65,188,000 | 64,150,000 | 63,484,000 | 62,806,000 | 62,577,000 | 62,906,000 | 57,722,000 | 56,066,000 | 55,221,000 | 54,225,000 | 53,953,000 | 63,908,000 | 51,421,000 | 50,920,000 | 50,052,000 | 55,479,000 | 48,914,000 | 46,458,000 | 46,035,000 | 45,651,000 | 44,733,000 | 43,685,000 | 42,968,000 | 42,643,000 | 41,985,000 | 41,404,000 | 40,240,000 | 39,678,000 | 39,192,000 | 36,303,000 | 35,676,000 | 34,300,000 | 33,294,000 | 31,180,000 | 30,726,000 | 29,823,000 | 29,025,000 | 27,935,000 | 83,836,000 | 28,255,000 | 27,754,000 | 27,318,000 | 79,288,000 | 26,341,000 | 26,407,000 | 25,852,000 | 75,636,000 | 24,918,000 | 24,642,000 | 24,330,000 | 70,153,000 | 23,630,000 | 23,180,000 | 22,923,000 | 65,822,000 | 22,023,000 | 21,914,000 | 21,442,000 | 64,540,000 | 21,551,000 | 21,298,000 | 21,090,000 | 20,394,000 | 20,111,000 | 20,980,000 | ||||
taxes other than income taxes | 35,000,000 | 30,000,000 | 27,000,000 | 28,000,000 | 36,000,000 | 27,164,000 | 27,438,000 | 25,710,000 | 35,688,000 | 27,624,000 | 23,280,000 | 24,917,000 | 33,894,000 | 27,416,000 | 26,002,000 | 26,658,000 | 34,117,000 | 27,130,000 | 25,440,000 | 24,474,000 | 32,309,000 | 26,765,000 | 24,016,000 | 24,742,000 | 30,978,000 | 27,346,000 | 23,455,000 | 22,908,000 | 31,943,000 | 25,769,000 | 25,101,000 | 25,596,000 | 30,829,000 | 27,019,000 | 23,269,000 | 23,802,000 | 32,662,000 | 24,066,000 | 22,669,000 | 22,615,000 | 29,385,000 | 22,269,000 | 23,257,000 | 29,898,000 | 21,000,000 | 21,367,000 | 28,146,000 | 18,712,000 | 21,608,000 | 25,817,000 | 65,319,000 | 18,090,000 | 20,390,000 | 25,142,000 | 66,520,000 | 16,829,000 | 19,699,000 | 24,993,000 | 57,550,000 | 15,842,000 | 17,866,000 | 21,171,000 | 60,299,000 | 16,284,000 | 17,482,000 | 26,895,000 | 56,734,000 | 15,323,000 | 15,223,000 | 25,085,000 | 57,431,000 | 15,012,000 | 15,050,000 | 23,995,000 | 15,170,000 | 18,323,000 | 22,066,000 | ||||
non-utility operating expenses | 1,000,000 | 3,000,000 | 1,000,000 | 1,002,000 | 319,000 | 360,000 | 319,000 | 401,000 | 648,000 | 749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 436,000,000 | 421,000,000 | 343,000,000 | 354,000,000 | 492,000,000 | 430,910,000 | 344,974,000 | 347,816,000 | 508,300,000 | 418,166,000 | 341,539,000 | 336,129,000 | 398,030,000 | 446,561,000 | 340,044,000 | 354,283,000 | 379,077,000 | 361,433,000 | 271,793,000 | 266,503,000 | 310,975,000 | 293,340,000 | 244,148,000 | 243,666,000 | 308,037,000 | 291,252,000 | 253,527,000 | 261,044,000 | 329,410,000 | 295,037,000 | 259,569,000 | 266,019,000 | 315,155,000 | 315,878,000 | 266,054,000 | 258,404,000 | 321,084,000 | 319,590,000 | 263,755,000 | 257,247,000 | 312,088,000 | 277,737,000 | 279,972,000 | 356,915,000 | 268,796,000 | 249,849,000 | 397,822,000 | 300,606,000 | 294,306,000 | 397,844,000 | 1,046,299,000 | 310,633,000 | 295,286,000 | 373,535,000 | 1,075,326,000 | 308,832,000 | 305,033,000 | 391,761,000 | 999,124,000 | 329,428,000 | 298,984,000 | 388,591,000 | 1,020,969,000 | 290,938,000 | 249,029,000 | 421,625,000 | 1,134,499,000 | 357,353,000 | 293,820,000 | 437,246,000 | 1,027,402,000 | 251,926,000 | 263,787,000 | 420,250,000 | 258,910,000 | 244,816,000 | 428,264,000 | ||||
income from operations | 134,000,000 | 112,000,000 | 60,000,000 | 57,000,000 | 125,000,000 | 101,860,000 | 48,768,000 | 54,256,000 | 101,116,000 | 99,194,000 | 38,087,000 | 43,808,000 | 76,601,000 | 63,588,000 | 19,402,000 | 24,283,000 | 82,969,000 | 70,371,000 | 24,214,000 | 31,752,000 | 101,895,000 | 87,083,000 | 28,498,000 | 34,926,000 | 82,193,000 | 73,307,000 | 30,243,000 | 39,768,000 | 67,071,000 | 77,184,000 | 36,444,000 | 53,279,000 | 94,206,000 | 81,984,000 | 31,042,000 | 56,097,000 | 115,386,000 | 82,533,000 | 39,594,000 | 61,591,000 | 106,085,000 | 93,140,000 | 35,269,000 | 57,742,000 | 85,062,000 | 160,071,000 | 29,999,000 | 48,299,000 | 78,722,000 | 200,744,000 | 34,878,000 | 55,524,000 | 84,825,000 | 192,444,000 | 37,744,000 | 61,749,000 | 67,824,000 | 176,904,000 | 23,754,000 | 58,082,000 | 65,845,000 | 159,579,000 | 25,332,000 | 56,490,000 | 59,061,000 | 122,693,000 | 15,736,000 | 40,218,000 | 38,937,000 | 34,091,000 | 42,578,000 | 70,938,000 | |||||||||
yoy | 7.20% | 9.95% | 23.03% | 5.06% | 23.62% | 2.69% | 28.04% | 23.85% | 32.00% | 55.99% | 96.30% | 80.41% | -7.68% | -9.64% | -19.87% | -23.52% | -18.57% | -19.19% | -15.03% | -9.09% | 23.97% | 18.79% | -5.77% | -12.18% | 22.55% | -5.02% | -17.02% | -25.36% | -28.80% | -5.85% | 17.40% | -5.02% | -18.36% | -0.67% | -21.60% | -8.92% | 8.77% | 9.50% | 17.57% | 19.55% | 8.05% | -20.26% | -13.99% | -13.01% | -7.19% | 4.31% | -7.59% | -10.08% | 25.07% | 8.78% | 58.90% | 6.31% | 3.01% | 10.86% | -6.23% | 2.82% | 11.49% | 30.06% | 60.98% | 40.46% | 51.68% | -53.84% | -5.54% | -45.11% | |||||||||||||||||
qoq | 19.64% | 86.67% | 5.26% | -54.40% | 22.72% | 108.87% | -10.12% | -46.34% | 1.94% | 160.44% | -13.06% | -42.81% | 20.46% | 227.74% | -20.10% | -70.73% | 17.90% | 190.62% | -23.74% | -68.84% | 17.01% | 205.58% | -18.40% | -57.51% | 12.12% | 142.39% | -23.95% | -40.71% | -13.10% | 111.79% | -31.60% | -43.44% | 14.91% | 164.11% | -44.66% | -51.38% | 39.81% | 108.45% | -35.71% | -41.94% | -38.92% | -32.12% | -46.86% | 433.59% | -37.89% | -38.65% | -60.78% | 475.56% | -37.18% | -34.54% | -55.92% | 409.87% | -38.88% | -8.96% | -61.66% | 644.73% | -59.10% | -11.79% | -58.74% | 529.95% | -55.16% | -4.35% | -51.86% | 679.70% | -60.87% | 3.29% | -19.93% | -39.98% | |||||||||||||
operating margin % | 23.51% | 21.01% | 14.89% | 13.87% | 20.26% | 19.12% | 12.39% | 13.49% | 16.59% | 19.17% | 10.03% | 11.53% | 16.14% | 12.46% | 5.40% | 6.41% | 17.96% | 16.30% | 8.18% | 10.65% | 24.68% | 22.89% | 10.45% | 12.54% | 21.06% | 20.11% | 10.66% | 13.22% | 16.92% | 20.74% | 12.31% | 16.69% | 23.01% | 20.61% | 10.45% | 17.84% | 26.44% | 20.52% | 13.05% | 19.32% | 25.37% | NaN% | 0% | 0% | 0% | NaN% | 0% | 0% | 18.97% | NaN% | 10.50% | 16.40% | 17.61% | 13.27% | 8.81% | 14.06% | 17.41% | 15.73% | 10.15% | 15.40% | 17.80% | 16.15% | 10.28% | 17.12% | 14.86% | 14.77% | 7.55% | 18.91% | 13.51% | 12.33% | 6.62% | 16.13% | 11.90% | 10.67% | 5.88% | 13.23% | 8.48% | NaN% | 11.64% | 14.82% | 14.21% |
interest expense | 40,000,000 | 39,000,000 | 38,000,000 | 37,000,000 | 38,000,000 | 37,497,000 | 36,675,000 | 35,924,000 | 36,904,000 | 35,866,000 | 34,827,000 | 35,018,000 | 35,084,000 | 31,516,000 | 29,533,000 | 28,518,000 | 28,067,000 | 26,749,000 | 26,547,000 | 26,131,000 | 26,304,000 | 26,564,000 | 25,812,000 | 25,625,000 | 26,347,000 | 25,991,000 | 25,859,000 | 25,511,000 | 25,651,000 | 25,489,000 | 24,280,000 | 25,170,000 | 24,776,000 | 24,191,000 | 23,955,000 | 23,670,000 | 23,545,000 | 22,273,000 | 21,632,000 | 21,318,000 | 21,273,000 | 19,951,000 | 19,866,000 | 19,902,000 | 18,642,000 | 18,547,000 | 19,084,000 | 19,566,000 | 19,861,000 | 19,692,000 | 57,766,000 | 19,128,000 | 19,188,000 | 19,137,000 | 55,173,000 | 18,703,000 | -18,272,000 | -18,440,000 | -56,959,000 | -18,830,000 | -19,113,000 | -19,115,000 | -49,642,000 | -15,435,000 | -16,160,000 | -15,588,000 | -55,994,000 | -17,452,000 | -20,750,000 | -18,929,000 | -59,595,000 | -19,547,000 | -20,234,000 | -20,373,000 | -22,467,000 | -22,209,000 | -22,145,000 | ||||
interest expense to affiliated trusts | 1,000,000 | 1,000,000 | 1,036,000 | 651,000 | 656,000 | 657,000 | 668,000 | 657,000 | 608,000 | 571,000 | 462,000 | 302,000 | 177,000 | 117,000 | 104,000 | 102,000 | 106,000 | 109,000 | 107,000 | 128,000 | 208,000 | 270,000 | 300,000 | 334,000 | 351,000 | 357,000 | 341,000 | 325,000 | 302,000 | 253,000 | 230,000 | 216,000 | 200,000 | 185,000 | 178,000 | 164,000 | 154,000 | 138,000 | 120,000 | 115,000 | 112,000 | 113,000 | 112,000 | 111,000 | 117,000 | 117,000 | 118,000 | 405,000 | 136,000 | 137,000 | 140,000 | 180,000 | 152,000 | -152,000 | -151,000 | -460,000 | -175,000 | -159,000 | -146,000 | -1,768,000 | -189,000 | -253,000 | -1,358,000 | -4,696,000 | -1,445,000 | -1,520,000 | -1,696,000 | -5,462,000 | -1,836,000 | -1,817,000 | -1,810,000 | -1,817,000 | -1,765,000 | -1,704,000 | |||||||
capitalized interest | -2,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -1,588,000 | -1,306,000 | -1,145,000 | -961,000 | -999,000 | -926,000 | -866,000 | -842,000 | -865,000 | -828,000 | -932,000 | -1,093,000 | -954,000 | -1,102,000 | -916,000 | -1,015,000 | -1,104,000 | -1,009,000 | -972,000 | -998,000 | -1,056,000 | -1,089,000 | -1,101,000 | -928,000 | -615,000 | -1,217,000 | -1,139,000 | -968,000 | -797,000 | -899,000 | -890,000 | -724,000 | -393,000 | -507,000 | -837,000 | -914,000 | -905,000 | -879,000 | -917,000 | -1,212,000 | -834,000 | -661,000 | -820,000 | -942,000 | -940,000 | -1,757,000 | -644,000 | -596,000 | -525,000 | -1,985,000 | -957,000 | 814,000 | 438,000 | -134,000 | 432,000 | 374,000 | 320,000 | 247,000 | 298,000 | 449,000 | 548,000 | 3,642,000 | 970,000 | 909,000 | 841,000 | 2,538,000 | 1,326,000 | 1,258,000 | 1,116,000 | 840,000 | 645,000 | 525,000 | ||||
other income-net | -9,000,000 | -5,000,000 | -9,000,000 | -3,000,000 | -2,922,000 | -5,261,000 | -4,532,000 | -9,285,000 | -3,070,000 | -7,401,000 | -2,626,000 | -6,429,000 | -39,968,000 | -3,964,000 | -13,934,000 | -4,851,000 | -9,306,000 | -10,267,000 | -3,684,000 | -382,000 | -907,000 | 987,750 | 1,379,000 | -1,907,000 | 4,479,000 | -465,000 | -1,841,000 | -1,656,000 | -3,101,000 | -3,053,000 | -1,562,000 | -3,041,000 | -2,422,000 | -2,123,000 | -1,836,000 | -2,231,000 | -2,608,000 | -3,055,000 | -2,551,000 | -984,000 | -2,436,000 | -2,145,000 | -8,834,000 | 3,809,000 | 619,000 | 406,500 | 1,626,000 | -803,000 | -632,000 | -7,150,000 | -807,000 | -1,699,000 | 539,000 | 2,156,000 | 3,547,000 | 3,711,000 | |||||||||||||||||||||||||
income before income taxes | 105,000,000 | 80,000,000 | 31,000,000 | 15,000,000 | 91,000,000 | 67,837,000 | 18,009,000 | 23,353,000 | 73,801,000 | 66,729,000 | 10,930,000 | 11,674,000 | 48,217,000 | 72,443,000 | -5,641,000 | 10,454,000 | 60,729,000 | 53,778,000 | 8,934,000 | 16,472,000 | 80,181,000 | 64,314,000 | 5,735,000 | 9,534,000 | 56,956,000 | 54,005,000 | 4,959,000 | 23,275,000 | 145,898,000 | 54,462,000 | 11,677,000 | 30,853,000 | 65,666,000 | 34,966,250 | 9,611,000 | 34,773,000 | 95,481,000 | 88,010,000 | 77,157,000 | 17,390,000 | 41,142,000 | 68,337,000 | 112,491,000 | 7,570,000 | 28,892,000 | 59,351,000 | 144,817,000 | 15,354,000 | 37,111,000 | 66,040,000 | 127,741,000 | 18,364,000 | 41,882,000 | 47,184,000 | 126,390,000 | 8,581,000 | 41,908,000 | 48,887,000 | 104,736,000 | 14,509,000 | 36,850,000 | 40,320,000 | 68,824,000 | -6,015,000 | 22,972,000 | 21,581,000 | 13,383,000 | 21,327,000 | 50,089,000 | ||||||||||||
income tax expense | 13,000,000 | 9,000,000 | 2,000,000 | 1,000,000 | 12,000,000 | 677,000 | -478,000 | 495,000 | 2,306,000 | 2,901,000 | -5,432,000 | 2,398,000 | 12,164,000 | 5,579,000 | 859,000 | -7,919,000 | 8,532,000 | 3,229,000 | -131,000 | -1,741,000 | 30,017,000 | 8,593,000 | 1,548,000 | 5,209,000 | 10,710,000 | 31,210,000 | 5,153,000 | 13,051,000 | 33,344,000 | 23,425,000 | 7,606,000 | 16,710,000 | 31,942,000 | 6,115,000 | 15,016,000 | 26,247,000 | 7,301,000 | 16,691,000 | 28,176,000 | 5,459,000 | 15,412,000 | 25,236,000 | 39,653,000 | 1,608,000 | 10,360,000 | 21,138,000 | 52,915,000 | 3,717,000 | 13,583,000 | 23,637,000 | |||||||||||||||||||||||||||||||
net income | 92,000,000 | 71,000,000 | 29,000,000 | 14,000,000 | 79,000,000 | 67,160,000 | 18,487,000 | 22,858,000 | 71,495,000 | 84,135,000 | 14,716,000 | 17,484,000 | 54,845,000 | 77,956,000 | -5,798,000 | 11,453,000 | 71,565,000 | 50,877,000 | 14,366,000 | 14,074,000 | 68,017,000 | 58,735,000 | 4,876,000 | 17,453,000 | 48,424,000 | 50,776,000 | 5,090,000 | 25,016,000 | 115,881,000 | 45,869,000 | 10,129,000 | 25,644,000 | 54,956,000 | 27,615,000 | 4,458,000 | 21,722,000 | 62,137,000 | 40,103,000 | 12,261,000 | 27,287,000 | 56,068,000 | 13,043,000 | 25,274,000 | 46,462,000 | 10,471,000 | 100,582,000 | 48,981,000 | 11,931,000 | 25,730,000 | 43,101,000 | 72,838,000 | 5,962,000 | 18,532,000 | 38,213,000 | 91,902,000 | 11,637,000 | 23,528,000 | 42,403,000 | 81,614,000 | 13,334,000 | 26,047,000 | 29,317,000 | 80,014,000 | 8,634,000 | 26,289,000 | 31,419,000 | 66,261,000 | 7,359,000 | 23,545,000 | 25,231,000 | 42,350,000 | -3,875,000 | 14,183,000 | 14,094,000 | 10,073,000 | 13,459,000 | 31,572,000 | ||||
yoy | 16.46% | 5.72% | 56.87% | -38.75% | 10.50% | -20.18% | 25.63% | 30.74% | 30.36% | 7.93% | -353.81% | 52.66% | -23.36% | 53.22% | -140.36% | -18.62% | 5.22% | -13.38% | 194.63% | -19.36% | 40.46% | 15.67% | -4.20% | -30.23% | -58.21% | 10.70% | -49.75% | -2.45% | 110.86% | 66.10% | 127.21% | 18.06% | -11.56% | -31.14% | -63.64% | -20.39% | 10.82% | -6.00% | 7.96% | 20.67% | 24.56% | -74.87% | -5.14% | -12.24% | 290.91% | 13.64% | 100.12% | 38.84% | 12.79% | -20.74% | -48.77% | -21.23% | -9.88% | 12.61% | -12.73% | -9.67% | 44.64% | 2.00% | 54.44% | -0.92% | -6.69% | 20.76% | 17.33% | 11.65% | 24.53% | 56.46% | -289.91% | 66.01% | 79.02% | -138.47% | 5.38% | -55.36% | |||||||||
