Air Transport Services Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Air Transport Services Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations | 14,714,000 | -3,327,000 | 7,428,000 | 8,619,000 | -15,587,000 | 17,172,000 | 38,022,000 | 20,141,000 | 42,244,000 | 50,188,000 | 54,210,000 | 49,796,000 | 44,458,000 | 62,363,000 | 79,869,000 | 42,290,000 | 2,253,000 | -5,745,000 | -105,162,000 | 133,733,000 | -41,104,000 | 105,085,000 | -26,632,000 | 22,634,000 | -5,196,000 | 32,933,000 | 24,464,000 | 15,682,000 | 94,091,000 | -28,229,000 | -53,918,000 | 9,796,000 | -755,000 | 2,116,000 | 11,528,000 | 8,171,000 | 13,343,000 | 6,347,000 | 10,570,000 | 8,895,000 | 6,659,000 | 9,595,000 | 9,298,000 | 6,522,000 | -42,840,000 | 7,799,000 | 6,915,000 | 8,501,000 | 12,211,000 | 11,556,000 | 11,219,000 | 6,662,000 | 13,530,000 | -4,826,000 | 12,280,000 | 2,881,000 | 11,851,000 | 11,388,000 | 9,915,000 | 6,750,000 | 10,312,000 | ||||||||||||||||||||||||
net earnings from discontinued operations | 407,000 | 854,000 | 66,000 | 2,309,000 | 2,874,000 | 154,000 | 236,000 | 3,772,000 | 914,000 | 243,000 | 31,000 | 31,000 | 866,000 | 170,000 | 170,000 | 196,000 | 1,026,000 | -4,655,000 | 192,000 | 192,000 | 2,287,000 | 47,000 | 47,000 | 47,000 | 1,425,000 | 312,000 | 19,000 | -117,000 | -12,000 | -230,000 | -233,000 | 405,000 | 1,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 112,469,000 | 108,460,000 | 99,725,000 | 94,965,000 | 93,823,000 | 90,970,000 | 87,799,000 | 90,936,000 | 90,542,000 | 89,486,000 | 87,575,000 | 88,245,000 | 92,275,000 | 85,984,000 | 83,871,000 | 79,719,000 | 81,037,000 | 76,192,000 | 76,087,000 | 77,001,000 | 74,712,000 | 71,125,000 | 69,937,000 | 69,579,000 | 61,088,000 | 49,201,000 | 47,950,000 | 46,320,000 | 49,162,000 | 41,492,000 | 41,064,000 | 39,033,000 | 34,066,000 | 32,534,000 | 34,296,000 | 30,754,000 | 31,400,000 | 28,993,000 | 29,826,000 | 26,307,000 | 27,142,000 | 24,979,000 | 25,672,000 | 23,392,000 | 21,765,000 | 20,920,000 | 21,606,000 | 21,057,000 | 21,514,000 | 20,300,000 | 22,198,000 | 22,616,000 | 23,878,000 | 22,371,000 | 22,284,000 | 22,758,000 | 21,752,000 | 20,800,000 | 21,609,000 | 20,102,000 | 21,153,000 | 21,723,000 | 25,786,000 | 24,495,000 | 22,928,000 | 21,242,000 | 13,465,000 | 13,502,000 | 12,837,000 | 11,943,000 | 11,658,000 | 11,649,000 | 11,350,000 | 11,003,000 | 10,816,000 | 10,467,000 | 10,252,000 | 9,632,000 | 9,505,000 | 8,954,000 | 9,262,000 | 9,096,000 | 9,180,000 | ||
pension and post-retirement | 2,571,000 | 2,570,000 | 2,570,000 | 2,571,000 | 4,745,000 | 4,745,000 | 4,745,000 | 4,745,000 | 1,013,000 | 1,014,000 | 324,000 | 324,000 | 1,811,000 | 1,811,000 | 1,811,000 | 1,811,000 | 972,000 | 972,000 | 972,000 | 972,000 | 3,925,000 | 3,925,000 | 3,925,000 | 3,925,000 | 940,000 | 942,000 | 942,000 | 942,000 | 2,017,000 | 14,926,000 | 1,995,000 | 1,995,000 | 1,386,000 | 3,382,000 | 3,382,000 | 3,382,000 | 20,647,000 | -7,779,000 | -2,808,000 | -3,140,000 | 10,868,000 | -791,000 | -792,000 | -793,000 | 1,766,000 | 1,765,000 | 1,765,000 | 1,765,000 | 1,390,000 | 1,391,000 | 1,390,000 | 1,391,000 | 47,000 | -1,527,000 | -580,000 | -581,000 | |||||||||||||||||||||||||||||
deferred income taxes | 8,650,000 | -5,471,000 | 3,259,000 | 2,276,000 | -4,889,000 | 6,499,000 | 10,151,000 | 4,768,000 | 13,970,000 | 11,052,000 | 14,551,000 | 15,289,000 | 15,521,000 | 18,410,000 | 24,038,000 | 12,575,000 | 764,000 | 11,131,000 | -1,350,000 | 7,947,000 | -3,558,000 | 6,015,000 | 3,316,000 | 4,705,000 | 3,014,000 | 5,497,000 | 5,422,000 | 5,053,000 | -46,757,000 | 4,532,000 | 5,305,000 | 6,149,000 | 1,750,000 | 1,088,000 | 7,138,000 | 3,831,000 | 7,703,000 | 4,048,000 | 6,500,000 | 5,440,000 | 2,759,000 | 5,951,000 | 5,351,000 | 3,696,000 | 5,036,000 | 4,625,000 | 4,106,000 | 5,005,000 | 6,067,000 | 6,960,000 | 6,817,000 | 3,905,000 | 10,332,000 | -1,729,000 | 7,175,000 | 1,348,000 | 5,956,000 | 5,224,000 | 5,446,000 | 4,194,000 | 9,325,000 | 1,095,000 | 4,420,000 | 4,903,000 | 6,298,000 | 982,000 | 220,000 | 2,290,000 | 5,983,000 | 2,231,000 | 2,760,000 | 2,615,000 | 0 | ||||||||||||
amortization of stock-based compensation | 2,222,000 | 2,968,000 | 1,936,000 | 2,600,000 | 2,047,000 | 2,503,000 | 2,561,000 | 1,405,000 | 2,193,000 | 2,295,000 | 2,200,000 | 1,654,000 | 1,862,000 | 2,045,000 | 1,729,000 | 1,750,000 | 1,691,000 | 1,835,000 | 2,130,000 | 1,821,000 | 1,721,000 | 1,887,000 | 1,920,000 | 1,474,000 | 1,479,000 | 1,264,000 | 1,290,000 | 1,014,000 | 984,000 | 938,000 | 926,000 | 784,000 | 917,000 | 673,000 | 921,000 | 654,000 | 486,000 | 323,000 | 890,000 | 755,000 | 816,000 | 822,000 | 716,000 | 570,000 | 609,000 | 848,000 | 649,000 | 626,000 | 563,000 | 852,000 | 1,061,000 | 755,000 | 712,000 | 864,000 | 802,000 | 499,000 | 490,000 | 599,000 | 548,000 | 83,000 | 303,000 | 303,000 | 391,000 | 319,000 | |||||||||||||||||||||
