Atrion Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Atrion Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 402,000 | 2,792,000 | 6,424,000 | 2,939,000 | 6,563,000 | 3,485,000 | 8,322,000 | 8,839,000 | 9,348,000 | 8,499,000 | 8,127,000 | 8,277,000 | 8,925,000 | 7,726,000 | 7,370,000 | 7,243,000 | 8,604,000 | 8,898,000 | 8,064,000 | 9,595,000 | 9,664,000 | 9,438,000 | 7,749,000 | 9,221,000 | 8,798,000 | 8,487,000 | 8,646,000 | 7,971,000 | 10,026,000 | 9,950,000 | 5,571,000 | 7,614,000 | 7,451,000 | 6,945,000 | 28,902,125 | -15,052,125 | 7,473,000 | 7,602,000 | 6,040,000 | 7,686,000 | 6,881,000 | 7,201,000 | 5,769,000 | 7,673,000 | 4,894,000 | 7,259,000 | 6,099,000 | 5,377,000 | 5,388,000 | 6,773,000 | 7,019,000 | 6,858,000 | 5,399,000 | 5,432,000 | 4,697,000 | 4,657,000 | 4,134,000 | 3,884,000 | 3,992,000 | 4,135,000 | 3,656,000 | 3,142,000 | 4,109,000 | 3,619,000 | 3,136,000 | |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 4,016,000 | 3,943,000 | 4,008,000 | 3,826,000 | 3,755,000 | 3,509,000 | 3,473,000 | 3,473,000 | 3,446,000 | 3,420,000 | 3,358,000 | 3,317,000 | 3,117,000 | 3,093,000 | 3,135,000 | 2,943,000 | 2,811,000 | 2,763,000 | 2,892,000 | 2,752,000 | 2,663,000 | 2,546,000 | 2,421,000 | 2,247,000 | 2,272,000 | 2,183,000 | 2,219,000 | 2,235,000 | 2,124,000 | 2,099,000 | 2,298,000 | 2,213,000 | 2,230,000 | 2,212,000 | 8,816,337 | -4,496,337 | 2,333,000 | 2,170,000 | 2,027,000 | 2,238,000 | 2,193,000 | 2,265,000 | 2,204,000 | 2,117,000 | 2,047,000 | 2,001,000 | 1,844,000 | 1,718,000 | 1,683,000 | 1,698,000 | 1,591,000 | 1,572,000 | 1,573,000 | 1,946,000 | 1,938,000 | 1,624,000 | 1,597,000 | 1,665,000 | 1,634,000 | 1,557,000 | 1,497,000 | 1,470,000 | 1,427,000 | 1,332,000 | 1,305,000 | |
deferred income taxes | -425,000 | -135,000 | 414,000 | -682,000 | -803,000 | -1,856,000 | 195,000 | -730,000 | -5,299,000 | 521,000 | 906,000 | 186,000 | 967,000 | 812,000 | 1,003,000 | -500,000 | -113,000 | 514,000 | 781,000 | 627,000 | -642,000 | 252,000 | -97,000 | -138,000 | -2,376,000 | -7,000 | 792,000 | 217,000 | -131,000 | -341,000 | 393,000 | -168,000 | -1,431,066 | -523,934 | 112,000 | 412,000 | 1,465,000 | -447,000 | -470,000 | -546,000 | -315,000 | -159,000 | 365,000 | 782,000 | 338,000 | -23,000 | 859,000 | 330,000 | 1,204,000 | 191,000 | 253,000 | -158,000 | -39,000 | 316,000 | 153,000 | 374,000 | 480,000 | 108,000 | 134,000 | 201,000 | 600,000 | 266,000 | 67,000 | |||
stock-based compensation | 487,000 | 235,000 | 212,000 | 280,000 | 632,000 | 407,000 | 207,000 | 202,000 | 791,000 | 530,000 | 546,000 | 428,000 | 841,000 | 497,000 | 191,000 | 549,000 | 613,000 | 378,000 | 376,000 | 326,000 | 600,000 | 380,000 | 362,000 | 380,000 | 601,000 | 316,000 | 362,000 | 337,000 | 628,000 | 275,000 | 243,000 | 242,000 | 590,000 | 491,000 | 1,839,546 | -1,052,546 | 649,000 | 405,000 | 373,000 | 707,000 | 762,000 | 367,000 | 371,000 | 373,000 | 376,000 | 377,000 | 443,000 | 286,000 | 289,000 | 297,000 | 319,000 | 142,000 | 141,000 | 155,000 | 168,000 | 166,000 | 165,000 | 155,000 | 155,000 | 214,000 | 113,000 | 99,000 | 138,000 | 76,000 | 55,000 | |