qoq | 29.58% | 144.83% | 107.14% | -82.28% | 17.63% | 263.28% | -19.12% | -68.03% | -15.02% | 471.72% | -15.83% | -68.12% | -29.65% | -1444.53% | -150.62% | -84.00% | 40.66% | 254.15% | 2.07% | -79.31% | 15.80% | 1104.57% | -72.06% | -63.96% | -4.63% | 897.56% | -79.65% | -78.41% | 152.63% | 352.85% | -60.50% | -53.34% | 99.01% | 519.45% | -79.48% | -65.04% | 54.94% | 227.08% | -55.07% | -51.33% | -48.39% | -45.60% | -89.59% | 105.35% | -53.63% | -40.30% | -40.83% | 1121.70% | -67.83% | -51.50% | -58.42% | 689.74% | -50.54% | -44.51% | -48.04% | 512.07% | -48.81% | -11.15% | -63.36% | 826.73% | -67.16% | -16.33% | -52.58% | 800.41% | -68.74% | -6.68% | -40.42% | -1192.90% | -127.32% | 0.63% | -25.16% | -57.37% | |||||||||
net income margin % | 16.14% | 13.32% | 7.20% | 3.41% | 12.80% | 12.61% | 4.70% | 5.69% | 11.73% | 16.26% | 3.88% | 4.60% | 11.56% | 15.28% | -1.61% | 3.03% | 15.49% | 11.78% | 4.85% | 4.72% | 16.47% | 15.44% | 1.79% | 6.26% | 12.41% | 13.93% | 1.79% | 8.32% | 29.23% | 12.32% | 3.42% | 8.03% | 13.42% | 6.94% | 1.50% | 6.91% | 14.24% | 9.97% | 4.04% | 8.56% | 13.41% | NaN% | 4.16% | 7.49% | 10.41% | NaN% | 3.47% | 32.18% | 9.98% | NaN% | 3.55% | 7.31% | 8.93% | 6.04% | 1.75% | 5.39% | 8.45% | 7.20% | 3.39% | 6.53% | 8.90% | 6.85% | 3.63% | 7.22% | 6.42% | 6.68% | 2.74% | 8.56% | 6.45% | 5.12% | 1.92% | 6.72% | 5.08% | 3.68% | -1.45% | 4.67% | 3.07% | NaN% | 3.44% | 4.68% | 6.32% |
weighted-average common shares outstanding (thousands), basic | 82,339,000,000 | 80,975,000,000 | 81,232,000,000 | 80,715,000,000 | 80,218,000,000 | 78,725,000,000 | 78,836,000 | 78,390,000 | 78,161,000 | 76,396,000 | 76,734,000 | 75,983,000 | 75,169,000 | 72,989,000 | 73,229,000 | 72,624,000 | 71,787,000 | 69,951,000 | 70,054,000 | 69,404,000 | 69,293,000 | 67,962,000 | 68,194,000 | 67,481,000 | 67,239,000 | 66,205,000 | 66,265,000 | 65,894,000 | 65,733,000 | 65,673,000 | 65,688,000 | 65,677,000 | 65,639,000 | 64,412,000 | 64,401,000 | 64,362,000 | 63,508,000 | 63,857,000 | 63,386,000 | 62,605,000 | 62,301,000 | 62,299,000 | 62,318,000 | 63,934,000 | 60,184,000 | 60,122,000 | 59,960,000 | 59,994,000 | 59,937,000 | 59,866,000 | 59,028,000 | 59,047,000 | 58,702,000 | 58,581,000 | 57,872,000 | 58,057,000 | 57,787,000 | 57,342,000 | 55,595,000 | 55,616,000 | 55,031,000 | 54,869,000 | 54,694,000 | 54,706,000 | 54,654,000 | 54,616,000 | 53,637,000 | 53,773,000 | 53,301,000 | 53,020,000 | 52,796,000 | 52,834,000 | 52,775,000 | 52,684,000 | 49,162,000 | 49,098,000 | 48,958,000 | 48,795,000 | |||
weighted-average common shares outstanding (thousands), diluted | 82,354,000,000 | 81,051,000,000 | 81,278,000,000 | 80,774,000,000 | 80,309,000,000 | 78,820,000,000 | 78,968,000 | 78,456,000 | 78,211,000 | 76,495,000 | 76,761,000 | 76,131,000 | 75,275,000 | 73,093,000 | 73,298,000 | 72,658,000 | 71,930,000 | 70,085,000 | 70,129,000 | 69,534,000 | 69,506,000 | 68,102,000 | 68,337,000 | 67,589,000 | 67,381,000 | 66,329,000 | 66,351,000 | 65,963,000 | 65,941,000 | 65,946,000 | 66,026,000 | 65,983,000 | 65,931,000 | 64,892,000 | 64,553,000 | 64,469,000 | 63,920,000 | 64,325,000 | 63,783,000 | 62,907,000 | 62,708,000 | 62,688,000 | 62,889,000 | 64,244,000 | 60,463,000 | 60,168,000 | 59,997,000 | 60,032,000 | 59,962,000 | 59,898,000 | 59,201,000 | 59,123,000 | 58,924,000 | 58,950,000 | 58,092,000 | 58,232,000 | 58,143,000 | 57,414,000 | 55,824,000 | 55,801,000 | 55,231,000 | 55,115,000 | 54,942,000 | 55,094,000 | 54,827,000 | 54,722,000 | 54,028,000 | 54,205,000 | 53,704,000 | 53,382,000 | 53,263,000 | 52,834,000 | 53,313,000 | 53,322,000 | 49,897,000 | 49,902,000 | 49,694,000 | 49,305,000 | |||
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,090 | 190 | 230 | 730 | 1,070 | -80 | 160 | 1,000 | 720 | 210 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 840 | 342.5 | 70 | 340 | 970 | 900 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 660 | 1,550 | 180 | 400 | 730 | 1,440 | 220 | 460 | 530 | 1,440 | 150 | 470 | 570 | |||||||||||||||||||||||
diluted | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,100 | 190 | 230 | 730 | 1,060 | -80 | 160 | 990 | 720 | 200 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 830 | 342.5 | 70 | 340 | 960 | 890 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 650 | 1,540 | 180 | 390 | 730 | 1,430 | 220 | 460 | 520 | 1,430 | 150 | 470 | 570 | |||||||||||||||||||||||
other expense-net | 6,000,000 | -10,041,000 | -504,750 | -2,168,000 | 531,000 | -5,933,000 | 180,000 | -8,268,000 | 678,000 | -969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total utility revenues | 532,009,000 | 393,565,000 | 402,032,000 | 609,394,000 | 517,169,000 | 379,524,000 | 379,798,000 | 474,505,000 | 509,880,000 | 359,292,000 | 378,421,000 | 461,926,000 | 431,678,000 | 295,899,000 | 298,107,000 | 412,681,000 | 380,154,000 | 272,379,000 | 278,337,000 | 389,407,000 | 363,283,000 | 282,721,000 | 298,551,000 | 388,583,000 | 365,325,000 | 289,119,000 | 312,704,000 | 402,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility revenues | 761,000 | 177,000 | 40,000 | 22,000 | 191,000 | 102,000 | 139,000 | 126,000 | 269,000 | 154,000 | 145,000 | 120,000 | 126,000 | 108,000 | 148,000 | 189,000 | 269,000 | 267,000 | 255,000 | 823,000 | 1,276,000 | 1,049,000 | 2,261,000 | 7,898,000 | 6,896,000 | 6,894,000 | 6,594,000 | 6,944,000 | 5,382,000 | 5,456,000 | 5,772,000 | 5,933,000 | 5,879,000 | 6,360,000 | 5,950,000 | 5,380,000 | 6,244,000 | 6,502,000 | 10,083,000 | 10,296,000 | 9,475,000 | 12,136,750 | 48,547,000 | 50,270,000 | 46,797,000 | 136,099,000 | 42,159,000 | 40,584,000 | |||||||||||||||||||||||||||||||||
income tax benefit | -4,056,000 | -3,786,000 | -5,810,000 | -6,628,000 | -5,513,000 | 157,000 | -999,000 | -10,836,000 | 1,257,500 | 5,030,000 | -13,250 | -53,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger transaction costs | 11,000 | 19,664,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger termination fee | -103,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interests | 303,000 | 5,250 | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to avista corp. shareholders | 58,735,000 | 4,876,000 | 17,453,000 | 48,424,000 | 50,776,000 | 5,090,000 | 25,319,000 | 115,794,000 | 45,843,000 | 10,119,000 | 25,577,000 | 54,890,000 | 27,578,000 | 4,451,000 | 21,771,000 | 62,116,000 | 40,091,000 | 12,234,000 | 27,254,000 | 56,052,000 | 13,011,000 | 25,246,000 | 46,449,000 | 10,451,000 | 100,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to avista corp. shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,090 | 190 | 230 | 730 | 1,070 | -80 | 160 | 1,000 | 720 | 210 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 840 | 342.5 | 70 | 340 | 970 | 900 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 660 | 1,550 | 180 | 400 | 730 | 1,440 | 220 | 460 | 530 | 1,440 | 150 | 470 | 570 | |||||||||||||||||||||||
diluted | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,100 | 190 | 230 | 730 | 1,060 | -80 | 160 | 990 | 720 | 200 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 830 | 342.5 | 70 | 340 | 960 | 890 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 650 | 1,540 | 180 | 390 | 730 | 1,430 | 220 | 460 | 520 | 1,430 | 150 | 470 | 570 | |||||||||||||||||||||||
net income attributable to noncontrolling interests | -87,000 | -66,000 | -21,000 | -12,000 | -27,000 | -33,000 | -16,000 | -32,000 | -13,000 | -20,000 | -482,000 | -518,000 | -73,000 | -44,000 | -176,000 | -354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs | 1,098,000 | 965,000 | 983,000 | 672,000 | 6,614,000 | 6,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interests | -35,750 | -10,000 | -67,000 | 49,000 | -28,000 | 289,000 | -760,000 | 175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 279.375 | 372.5 | 372.5 | 372.5 | 268.125 | 357.5 | 357.5 | 357.5 | 342.5 | 342.5 | 342.5 | 342.5 | 330 | 330 | 317.5 | 317.5 | 317.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility revenues | 392,480,000 | 291,640,000 | 308,729,000 | 430,537,000 | 396,244,000 | 296,989,000 | 312,888,000 | 412,793,000 | 307,405,000 | 330,830,000 | 436,407,000 | 291,262,000 | 303,105,000 | 437,124,000 | 278,473,000 | 297,719,000 | 431,127,000 | 1,060,300,000 | 292,085,000 | 293,315,000 | 405,460,000 | 1,139,971,000 | 301,551,000 | 319,973,000 | 437,697,000 | 1,086,754,000 | 331,092,000 | 325,667,000 | 423,581,000 | 1,110,952,000 | 284,249,000 | 279,865,000 | 460,864,000 | 1,218,840,000 | 353,824,000 | 326,645,000 | 472,272,000 | 1,044,565,000 | 243,798,000 | 267,997,000 | 414,266,000 | 229,335,000 | 258,076,000 | 423,290,000 | |||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 63,528,000 | 19,867,000 | 43,997,000 | 18,869,000 | 40,094,000 | 72,709,000 | 17,827,000 | 47,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 40,103,000 | 12,261,000 | 27,287,000 | 12,754,000 | 25,078,000 | 46,462,000 | 10,526,000 | 31,270,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | 289,000 | 196,000 | -55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to avista corp. shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations attributable to avista corp. shareholders | 24,284,250 | 12,234,000 | 27,254,000 | 12,722,000 | 46,449,000 | 10,506,000 | 31,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations attributable to avista corp. shareholders | 289,000 | -55,000 | 69,617,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to avista corp. shareholders, basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share from continuing operations | 630 | 190 | 430 | 210 | 750 | 160 | 520 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share from discontinued operations | 1,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total earnings per common share attributable to avista corp. shareholders, basic | 630 | 190 | 430 | 210 | 750 | 160 | 1,680 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to avista corp. shareholders, diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total earnings per common share attributable to avista corp. shareholders, diluted | 620 | 190 | 430 | 210 | 740 | 160 | 1,670 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 35,912,000 | 57,360,000 | 89,575,000 | 32,762,000 | 62,731,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on discontinued operations | 69,312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ecova revenues | 44,384,000 | 46,398,000 | 44,560,000 | 42,407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-utility revenues | 9,454,000 | 11,004,000 | 9,769,000 | 9,372,000 | 38,889,000 | 89,725,000 | 31,151,000 | 30,011,000 | 27,729,000 | 68,976,000 | 23,952,000 | 21,653,000 | 20,609,000 | 56,837,000 | 22,037,000 | 17,837,000 | 17,619,000 | 50,303,000 | 17,550,000 | 16,610,000 | 15,512,000 | 15,955,000 | 15,003,000 | 14,370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ecova operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-utility operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to avista corporation shareholders | 48,499,000 | 11,413,000 | 25,657,000 | 42,341,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to avista corporation shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,090 | 190 | 230 | 730 | 1,070 | -80 | 160 | 1,000 | 720 | 210 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 840 | 342.5 | 70 | 340 | 970 | 900 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 660 | 1,550 | 180 | 400 | 730 | 1,440 | 220 | 460 | 530 | 1,440 | 150 | 470 | 570 | |||||||||||||||||||||||
diluted | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,100 | 190 | 230 | 730 | 1,060 | -80 | 160 | 990 | 720 | 200 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 830 | 342.5 | 70 | 340 | 960 | 890 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 650 | 1,540 | 180 | 390 | 730 | 1,430 | 220 | 460 | 520 | 1,430 | 150 | 470 | 570 | |||||||||||||||||||||||
dividends paid per common share | 305 | 305 | 305 | 870 | 290 | 290 | 290 | 825 | 275 | 275 | 275 | 750 | 250 | 250 | 250 | 600 | 210 | 210 | 180 | 510 | 180 | 165 | 165 | 445 | 150 | 150 | 145 | 145 | 140 | 140 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to avista corporation | 1,446,500 | 5,786,000 | 18,178,000 | 38,388,000 | 89,522,000 | 10,702,000 | 23,001,000 | 41,918,000 | 80,079,000 | 12,346,000 | 25,540,000 | 28,810,000 | 78,932,000 | 8,139,000 | 25,852,000 | 31,026,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to avista corporation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,090 | 190 | 230 | 730 | 1,070 | -80 | 160 | 1,000 | 720 | 210 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 840 | 342.5 | 70 | 340 | 970 | 900 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 660 | 1,550 | 180 | 400 | 730 | 1,440 | 220 | 460 | 530 | 1,440 | 150 | 470 | 570 | |||||||||||||||||||||||