income from non-consolidated affiliates | -31,000 | 869,000 | 1,254,000 | 79,000 | 342,000 | 1,885,000 | 2,107,000 | 406,000 | 2,030,000 | 954,000 | 3,220,000 | 1,403,000 | 1,213,000 | 1,146,000 | -965,000 | 1,183,000 | 1,825,000 | 2,485,000 | 6,513,000 | 2,764,000 | 4,987,000 | 2,644,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on financial instruments | -2,662,000 | 5,167,000 | -9,472,000 | -107,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -25,127,000 | 22,755,000 | 16,250,000 | -5,704,000 | 5,742,000 | -9,154,000 | 8,097,000 | 74,500,000 | -51,074,000 | 9,712,000 | -43,596,000 | -11,265,000 | -13,653,000 | -15,547,000 | -21,084,000 | -1,604,000 | -3,707,000 | 16,743,000 | 446,000 | -4,123,000 | -28,393,000 | -7,393,000 | 5,481,000 | 15,754,000 | 7,221,000 | 7,153,000 | 439,000 | 10,567,000 | -43,083,000 | 9,865,000 | 8,392,000 | -6,487,000 | -12,347,000 | -3,626,000 | 6,157,000 | 219,000 | -18,610,000 | -2,777,000 | 7,878,000 | -901,000 | -6,369,000 | 20,570,000 | -6,269,000 | 1,650,000 | -7,177,000 | -1,840,000 | -697,000 | 4,720,000 | -6,946,000 | -1,175,000 | -4,205,000 | 7,998,000 | 2,821,000 | 6,704,000 | -7,498,000 | -47,000 | 1,449,000 | -533,000 | 6,034,000 | 34,579,000 | 8,273,000 | -14,365,000 | 3,303,000 | 7,225,000 | -58,524,000 | 7,995,000 | -10,371,000 | 28,382,000 | -22,306,000 | -6,426,000 | 4,517,000 | -6,695,000 | -4,204,000 | -761,000 | 3,711,000 | 6,665,000 | 4,329,000 | 4,550,000 | 26,577,000 | 3,445,000 | -49,223,000 | 1,575,000 | -1,908,000 | 361,000 | -3,095,000 |
inventory and prepaid supplies | -16,774,000 | -4,427,000 | -12,786,000 | 924,000 | 1,143,000 | 9,802,000 | 2,413,000 | -1,361,000 | -9,781,000 | -3,561,000 | -4,476,000 | -1,163,000 | -7,684,000 | -546,000 | 4,356,000 | 751,000 | -18,898,000 | -1,935,000 | -2,449,000 | -4,543,000 | -6,507,000 | 4,256,000 | 199,000 | -4,441,000 | -3,750,000 | -2,956,000 | -1,438,000 | 4,871,000 | -1,446,000 | -839,000 | 2,591,000 | -4,413,000 | -1,066,000 | -2,643,000 | -2,901,000 | 1,341,000 | -4,985,000 | 7,000 | -1,496,000 | 2,578,000 | 986,000 | -1,437,000 | 1,332,000 | -5,045,000 | 1,616,000 | -4,205,000 | 426,000 | 1,263,000 | 750,000 | -3,010,000 | -66,000 | 567,000 | 1,374,000 | -528,000 | -508,000 | -351,000 | -3,523,000 | -1,827,000 | -939,000 | 36,000 | 2,710,000 | -122,000 | 277,000 | 5,376,000 | 4,896,000 | 3,185,000 | -4,622,000 | 6,124,000 | -2,359,000 | -1,211,000 | -99,000 | 674,000 | 61,000 | -2,608,000 | 1,512,000 | -1,601,000 | -155,000 | -1,644,000 | 489,000 | -2,619,000 | 598,000 | -1,503,000 | -459,000 | 465,000 | 2,140,000 |
accounts payable | 18,284,000 | -15,862,000 | 14,736,000 | 1,226,000 | 7,270,000 | -4,953,000 | 42,513,000 | 13,321,000 | 1,184,000 | -8,348,000 | 18,248,000 | -5,037,000 | 12,127,000 | -8,437,000 | 8,384,000 | 18,314,000 | -7,882,000 | 3,838,000 | 3,459,000 | 6,169,000 | 5,750,000 | 1,489,000 | -6,105,000 | 2,206,000 | 9,627,000 | 3,164,000 | -1,459,000 | -608,000 | 11,802,000 | -2,546,000 | 7,312,000 | 6,932,000 | 4,877,000 | 3,278,000 | -557,000 | -1,995,000 | 607,000 | 1,079,000 | 1,939,000 | 799,000 | 4,341,000 | -4,168,000 | 2,651,000 | -3,627,000 | 2,169,000 | 2,086,000 | -377,000 | -1,866,000 | -877,000 | 5,814,000 | -6,857,000 | -3,768,000 | -851,000 | -9,986,000 | 700,000 | 8,422,000 | 3,040,000 | 4,540,000 | -3,471,000 | -1,380,000 | 5,625,000 | 2,379,000 | -13,734,000 | 7,601,000 | -28,763,000 | 9,875,000 | -3,498,000 | -7,502,000 | 482,000 | 7,366,000 | 30,251,000 | -33,006,000 | -10,130,000 | -7,527,000 | -4,037,000 | -24,590,000 | 3,894,000 | 10,506,000 | -10,570,000 | 1,041,000 | 17,264,000 | -3,013,000 | -4,241,000 | 9,270,000 | -523,000 |
unearned revenue | -6,462,000 | -370,000 | 6,819,000 | 518,000 | 3,309,000 | -10,998,000 | 4,962,000 | 13,361,000 | -15,745,000 | -1,025,000 | -9,659,000 | -1,000 | 4,534,000 | -26,201,000 | 18,343,000 | -3,687,000 | 3,604,000 | -1,384,000 | 1,934,000 | -2,184,000 | 3,080,000 | -2,412,000 | 92,000 | 2,248,000 | -3,752,000 | -14,326,000 | 5,188,000 | -2,958,000 | 4,765,000 | -333,000 | 258,000 | -422,000 | -2,719,000 | -2,647,000 | -823,000 | 3,588,000 | -1,234,000 | 2,831,000 | 651,000 | -963,000 | -1,371,000 | -529,000 | -2,597,000 | -1,818,000 | -1,261,000 | -3,348,000 | -2,418,000 | -3,018,000 | 9,438,000 | 1,708,000 | -2,050,000 | 103,000 | 9,576,000 | -5,177,000 | -3,719,000 | 4,811,000 | 10,874,000 | -1,911,000 | -2,135,000 | -5,904,000 | -705,000 | -6,952,000 | -8,243,000 | -833,000 | 9,013,000 | 16,555,000 | -5,860,000 | 1,387,000 | 5,205,000 | -7,292,000 | 4,546,000 | -1,837,000 | 4,265,000 | -3,626,000 | -3,462,000 | 615,000 | 3,307,000 | -2,773,000 | -1,927,000 | 734,000 | -770,000 | -2,588,000 | |||