net change in unrealized gains and losses on investments | 391,000 | 109,000 | -505,000 | 782,000 | -98,000 | 721,000 | 378,000 | -764,000 | 308,000 | 167,000 | -619,000 | 171,000 | -963,000 | -61,000 | -1,349,000 | -677,000 | -354,000 | 1,287,000 | 122,000 | 107,000 | -217,000 | -147,000 | 256,000 | -54,000 | 408,000 | 789,000 | ||||||||||||||||||||||||||||||||||||||||
net change in accrued interest, premiums, and discounts on investments | -28,000 | -5,000 | -20,000 | 13,000 | -100,000 | 17,000 | 125,000 | 77,000 | 208,000 | 61,000 | 87,000 | 91,000 | -143,000 | 77,000 | -648,000 | 194,000 | 98,000 | 3,000 | 261,000 | 188,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -1,439,000 | -2,087,000 | 261,000 | 403,000 | -4,269,000 | 4,527,000 | -1,913,000 | 5,501,000 | -3,381,000 | -3,135,000 | 4,197,000 | -2,539,000 | -2,447,000 | -3,790,000 | 1,302,000 | 4,694,000 | 373,000 | -3,931,000 | -116,000 | 1,598,000 | 872,000 | -4,226,000 | 3,752,000 | -2,497,000 | 2,335,000 | -3,528,000 | 2,507,000 | 105,000 | 989,000 | -3,513,000 | 2,958,000 | -1,291,000 | 2,884,000 | -5,097,000 | 373,642 | 4,283,358 | 159,000 | -4,445,000 | 1,437,000 | -1,992,000 | 2,235,000 | -4,478,000 | 2,019,000 | 943,000 | 1,525,000 | 342,000 | -2,538,000 | -1,160,000 | 2,432,000 | 1,180,000 | -1,203,000 | 1,085,000 | -1,863,000 | 1,439,000 | -2,374,000 | 844,000 | 397,000 | 153,000 | -2,668,000 | 821,000 | 1,174,000 | -490,000 | -536,000 | |||
inventories | 7,359,000 | 7,307,000 | 639,000 | -2,694,000 | -6,169,000 | -5,343,000 | -2,867,000 | -636,000 | -3,471,000 | 418,000 | 1,794,000 | 779,000 | -1,676,000 | -2,817,000 | -4,553,000 | 841,000 | -3,779,000 | -3,724,000 | -1,789,000 | 771,000 | -1,400,000 | 331,000 | -2,596,000 | -553,000 | 570,000 | 41,000 | 389,000 | -1,339,000 | 1,041,000 | 1,111,000 | -699,000 | -697,000 | -1,747,820 | -570,180 | -706,000 | 1,275,000 | 386,000 | -1,200,000 | -883,000 | -59,000 | 222,000 | -1,305,000 | 733,000 | 387,000 | 745,000 | -1,062,000 | -1,160,000 | -2,334,000 | -274,000 | -19,000 | 526,000 | 673,000 | 710,000 | 1,204,000 | -1,142,000 | -2,254,000 | -590,000 | 341,000 | -752,000 | 233,000 | -93,000 | |||||
prepaid expenses | -4,652,000 | 345,000 | 1,692,000 | -4,121,000 | 979,000 | 1,626,000 | -2,205,000 | 4,000 | -119,000 | -5,489,000 | 1,483,000 | -787,000 | -1,859,000 | 1,178,000 | 270,000 | -1,128,000 | 1,439,000 | 320,000 | -855,000 | 1,135,000 | 3,021,000 | -4,019,000 | 1,178,000 | 1,635,000 | -2,443,000 | 1,562,000 | -1,764,068 | -1,554,000 | 3,320,000 | 514,000 | -1,479,000 | 594,000 | 708,000 | 728,000 | -1,353,000 | 1,448,000 | 1,313,000 | -1,892,000 | 162,000 | 201,000 | -673,000 | 238,000 | -725,000 | 75,000 | 111,000 | -473,000 | 789,000 | 198,000 | -697,000 | 1,000,000 | ||||||||||||||||