diluted | 1,110,000 | 870,000 | 360,000 | 170,000 | 980,000 | 2,288,560 | 230 | 290 | 910 | 1,100 | 190 | 230 | 730 | 1,060 | -80 | 160 | 990 | 720 | 200 | 200 | 980 | 860 | 70 | 260 | 720 | 760 | 80 | 380 | 1,760 | 700 | 150 | 390 | 830 | 342.5 | 70 | 340 | 960 | 890 | 810 | 190 | 430 | 710 | 1,220 | 100 | 310 | 650 | 1,540 | 180 | 390 | 730 | 1,430 | 220 | 460 | 520 | 1,430 | 150 | 470 | 570 | |||||||||||||||||||||||
less: net income attributable to noncontrolling interests | -2,380,000 | -935,000 | -527,000 | -485,000 | -1,535,000 | -988,000 | -507,000 | -507,000 | -1,082,000 | -495,000 | -437,000 | -393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility energy revenues | 1,232,250 | 4,929,000 | 5,055,000 | 5,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 15,835,000 | 17,867,000 | 15,619,000 | 17,468,000 | 38,475,000 | 7,150,000 | 13,305,000 | 15,089,000 | 26,474,000 | -2,140,000 | 8,789,000 | 7,487,000 | 3,310,000 | 7,868,000 | 18,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income-net | -20,640,000 | -16,174,000 | -16,958,000 | -54,843,000 | -10,823,000 | -19,640,000 | -18,741,000 | -53,869,000 | -21,751,000 | -17,246,000 | -17,356,000 | -20,708,000 | -21,251,000 | -20,849,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility energy marketing and trading revenues | 17,945,000 | 6,491,000 | 5,593,000 | 5,997,000 | 18,401,000 | 6,824,000 | 5,828,000 | 6,416,000 | 55,227,000 | 6,314,000 | 19,398,000 | 29,409,000 | 47,711,000 | 14,315,000 | 61,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - net | 38,250 | 153,000 | -210,000 | -560,000 | 2,205,000 | 7,104,000 | 1,721,000 | 1,043,000 | 2,736,000 | 2,078,000 | 2,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income - net | -3,793,250 | -15,173,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory disallowance of unamortized debt repurchase costs | -3,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total earnings per common share, basic | 1,230 | 140 | 440 | 480 | 800 | -70 | 270 | 270 | 210 | 650 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total earnings per common share, diluted | 1,230 | 130 | 440 | 470 | 790 | -70 | 260 | 260 | 200 | 640 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of utility properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total earnings per common share, basic and diluted | 270 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 18,000,000 | 19,000,000 | 44,000,000 | 9,000,000 | 17,000,000 | 30,000,000 | 9,124,000 | 14,647,000 | 12,274,000 | 35,003,000 | 8,630,000 | 15,704,000 | 10,596,000 | 13,428,000 | 14,363,000 | 21,619,000 | 203,598,000 | 22,168,000 | 19,224,000 | 39,027,000 | 21,647,000 | 14,196,000 | 84,747,000 | 116,394,000 | 18,919,000 | 9,896,000 | 14,454,000 | 17,231,000 | 14,861,000 | 14,656,000 | 21,170,000 | 35,333,000 | 26,273,000 | 16,172,000 | 14,716,000 | 13,410,000 | 26,179,000 | 8,507,000 | 7,084,000 | 13,522,000 | 12,767,000 | 10,484,000 | 9,314,000 | 16,242,000 | 22,081,000 | 22,143,000 | 10,391,000 | 207,967,000 | 90,172,000 | 82,574,000 | 91,979,000 | 85,411,000 | 89,197,000 | 75,464,000 | 82,952,000 | 93,416,000 | 72,703,000 | 74,662,000 | 78,103,000 | 69,916,000 | 61,837,000 | 69,413,000 | 56,682,000 | 38,530,000 | 39,603,000 | 37,035,000 | 35,025,000 | 34,458,000 | 35,654,000 | 24,313,000 | 15,030,000 | 5,384,000 | 12,986,000 | 11,839,000 | 5,190,000 | 103,302,000 | 56,974,000 | 28,242,000 | 31,600,000 | 35,849,000 | 71,090,000 |
accounts receivable-less allowances of 6 and 5, respectively | 195,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 241,000,000 | 236,000,000 | 228,000,000 | 216,000,000 | 202,000,000 | 193,000,000 | 185,940,000 | 175,588,000 | 163,709,000 | 159,984,000 | 145,174,000 | 115,805,000 | 101,775,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets | 184,000,000 | 135,000,000 | 129,000,000 | 122,000,000 | 105,000,000 | 137,000,000 | 115,197,000 | 130,389,000 | 84,590,000 | 146,327,000 | 167,927,000 | 163,906,000 | 210,097,000 | 193,787,000 | 59,573,000 | 44,199,000 | 34,733,000 | 43,783,000 | 37,768,000 | 27,174,000 | 29,225,000 | 13,673,000 | 11,194,000 | 11,177,000 | 13,057,000 | 21,851,000 | 19,890,000 | 38,785,000 | 41,566,000 | 48,552,000 | 21,525,000 | 27,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 97,000,000 | 119,000,000 | 109,000,000 | 150,000,000 | 127,000,000 | 91,000,000 | 71,107,000 | 76,717,000 | 83,398,000 | 103,784,000 | 93,589,000 | 89,881,000 | 116,665,000 | 151,167,000 | 101,293,000 | 79,230,000 | 88,143,000 | 80,754,000 | 81,384,000 | 83,140,000 | 82,922,000 | 84,885,000 | 26,577,000 | 42,362,000 | 30,328,000 | 40,142,000 | 36,993,000 | 30,599,000 | 60,948,000 | 54,010,000 | 35,159,000 | 22,516,000 | 44,608,000 | 52,318,000 | 46,246,000 | 62,403,000 | 58,718,000 | 49,625,000 | 35,879,000 | 39,786,000 | 37,167,000 | 29,937,000 | 39,081,000 | 43,428,000 | 43,639,000 | 45,071,000 | 38,520,000 | 38,114,000 | 44,526,000 | 57,706,000 | 39,721,000 | 34,647,000 | 39,103,000 | 24,641,000 | 31,785,000 | 28,571,000 | 26,943,000 | 49,225,000 | 34,560,000 | 27,468,000 | 29,757,000 | 21,831,000 | 11,964,000 | 13,944,000 | 14,924,000 | 15,315,000 | 13,313,000 | 24,360,000 | 16,275,000 | 13,654,000 | 9,346,000 | 16,220,000 | 16,123,000 | 16,443,000 | 56,824,000 | 67,508,000 | 29,068,000 | 44,264,000 | 42,087,000 | 54,813,000 | 92,243,000 |
total current assets | 735,000,000 | 729,000,000 | 665,000,000 | 667,000,000 | 667,000,000 | 656,000,000 | 525,074,000 | 550,860,000 | 561,945,000 | 661,842,000 | 547,220,000 | 526,939,000 | 655,700,000 | 721,802,000 | 463,604,000 | 416,961,000 | 596,076,000 | 434,473,000 | 356,275,000 | 361,954,000 | 350,082,000 | 343,977,000 | 299,662,000 | 352,507,000 | 274,238,000 | 305,129,000 | 247,646,000 | 269,767,000 | 364,803,000 | 346,923,000 | 245,512,000 | 259,985,000 | 309,747,000 | 337,534,000 | 316,634,000 | 320,736,000 | 357,292,000 | 351,341,000 | 284,375,000 | 268,719,000 | 279,224,000 | 306,046,000 | 257,980,000 | 289,330,000 | 310,496,000 | 395,347,000 | 265,204,000 | 442,267,000 | 504,386,000 | 549,679,000 | 485,844,000 | 468,693,000 | 507,014,000 | 505,794,000 | 516,316,000 | 555,365,000 | 607,201,000 | 614,556,000 | 548,253,000 | 455,348,000 | 465,159,000 | 579,565,000 | 458,629,000 | 407,047,000 | 426,667,000 | 418,923,000 | 358,421,000 | 356,955,000 | 429,983,000 | 482,227,000 | 392,169,000 | 447,038,000 | 438,583,000 | 332,185,000 | 362,216,000 | 561,189,000 | 1,203,025,000 | 1,032,274,000 | 982,204,000 | 1,030,184,000 | 1,264,055,000 |
net utility property | 6,405,000,000 | 6,319,000,000 | 6,203,000,000 | 6,133,000,000 | 6,034,000,000 | 5,987,000,000 | 5,924,390,000 | 5,827,143,000 | 5,748,295,000 | 5,700,056,000 | 5,625,068,000 | 5,548,651,000 | 5,472,134,000 | 5,444,709,000 | 5,378,844,000 | 5,307,406,000 | 5,250,277,000 | 5,225,515,000 | 5,168,825,000 | 5,100,762,000 | 5,027,103,000 | 4,991,612,000 | 4,930,359,000 | 4,883,133,000 | 4,842,318,000 | 4,797,007,000 | 4,727,014,000 | 4,684,654,000 | 4,626,054,000 | 4,648,930,000 | 4,555,440,000 | 4,485,698,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 52,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 52,426,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,672,000 | 57,976,000 | 57,976,000 | 55,877,000 | 5,246,000 | 76,257,000 | 76,257,000 | 76,762,000 | 76,762,000 | 76,762,000 | 75,959,000 | 73,783,000 | 73,783,000 | 73,783,000 | 39,045,000 | 26,112,000 | 26,112,000 | 25,965,000 | 25,935,000 | 24,790,000 | 24,790,000 | 24,790,000 | 24,718,000 | 24,820,000 | 20,509,000 | 20,509,000 | ||||||||||||
non-current regulatory assets | 824,000,000 | 871,000,000 | 878,000,000 | 851,000,000 | 817,000,000 | 847,000,000 | 867,242,000 | 844,767,000 | 887,621,000 | 894,168,000 | 855,099,000 | 861,491,000 | 839,272,000 | 833,328,000 | 836,538,000 | 839,155,000 | 838,623,000 | 860,626,000 | 875,952,000 | 870,095,000 | 705,921,000 | 750,443,000 | 737,541,000 | 752,090,000 | 750,866,000 | 670,802,000 | 688,814,000 | 630,451,000 | 605,497,000 | 614,354,000 | 576,863,000 | 581,495,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other property and investments-net and other non-current assets | 392,000,000 | 388,000,000 | 364,000,000 | 362,000,000 | 396,000,000 | 399,000,000 | 411,751,000 | 408,574,000 | 398,697,000 | 393,985,000 | 390,217,000 | 381,808,000 | 374,394,000 | 365,085,000 | 324,387,000 | 321,766,000 | 298,608,000 | 280,543,000 | 278,000,000 | 261,064,000 | 263,964,000 | 263,639,000 | 263,143,000 | 262,468,000 | 254,151,000 | 257,092,000 | 248,883,000 | 240,630,000 | 241,203,000 | 114,697,000 | 121,911,000 | 116,930,000 | 91,536,000 | 83,912,000 | 80,022,000 | 79,487,000 | 76,525,000 | 72,224,000 | 55,799,000 | 64,343,000 | 54,065,000 | ||||||||||||||||||||||||||||||||||||||||
total assets | 8,408,000,000 | 8,359,000,000 | 8,162,000,000 | 8,065,000,000 | 7,966,000,000 | 7,941,000,000 | 7,780,883,000 | 7,683,770,000 | 7,648,984,000 | 7,702,477,000 | 7,470,030,000 | 7,371,315,000 | 7,393,926,000 | 7,417,350,000 | 7,055,799,000 | 6,937,714,000 | 7,036,010,000 | 6,853,583,000 | 6,731,478,000 | 6,646,301,000 | 6,399,496,000 | 6,402,097,000 | 6,283,131,000 | 6,302,624,000 | 6,173,999,000 | 6,082,456,000 | 5,964,783,000 | 5,877,928,000 | 5,889,983,000 | 5,782,576,000 | 5,557,398,000 | 5,501,780,000 | 5,485,183,000 | 5,514,732,000 | 5,452,232,000 | 5,373,004,000 | 5,340,359,000 | 5,309,755,000 | 5,215,106,000 | 5,069,021,000 | 4,956,013,000 | 4,906,649,000 | 4,739,206,000 | 4,679,989,000 | 4,689,029,000 | 4,712,331,000 | 4,336,346,000 | 4,202,130,000 | 4,316,078,000 | 4,361,923,000 | 4,402,002,000 | 4,347,796,000 | 4,332,138,000 | 4,313,179,000 | 4,190,256,000 | 4,216,355,000 | 4,254,004,000 | 4,214,531,000 | 3,968,586,000 | 3,842,896,000 | 3,823,785,000 | 3,940,095,000 | 3,752,627,000 | 3,661,225,000 | 3,670,236,000 | 3,606,959,000 | 3,557,980,000 | 3,497,842,000 | 3,543,702,000 | 3,630,747,000 | 3,385,084,000 | 3,399,869,000 | 3,322,835,000 | 3,189,797,000 | 3,160,122,000 | 3,305,130,000 | 3,904,629,000 | 4,056,508,000 | 3,949,609,000 | 4,067,037,000 | 4,306,437,000 |
liabilities and equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 119,000,000 | 163,000,000 | 118,000,000 | 111,000,000 | 113,000,000 | 125,000,000 | 104,512,000 | 104,620,000 | 102,886,000 | 143,262,000 | 105,320,000 | 103,587,000 | 112,230,000 | 202,954,000 | 112,646,000 | 121,315,000 | 112,126,000 | 133,096,000 | 102,824,000 | 104,048,000 | 93,100,000 | 106,613,000 | 83,697,000 | 110,675,000 | 88,184,000 | 110,219,000 | 91,358,000 | 80,619,000 | 109,922,000 | 108,372,000 | 80,892,000 | 76,558,000 | 67,168,000 | 72,777,000 | 69,165,000 | 81,898,000 | 63,056,000 | 59,140,000 | 63,172,000 | 62,853,000 | 82,366,000 | 73,349,000 | 163,655,000 | 140,536,000 | 148,734,000 | 134,261,000 | 166,954,000 | 154,249,000 | 128,853,000 | 150,648,000 | 171,707,000 | 148,906,000 | 123,452,000 | 146,870,000 | 160,861,000 | 133,135,000 | 104,419,000 | 136,648,000 | 176,116,000 | 102,917,000 | 86,740,000 | 139,468,000 | 117,546,000 | 75,083,000 | 179,589,000 | 243,910,000 | 201,926,000 | 230,095,000 | 336,323,000 | ||||||||||||
short-term borrowings | 385,000,000 | 388,000,000 | 287,000,000 | 270,000,000 | 287,000,000 | 354,000,000 | 287,250,000 | 244,000,000 | 212,155,000 | 349,000,000 | 221,500,000 | 203,000,000 | 231,000,000 | 463,000,000 | 268,000,000 | 158,000,000 | 284,000,000 | 199,075,000 | 296,000,000 | 193,000,000 | 203,000,000 | 150,000,000 | 321,000,000 | 185,000,000 | 185,800,000 | 119,300,000 | 169,000,000 | 119,000,000 | 190,000,000 | 35,000,000 | 50,000,000 | 106,298,000 | 136,398,000 | 84,000,000 | 160,000,000 | 90,000,000 | 130,000,000 | 65,000,000 | 35,000,000 | 151,500,000 | 111,000,000 | 82,000,000 | 91,000,000 | 47,000,000 | 96,000,000 | 96,500,000 | 75,000,000 | 65,000,000 | 110,000,000 | 75,000,000 | 87,900,000 | 75,300,000 | 92,700,000 | 33,400,000 | 263,400,000 | 226,100,000 | 252,200,000 | 86,500,000 | 48,500,000 | 29,000,000 | 16,000,000 | 62,000,000 | 7,000,000 | 23,490,000 | |||||||||||||||||