accrued expenses, salaries, wages, benefits and other liabilities | 22,426,000 | 26,298,000 | 2,802,000 | 23,311,000 | -1,711,000 | 14,495,000 | -10,523,000 | -4,643,000 | 1,966,000 | 2,350,000 | 14,221,000 | -3,782,000 | 2,878,000 | 875,000 | 18,002,000 | -11,696,000 | 3,397,000 | 3,481,000 | 5,638,000 | -17,742,000 | 8,261,000 | 3,255,000 | 11,141,000 | -9,267,000 | 8,223,000 | -1,212,000 | 6,673,000 | -10,079,000 | 8,137,000 | -564,000 | 3,118,000 | -9,911,000 | 1,411,000 | 4,905,000 | 282,000 | -920,000 | 9,902,000 | 4,436,000 | -3,165,000 | -2,798,000 | -2,950,000 | 3,198,000 | -113,000 | 209,000 | -1,632,000 | 4,484,000 | -2,470,000 | -494,000 | 1,087,000 | 4,529,000 | -232,000 | -486,000 | -7,017,000 | -1,105,000 | 2,566,000 | -2,653,000 | |||||||||||||||||||||||||||||
pension and post-retirement balances | -1,290,000 | -1,877,000 | -1,881,000 | -2,437,000 | 22,780,000 | -1,945,000 | -1,911,000 | -2,452,000 | -5,521,000 | -6,039,000 | -6,116,000 | -6,582,000 | -6,141,000 | -6,686,000 | -6,645,000 | -7,412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 4,749,000 | -2,198,000 | -2,065,000 | -173,000 | 4,641,000 | -1,726,000 | 3,080,000 | -489,000 | 242,000 | -376,000 | -1,032,000 | -517,000 | -2,766,000 | -2,857,000 | 168,000 | -75,000 | -46,000 | -359,000 | -3,817,000 | 186,000 | -679,000 | 854,000 | -2,193,000 | 4,474,000 | -2,006,000 | 4,154,000 | 1,876,000 | 2,335,000 | 4,961,000 | -3,235,000 | 1,708,000 | 283,000 | -59,000 | -348,000 | 586,000 | 1,432,000 | -627,000 | -29,000 | 272,000 | -456,000 | -1,021,000 | 411,000 | -1,154,000 | -887,000 | -39,000 | -1,110,000 | -1,251,000 | -1,078,000 | -2,926,000 | -1,763,000 | -493,000 | 150,000 | -3,588,000 | 67,000 | 770,000 | 308,000 | 173,000 | 14,000 | 795,000 | 618,000 | 333,000 | 539,000 | 2,713,000 | 602,000 | 459,000 | 30,000 | -731,000 | -88,000 | -1,653,000 | -125,000 | -102,000 | 2,000 | -1,937,000 | -407,000 | 358,000 | 495,000 | 202,000 | 451,000 | 44,000 | 564,000 | |||||
net cash from operating activities | 133,739,000 | 135,555,000 | 137,101,000 | 126,420,000 | 127,988,000 | 117,517,000 | 192,198,000 | 216,378,000 | 74,050,000 | 147,861,000 | 124,541,000 | 125,668,000 | 154,319,000 | 122,047,000 | 182,744,000 | 124,447,000 | 89,018,000 | 174,288,000 | 149,962,000 | 99,034,000 | 89,800,000 | 97,695,000 | 102,041,000 | 107,402,000 | 97,212,000 | 58,830,000 | 73,141,000 | 68,842,000 | 43,719,000 | 66,495,000 | 80,568,000 | 44,210,000 | 49,495,000 | 46,304,000 | 52,984,000 | 44,309,000 | 39,679,000 | 37,434,000 | 57,248,000 | 39,338,000 | 41,304,000 | 52,047,000 | 33,632,000 | 21,802,000 | 32,898,000 | 13,482,000 | 17,381,000 | 30,650,000 | 23,669,000 | 22,350,000 | 21,609,000 | 43,005,000 | 29,230,000 | 28,335,000 | 32,625,000 | 45,916,000 | 30,599,000 | 22,184,000 | 6,036,000 | 53,444,000 | 53,457,000 | 5,836,000 | 17,908,000 | 25,783,000 | 47,348,000 | 41,295,000 | 11,210,000 | 61,798,000 | 43,135,000 | 3,900,000 | 27,694,000 | -9,280,000 | 28,929,000 | 7,075,000 | 42,432,000 | 12,639,000 | 32,716,000 | 31,324,000 | -6,025,000 | 27,332,000 | 3,061,000 | 32,806,000 | 12,980,000 | ||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenditures for property and equipment | -110,003,000 | -48,185,000 | -70,497,000 | -102,321,000 | -212,107,000 | -168,415,000 | -194,124,000 | -218,801,000 | -151,073,000 | -154,148,000 | -185,958,000 | -108,252,000 | -76,622,000 | -127,877,000 | -174,808,000 | -125,441,000 | -116,122,000 | -128,413,000 | -122,387,000 | -143,495,000 | -116,558,000 | -120,175,000 | -124,913,000 | -91,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property and equipment | 11,563,000 | 9,069,000 | 25,219,000 | 895,000 | 18,602,000 | 71,000 | 585,000 | 9,860,000 | 12,154,000 | 3,605,000 | 78,000 | 76,000 | 15,903,000 | 2,800,000 | 680,000 | 44,000 | 15,373,000 | 130,000 | 9,048,000 | 32,000 | -283,000 | 11,009,000 | 97,000 | 21,000 | 689,000 | 16,763,000 | 372,000 | 12,373,000 | 5,471,000 | 340,000 | 850,000 | 180,000 | 1,692,000 | 506,000 | 1,214,000 | 190,000 | 184,000 | 27,000 | 1,152,000 | 158,000 | 2,288,000 | 1,002,000 | 697,000 | 1,785,000 | |||||||||||||||||||||||||||||||||||||||||