other non-current assets | -264,000 | 192,000 | 289,000 | -9,000 | -182,000 | 382,000 | 34,000 | 33,000 | -57,000 | 630,000 | -127,000 | 126,000 | -66,000 | 78,000 | -17,000 | -4,000 | -312,000 | 58,000 | -442,000 | -40,000 | 23,000 | 34,000 | 58,000 | -55,000 | 162,000 | -252,000 | -40,000 | 34,000 | 15,000 | 66,000 | -40,000 | -503,000 | -68,000 | -62,000 | -102,788 | 262,788 | -97,000 | -166,000 | 48,000 | -18,000 | -54,000 | 2,000 | 0 | 56,000 | 19,000 | -15,000 | 51,000 | -132,000 | -34,000 | 34,000 | -38,000 | 56,000 | 48,000 | -109,000 | -50,000 | 62,000 | 10,000 | -442,000 | 40,000 | -146,000 | -43,000 | 15,000 | 1,040,000 | 56,000 | -91,000 | |
accounts payable and accrued liabilities | 5,135,000 | -1,504,000 | -1,456,000 | -1,507,000 | 2,470,000 | 167,000 | -844,000 | -2,568,000 | 1,847,000 | 318,000 | -982,000 | 1,780,000 | 1,952,000 | -3,406,000 | 1,256,000 | 321,000 | 1,048,000 | -530,000 | 977,000 | -265,000 | 226,000 | 316,000 | -1,515,000 | 1,378,000 | 1,530,000 | -668,000 | -1,506,000 | 2,271,000 | -1,325,000 | 773,000 | -589,000 | 1,676,000 | -924,000 | -487,000 | -491,895 | 1,090,895 | 2,189,000 | -3,280,000 | -412,000 | 197,000 | 2,171,000 | -988,000 | -757,000 | -359,000 | -1,922,000 | 655,000 | 1,015,000 | -2,213,000 | -1,345,000 | 615,000 | 2,649,000 | 89,000 | 1,563,000 | 1,297,000 | -1,053,000 | 431,000 | 238,000 | |||||||||
accrued income and other taxes | 83,000 | 1,034,000 | -1,245,000 | 478,000 | -185,000 | 984,000 | -2,719,000 | 1,382,000 | -1,232,000 | 2,373,000 | -631,000 | 232,000 | -182,000 | 416,000 | -569,000 | -3,065,000 | 1,434,000 | 2,217,000 | -1,084,000 | 704,000 | -297,000 | 477,000 | -252,000 | 278,000 | -2,382,000 | 2,229,000 | -1,566,000 | 1,040,000 | 584,000 | 278,000 | -1,324,000 | 1,074,000 | -1,878,000 | 2,209,000 | -128,837 | 117,837 | -571,000 | 454,000 | -433,000 | 590,000 | -3,813,000 | 3,260,000 | -784,000 | 902,000 | -505,000 | 504,000 | -1,068,000 | 699,000 | -466,000 | 494,000 | -2,748,000 | 3,003,000 | -725,000 | 415,000 | 1,140,000 | -1,263,000 | 1,222,000 | -265,000 | -866,000 | 1,833,000 | -486,000 | -657,000 | 650,000 | -589,000 | 1,161,000 | |
other non-current liabilities | -84,000 | -728,000 | 40,000 | -103,000 | 74,000 | 68,000 | 172,000 | 330,000 | 81,000 | 70,000 | 28,000 | 317,000 | -370,000 | 23,000 | -2,095,000 | 95,000 | -65,000 | 2,000 | -154,000 | 1,066,000 | 272,000 | -47,000 | 389,000 | 470,000 | 1,291,000 | 0 | 0 | 39,000 | 0 | 2,000 | 313,000 | -120,000 | 53,255 | -64,255 | -31,000 | 96,000 | -319,000 | -222,000 | 2,000 | -228,000 | 302,000 | -204,000 | -171,000 | -736,000 | 7,000 | 6,000 | 448,000 | -165,000 | 30,000 | 28,000 | -99,000 | 6,000 | 4,000 | 25,000 | 24,000 | 364,000 | -35,000 | 26,000 | -124,000 | 285,000 | -1,732,000 | |||||