regulatory liabilities | 94,000,000 | 126,000,000 | 117,000,000 | 108,000,000 | 102,000,000 | 108,000,000 | 92,195,000 | 94,385,000 | 62,679,000 | 76,007,000 | 73,843,000 | 79,093,000 | 85,462,000 | 95,665,000 | 98,081,000 | 94,609,000 | 109,278,000 | 77,149,000 | 75,559,000 | 70,176,000 | 45,067,000 | 46,435,000 | 48,902,000 | 49,629,000 | 66,336,000 | 51,715,000 | 43,442,000 | 37,954,000 | 55,464,000 | 113,209,000 | 94,978,000 | 88,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 222,000,000 | 201,000,000 | 207,000,000 | 179,000,000 | 219,000,000 | 184,000,000 | 201,198,000 | 166,761,000 | 187,560,000 | 191,936,000 | 182,801,000 | 148,483,000 | 162,395,000 | 189,415,000 | 192,973,000 | 172,977,000 | 170,521,000 | 168,861,000 | 171,728,000 | 171,685,000 | 161,632,000 | 149,831,000 | 140,240,000 | 123,258,000 | 174,286,000 | 130,979,000 | 130,089,000 | 124,169,000 | 175,454,000 | 120,358,000 | 133,404,000 | 121,414,000 | 83,184,000 | 61,436,000 | 64,417,000 | 164,119,000 | 177,450,000 | 178,809,000 | 146,368,000 | 160,130,000 | 128,726,000 | 123,630,000 | 180,834,000 | 147,723,000 | 130,387,000 | 149,547,000 | 141,789,000 | 139,252,000 | 109,331,000 | 119,837,000 | 110,547,000 | 111,192,000 | 93,135,000 | 107,591,000 | 106,980,000 | 115,539,000 | 107,940,000 | 101,592,000 | 100,651,000 | 86,513,000 | 110,994,000 | 84,537,000 | 76,716,000 | 71,088,000 | 76,365,000 | 67,764,000 | 92,281,000 | 151,414,000 | |||||||||||||
total current liabilities | 820,000,000 | 878,000,000 | 729,000,000 | 668,000,000 | 721,000,000 | 771,000,000 | 700,155,000 | 624,766,000 | 580,280,000 | 775,205,000 | 583,464,000 | 541,163,000 | 604,587,000 | 964,534,000 | 685,200,000 | 553,401,000 | 641,925,000 | 913,106,000 | 799,186,000 | 891,909,000 | 492,799,000 | 505,879,000 | 474,839,000 | 656,562,000 | 565,806,000 | 530,713,000 | 399,185,000 | 516,735,000 | 566,642,000 | 639,584,000 | 346,903,000 | 289,070,000 | 669,697,000 | 673,251,000 | 682,114,000 | 341,882,000 | 501,714,000 | 431,841,000 | 447,737,000 | 325,628,000 | 270,819,000 | 464,331,000 | 570,221,000 | 547,853,000 | 584,649,000 | 605,029,000 | 627,174,000 | 576,552,000 | 454,949,000 | 454,115,000 | 579,175,000 | 531,624,000 | 476,558,000 | 505,624,000 | 503,417,000 | 447,279,000 | 621,836,000 | 623,586,000 | 688,544,000 | 595,127,000 | 616,026,000 | 640,297,000 | 763,649,000 | 631,051,000 | 784,351,000 | 1,108,086,000 | 1,093,260,000 | 1,091,252,000 | 1,313,667,000 | ||||||||||||
long-term debt | 2,754,000,000 | 2,754,000,000 | 2,753,000,000 | 2,749,000,000 | 2,614,000,000 | 2,614,000,000 | 2,598,646,000 | 2,598,398,000 | 2,597,791,000 | 2,515,358,000 | 2,530,216,000 | 2,530,001,000 | 2,530,009,000 | 2,281,013,000 | 2,280,802,000 | 2,287,606,000 | 2,294,179,000 | 1,898,370,000 | 1,898,235,000 | 1,758,961,000 | 2,008,742,000 | 2,008,534,000 | 2,009,300,000 | 1,844,161,000 | 1,843,981,000 | 1,268,530,000 | 1,272,530,000 | 1,148,047,000 | 1,147,765,000 | 1,170,175,000 | 1,169,826,000 | 1,084,661,000 | 1,094,978,000 | 1,101,814,000 | 1,101,499,000 | 1,039,234,000 | 1,039,059,000 | 1,039,010,000 | 1,036,149,000 | 1,060,951,000 | 810,106,000 | 809,686,000 | 809,258,000 | 778,913,000 | 778,328,000 | 752,536,000 | 521,489,000 | 655,207,000 | 655,377,000 | 950,053,000 | 819,039,000 | 820,400,000 | 827,598,000 | ||||||||||||||||||||||||||||
long-term debt to affiliated trusts | 52,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 51,547,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | 113,403,000 | ||||||||||||
pensions and other postretirement benefits | 64,000,000 | 65,000,000 | 72,000,000 | 72,000,000 | 73,000,000 | 75,000,000 | 88,619,000 | 92,211,000 | 88,568,000 | 89,830,000 | 92,228,000 | 92,741,000 | 93,254,000 | 93,901,000 | 114,866,000 | 128,187,000 | 140,575,000 | 153,467,000 | 177,333,000 | 188,912,000 | 199,670,000 | 211,880,000 | 199,912,000 | 204,506,000 | 207,313,000 | 212,006,000 | 210,292,000 | 214,983,000 | 218,456,000 | 222,537,000 | 191,021,000 | 195,227,000 | 200,162,000 | 216,464,000 | 219,584,000 | 202,329,000 | 202,063,000 | 202,013,000 | 188,711,000 | 188,798,000 | 95,037,000 | 103,421,000 | 113,416,000 | 214,838,000 | 225,250,000 | 235,576,000 | 246,177,000 | 162,548,000 | 169,557,000 | 157,698,000 | 161,189,000 | 109,432,000 | 114,426,000 | 118,839,000 | 123,281,000 | 144,876,000 | 157,334,000 | 170,739,000 | 184,588,000 | 67,193,000 | 79,595,000 | 83,709,000 | 90,555,000 | 93,705,000 | 99,120,000 | 98,239,000 | |||||||||||||||
deferred income taxes | 793,000,000 | 778,000,000 | 770,000,000 | 757,000,000 | 745,000,000 | 751,000,000 | 726,175,000 | 718,728,000 | 712,275,000 | 718,318,000 | 726,265,000 | 703,683,000 | 694,216,000 | 674,995,000 | 666,115,000 | 657,583,000 | 646,736,000 | 642,709,000 | 634,215,000 | 620,020,000 | 607,707,000 | 594,712,000 | 550,571,000 | 540,494,000 | 525,217,000 | 528,513,000 | 515,355,000 | 508,139,000 | 501,928,000 | 487,602,000 | 488,767,000 | 472,551,000 | 464,596,000 | 903,943,000 | 886,727,000 | 816,334,000 | 783,955,000 | 762,522,000 | 20,646,000 | 19,576,000 | 20,589,000 | 14,794,000 | 8,316,000 | 8,266,000 | 24,288,000 | 24,788,000 | 28,740,000 | 32,860,000 | 31,968,000 | 34,281,000 | 35,792,000 | 36,711,000 | 36,598,000 | 30,473,000 | 23,470,000 | 25,786,000 | 26,298,000 | 28,822,000 | 28,827,000 | 27,840,000 | 29,482,000 | 34,473,000 | 17,526,000 | 17,608,000 | 18,509,000 | 18,561,000 | 16,910,000 | 20,055,000 | 21,401,000 | 20,251,000 | 19,969,000 | 20,479,000 | 14,769,000 | 10,932,000 | 12,639,000 | 15,093,000 | 11,729,000 | ||||
non-current regulatory liabilities | 820,000,000 | 818,000,000 | 847,000,000 | 843,000,000 | 843,000,000 | 834,000,000 | 840,047,000 | 829,061,000 | 864,661,000 | 856,666,000 | 863,717,000 | 845,022,000 | 840,211,000 | 840,837,000 | 845,495,000 | 846,873,000 | 850,702,000 | 861,515,000 | 886,351,000 | 882,443,000 | 783,784,000 | 784,820,000 | 773,641,000 | 778,826,000 | 783,376,000 | 775,436,000 | 786,131,000 | 789,655,000 | 786,233,000 | 780,701,000 | 798,440,000 | 799,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities and deferred credits | 329,000,000 | 305,000,000 | 294,000,000 | 279,000,000 | 269,000,000 | 253,000,000 | 247,606,000 | 241,820,000 | 233,362,000 | 210,230,000 | 212,706,000 | 206,737,000 | 194,791,000 | 175,855,000 | 176,925,000 | 175,023,000 | 177,046,000 | 178,125,000 | 182,975,000 | 182,543,000 | 186,657,000 | 214,999,000 | 240,470,000 | 251,490,000 | 237,664,000 | 201,189,000 | 229,339,000 | 211,401,000 | 195,748,000 | 71,031,000 | 69,425,000 | 69,433,000 | 165,419,000 | 174,080,000 | 165,838,000 | 149,165,000 | 120,553,000 | 114,537,000 | 119,295,000 | 105,481,000 | 104,379,000 | 110,001,000 | 116,084,000 | 91,995,000 | 92,898,000 | 96,125,000 | 109,703,000 | 124,523,000 | 86,992,000 | 84,137,000 | 52,665,000 | 71,293,000 | 96,152,000 | 85,000,000 | 93,212,000 | 79,316,000 | 74,833,000 | 70,281,000 | 83,046,000 | 71,233,000 | 69,887,000 | 65,261,000 | 107,354,000 | 101,132,000 | 98,484,000 | ||||||||||||||||
total liabilities | 5,632,000,000 | 5,650,000,000 | 5,517,000,000 | 5,420,000,000 | 5,317,000,000 | 5,350,000,000 | 5,252,795,000 | 5,156,531,000 | 5,128,484,000 | 5,217,154,000 | 5,060,143,000 | 4,970,894,000 | 5,008,615,000 | 5,082,682,000 | 4,820,950,000 | 4,700,220,000 | 4,802,710,000 | 4,698,839,000 | 4,629,842,000 | 4,576,335,000 | 4,330,906,000 | 4,372,371,000 | 4,300,280,000 | 4,327,586,000 | 4,214,904,000 | 4,143,172,000 | 4,071,215,000 | 3,993,894,000 | 4,021,761,000 | 4,008,531,000 | 3,807,047,000 | 3,739,073,000 | 3,726,612,000 | 3,781,286,000 | 3,686,110,000 | 3,586,582,000 | 3,452,284,000 | 3,366,745,000 | 3,231,009,000 | 3,182,270,000 | 2,844,589,000 | 2,792,585,000 | 2,949,005,000 | 2,906,348,000 | 2,946,517,000 | 2,988,700,000 | 2,976,847,000 | 2,746,128,000 | 2,622,941,000 | 2,621,161,000 | 2,768,189,000 | 2,603,603,000 | 2,538,554,000 | 2,567,505,000 | 2,521,512,000 | 2,510,775,000 | 2,455,310,000 | 2,513,382,000 | 2,633,864,000 | 2,406,432,000 | 2,434,048,000 | 2,383,725,000 | 2,275,831,000 | 2,247,226,000 | 2,378,540,000 | 2,977,355,000 | 3,130,951,000 | 3,248,332,000 | 3,499,533,000 | ||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,821,000,000 | 1,805,000,000 | 1,771,000,000 | 1,760,000,000 | 1,737,000,000 | 1,720,000,000 | 1,686,776,000 | 1,666,692,000 | 1,645,208,000 | 1,644,327,000 | 1,618,780,000 | 1,588,503,000 | 1,555,651,000 | 1,525,185,000 | 1,478,443,000 | 1,443,102,000 | 1,418,421,000 | 1,380,152,000 | 1,349,960,000 | 1,303,411,000 | 1,285,999,000 | 1,286,068,000 | 1,265,191,000 | 1,234,901,000 | 1,209,312,000 | 1,210,741,000 | 1,186,925,000 | 1,157,024,000 | 1,140,242,000 | 1,136,491,000 | 1,135,543,000 | 1,134,304,000 | 1,131,549,000 | 1,077,215,000 | 1,075,667,000 | 1,073,481,000 | 1,052,190,000 | 1,032,023,000 | 1,002,716,000 | 998,975,000 | 1,007,764,000 | 885,741,000 | 899,037,000 | 887,530,000 | 861,053,000 | 857,747,000 | 855,188,000 | 842,054,000 | 833,617,000 | 827,592,000 | 815,011,000 | 788,796,000 | 779,828,000 | 778,647,000 | 776,977,000 | 774,889,000 | 775,813,000 | 774,986,000 | 773,198,000 | 726,933,000 | 723,054,000 | 720,349,000 | |||||||||||||||||||
accumulated other comprehensive loss | -1,000,000 | -1,000,000 | -375,000 | -366,000 | -366,000 | -357,000 | -2,114,000 | -2,095,000 | -2,076,000 | -2,058,000 | -10,218,000 | -10,490,000 | -10,763,000 | -11,039,000 | -13,451,000 | -13,755,000 | -14,063,000 | -14,378,000 | -9,614,000 | -9,834,000 | -10,054,000 | -10,259,000 | -7,383,000 | -7,545,000 | -7,706,000 | -7,866,000 | -9,220,000 | -9,424,000 | -9,628,000 | -7,020,000 | -7,202,000 | -7,599,000 | -7,739,000 | -7,879,000 | -7,151,000 | -7,642,000 | -3,898,000 | -4,010,000 | -4,925,000 | -4,897,000 | -5,158,000 | -5,426,000 | -5,637,000 | -4,339,000 | -4,462,000 | -4,522,000 | -4,326,000 | -2,242,000 | -2,278,000 | -2,314,000 | -2,350,000 | -5,790,000 | -5,891,000 | -5,991,000 | -6,092,000 | -12,104,000 | -12,223,000 | -12,342,000 | -19,608,000 | -18,544,000 | -15,854,000 | -16,388,000 | -22,915,000 | -16,955,000 | -18,086,000 | ||||||||||||||||
retained earnings | 956,000,000 | 905,000,000 | 874,000,000 | 885,000,000 | 912,000,000 | 871,000,000 | 841,687,000 | 860,913,000 | 875,658,000 | 841,353,000 | 793,221,000 | 814,013,000 | 831,736,000 | 811,541,000 | 766,624,000 | 804,882,000 | 825,642,000 | 785,631,000 | 765,127,000 | 780,310,000 | 796,654,000 | 758,036,000 | 727,274,000 | 749,971,000 | 759,837,000 | 738,802,000 | 714,026,000 | 734,555,000 | 734,774,000 | 644,595,000 | 623,229,000 | 637,578,000 | 636,468,000 | 600,132,000 | 618,708,000 | 562,905,000 | 572,576,000 | 565,447,000 | 512,988,000 | 515,842,000 | 488,342,000 | 528,285,000 | 436,370,000 | 377,111,000 | 360,947,000 | 355,818,000 | 336,150,000 | 326,548,000 | 330,543,000 | 331,284,000 | 302,518,000 | 293,721,000 | 299,349,000 | 285,938,000 | 274,990,000 | 264,975,000 | 264,027,000 | 249,398,000 | 227,989,000 | 217,558,000 | 244,461,000 | 223,745,000 | 206,641,000 | 208,386,000 | 222,095,000 | 225,724,000 | 208,367,000 | 205,280,000 | 198,330,000 | ||||||||||||
total shareholders’ equity | 2,776,000,000 | 2,645,000,000 | 2,645,000,000 | 2,649,000,000 | 2,528,088,000 | 2,527,239,000 | 2,520,500,000 | 2,409,887,000 | 2,400,421,000 | 2,385,311,000 | 2,234,849,000 | 2,237,494,000 | 2,233,300,000 | 2,101,636,000 | 2,069,966,000 | 2,068,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 8,408,000,000 | 8,359,000,000 | 8,162,000,000 | 8,065,000,000 | 7,966,000,000 | 7,941,000,000 | 7,780,883,000 | 7,683,770,000 | 7,648,984,000 | 7,702,477,000 | 7,470,030,000 | 7,371,315,000 | 7,393,926,000 | 7,417,350,000 | 7,055,799,000 | 6,937,714,000 | 7,036,010,000 | 6,853,583,000 | 6,731,478,000 | 6,646,301,000 | 6,399,496,000 | 6,402,097,000 | 6,283,131,000 | 6,302,624,000 | 6,173,999,000 | 6,082,456,000 | 5,964,783,000 | 5,877,928,000 | 5,889,983,000 | 5,782,576,000 | 5,557,398,000 | 5,501,780,000 | 5,485,183,000 | 5,452,232,000 | 5,373,004,000 | 5,215,106,000 | 5,069,021,000 | 4,956,013,000 | 4,739,206,000 | 4,689,029,000 | 4,336,346,000 | 4,202,130,000 | 4,316,078,000 | 4,190,256,000 | 4,216,355,000 | 4,254,004,000 | 4,214,531,000 | 3,968,586,000 | 3,842,896,000 | 3,823,785,000 | 3,940,095,000 | 3,752,627,000 | 3,661,225,000 | 3,670,236,000 | 3,606,959,000 | ||||||||||||||||||||||||||
accounts and notes receivable | 220,000,000 | 205,000,000 | 143,706,000 | 153,519,000 | 217,974,000 | 216,744,000 | 131,900,000 | 141,643,000 | 216,567,000 | 255,746,000 | 164,928,000 | 166,122,000 | 193,200,000 | 203,035,000 | 130,696,000 | 129,835,000 | 153,128,000 | 163,772,000 | 108,118,000 | 115,241,000 | 155,253,000 | 166,657,000 | 108,577,000 | 115,493,000 | 170,200,000 | 165,824,000 | 104,892,000 | 117,831,000 | 168,534,000 | 185,664,000 | 125,595,000 | 133,946,000 | 179,403,000 | 180,265,000 | 116,054,000 | 121,277,000 | 149,537,000 | 169,413,000 | 110,837,000 | 136,321,000 | 162,203,000 | 171,925,000 | 124,550,000 | 127,614,000 | 202,820,000 | 221,343,000 | 139,512,000 | 147,851,000 | 190,197,000 | 193,683,000 | 141,659,000 | 148,079,000 | 188,726,000 | 203,452,000 | 155,072,000 | 165,317,000 | 218,436,000 | 230,229,000 | 159,533,000 | 164,810,000 | 199,957,000 | 210,645,000 | 149,492,000 | 127,926,000 | 215,542,000 | 218,846,000 | 93,332,000 | 149,379,000 | 223,725,000 | 105,440,000 | 112,718,000 | 187,639,000 | 258,932,000 | 286,150,000 | 188,035,000 | 211,161,000 | 347,578,000 | ||||