acquisitions and investments in businesses | -600,000 | -10,045,000 | 0 | -9,800,000 | 0 | -800,000 | 0 | -800,000 | -3,135,000 | -2,700,000 | -2,450,000 | -4,892,000 | -6,254,000 | -6,000 | -640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | -99,040,000 | -49,161,000 | -45,278,000 | -111,226,000 | -193,505,000 | -169,144,000 | -193,539,000 | -209,741,000 | -139,231,000 | -150,231,000 | -202,425,000 | -108,176,000 | -119,439,000 | -112,499,000 | -127,420,000 | -107,700,000 | -937,066,000 | -66,323,000 | -73,735,000 | -64,779,000 | -82,700,000 | -80,679,000 | -55,295,000 | -79,701,000 | -87,393,000 | -57,023,000 | -53,403,000 | -71,673,000 | -42,270,000 | -34,325,000 | -32,018,000 | -43,260,000 | -19,626,000 | -66,852,000 | -17,932,000 | -19,172,000 | -8,959,000 | -23,898,000 | -12,320,000 | -59,211,000 | -44,616,000 | -37,874,000 | -22,007,000 | -44,974,000 | -39,820,000 | -59,615,000 | -32,015,000 | -8,365,000 | -18,864,000 | -18,308,000 | |||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long term obligations | -169,324,000 | -155,219,000 | -331,218,000 | -140,105,000 | -65,103,000 | -25,214,000 | -20,103,000 | -50,215,000 | -205,210,000 | -90,100,000 | -142,293,000 | -32,099,000 | -1,601,854,000 | -124,065,000 | -104,457,000 | -41,683,000 | -44,176,000 | -499,064,000 | -594,000 | -22,968,000 | -7,969,000 | -7,969,000 | -18,751,000 | -10,749,000 | -11,750,000 | -17,390,000 | -4,315,000 | -229,631,000 | -10,163,000 | -10,337,000 | -20,446,000 | -11,000,000 | -6,434,000 | -6,189,000 | -16,147,000 | -6,106,000 | -21,065,000 | -26,026,000 | -25,987,000 | -8,949,000 | -20,911,000 | -23,374,000 | -5,838,000 | -15,303,000 | -19,767,000 | -12,858,000 | -16,824,000 | -3,790,000 | -3,758,000 | -1,851,000 | |||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities | 155,000,000 | 85,000,000 | 245,000,000 | 95,000,000 | 115,000,000 | 80,000,000 | 35,000,000 | 105,000,000 | 115,000,000 | 60,000,000 | 410,000,000 | 40,000,000 | 70,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for financing costs | 0 | -10,268,000 | -27,000 | -484,000 | 0 | -293,000 | -2,655,000 | -151,000 | 0 | 0 | -26,000 | -7,481,000 | 0 | 0 | -9,539,000 | 0 | -397,000 | -17,000 | -1,418,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible note issuance | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of senior unsecured notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | 0 | -118,475,000 | -14,956,000 | -21,918,000 | 0 | 0 | -3,017,000 | -564,000 | 0 | 0 | -9,721,000 | -1,463,000 | -1,415,000 | -51,337,000 | -7,739,000 | -3,079,000 | -3,426,000 | -4,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withholding taxes paid for conversion of employee stock awards | -4,672,000 | -16,000 | -72,000 | -463,000 | -1,408,000 | 0 | -25,000 | -1,553,000 | -1,397,000 | -80,000 | -89,000 | -1,350,000 | -1,619,000 | -6,000 | -39,000 | -1,197,000 | -891,000 | 0 | -724,000 | -1,115,000 | -917,000 | -25,000 | -112,000 | -1,384,000 | -996,000 | 0 | -10,000 | -1,319,000 | -1,478,000 | 0 | 0 | -1,436,000 | -1,069,000 | 0 | 0 | -1,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other financing related proceeds | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -18,996,000 | -70,235,000 | -86,290,000 | -45,568,000 | 68,487,000 | 59,062,000 | -45,111,000 | 55,831,000 | 37,829,000 | 9,705,000 | 89,497,000 | -51,450,000 | -73,912,000 | -32,398,000 | 25,419,000 | 14,587,000 | -5,348,000 | -41,683,000 | -44,926,000 | 72,340,000 | 29,007,000 | 6,853,000 | 30,756,000 | -9,617,000 | 855,714,000 | 19,251,000 | -15,174,000 | 10,710,000 | 17,789,000 | 5,055,000 | 10,116,000 | 46,764,000 | 7,070,000 | 32,663,000 | -14,173,000 | 49,501,000 | -24,560,000 | 24,484,000 | -19,039,000 | -7,227,000 | -9,104,000 | 6,348,000 | -19,271,000 | 48,261,000 | 8,176,000 | -3,790,000 | -3,758,000 | 23,149,000 | 12,314,000 | 22,164,000 | 22,875,000 | -9,313,000 | -7,388,000 | -34,770,000 | -5,674,000 | -31,994,000 | 313,252,000 | 14,069,000 | 14,286,000 | 15,223,000 | -1,406,000 | -2,109,000 | -2,047,000 | -2,009,000 | -2,076,000 | -1,924,000 | -1,892,000 | -1,842,000 | -1,979,000 | -2,145,000 | -128,000 | ||||||||||||||
net increase in cash and cash equivalents | 15,703,000 | 16,159,000 | 5,533,000 | -30,374,000 | 2,970,000 | 7,435,000 | -46,452,000 | 62,468,000 | -27,352,000 | 7,335,000 | 11,613,000 | -33,958,000 | 19,688,000 | -35,101,000 | 33,250,000 | 11,940,000 | -21,359,000 | 825,000 | -10,810,000 | 24,862,000 | -9,915,000 | 15,860,000 | 11,758,000 | -15,768,000 | 14,773,000 | -21,192,000 | -9,129,000 | 35,389,000 | 11,273,000 | 21,944,000 | -14,592,000 | 22,137,000 | 2,836,000 | -2,882,000 | 9,679,000 | -3,339,000 | -4,597,000 | 14,835,000 | -4,068,000 | -14,210,000 | 19,700,000 | -4,156,000 | 21,180,000 | -7,891,000 | 25,456,000 | -11,936,000 | 7,886,000 | 37,237,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 53,555,000 | 0 | 0 | 0 | 27,134,000 | 0 | 0 | 0 | 69,496,000 | 0 | 0 | 0 | 