cash flows from operating activities | 10,981,000 | 11,498,000 | 10,858,000 | 5,418,000 | -598,000 | 4,328,000 | 10,610,000 | 6,490,000 | 11,847,000 | 12,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment additions | -2,285,000 | -3,175,000 | -2,562,000 | -3,055,000 | -8,415,000 | -10,074,000 | -7,670,000 | -7,577,000 | -4,232,000 | -4,344,000 | -4,208,000 | -3,044,000 | -6,987,000 | -6,099,000 | -5,226,000 | -3,574,000 | -5,207,000 | -5,262,000 | -6,414,000 | -3,563,000 | -4,836,000 | -5,073,000 | -4,329,000 | -3,269,000 | -2,087,000 | -2,168,000 | -3,049,000 | -2,373,000 | -1,803,000 | -3,544,000 | -2,345,000 | -2,947,000 | -9,316,877 | 4,651,877 | -1,997,000 | -2,661,000 | -4,030,000 | -2,699,000 | -2,463,000 | -3,479,000 | -2,790,000 | -1,978,000 | -2,369,000 | -2,398,000 | -2,858,000 | -2,722,000 | -3,861,000 | -2,619,000 | -686,000 | -1,015,000 | -791,000 | -2,040,000 | -1,175,000 | -856,000 | -1,041,000 | -1,158,000 | -2,357,000 | -1,872,000 | -2,263,000 | -2,280,000 | -1,478,000 | |||||
purchase of investments | -1,962,000 | -3,608,000 | 0 | -4,000 | -10,132,000 | -3,222,000 | -12,313,000 | -10,009,000 | -5,048,000 | -2,000,000 | -8,718,000 | -7,392,000 | -5,743,000 | -9,581,000 | -18,052,000 | -12,392,000 | -29,182,000 | -8,696,000 | -17,625,000 | -28,218,000 | -1,471,000 | -114,000 | -1,366,000 | -25,521,000 | -22,481,000 | -24,801,000 | -2,000,000 | -19,911,000 | -9,001,000 | -14,999,000 | -5,123,000 | -1,676,000 | -13,740,000 | 0 | -10,000,000 | -9,375,000 | -5,021,000 | 0 | -12,536,000 | -9,009,000 | -5,000,000 | 0 | 161,000 | |||||||||||||||||||||||
proceeds from sale of investments | 99,000 | 228,000 | 1,511,000 | 41,000 | 79,000 | 52,000 | 5,000 | 32,000 | 126,000 | 82,000 | 628,000 | -1,000 | 101,000 | 65,000 | 0 | 3,000 | 567,000 | 329,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investments | 1,366,000 | 2,519,000 | 1,471,000 | 1,173,000 | 7,929,000 | 11,574,000 | 11,458,000 | 22,448,000 | 14,752,000 | 5,226,000 | 10,798,000 | 10,145,000 | 5,518,000 | 13,728,000 | 5,700,000 | 9,449,000 | 6,823,000 | 13,951,000 | 12,339,000 | 18,871,000 | 21,454,000 | 6,667,000 | 6,985,000 | 9,878,000 | 13,344,000 | 10,691,000 | 26,000,000 | 13,000,000 | 4,000,000 | 15,000,000 | 0 | 0 | 13,386,600 | -13,386,600 | 5,000,000 | 8,400,000 | 16,600,000 | 0 | 0 | 4,000,000 | 8,000,000 | 5,000,000 | 2,750,000 | 4,000,000 | 8,000,000 | 3,890,000 | 0 | 2,400,000 | 1,000,000 | 0 | 3,000,000 | |||||||||||||||
cash flows from investing activities | -2,782,000 | -4,036,000 | 420,000 | -1,845,000 | 9,184,000 | -5,105,000 | -12,278,000 | 3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | -17,000 | -11,356,000 | -5,090,000 | -5,893,000 | -3,447,000 | 0 | -6,500,000 | -1,794,000 | 0 | -7,792,000 | -9,245,000 | 0 | 0 | 0 | -1,276,000 | -30,667,302 | 25,041,302 | -8,087,000 | -16,985,000 | -11,491,000 | -457,000 | -6,941,000 | -4,667,000 | -5,110,000 | -1,174,000 | -588,000 | 0 | -2,730,000 | -2,026,000 | 0 | |||||||||||||||||||||||||||||||||||