total equity | 2,709,000,000 | 2,591,000,000 | 2,485,323,000 | 2,334,668,000 | 2,154,744,000 | 2,029,726,000 | 1,939,284,000 | 1,893,568,000 | 1,884,034,000 | 1,868,222,000 | 1,774,045,000 | 1,750,351,000 | 1,762,707,000 | 1,758,571,000 | 1,670,946,000 | 1,686,894,000 | 1,628,524,000 | 1,616,737,000 | 1,589,268,000 | 1,508,197,000 | 1,506,759,000 | 1,491,757,000 | 1,409,545,000 | 1,351,113,000 | 1,277,182,000 | 1,216,414,000 | 1,207,671,000 | 1,185,875,000 | 1,170,388,000 | 1,167,588,000 | 1,159,807,000 | 1,125,184,000 | 1,105,871,000 | 1,085,210,000 | 1,062,782,000 | 1,050,614,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts receivable-less allowances of 5 | 155,000,000 | 170,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable-less allowances of 7, and 5, respectively | 216,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 7,000,000 | 13,500,000 | 13,500,000 | 13,500,000 | 6,500,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 52,000,000 | 52,000,000 | 52,000,000 | 4,348,000 | 372,000 | 392,000 | 423,000 | 7,409,000 | 7,474,000 | 7,370,000 | 7,363,000 | 360,000 | 358,000 | 25,350,000 | 35,348,000 | 35,316,000 | 35,189,000 | 27,206,000 | 17,136,000 | 17,132,000 | 17,207,000 | 108,916,000 | 110,383,000 | 179,700,000 | 427,344,000 | 307,608,000 | 307,720,000 | 14,607,000 | 170,760,000 | 201,435,000 | 201,476,000 | |||||||||||||||||||||||||||||||||||||
materials and supplies, fuel stock and stored natural gas | 107,674,000 | 123,447,000 | 105,791,000 | 76,402,000 | 84,733,000 | 87,203,000 | 82,778,000 | 63,160,000 | 67,451,000 | 69,026,000 | 67,333,000 | 56,681,000 | 66,583,000 | 67,732,000 | 67,659,000 | 61,354,000 | 63,881,000 | 62,766,000 | 56,901,000 | 49,259,000 | 58,075,000 | 65,961,000 | 61,187,000 | 47,184,000 | 53,314,000 | 58,080,000 | 51,639,000 | 43,885,000 | 54,148,000 | 59,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
avista corporation shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total avista corporation shareholders’ equity | 1,982,851,000 | 1,975,038,000 | 1,959,095,000 | 1,939,284,000 | 1,893,568,000 | 1,884,034,000 | 1,867,310,000 | 1,773,220,000 | 1,749,552,000 | 1,762,458,000 | 1,758,389,000 | 1,670,327,000 | 1,687,173,000 | 1,628,787,000 | 1,617,027,000 | 1,589,591,000 | 1,508,553,000 | 1,507,175,000 | 1,492,208,000 | 1,410,016,000 | 1,330,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt and capital leases | 52,000,000 | 14,996,000 | 104,993,000 | 104,989,000 | 107,645,000 | 2,629,000 | 2,598,000 | 275,066,000 | 277,626,000 | 277,814,000 | 3,257,000 | 93,227,000 | 93,197,000 | 93,105,000 | 3,132,000 | 6,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and capital leases | 1,843,768,000 | 1,879,366,000 | 1,701,434,000 | 1,701,207,000 | 1,755,529,000 | 1,860,944,000 | 1,861,584,000 | 1,491,395,000 | 1,491,789,000 | 1,403,064,000 | 1,678,257,000 | 1,479,668,000 | 1,479,791,000 | 1,391,611,000 | 1,495,546,000 | 1,412,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 912,000 | 825,000 | 799,000 | 249,000 | 182,000 | 619,000 | -279,000 | -263,000 | -290,000 | -323,000 | -356,000 | -416,000 | -451,000 | -471,000 | 20,631,000 | 17,438,000 | -428,000 | -468,000 | 174,000 | -530,000 | -547,000 | -572,000 | -600,000 | -619,000 | -657,000 | -670,000 | -673,000 | 11,043,000 | 9,507,000 | 11,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 15,874,000 | 600,962,000 | 3,543,000 | 20,920,000 | 21,882,000 | 22,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 1,813,000 | 574,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory asset for energy commodity derivatives | 21,073,000 | 24,991,000 | 22,005,000 | 13,982,000 | 11,649,000 | 11,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net utility property: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant in service | 5,882,288,000 | 5,853,308,000 | 5,686,633,000 | 5,617,233,000 | 5,543,736,000 | 5,506,499,000 | 5,386,982,000 | 5,303,883,000 | 5,218,583,000 | 5,129,192,000 | 5,007,349,000 | 4,941,008,000 | 4,858,902,000 | 4,718,062,000 | 4,655,329,000 | 4,385,131,000 | 4,341,383,000 | 4,290,464,000 | 4,252,299,000 | 4,185,614,000 | 4,115,253,000 | 4,054,644,000 | 3,994,743,000 | 3,964,150,000 | 3,921,154,000 | 3,887,384,000 | 3,832,705,000 | 3,767,321,000 | 3,725,511,000 | 3,713,885,000 | 3,669,254,000 | 3,621,854,000 | 3,589,109,000 | 3,549,658,000 | 3,487,589,000 | 3,449,736,000 | 3,371,959,000 | 3,343,535,000 | 3,241,562,000 | 3,204,044,000 | 3,151,356,000 | 3,131,916,000 | 3,062,726,000 | 2,990,655,000 | 2,959,749,000 | 2,938,456,000 | 2,913,410,000 | 2,886,723,000 | 2,867,965,000 | ||||||||||||||||||||||||||||||||
construction work in progress | 165,113,000 | 157,839,000 | 194,679,000 | 169,000,000 | 158,271,000 | 150,474,000 | 165,559,000 | 187,946,000 | 174,877,000 | 202,683,000 | 193,000,000 | 174,482,000 | 148,291,000 | 227,758,000 | 205,572,000 | 191,611,000 | 157,330,000 | 160,323,000 | 137,565,000 | 133,166,000 | 134,741,000 | 143,098,000 | 116,624,000 | 92,649,000 | 80,023,000 | 79,322,000 | 67,393,000 | 74,107,000 | 66,593,000 | 62,051,000 | 58,613,000 | 59,513,000 | 60,575,000 | 60,055,000 | 60,577,000 | 47,372,000 | 78,362,000 | 77,487,000 | 128,491,000 | 108,880,000 | 115,284,000 | 100,106,000 | 115,313,000 | 133,033,000 | 115,920,000 | 103,226,000 | 97,236,000 | 83,421,000 | 60,788,000 | ||||||||||||||||||||||||||||||||
total | 6,047,401,000 | 6,011,147,000 | 5,881,312,000 | 5,786,233,000 | 5,702,007,000 | 5,656,973,000 | 5,552,541,000 | 5,491,829,000 | 5,393,460,000 | 5,331,875,000 | 5,200,349,000 | 5,115,490,000 | 5,007,193,000 | 4,945,820,000 | 4,860,901,000 | 4,576,742,000 | 4,498,713,000 | 4,450,787,000 | 4,389,864,000 | 4,318,780,000 | 4,249,994,000 | 4,197,742,000 | 4,111,367,000 | 4,056,799,000 | 4,001,177,000 | 3,966,706,000 | 3,900,098,000 | 3,841,428,000 | 3,792,104,000 | 3,775,936,000 | 3,727,867,000 | 3,681,367,000 | 3,649,684,000 | 3,609,713,000 | 3,548,166,000 | 3,497,108,000 | 3,450,321,000 | 3,421,022,000 | 3,370,053,000 | 3,312,924,000 | 3,266,640,000 | 3,232,022,000 | 3,178,039,000 | 3,123,688,000 | 3,075,669,000 | 3,041,682,000 | 3,010,646,000 | 2,970,144,000 | 2,928,753,000 | ||||||||||||||||||||||||||||||||
less: accumulated depreciation and amortization | 1,629,164,000 | 1,612,337,000 | 1,578,148,000 | 1,558,773,000 | 1,533,404,000 | 1,509,473,000 | 1,496,446,000 | 1,501,130,000 | 1,465,883,000 | 1,433,286,000 | 1,416,227,000 | 1,388,790,000 | 1,356,114,000 | 1,325,858,000 | 1,322,927,000 | 1,294,679,000 | 1,271,082,000 | 1,248,362,000 | 1,232,547,000 | 1,214,604,000 | 1,196,506,000 | 1,174,026,000 | 1,170,845,000 | 1,146,481,000 | 1,128,237,000 | 1,105,930,000 | 1,098,579,000 | 1,077,153,000 | 1,060,961,000 | 1,061,699,000 | 1,052,826,000 | 1,038,437,000 | 1,021,706,000 | 1,002,702,000 | 985,484,000 | 966,171,000 | 946,335,000 | 928,831,000 | 931,136,000 | 914,011,000 | 895,389,000 | 880,680,000 | 872,244,000 | 856,070,000 | 842,895,000 | 826,645,000 | 829,178,000 | 813,226,000 | 800,151,000 | ||||||||||||||||||||||||||||||||
total net utility property | 4,418,237,000 | 4,398,810,000 | 4,303,164,000 | 4,227,460,000 | 4,168,603,000 | 4,147,500,000 | 4,056,095,000 | 3,990,699,000 | 3,927,577,000 | 3,898,589,000 | 3,784,122,000 | 3,726,700,000 | 3,651,079,000 | 3,619,962,000 | 3,537,974,000 | 3,282,063,000 | 3,227,631,000 | 3,202,425,000 | 3,157,317,000 | 3,104,176,000 | 3,053,488,000 | 3,023,716,000 | 2,940,522,000 | 2,910,318,000 | 2,872,940,000 | 2,860,776,000 | 2,801,519,000 | 2,764,275,000 | 2,731,143,000 | 2,714,237,000 | 2,675,041,000 | 2,642,930,000 | 2,627,978,000 | 2,607,011,000 | 2,562,682,000 | 2,530,937,000 | 2,503,986,000 | 2,492,191,000 | 2,438,917,000 | 2,398,913,000 | 2,371,251,000 | 2,351,342,000 | 2,305,795,000 | 2,267,618,000 | 2,232,774,000 | 2,215,037,000 | 2,181,468,000 | 2,156,918,000 | 2,128,602,000 | ||||||||||||||||||||||||||||||||
other non-current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliated trusts | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 11,547,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | 13,403,000 | ||||||||||||||||||||||||||||||||
total other non-current assets | 160,755,000 | 153,131,000 | 149,241,000 | 148,706,000 | 145,744,000 | 141,443,000 | 135,954,000 | 148,822,000 | 142,791,000 | 143,646,000 | 140,585,000 | 143,523,000 | 146,688,000 | 151,174,000 | 152,206,000 | 100,020,000 | 225,468,000 | 240,437,000 | 254,007,000 | 256,341,000 | 249,364,000 | 248,670,000 | 249,972,000 | 252,394,000 | 263,311,000 | 212,209,000 | 186,653,000 | 191,044,000 | 203,620,000 | 195,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets for deferred income tax | 90,519,000 | 90,315,000 | 123,449,000 | 118,984,000 | 117,923,000 | 109,853,000 | 100,907,000 | 99,325,000 | 100,708,000 | 101,240,000 | 95,535,000 | 96,806,000 | 98,606,000 | 100,412,000 | 64,322,000 | 66,555,000 | 69,084,000 | 71,421,000 | 67,691,000 | 70,192,000 | 72,946,000 | 79,406,000 | 76,616,000 | 79,262,000 | 81,709,000 | 84,576,000 | 86,586,000 | 87,500,000 | 88,667,000 | 90,025,000 | 97,945,000 | 115,005,000 | 112,087,000 | 114,441,000 | 115,984,000 | 117,461,000 | 104,718,000 | 105,935,000 | 109,969,000 | ||||||||||||||||||||||||||||||||||||||||||
regulatory assets for pensions and other postretirement benefits | 206,637,000 | 209,115,000 | 230,988,000 | 234,046,000 | 237,104,000 | 240,114,000 | 223,596,000 | 226,737,000 | 229,877,000 | 235,009,000 | 226,648,000 | 229,684,000 | 232,721,000 | 235,758,000 | 151,647,000 | 153,426,000 | 155,205,000 | 156,984,000 | 292,359,000 | 297,042,000 | 301,725,000 | 306,408,000 | 248,082,000 | 252,312,000 | 256,542,000 | 260,359,000 | 185,412,000 | 190,200,000 | 176,382,000 | 178,985,000 | 134,252,000 | 136,529,000 | 138,807,000 | 141,085,000 | 163,634,000 | 166,515,000 | 169,396,000 | 172,278,000 | 48,151,000 | 48,737,000 | 49,322,000 | 51,006,000 | 52,124,000 | 52,814,000 | 53,555,000 | 54,192,000 | |||||||||||||||||||||||||||||||||||
other regulatory assets | 128,813,000 | 127,328,000 | 129,112,000 | 134,533,000 | 137,366,000 | 135,751,000 | 132,131,000 | 111,488,000 | 99,142,000 | 99,798,000 | 94,124,000 | 97,690,000 | 95,618,000 | 91,920,000 | 121,760,000 | 114,253,000 | 105,807,000 | 102,915,000 | 105,608,000 | 105,737,000 | 106,291,000 | 103,946,000 | 102,998,000 | 106,905,000 | 108,492,000 | 119,738,000 | 116,093,000 | 105,525,000 | 107,107,000 | 112,830,000 | 101,268,000 | 102,301,000 | 103,572,000 | 109,825,000 | 82,163,000 | 83,932,000 | 83,927,000 | 85,112,000 | 41,215,000 | 37,917,000 | 43,371,000 | 43,004,000 | 36,927,000 | 34,518,000 | 31,578,000 | 31,752,000 | 30,997,000 | 29,940,000 | 28,489,000 | ||||||||||||||||||||||||||||||||
regulatory asset for interest rate swaps | 151,667,000 | 169,704,000 | 170,079,000 | 168,084,000 | 155,027,000 | 161,508,000 | 246,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current regulatory asset for energy commodity derivatives | 9,094,000 | 18,967,000 | 16,371,000 | 15,023,000 | 15,236,000 | 16,919,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other deferred charges | 9,714,000 | 9,828,000 | 13,194,000 | 5,432,000 | 6,064,000 | 5,326,000 | 7,731,000 | 6,674,000 | 5,894,000 | 5,928,000 | 18,221,000 | 16,552,000 | 16,841,000 | 16,212,000 | 28,387,000 | 29,967,000 | 13,298,000 | 13,950,000 | 14,154,000 | 13,892,000 | 18,193,000 | 18,928,000 | 24,566,000 | 25,417,000 | 21,103,000 | 21,787,000 | 21,080,000 | 22,455,000 | 21,556,000 | 19,370,000 | 19,376,000 | 19,718,000 | 22,067,000 | 21,378,000 | 6,369,000 | 6,842,000 | 7,130,000 | 5,134,000 | 7,250,000 | 8,625,000 | 5,826,000 | 4,902,000 | 4,962,000 | 14,192,000 | 12,948,000 | 13,766,000 | 19,084,000 | 18,957,000 | 18,517,000 | ||||||||||||||||||||||||||||||||
total deferred charges | 596,444,000 | 625,257,000 | 683,193,000 | 676,102,000 | 668,720,000 | 669,471,000 | 738,682,000 | 660,781,000 | 606,421,000 | 558,368,000 | 556,519,000 | 520,436,000 | 580,766,000 | 545,848,000 | 380,962,000 | 377,780,000 | 358,593,000 | 369,382,000 | 504,834,000 | 518,586,000 | 522,272,000 | 534,999,000 | 483,446,000 | 498,278,000 | 510,552,000 | 526,990,000 | 432,161,000 | 432,229,000 | 423,863,000 | 450,500,000 | 422,133,000 | 410,628,000 | 409,120,000 | 443,487,000 | 495,184,000 | 472,688,000 | 474,209,000 | 517,453,000 | 407,979,000 | 433,745,000 | 395,680,000 | 390,113,000 | 374,338,000 | 357,147,000 | 348,222,000 | 375,566,000 | 338,132,000 | 374,413,000 | 385,208,000 | ||||||||||||||||||||||||||||||||