39,719,000 | 0 | 0 | 0 | 46,201,000 | 59,322,000 | 0 | 0 | 0 | 32,699,000 | 0 | 0 | 0 | 16,358,000 | 0 | 0 | 0 | 17,697,000 | 0 | 0 | 0 | 30,560,000 | 0 | 0 | 0 | 31,699,000 | 0 | 0 | 0 | 15,442,000 | 0 | 0 | 0 | 30,503,000 | 0 | 0 | 0 | 46,543,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 23,181,000 | 2,970,000 | 7,435,000 | -46,452,000 | 89,602,000 | -27,352,000 | 7,335,000 | 11,613,000 | 35,538,000 | -21,359,000 | 825,000 | -10,810,000 | 71,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amount capitalized | 9,051,000 | 31,020,000 | 10,604,000 | 31,622,000 | 9,329,000 | 22,306,000 | 8,586,000 | 11,652,000 | 7,483,000 | 17,513,000 | 3,670,000 | 18,528,000 | 4,592,000 | 18,992,000 | 3,530,000 | 16,582,000 | 5,283,000 | 19,281,000 | 7,915,000 | 8,864,000 | 12,147,000 | 15,061,000 | 13,413,000 | 16,925,000 | 8,191,000 | 2,637,000 | 4,037,000 | 2,413,000 | 2,464,000 | 4,128,000 | 3,695,000 | 3,406,000 | 2,945,000 | 2,689,000 | 2,517,000 | 2,587,000 | 2,529,000 | 2,573,000 | 2,694,000 | 2,952,000 | 3,310,000 | 3,148,000 | 3,502,000 | 3,616,000 | 3,776,000 | 3,559,000 | 3,678,000 | 2,739,000 | 3,955,000 | 2,983,000 | 3,454,000 | 2,803,000 | 3,515,000 | 2,790,000 | 3,438,000 | 3,242,000 | 4,065,000 | 3,440,000 | 5,238,000 | 3,913,000 | 5,697,000 | 4,887,000 | 7,734,000 | 5,775,000 | 9,757,000 | 6,648,000 | 9,187,000 | 8,686,000 | 4,735,000 | 2,444,000 | 4,411,000 | 1,471,000 | 2,856,000 | 2,714,000 | 3,764,000 | 1,570,000 | 3,798,000 | 1,309,000 | 3,992,000 | 1,152,000 | 4,415,000 | 979,000 | 2,818,000 | 1,228,000 | |
federal and state income taxes paid | 626,000 | 740,000 | 5,530,000 | 28,000 | 292,000 | 30,000 | 6,453,000 | 60,000 | 4,470,000 | 1,228,000 | 1,572,000 | 632,000 | 1,104,000 | 123,000 | 381,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted balance of cash | 201,000 | -7,003,000 | 1,498,000 | 11,459,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenditures for property and equipment | -29,992,000 | 9,123,000 | -9,769,000 | 62,653,000 | -43,163,000 | 7,454,000 | 9,074,000 | 68,338,000 | 5,348,000 | -143,000 | -10,232,000 | 61,460,000 | 16,121,000 | -12,785,000 | 15,890,000 | 24,253,000 | 12,048,000 | -18,339,000 | 16,257,000 | 27,914,000 | 2,868,000 | 8,927,000 | 10,789,000 | 15,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 16,159,000 | -35,101,000 | 33,250,000 | 51,659,000 | 49,407,000 | 15,860,000 | 11,758,000 | -15,768,000 | 47,472,000 | -21,192,000 | -9,129,000 | 35,389,000 | 27,631,000 | -30,828,000 | 21,944,000 | -14,592,000 | 39,834,000 | 2,836,000 | -7,321,000 | 1,570,000 | 20,612,000 | -2,882,000 | 9,679,000 | -3,339,000 | 27,102,000 | 14,835,000 | -4,068,000 | -14,210,000 | 35,142,000 | -12,771,000 | -19,314,000 | -4,156,000 | 51,683,000 | 1,724,000 | -9,116,000 | -757,000 | 38,652,000 | -19,195,000 | -45,025,000 | 108,685,000 | -22,365,000 | -11,936,000 | 124,000,000 | -23,436,000 | -13,838,000 | 96,508,000 | -5,044,000 | 1,302,000 | 37,382,000 | -17,112,000 | -3,128,000 | 61,362,000 | -37,704,000 | ||||||||||||||||||||||||||||||||
net (gain) loss on financial instruments | -2,355,000 | -1,778,000 | -1,818,000 | 1,740,000 | 380,000 | -695,000 | -6,011,000 | -2,696,000 | 7,818,000 | 7,378,000 | 72,868,000 | -91,952,000 | 35,886,000 | -4,500,000 | 21,411,000 | -17,895,000 | -11,697,000 | 885,000 | 67,649,000 | -1,869,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bond issuance | 0 | 0 | 0 | 0 | 0 | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on secured debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of aircraft and related assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and investments in businesses, net of cash acquired | -1,697,000 | -4,280,000 | -3,497,000 | -2,507,000 | -3,049,000 | -2,598,000 | -3,333,000 | -2,585,000 | -15,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in businesses | 312,000 | 327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -124,750,000 | -174,913,000 | -127,094,000 | -131,780,000 | -115,846,000 | -146,512,000 | -44,494,000 | -6,357,000 | 16,920,000 | -29,961,000 | -19,374,000 | 7,433,000 | -330,756,000 | -23,013,000 | -83,356,000 | -18,741,000 | -19,883,000 | -23,055,000 | -30,651,000 | -13,077,000 | -15,307,000 | -48,334,000 | -1,522,000 | -15,168,000 | -15,108,000 | -21,027,000 | -8,060,000 | -29,473,000 | -6,458,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 140,000,000 | 100,000,000 | 0 | 0 | 80,000,000 | 30,018,000 | 30,000,000 | 885,000,000 | 30,000,000 | 0 | 30,000,000 | 25,000,000 | 0 | 30,000,000 | 60,000,000 | 30,000,000 | 95,000,000 | 0 | 60,000,000 | 25,000,000 | 0 | 0 | 20,000,000 | 0 | 30,000,000 | 0 | 15,000,000 | 25,000,000 | 0 | 0 | 25,000,000 | 25,000,000 | 25,000,000 | 20,000,000 | 17,501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued consideration for acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of aircraft | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned revenue and grants | 22,974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and post-retirement assets | -10,871,000 | -4,566,000 | -5,483,000 | -1,713,000 | -5,672,000 | -2,495,000 | -2,252,000 | -3,293,000 | -23,677,000 | -3,739,000 | -4,584,000 | -2,425,000 | -4,811,000 | -2,808,000 | -3,039,000 | -1,268,000 | -6,670,000 | -1,685,000 | -2,196,000 | -2,817,000 | -7,185,000 | -2,197,000 | -2,463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing payments | -154,000 | -82,000 | -264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on financial instruments | 8,473,000 | -5,558,000 | 528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal alternative minimum and state income taxes paid | 602,000 | 48,000 | 1,000 | 406,000 | 280,000 | 526,000 | 653,000 | 65,000 | 1,107,000 | 113,000 | 162,000 | 297,000 | -1,000 | 370,000 | 229,000 | 272,000 | 39,000 | 0 | 510,000 | 55,000 | 299,000 | 348,000 | 566,000 | 100,000 | 105,000 | 1,000 | 70,000 | 201,000 | 100,000 | -20,000 | 46,000 | 2,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of long term deposits | 0 | 0 | 5,250,000 | 4,725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase convertible note hedges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase | -7,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of year | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of period | -7,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 0 | 42,000 | 208,000 | 117,000 | 163,000 | 1,829,000 | 93,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -63,209,000 | -71,724,000 | -79,092,000 | -78,180,000 | -74,434,000 | -60,539,000 | -83,786,000 | -82,371,000 | -57,030,000 | -53,403,000 | -71,673,000 | -47,741,000 | -34,665,000 | -32,868,000 | -43,440,000 | -21,318,000 | -67,358,000 | -19,146,000 | -4,362,000 | -15,946,000 | -23,925,000 | -13,472,000 | -59,369,000 | -46,904,000 | -38,876,000 | -22,704,000 | -46,759,000 | -50,526,000 | -59,833,000 | -58,230,000 | -44,494,000 | -19,940,000 | -32,397,000 | -39,136,000 | -19,208,000 | -51,319,000 | -18,544,000 | -21,329,000 | -10,035,000 | -15,254,000 | -42,664,000 | -19,114,000 | -34,845,000 | -41,794,000 | -26,340,000 | -77,294,000 | -14,738,000 | -21,897,000 | -23,735,000 | -30,419,000 | -12,952,000 | -13,467,000 | -30,528,000 | -1,522,000 | -15,168,000 | ||||||||||||||||||||||||||||||
free cash flows | -4,379,000 | 1,417,000 | -10,250,000 | -34,461,000 | -7,939,000 | 20,029,000 | -39,576,000 | -32,876,000 | -10,726,000 | -419,000 | -27,364,000 | -8,062,000 | 2,769,000 | 24,380,000 | -4,102,000 | 19,986,000 | -15,311,000 | 14,486,000 | 17,440,000 | 16,952,000 | -10,443,000 | 3,909,000 | -28,719,000 | -23,235,000 | -16,526,000 | -1,095,000 | -3,754,000 | -21,296,000 | -31,498,000 | -25,605,000 | 1,422,000 | 10,659,000 | -10,213,000 | -33,100,000 | 34,236,000 | 2,138,000 | -12,708,000 | -3,421,000 | 15,748,000 | 32,094,000 | -1,369,000 | -7,904,000 | 26,953,000 | 1,341,000 | -22,440,000 | 5,797,000 | -33,015,000 | -1,490,000 | -5,877,000 | 28,965,000 | -17,889,000 | 31,194,000 | 16,156,000 | ||||||||||||||||||||||||||||||||
accrued capital expenditures | 5,020,000 | -5,874,000 | 24,629,000 | 12,581,000 | -54,000 | -5,636,000 | 18,251,000 | -10,603,000 | 13,798,000 | -1,161,000 | 7,084,000 | -6,208,000 | 9,623,000 | 631,000 | 2,987,000 | 7,187,000 | -723,000 | 959,000 | 225,000 | -339,000 | -8,553,000 | 4,080,000 | 5,867,000 | -10,620,000 | 5,039,000 | 343,000 | 10,008,000 | -1,487,000 | -1,170,000 | 7,421,000 | 6,157,000 | 189,000 | 877,000 | -5,889,000 | 6,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of dhl promissory note | 0 | 0 | 0 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | -1,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding for hangar construction | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | 1,570,000 | -9,948,000 | 1,724,000 | -9,116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguished | 0 | 0 | 0 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | 1,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortizations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and acquired intangibles | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on derivative instruments | -573,000 | -96,000 | -264,000 | 13,000 | -127,000 | -639,000 | -31,000 | -299,000 | 317,000 | -452,000 | -290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in nonconsolidated affiliate | 0 | 0 | 0 | -15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of pension and post-retirement balance | 1,730,000 | 1,730,000 | 1,730,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | -10,430,000 | -23,660,000 | -6,026,000 | -9,364,000 | -42,696,000 | -9,124,000 | -9,893,000 | -11,671,000 | -11,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | 214,000 | 214,000 | 211,000 | -1,000 | 0 | -1,000 | -1,000 | -198,000 | -186,000 | -160,000 | -230,000 | -599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reimbursement of hanger construction costs | 3,433,000 | 1,872,000 | 1,147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on derivative instruments | -923,000 | -294,000 | -202,000 | -460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized debt issuance costs | 0 | 0 | 16,000 | 2,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemption of interest-bearing investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reimbursement of hangar construction costs | 3,537,000 | 1,651,000 | 496,000 | 1,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing fees | 0 | 0 | -12,000 | -7,000 | -23,000 | 0 | 0 | -150,000 | -375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and post-retirement liabilities | -20,532,000 | -9,629,000 | -5,610,000 | -3,237,000 | -19,413,000 | -3,609,000 | -1,667,000 | -9,331,000 | -7,656,000 | -5,180,000 | -992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings | 20,000,000 | 0 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -19,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on derivative instruments | -556,000 | 1,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemption of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the disposal of property and equipment | 218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term obligations | -2,836,000 | -189,589,000 | -9,313,000 | -3,688,000 | -3,393,000 | -3,128,000 | -2,762,000 | -2,459,000 | -2,278,000 | -2,136,000 | -2,086,000 | -2,047,000 | -2,009,000 | -1,973,000 | -1,924,000 | -1,892,000 | -1,842,000 | -1,829,000 | -1,770,000 | -1,474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains)/losses on asset disposition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative instruments | 3,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on asset disposition, net of impairments | -14,000 | 0 | -6,000 | -2,000 | 181,000 | 22,000 | -1,397,000 | -702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemptions of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and post-retirement amortization | -641,000 | -640,000 | 137,000 | 7,615,000 | 8,518,000 | 8,517,000 | 1,746,000 | 1,745,000 | 1,746,000 | 2,853,000 | 2,854,000 | 2,854,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses, salaries, wages and benefits and other liabilities | -8,337,000 | -10,107,000 | -22,451,000 | -788,000 | -8,176,000 | -35,636,000 | 3,552,000 | 2,392,000 | -12,120,000 | -6,620,000 | 8,937,000 | -11,348,000 | -9,270,000 | 4,288,000 | -5,467,000 | -5,993,000 | -5,918,000 | 3,802,000 | 1,833,000 | 6,376,000 | -5,629,000 | 7,798,000 | -2,806,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-retirement liabilities | -5,502,000 | -26,319,000 | -1,199,000 | -12,546,000 | -1,763,000 | -4,537,000 | -8,994,000 | -1,129,000 | 9,646,000 | 2,129,000 | -5,259,000 | 1,286,000 | 1,070,000 | 6,398,000 | -12,656,000 | 6,569,000 | 8,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | 382,000 | 30,771,000 | 344,000 | 236,000 | 3,156,000 | 3,652,000 | 4,103,000 | 6,139,000 | 330,000 | 2,284,000 | 433,000 | 398,000 | 140,000 | 2,862,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of marketable securities | 0 | 0 | 26,000 | 1,110,000 | 2,601,000 | 45,788,000 | 6,557,000 | 3,410,000 | 4,295,000 | 3,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on borrowings | -9,364,000 | -42,696,000 | -9,124,000 | -9,893,000 | -11,671,000 | -11,540,000 | -51,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 83,229,000 | 0 | 0 | 116,114,000 | 0 | 0 | 59,271,000 | 0 | 0 | 63,219,000 | 0 | 0 | 69,473,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of dhl note | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution through debt extinguishment | 29,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of assets aquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of chi, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | -1,955,000 | -4,598,000 | -3,693,000 | -4,448,000 | -4,604,000 | -6,782,000 | -2,075,000 | -3,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of chi | 0 | 0 | -3,840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued aircraft modification