energy commodity derivative liabilities | 9,760,000 | 11,054,000 | 8,308,000 | 327,997,000 | 398,472,000 | 547,720,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 15,845,000 | 20,335,000 | 7,581,000 | 98,314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | 30,189,000 | 29,077,000 | 16,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes other than income taxes | 45,102,000 | 34,520,000 | 33,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred natural gas costs | 31,148,000 | 34,399,000 | 28,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of pensions and other postretirement benefits | 10,907,000 | 11,544,000 | 11,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current unsettled interest rate swap derivative liabilities | 25,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current regulatory liability for excess deferred income taxes | 26,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory liability for utility plant retirement costs | 288,019,000 | 284,263,000 | 280,580,000 | 270,972,000 | 267,918,000 | 264,951,000 | 261,092,000 | 257,146,000 | 254,162,000 | 248,129,000 | 245,456,000 | 231,497,000 | 229,885,000 | 228,438,000 | 227,282,000 | 226,206,000 | 225,609,000 | 224,403,000 | 223,131,000 | 221,997,000 | 221,595,000 | 219,194,000 | 217,176,000 | 216,762,000 | 215,908,000 | 214,770,000 | 213,747,000 | 213,610,000 | 212,246,000 | 210,807,000 | 209,357,000 | 205,974,000 | 203,242,000 | 200,665,000 | 194,571,000 | 191,760,000 | 189,291,000 | ||||||||||||||||||||||||||||||||||||||||||||
regulatory liability for excess deferred income taxes | 413,491,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities, regulatory liabilities and deferred credits | 147,705,000 | 158,699,000 | 162,158,000 | 135,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 314,000 | 42,111,000 | 35,808,000 | 34,159,000 | 48,265,000 | 49,342,000 | 25,571,000 | 12,911,000 | 24,121,000 | 627,000 | 942,000 | 562,000 | 43,893,000 | 8,428,000 | 7,783,000 | 12,350,000 | 131,000 | 3,556,000 | 2,777,000 | 15,907,000 | 5,548,000 | 15,378,000 | 34,376,000 | 11,266,000 | 384,000 | 19,069,000 | 3,464,000 | 3,181,000 | 16,438,000 | 2,456,000 | 22,769,000 | 29,974,000 | 20,895,000 | 11,888,000 | 30,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||
avista corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current interest rate swap derivative liabilities | 34,520,000 | 36,507,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current interest rate swap derivative liabilities | 1,330,000 | 336,000 | 89,683,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term energy contract receivable | 3,790,000 | 7,502,000 | 11,136,000 | 14,694,000 | 18,179,000 | 21,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory asset for utility derivatives | 17,936,000 | 15,194,000 | 22,830,000 | 17,260,000 | 16,841,000 | 21,464,000 | 16,058,000 | 29,640,000 | 1,724,000 | 10,829,000 | 20,399,000 | 27,876,000 | 14,577,000 | 35,082,000 | 41,251,000 | 61,479,000 | 79,232,000 | 69,685,000 | 52,784,000 | 38,269,000 | 33,966,000 | 48,891,000 | 61,245,000 | 32,822,000 | 34,355,000 | 8,330,000 | 28,441,000 | 54,268,000 | 51,268,000 | 60,229,000 | 51,151,000 | 7,171,000 | 27,713,000 | 17,977,000 | 62,650,000 | 65,496,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in exchange power-net | 7,146,000 | 7,758,000 | 8,371,000 | 8,983,000 | 9,596,000 | 10,208,000 | 10,821,000 | 11,433,000 | 12,046,000 | 12,658,000 | 13,271,000 | 13,883,000 | 14,496,000 | 15,108,000 | 15,721,000 | 16,333,000 | 16,946,000 | 17,558,000 | 18,171,000 | 18,783,000 | 19,396,000 | 20,008,000 | 20,621,000 | 21,233,000 | 21,846,000 | 22,458,000 | 23,071,000 | 23,683,000 | 24,908,000 | 25,521,000 | 26,133,000 | 26,746,000 | 27,358,000 | 27,971,000 | 28,583,000 | 29,196,000 | 29,808,000 | 30,421,000 | 31,033,000 | 31,646,000 | 32,258,000 | 32,871,000 | |||||||||||||||||||||||||||||||||||||||
non-current regulatory asset for utility commodity derivatives | 27,336,000 | 24,598,000 | 25,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility energy commodity derivative liabilities | 8,608,000 | 7,981,000 | 10,695,000 | 15,092,000 | 14,178,000 | 5,009,000 | 3,378,000 | 3,360,000 | 35,788,000 | 55,027,000 | 73,604,000 | 70,824,000 | 53,267,000 | 40,808,000 | 37,142,000 | 51,483,000 | 65,282,000 | 44,379,000 | 44,553,000 | 16,087,000 | 37,165,000 | 56,735,000 | 55,867,000 | 71,463,000 | 64,606,000 | 21,825,000 | 8,095,000 | 19,249,000 | 37,101,000 | 28,387,000 | 14,658,000 | 75,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
utility energy commodity derivative assets | 1,730,000 | 127,000 | 683,000 | 899,000 | 484,000 | 1,579,000 | 1,525,000 | 3,334,000 | 10,869,000 | 13,925,000 | 3,022,000 | 3,430,000 | 2,250,000 | 4,706,000 | 4,139,000 | 1,678,000 | 1,345,000 | 2,282,000 | 1,139,000 | 489,000 | 2,539,000 | 3,176,000 | 2,592,000 | 3,028,000 | 11,557,000 | 10,198,000 | 7,757,000 | 8,724,000 | 2,467,000 | 4,599,000 | 11,234,000 | 13,455,000 | 98,438,000 | 40,734,000 | 12,078,000 | 9,388,000 | 10,410,000 | 19,716,000 | 10,828,000 | 10,200,000 | 15,895,000 | 27,015,000 | |||||||||||||||||||||||||||||||||||||||
regulatory asset for unsettled interest rate swaps | 191,959,000 | 144,966,000 | 83,973,000 | 87,973,000 | 51,490,000 | 112,835,000 | 77,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other property and investments-net | 50,750,000 | 43,591,000 | 42,506,000 | 41,413,000 | 42,016,000 | 41,331,000 | 36,028,000 | 48,171,000 | 58,555,000 | 66,486,000 | 64,021,000 | 52,181,000 | 46,542,000 | 75,652,000 | 74,553,000 | 73,628,000 | 74,375,000 | 77,229,000 | 77,590,000 | 80,298,000 | 76,091,000 | 99,340,000 | 105,870,000 | 79,412,000 | 75,947,000 | 74,171,000 | 17,293,000 | 18,460,000 | 16,829,000 | 15,594,000 | 14,828,000 | 15,723,000 | 14,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-current regulatory asset for utility derivatives | 32,420,000 | 34,018,000 | 28,214,000 | 24,145,000 | 24,483,000 | 13,153,000 | 13,304,000 | 11,654,000 | 23,258,000 | 24,729,000 | 31,588,000 | 22,192,000 | 25,218,000 | 30,111,000 | 33,918,000 | 40,523,000 | 40,345,000 | 16,802,000 | 6,019,000 | 2,079,000 | 15,724,000 | 38,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of nonrecourse long-term debt of spokane energy | 5,666,000 | 9,812,000 | 13,872,000 | 14,631,000 | 14,304,000 | 13,984,000 | 13,668,000 | 13,357,000 | 13,052,000 | 12,754,000 | 12,463,000 | 12,181,000 | 11,905,000 | 11,635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies, fuel stock and natural gas stored | 50,873,000 | 43,785,000 | 66,356,000 | 69,941,000 | 49,437,000 | 32,804,000 | 44,946,000 | 56,843,000 | 45,322,000 | 30,318,000 | 47,455,000 | 51,066,000 | 51,137,000 | 36,354,000 | 52,006,000 | 64,878,000 | 47,683,000 | 38,397,000 | 48,530,000 | 56,428,000 | 53,461,000 | 31,680,000 | 37,282,000 | 42,510,000 | 24,723,000 | 53,526,000 | 70,542,000 | 46,093,000 | 21,416,000 | 34,985,000 | 37,572,000 | 29,437,000 | 19,495,000 | 42,425,000 | 55,086,000 | 58,389,000 | 44,676,000 | ||||||||||||||||||||||||||||||||||||||||||||
long-term energy contract receivable of spokane energy | 24,931,000 | 28,202,000 | 31,405,000 | 34,541,000 | 37,612,000 | 40,619,000 | 43,563,000 | 46,446,000 | 49,269,000 | 52,033,000 | 54,740,000 | 57,390,000 | 59,985,000 | 62,525,000 | 65,013,000 | 67,450,000 | 69,835,000 | 62,525,000 | 65,013,000 | 67,450,000 | 69,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and funds held for clients | 95,851,000 | 96,688,000 | 92,870,000 | 92,345,000 | 103,392,000 | 88,272,000 | 114,226,000 | 129,079,000 | 164,363,000 | 118,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets-net of accumulated amortization of 0 and 36,634, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current utility energy commodity derivative assets | 1,693,000 | 275,000 | 3,545,000 | 854,000 | 293,000 | 135,000 | 925,000 | 1,093,000 | 1,073,000 | 464,000 | 2,183,000 | 185,000 | 5,595,000 | 13,064,000 | 17,789,000 | 15,261,000 | 5,751,000 | 27,998,000 | 23,983,000 | 45,483,000 | 76,600,000 | 46,873,000 | 35,322,000 | 49,313,000 | 100,927,000 | 117,322,000 | 73,136,000 | 55,313,000 | 42,531,000 | 31,960,000 | 16,418,000 | 25,575,000 | 25,286,000 | 61,405,000 | 51,431,000 | ||||||||||||||||||||||||||||||||||||||||||||||
client fund obligations | 97,128,000 | 113,614,000 | 128,599,000 | 164,003,000 | 118,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nonrecourse long-term debt of spokane energy | 21,688,000 | 25,474,000 | 29,181,000 | 32,803,000 | 36,319,000 | 39,778,000 | 43,164,000 | 46,471,000 | 49,676,000 | 52,830,000 | 55,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings under committed line of credit | 42,000,000 | 58,000,000 | 60,000,000 | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 15,960,000 | 6,726,000 | 53,424,000 | 57,633,000 | 51,809,000 | 52,070,000 | 52,367,000 | 42,817,000 | 46,722,000 | 43,153,000 | 37,461,000 | 39,949,000 | 34,833,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets-net of accumulated amortization of 39,410 and 36,634, respectively | 38,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets-net of accumulated amortization of 36,634 and 26,030, respectively | 39,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets-net of accumulated amortization of 33,886 and 26,030, respectively | 41,153,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets-net of accumulated amortization of 31,260 and 26,030, respectively | 42,457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets-net of accumulated amortization of 28,322 and 26,030, respectively | 43,884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets-net of accumulated amortization of 26,030 and 16,629, respectively | 46,256,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangibles, property and investments-net | 92,956,000 | 92,116,000 | 99,825,000 | 80,309,000 | 64,585,000 | 65,927,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas deferrals | 13,169,000 | 16,175,000 | 15,221,000 | 12,140,000 | 8,036,000 | 13,438,000 | 15,466,000 | 22,074,000 | 25,699,000 | 25,603,000 | 30,127,000 | 39,952,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
avista corporation stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total avista corporation stockholders’ equity | 1,259,744,000 | 1,216,842,000 | 1,208,139,000 | 1,185,701,000 | 1,170,918,000 | 1,168,135,000 | 1,160,379,000 | 1,125,784,000 | 1,106,490,000 | 1,085,867,000 | 1,063,452,000 | 1,051,287,000 | 1,036,162,000 | 1,033,025,000 | 1,019,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
power deferrals | 593,000 | 7,466,000 | 10,283,000 | 18,305,000 | 29,750,000 | 28,911,000 | 24,146,000 | 27,771,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and funds held for customers | 104,521,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer fund obligations | 104,521,000 | 67,104,000 | 52,908,000 | 100,543,000 | 68,014,000 | 54,836,000 | 54,232,000 | 51,648,000 | 51,881,000 | 53,358,000 | 60,957,000 | 59,095,000 | 92,429,000 | 90,574,000 | 90,190,000 | 89,885,000 | 90,259,000 | 89,752,000 | 91,506,000 | 89,955,000 | 89,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58,200,997 and 57,119,723 shares outstanding | 848,709,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds held for customers | 67,104,000 | 52,908,000 | 100,543,000 | 68,014,000 | 54,836,000 | 54,232,000 | 51,648,000 | 51,881,000 | 53,358,000 | 60,957,000 | 59,095,000 | 92,429,000 | 90,574,000 | 90,190,000 | 89,885,000 | 90,259,000 | 89,752,000 | 91,506,000 | 90,134,000 | 89,955,000 | 89,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term energy contract receivable of spokane energy | 9,645,000 | 9,444,000 | 9,247,000 | 9,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current regulatory liability for utility derivatives | 3,083,000 | 1,660,000 | 42,611,000 | 74,627,000 | 38,465,000 | 25,285,000 | 42,172,000 | 93,982,000 | 115,060,000 | 72,097,000 | 53,414,000 | 36,645,000 | 27,961,000 | 11,255,000 | 12,796,000 | 54,699,000 | 51,277,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other property and investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other property and investments | 196,824,000 | 200,620,000 | 206,471,000 | 137,538,000 | 141,693,000 | 137,262,000 | 135,524,000 | 138,876,000 | 146,019,000 | 120,173,000 | 117,321,000 | 116,157,000 | 117,773,000 | 119,176,000 | 120,608,000 | 433,631,000 | 447,805,000 | 505,522,000 | 528,572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets for deferred income taxes | 93,462,000 | 95,171,000 | 96,545,000 | 98,060,000 | 99,794,000 | 101,705,000 | 112,336,000 | 103,363,000 | 106,851,000 | 108,737,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities and deferred credits: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other non-current liabilities and deferred credits | 915,406,000 | 930,399,000 | 950,998,000 | 971,821,000 | 966,707,000 | 1,022,659,000 | 918,989,000 | 926,291,000 | 877,489,000 | 877,290,000 | 847,565,000 | 825,409,000 | 805,813,000 | 1,105,249,000 | 1,197,027,000 | 1,218,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31 dollars in thousands | 2,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 12,000,000 | 120,000 | 4,068,000 | 1,318,000 | 3,621,000 | 26,237,000 | 29,903,000 | 26,703,000 | 40,140,000 | 23,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies, fuel stock and natural gas stored. | 42,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in exchange power - net | 24,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other property and investments - net | 81,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
power cost deferrals | 37,531,000 | 38,239,000 | 44,867,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized debt expense | 30,827,000 | 30,493,000 | 31,862,000 | 33,004,000 | 31,491,000 | 32,383,000 | 33,627,000 | 32,542,000 | 37,972,000 | 43,275,000 | 44,895,000 | 46,554,000 | 43,800,000 | 45,627,000 | 46,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest accrued | 17,223,000 | 11,249,000 | 18,942,000 | 10,871,000 | 22,188,000 | 15,638,000 | 24,281,000 | 12,578,000 | 24,794,000 | 15,455,000 | 25,468,000 | 26,318,000 | 17,963,000 | 27,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities. | 147,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,047,205,000 | 1,042,532,000 | 1,030,320,000 | 996,883,000 | 978,652,000 | 965,821,000 | 939,110,000 | 913,966,000 | 912,896,000 | 818,658,000 | 818,705,000 | 806,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 3,557,980,000 | 3,497,842,000 | 3,543,702,000 | 3,630,747,000 | 3,385,084,000 | 3,399,869,000 | 3,322,835,000 | 3,189,797,000 | 3,160,122,000 | 3,949,609,000 | 4,067,037,000 | 4,306,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
power and natural gas deferrals | 57,607,000 | 66,858,000 | 74,320,000 | 74,414,000 | 85,885,000 | 87,486,000 | 77,025,000 | 84,110,000 | 97,792,000 | 112,114,000 | 109,747,000 | 130,120,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits from counterparties | 16,920,000 | 79,240,000 | 25,930,000 | 12,510,000 | 19,490,000 | 50,110,000 | 40,950,000 | 44,594,000 | 53,213,000 | 9,725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory liability for utility derivatives | 76,613,000 | 32,639,000 | 14,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: common stock, no par value; 200,000,000 shares authorized; 53,495,520 and 52,909,013 shares outstanding | 733,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
53,048,994 and 52,909,013 shares outstanding | 727,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
energy commodity derivative assets | 343,726,000 | 360,237,000 | 416,906,000 | 579,406,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits with counterparties | 1,265,000 | 31,064,000 | 85,366,000 | 79,477,000 | 79,246,000 | 71,013,000 | 44,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current energy commodity derivative assets | 313,300,000 | 327,401,000 | 383,883,000 | 409,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock-cumulative | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current energy commodity derivative liabilities | 325,494,000 | 378,549,000 | 398,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility properties and investments-net | 57,881,000 | 57,505,000 | 59,955,000 | 60,301,000 | 60,527,000 | 60,255,000 | 58,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of preferred stock-cumulative | 26,250,000 | 26,250,000 | 26,250,000 | 1,750,000 | 1,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 926,590,000 | 927,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 3,305,130,000 | 3,904,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
52,736,534 and 52,514,326 shares outstanding | 717,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10,000,000 shares authorized: 6.95 series k 262,500 shares outstanding at december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - net, no par value; 200,000,000 shares authorized; 49,143,072 and 48,593,139 shares outstanding | 633,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10,000,000 shares authorized: 6.95 series k 262,500 shares outstanding | 26,250,000 | 26,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - net, no par value; 200,000,000 shares authorized; 49,043,990 and 48,593,139 shares outstanding | 630,380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - net, no par value; 200,000,000 shares authorized; 48,885,732 and 48,593,139 shares outstanding | 626,660,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-06-30 | 2021-09-30 | 2021-06-30 | 2020-09-30 | 2019-03-31 | 2017-09-30 | 2016-09-30 | 2015-03-31 | 2012-06-30 | 2009-06-30 | 2009-03-31 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||
net income | 122,000,000 | 93,000,000 | 79,000,000 | 112,840,000 | 94,353,000 | 71,495,000 | 72,329,000 | 96,457,000 | 82,091,000 | 70,753,000 | 115,881,000 | 88,317,000 | 97,213,000 | 46,462,000 | 56,745,000 | 57,709,000 | 31,419,000 | 55,104,000 |
non-cash items included in net income: | ||||||||||||||||||
depreciation and amortization | 216,000,000 | 143,000,000 | 71,000,000 | 203,650,000 | 135,761,000 | 67,930,000 | 131,367,000 | 169,239,000 | 111,487,000 | 169,851,000 | 49,123,000 | 130,803,000 | 122,414,000 | 35,379,000 | 61,647,000 | 48,835,000 | 24,285,000 | 65,466,000 |
benefit from deferred income taxes | ||||||||||||||||||
power and natural gas cost (deferrals) amortizations | ||||||||||||||||||
amortization of debt expense | 2,000,000 | 1,000,000 | 1,000,000 | 1,578,000 | 1,039,000 | 507,000 | 1,980,000 | 2,068,000 | 1,571,000 | 2,329,000 | 669,000 | 2,440,000 | 2,595,000 | 895,000 | 2,842,000 | 1,411,000 | 5,792,000 | |
stock-based compensation expense | 8,000,000 | 7,000,000 | 3,000,000 | 8,291,000 | 6,350,000 | 2,351,000 | 5,460,000 | 3,173,000 | 2,280,000 | 3,705,000 | 4,845,000 | 5,809,000 | 6,261,000 | 1,707,000 | ||||
equity-related afudc | -8,000,000 | -5,000,000 | -3,000,000 | -6,174,000 | -3,830,000 | -1,753,000 | -3,172,000 | -5,280,000 | -3,346,000 | -5,030,000 | -1,485,000 | -6,306,000 | -2,215,000 | -1,748,000 | -1,232,000 | -676,000 | ||
pension and other postretirement benefit expense | 11,000,000 | 7,000,000 | 4,000,000 | 9,140,000 | 5,942,000 | 3,032,000 | 6,693,000 | 21,925,000 | 14,793,000 | 25,010,000 | 9,084,000 | 27,816,000 | 29,076,000 | 9,217,000 | ||||
other regulatory assets and liabilities | 32,000,000 | 30,000,000 | 22,000,000 | -20,973,000 | -14,028,000 | -9,596,000 | -31,997,000 | |||||||||||
other non-current assets and liabilities | ||||||||||||||||||
change in decoupling regulatory deferral | 3,000,000 | -4,000,000 | 8,000,000 | -22,872,000 | -18,752,000 | -2,597,000 | 14,383,000 | 12,602,000 | 2,203,000 | 3,340,000 | 4,471,000 | 20,193,000 | ||||||
realized and unrealized losses on assets and investments | ||||||||||||||||||
other | 1,000,000 | -1,513,000 | 1,831,000 | -1,384,000 | -2,436,000 | -12,697,000 | -7,653,000 | 12,807,000 | -1,943,000 | -190,000 | -15,163,000 | -3,077,000 | 33,348,000 | 13,189,000 | -9,618,000 | -17,680,000 | ||
contributions to defined benefit pension plan | -10,000,000 | -7,000,000 | -3,000,000 | -10,000,000 | -6,666,000 | -3,333,000 | -6,666,000 | -42,000,000 | -28,000,000 | -22,000,000 | -7,300,000 | -22,000,000 | -12,000,000 | -4,000,000 | -29,400,000 | -32,000,000 | ||
cash received on settlement of interest rate swap agreements | ||||||||||||||||||
changes in certain current assets and liabilities: | ||||||||||||||||||
accounts and notes receivable | 42,000,000 | 28,000,000 | -16,000,000 | 67,697,000 | 59,468,000 | -3,813,000 | 111,428,000 | 24,521,000 | 26,284,000 | 45,552,000 | -9,787,000 | 52,534,000 | 53,726,000 | 2,664,000 | 55,719,000 | 93,664,000 | 5,324,000 | 347,751,000 |
inventory | -36,000,000 | -24,000,000 | -9,000,000 | -25,956,000 | -15,605,000 | -3,725,000 | -8,131,000 | |||||||||||
collateral posted for derivative instruments | 116,602,000 | -9,944,000 | -24,102,000 | 10,105,000 | 3,432,000 | -1,896,000 | ||||||||||||
income taxes receivable | -5,000,000 | -3,000,000 | 22,000,000 | 20,132,000 | 21,242,000 | 20,506,000 | 7,476,000 | 10,663,000 | 23,869,000 | 3,549,000 | -4,254,000 | -25,222,000 | 43,331,000 | |||||
other current assets | -16,000,000 | -44,000,000 | -46,000,000 | 13,601,000 | -81,000 | -3,556,000 | -20,228,000 | 7,902,000 | 2,505,000 | 6,352,000 | 1,705,000 | -16,000 | -8,486,000 | 471,000 | 15,694,000 | 13,426,000 | 15,606,000 | -44,121,000 |
accounts payable | -18,000,000 | -19,000,000 | -18,000,000 | -33,269,000 | -33,884,000 | -27,029,000 | -96,080,000 | -889,000 | 8,111,000 | -23,328,000 | 16,697,000 | -29,992,000 | -17,206,000 | -30,545,000 | -3,456,000 | -66,058,000 | -31,330,000 | -303,562,000 |
other current liabilities | 13,000,000 | -13,000,000 | 31,000,000 | 17,818,000 | -12,809,000 | 14,547,000 | -19,886,000 | 8,925,000 | 1,795,000 | 15,604,000 | 30,095,000 | 8,624,000 | 17,438,000 | 10,274,000 | -6,971,000 | 4,088,000 | 10,420,000 | 60,356,000 |
net cash from operating activities | 394,000,000 | 224,000,000 | 184,000,000 | 444,207,000 | 316,995,000 | 190,147,000 | 269,561,000 | 228,916,000 | 190,063,000 | 282,528,000 | 196,881,000 | 307,513,000 | 254,118,000 | 146,778,000 | 199,717,000 | 176,470,000 | 91,561,000 | 171,476,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 394,000,000 | 224,000,000 | 184,000,000 | 444,207,000 | 316,995,000 | 190,147,000 | 269,561,000 | 228,916,000 | 190,063,000 | 282,528,000 | 196,881,000 | 307,513,000 | 254,118,000 | 146,778,000 | 199,717,000 | 176,470,000 | 91,561,000 | 171,476,000 |
investing activities: | ||||||||||||||||||
utility property capital expenditures | -379,000,000 | -246,000,000 | -103,000,000 | -405,428,000 | -251,207,000 | -118,709,000 | -226,746,000 | -322,808,000 | -213,827,000 | -297,834,000 | -93,615,000 | -287,853,000 | -288,072,000 | -81,597,000 | -120,476,000 | -87,900,000 | -41,510,000 | -116,591,000 |
issuance of notes receivable | -1,500,000 | -1,791,000 | -75,000 | |||||||||||||||
repayments from notes receivable | 6,000,000 | |||||||||||||||||
equity and property investments | -1,776,000 | -6,481,000 | -12,621,000 | -5,650,000 | -3,994,000 | |||||||||||||
proceeds from sale of investments | 8,306,000 | 6,806,000 | 6,644,000 | |||||||||||||||
net cash from investing activities | -373,000,000 | -248,000,000 | -103,000,000 | -410,012,000 | -254,130,000 | -118,100,000 | -234,075,000 | -326,930,000 | -210,839,000 | -301,005,000 | -97,664,000 | -302,351,000 | -314,953,000 | -80,175,000 | -182,509,000 | -88,555,000 | -45,828,000 | -108,079,000 |
financing activities: | ||||||||||||||||||
net increase in short-term borrowings | 51,000,000 | 66,000,000 | 93,000,000 | -35,800,000 | 75,000,000 | 30,000,000 | ||||||||||||
proceeds from issuance of long-term debt | 140,000,000 | 83,700,000 | 83,700,000 | 250,000,000 | 70,000,000 | 165,000,000 | 70,000,000 | |||||||||||
maturity of long-term debt and finance leases | -3,000,000 | -2,000,000 | -1,000,000 | -2,550,000 | -1,700,000 | -850,000 | -8,118,000 | -2,223,000 | -1,491,000 | -2,129,000 | ||||||||
issuance of common stock, net of issuance costs | 45,000,000 | 35,000,000 | 16,000,000 | 35,743,000 | 17,600,000 | 115,000 | 59,525,000 | 61,345,000 | 15,689,000 | 53,356,000 | 190,000 | 1,490,000 | 66,756,000 | 371,000 | ||||
cash dividends paid | -119,000,000 | -79,000,000 | -40,000,000 | -112,475,000 | -75,090,000 | -37,817,000 | -69,942,000 | -88,204,000 | -58,693,000 | -82,281,000 | -25,615,000 | -69,220,000 | -65,172,000 | -20,717,000 | -34,101,000 | -21,335,000 | -9,845,000 | -20,782,000 |
net cash from financing activities | -7,000,000 | 3,000,000 | -94,000,000 | -60,074,000 | -83,221,000 | -94,776,000 | -33,210,000 | 103,042,000 | 45,607,000 | 93,328,000 | -97,986,000 | 1,047,000 | 57,435,000 | -66,665,000 | 1,546,000 | -77,770,000 | -34,392,000 | -57,714,000 |
net increase in cash and cash equivalents | 14,000,000 | -20,356,000 | 2,276,000 | 5,028,000 | 24,831,000 | 74,851,000 | 205,000 | 6,209,000 | -62,000 | 18,754,000 | 10,145,000 | 11,341,000 | 5,683,000 | |||||
cash and cash equivalents at beginning of year | ||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||
cash paid during the year for interest | ||||||||||||||||||
non-cash financing and investing activities: | ||||||||||||||||||
accounts payable for capital expenditures | 4,381,000 | |||||||||||||||||
deferred income tax provision | -2,000,000 | -5,000,000 | -11,000,000 | -24,853,000 | -23,004,000 | -18,971,000 | ||||||||||||
power and natural gas cost deferrals | -41,000,000 | -6,000,000 | 2,000,000 | 86,408,000 | 74,643,000 | 42,701,000 | -31,559,000 | |||||||||||
other deferred debits and credits | 49,000,000 | 33,000,000 | 20,000,000 | 25,811,000 | 22,469,000 | 18,959,000 | 32,351,000 | |||||||||||
realized and unrealized losses on assets | 12,000,000 | 13,000,000 | 2,000,000 | 873,000 | ||||||||||||||