expenditures | -179,000 | -5,496,000 | 7,700,000 | 1,522,000 | -5,624,000 | -216,000 | 6,382,000 | -7,160,000 | 32,000 | -4,597,000 | 20,289,000 | 21,170,000 | 2,151,000 | 184,000 | 10,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 8,107,000 | 11,097,000 | -64,216,000 | 4,965,000 | -526,000 | 3,787,000 | 8,371,000 | 2,404,000 | 4,545,000 | 4,267,000 | 68,928,000 | 6,574,000 | 6,459,000 | 8,093,000 | 9,083,000 | 7,391,000 | 6,755,000 | 7,083,000 | 18,068,000 | 7,099,000 | 5,826,000 | 5,980,000 | 7,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of assets acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 608,000 | 865,000 | 337,000 | 341,000 | 699,000 | 749,000 | 592,000 | 450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted deposits of interest-bearing funds | -1,708,000 | -5,272,000 | -4,745,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings on long-term obligations | 18,500,000 | 17,500,000 | 17,500,000 | 17,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | -23,436,000 | -5,044,000 | 1,302,000 | -25,837,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term deposit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | -21,827,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) in financing activities | 14,731,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 10,652,000 | -4,539,000 | -3,473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 22,097,000 | -17,112,000 | -3,128,000 | -8,111,000 | 25,078,000 | -37,704,000 | 29,118,000 | 14,232,000 | -23,025,000 | 1,188,000 | 6,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable securities | 6,550,000 | 1,950,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
postretirement liabilities | 4,981,000 | -9,627,000 | 4,395,000 | 5,545,000 | -1,265,000 | -914,000 | 3,971,000 | 3,515,000 | 5,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of aircraft and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit and financing fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from promissory note | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of promissory note proceeds to airborne, inc. | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from airborne, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets | 88,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of period | 38,749,000 | 0 | 0 | 63,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of period | 52,981,000 | 4,463,000 | -6,978,000 | 64,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net asset | 36,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -21,027,000 | -8,060,000 | -29,473,000 | -5,488,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income applicable to common stockholders | 1,273,000 | -154,000 | 5,980,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding for basic and diluted earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weight-average shares outstanding for basic earnings per share | 0 | 58,270,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common equivalent shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumed conversion of airborne’s 5.75% convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding assuming dilution | 0 | 58,270,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of aircraft loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale-leaseback of aircraft | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized interest rate swap gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum pension liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2001 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized interest rate swap loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
separation from airborne, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend of certain assets and liabilities to airborne, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cancellation of advances payable to airborne, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of shares to note holders of airborne’s convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from airborne,inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock split and issuance of shares to former airborne shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2003 |
We provide you with 20 years of cash flow statements for Air Transport Services Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Air Transport Services Group stock. Explore the full financial landscape of Air Transport Services Group stock with our expertly curated income statements.
The information provided in this report about Air Transport Services Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.