cash received for settlement of interest rate swap agreements | 1,000,000 | 4,397,000 | 4,397,000 | 4,397,000 | 7,869,000 | 324,000 | 2,479,000 | |||||||||||
collateral for derivative instruments | 18,000,000 | -1,000,000 | 25,000,000 | 17,581,000 | 18,453,000 | 21,853,000 | ||||||||||||
investments made in equity and property | -3,000,000 | -3,000,000 | -7,574,000 | -5,115,000 | ||||||||||||||
net decrease in short-term borrowings | -67,000,000 | -67,000,000 | -61,750,000 | -105,000,000 | -54,000,000 | -260,000,000 | -71,000,000 | -40,000,000 | ||||||||||
cash and cash equivalents at beginning of period | 30,000,000 | 30,000,000 | 30,000,000 | 35,003,000 | 35,003,000 | 35,003,000 | 13,428,000 | 14,196,000 | 14,196,000 | 9,896,000 | 14,656,000 | 8,507,000 | 10,484,000 | 22,143,000 | 74,662,000 | 24,313,000 | 24,313,000 | 25,917,000 |
cash and cash equivalents at end of period | 44,000,000 | 9,000,000 | 17,000,000 | 9,124,000 | 14,647,000 | 12,274,000 | 15,704,000 | 19,224,000 | 39,027,000 | 84,747,000 | 14,861,000 | 14,716,000 | 7,084,000 | 22,081,000 | 93,416,000 | 34,458,000 | 35,654,000 | 31,600,000 |
net decrease in cash and cash equivalents | -21,000,000 | -13,000,000 | -25,879,000 | -22,729,000 | -3,400,000 | |||||||||||||
provision for deferred income taxes | 6,522,000 | |||||||||||||||||
power and natural gas cost amortizations (deferrals) | -40,178,000 | -21,826,000 | -6,470,000 | -48,084,000 | 8,196,000 | |||||||||||||
cash paid on settlement of interest rate swap agreements | ||||||||||||||||||
cash paid during the year: | ||||||||||||||||||
interest | 36,277,000 | 28,528,000 | 7,464,000 | 58,641,000 | ||||||||||||||
income taxes paid | ||||||||||||||||||
income tax refunds | ||||||||||||||||||
cash paid for settlement of interest rate swap agreements | -409,000 | -17,568,000 | -33,499,000 | -11,302,000 | -53,966,000 | -18,547,000 | ||||||||||||
realized and unrealized loss on assets and investments | -294,000 | -2,374,000 | 2,752,000 | |||||||||||||||
realized and unrealized gain on assets and investments | ||||||||||||||||||
deferred income tax provision and investment tax credits | -20,565,000 | 18,645,000 | 11,085,000 | -2,200,000 | 8,883,000 | 58,242,000 | 87,246,000 | |||||||||||
other regulatory assets and liabilities and deferred debits and credits | 2,597,000 | 4,008,000 | 12,456,000 | 1,016,000 | -12,683,000 | |||||||||||||
realized and unrealized gains on assets and investments | ||||||||||||||||||
materials and supplies, fuel stock and stored natural gas | -19,753,000 | -15,328,000 | -2,444,000 | -394,000 | -12,653,000 | -3,932,000 | ||||||||||||
cash paid (received) during the year: | ||||||||||||||||||
amortization of investment in exchange power | 613,000 | 1,838,000 | 1,838,000 | 613,000 | ||||||||||||||
gain on sale of investments | -1,816,000 | -1,764,000 | -3,914,000 | |||||||||||||||
income taxes payable | 19,360,000 | 713,000 | 20,162,000 | |||||||||||||||
issuance of notes receivable by subsidiaries | -4,343,000 | |||||||||||||||||
equity and property investments made by subsidiaries | -3,504,000 | -10,899,000 | ||||||||||||||||
gain on sale of metalfx | ||||||||||||||||||
proceeds from sale of metalfx | ||||||||||||||||||
proceeds from sale of investments made by subsidiaries | ||||||||||||||||||
avista corporation | ||||||||||||||||||
issuance of notes receivable at subsidiaries | -200,000 | -2,800,000 | ||||||||||||||||
maturity of long-term debt and capital leases | -665,000 | -2,465,000 | ||||||||||||||||
repayments of notes receivable at subsidiaries | 261,000 | |||||||||||||||||
distributions received from investments | 149,000 | 1,915,000 | ||||||||||||||||
net increase in cash and cash equivalents, including cash classified within current assets held for sale | 1,231,000 | |||||||||||||||||
less: net increase in cash and cash equivalents classified within current assets held for sale | 1,026,000 | |||||||||||||||||
amortization of spokane energy contract | 10,904,000 | 3,271,000 | ||||||||||||||||
cash paid on settlement of interest rate swap derivatives | ||||||||||||||||||
cash received on settlement of interest rate swap derivatives | ||||||||||||||||||
repayments from notes receivable at subsidiaries | ||||||||||||||||||
power and natural gas cost amortizations | 8,416,000 | 11,422,000 | 8,822,000 | |||||||||||||||
distributions from investments | ||||||||||||||||||
deferred income tax benefit and investment tax credits | ||||||||||||||||||
equity-related allowance for funds used during construction | -5,012,000 | |||||||||||||||||
other capital expenditures | -270,000 | -412,000 | -2,266,000 | -1,640,000 | -988,000 | -2,852,000 | ||||||||||||
investments made by subsidiaries | ||||||||||||||||||
gain on sale of ecova | ||||||||||||||||||
decoupling regulatory deferral | -24,693,000 | |||||||||||||||||
increase in collateral posted for derivative instruments | -19,754,000 | |||||||||||||||||
cash paid in acquisition | ||||||||||||||||||
net increase in borrowings from committed line of credit | 82,000,000 | |||||||||||||||||
redemption and maturity of long-term debt | -92,375,000 | -639,000 | -11,264,000 | -160,000 | -114,000 | -39,663,000 | ||||||||||||
maturity of nonrecourse long-term debt of spokane energy | -1,431,000 | -6,694,000 | ||||||||||||||||
repurchase of common stock | -2,920,000 | |||||||||||||||||
proceeds from sale of ecova, net of cash sold | ||||||||||||||||||
decrease (increase) in collateral posted for derivative instruments | -18,516,000 | |||||||||||||||||
federal and state grant payments received | 943,000 | |||||||||||||||||
cash received (paid) in acquisition | ||||||||||||||||||
increase in funds held for clients | ||||||||||||||||||
purchase of securities available for sale | -64,850,000 | |||||||||||||||||
sale and maturity of securities available for sale | 71,492,000 | |||||||||||||||||
materials and supplies, fuel stock and natural gas stored | 22,571,000 | 869,000 | 11,016,000 | 28,803,000 | -963,000 | |||||||||||||
cash paid for acquisition | ||||||||||||||||||
benefit for deferred income taxes | -82,000 | -8,990,000 | -4,859,000 | -14,785,000 | ||||||||||||||
repayment of borrowings from ecova line of credit | ||||||||||||||||||
decrease in client fund obligations | ||||||||||||||||||
write-off of reardan wind generation capitalized costs | ||||||||||||||||||
federal grant payments received | 4,483,000 | |||||||||||||||||
cash received in acquisition, net of cash paid | ||||||||||||||||||
decrease (increase) in funds held for clients | ||||||||||||||||||
changes in working capital components: | ||||||||||||||||||
cash paid by subsidiaries for acquisitions, net of cash received | -50,310,000 | |||||||||||||||||
amortization of debt expense and premium | 1,926,000 | |||||||||||||||||
borrowings from ecova line of credit | 25,000,000 | |||||||||||||||||
long-term debt and short-term borrowing issuance costs | -130,000 | -407,000 | -307,000 | -779,000 | ||||||||||||||
issuance of common stock | 3,575,000 | 485,000 | 79,000 | 7,109,000 | ||||||||||||||
purchase of subsidiary noncontrolling interest | -784,000 | |||||||||||||||||
increase in client fund obligations | 9,764,000 | |||||||||||||||||
issuance of subsidiary noncontrolling interests | 3,714,000 | |||||||||||||||||
cash paid during the period: | ||||||||||||||||||
income taxes | 12,217,000 | 11,986,000 | -1,504,000 | 47,599,000 | ||||||||||||||
redeemable noncontrolling interests | -3,031,000 | |||||||||||||||||
decrease in funds held for clients | -16,424,000 | |||||||||||||||||
sale of securities available for sale | ||||||||||||||||||
payments for settlements with coeur d’alene tribe | ||||||||||||||||||
decrease (increase) in money market funds held for clients | ||||||||||||||||||
premiums paid for the redemption of long-term debt | -355,000 | |||||||||||||||||
redemption of long-term debt to affiliated trusts | -61,856,000 | |||||||||||||||||
cash received (paid) for settlement of interest rate swap agreements | ||||||||||||||||||
utility property acquired under capital leases | ||||||||||||||||||
contingent consideration by subsidiary for acquisition | ||||||||||||||||||
cash paid by subsidiary for acquisition, net of cash received | ||||||||||||||||||
decrease (increase) in funds held for customers | 5,737,000 | |||||||||||||||||
increase in customer fund obligations | -5,737,000 | 1,862,000 | ||||||||||||||||
borrowings from advantage iq line of credit | ||||||||||||||||||
repayment of borrowings from advantage iq line of credit | ||||||||||||||||||
net income. | ||||||||||||||||||
deposits from counterparties | 30,870,000 | |||||||||||||||||
decrease in restricted cash | ||||||||||||||||||
proceeds from asset sales | ||||||||||||||||||
other. | ||||||||||||||||||
cash received (paid) in interest rate swap agreements | ||||||||||||||||||
contingent consideration by subsidiary for acquisition. | ||||||||||||||||||
issuance of stock by subsidiary for acquisition | ||||||||||||||||||
increase in restricted cash | -1,069,000 | |||||||||||||||||
maturity of long-term debt | ||||||||||||||||||
cash received from interest rate swap agreement | ||||||||||||||||||
equity transactions of consolidated subsidiaries | 40,000 | 33,000 | ||||||||||||||||
redemption and maturity of nonrecourse long-term debt of spokane energy | ||||||||||||||||||
increase in funds held for customers | -1,862,000 | |||||||||||||||||
cash paid (received) during the period: | ||||||||||||||||||
non-cash financing and investing activities | ||||||||||||||||||
power and natural gas cost amortizations, net of deferrals | 39,981,000 | 20,776,000 | 40,580,000 | |||||||||||||||
regulatory disallowance of unamortized debt repurchase costs | ||||||||||||||||||
unrealized loss on energy commodity derivatives | ||||||||||||||||||
loss on sale of avista energy assets | ||||||||||||||||||
deposits with counterparties | -19,892,000 | |||||||||||||||||
purchase of auction rate investment securities | ||||||||||||||||||
sale of auction rate investment securities | ||||||||||||||||||
decrease in funds held for customers | ||||||||||||||||||
for the years ended december 31 dollars in thousands | ||||||||||||||||||
redemption of preferred stock | -1,750,000 | |||||||||||||||||
decrease in customer fund obligations | ||||||||||||||||||
decrease (increase) in restricted cash | ||||||||||||||||||
repayments received on notes receivable | ||||||||||||||||||
purchase of subsidiary minority interest | -4,775,000 | |||||||||||||||||
increase in short-term borrowings | 11,200,000 | -26,100,000 | -1,494,000 | |||||||||||||||
cash received (paid) in interest rate swap agreement | ||||||||||||||||||
liability to subsidiary minority shareholders | ||||||||||||||||||
balance as of january 1, 2009 | ||||||||||||||||||
equity compensation expense | ||||||||||||||||||
other comprehensive income | ||||||||||||||||||
balance as of september 30, 2009 | ||||||||||||||||||
balance as of january 1, 2008 | ||||||||||||||||||
balance as of september 30, 2008 | ||||||||||||||||||
cash paid in interest rate swap agreement | ||||||||||||||||||
write-offs and impairments of assets | ||||||||||||||||||
unrealized gain on energy commodity derivatives | ||||||||||||||||||
payments for settlement of water storage on coeur d’alene tribe land | ||||||||||||||||||
proceeds from sale of utility property claim | 5,484,000 | |||||||||||||||||
common stock issued to settle incentive compensation liability | ||||||||||||||||||
impairment of utility generation asset | ||||||||||||||||||
cash paid for acquisition of subsidiary, net of cash received | ||||||||||||||||||
proceeds received from sale of assets | ||||||||||||||||||
changes in other property and investments | -1,016,000 | |||||||||||||||||
change in liability to subsidiary minority shareholders | ||||||||||||||||||
issuance of subsidiary stock for acquisition of subsidiary | ||||||||||||||||||
• | ||||||||||||||||||
gain on sale of utility properties | ||||||||||||||||||
decrease in short-term borrowings | ||||||||||||||||||
equity issued by consolidated subsidiaries | ||||||||||||||||||
other equity transactions of consolidated subsidiaries | ||||||||||||||||||
proceeds from property sales | 7,965,000 | |||||||||||||||||
cumulative effect of accounting change | ||||||||||||||||||
purchases of securities held for trading | ||||||||||||||||||
sales of securities held for trading | ||||||||||||||||||
energy commodity assets and liabilities | -1,440,000 | |||||||||||||||||
sale of customer accounts receivable under revolving agreement-net | -32,000,000 | |||||||||||||||||
deposit for utility property acquisition | ||||||||||||||||||
consolidated statements of cash flows | ||||||||||||||||||
increase in cash and cash equivalents | ||||||||||||||||||
distribution to minority interests |