shares tendered for employees’ withholding taxes on stock-based compensation | 0 | -20,000 | 0 | 0 | 0 | 0 | 0 | -585,000 | 0 | 0 | 0 | 0 | -153,846 | 154,846 | 1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -3,872,000 | -3,872,000 | -3,871,000 | -3,872,000 | -3,796,000 | -3,837,000 | -3,487,000 | -3,500,000 | -3,511,000 | -3,511,000 | -3,186,000 | -3,199,000 | -3,193,000 | -3,201,000 | -2,838,000 | -2,868,000 | -2,875,000 | -2,875,000 | -2,504,000 | -2,501,000 | -2,501,000 | -2,501,000 | -2,224,000 | -2,222,000 | -2,223,000 | -2,222,000 | -1,944,000 | -1,929,000 | -1,915,000 | -1,916,000 | -1,642,000 | -1,638,000 | -6,064,572 | 2,777,572 | -1,379,000 | -1,403,000 | -1,457,000 | -1,462,000 | -1,248,000 | -1,265,000 | -1,280,000 | -1,284,000 | -21,356,000 | -1,128,000 | -991,000 | -985,000 | -988,000 | -991,000 | -845,000 | -728,000 | -12,856,000 | -594,000 | -594,000 | -591,000 | -590,000 | -471,000 | -471,000 | -457,000 | -457,000 | -379,000 | -377,000 | |||||
proceeds from draw on line of credit | 1,979,000 | 9,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of draw on line of credit | -6,479,000 | -8,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | -3,872,000 | -3,892,000 | -8,371,000 | -3,224,000 | -9,106,000 | -9,834,000 | -6,947,000 | -10,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 4,327,000 | 3,570,000 | 2,907,000 | 349,000 | -22,394,000 | 10,688,000 | -8,449,000 | -7,378,000 | 8,608,000 | 6,586,000 | -12,357,000 | 6,977,000 | -1,546,000 | -103,000 | -19,981,000 | -968,000 | -18,625,000 | 14,071,000 | 5,559,000 | -14,710,000 | 8,722,000 | 13,968,000 | 15,882,000 | -9,955,000 | 9,141,000 | 772,000 | 2,694,000 | -2,493,000 | -7,070,000 | 2,870,000 | -399,000 | 7,568,370 | 1,197,630 | 3,709,000 | -4,904,000 | -6,146,000 | 3,400,000 | 6,325,000 | -11,363,000 | -2,165,000 | 10,455,000 | -14,342,000 | 13,946,000 | -10,548,000 | -5,647,000 | 5,903,000 | 8,943,000 | 5,065,000 | -11,923,000 | -3,985,000 | -2,789,000 | 4,675,000 | -1,789,000 | 6,042,000 | 2,533,000 | 1,739,000 | 2,486,000 | 760,000 | -22,000 | -26,000 | ||||||
cash and cash equivalents at beginning of period | 0 | 3,565,000 | 0 | 0 | 4,731,000 | 0 | 0 | 32,264,000 | 0 | 0 | 22,450,000 | 0 | 0 | 45,048,000 | 0 | 0 | 58,753,000 | 0 | 0 | 30,136,000 | 0 | 0 | 20,022,000 | 0 | 0 | 28,346,000 | -20,754,225 | 0 | 20,775,000 | 0 | 0 | 28,559,000 | 0 | 0 | 0 | 24,590,000 | 0 | 0 | 10,670,000 | 0 | 0 | 20,694,000 | 0 | 12,056,000 | 0 | 0 | 3,531,000 | 0 | 0 | 333,000 | ||||||||||||||||
cash and cash equivalents at end of period | 4,327,000 | 7,135,000 | 349,000 | -4,254,000 | 4,563,000 | 10,688,000 | -8,449,000 | 24,886,000 | 6,586,000 | -12,357,000 | 29,427,000 | -103,000 | -19,981,000 | 44,080,000 | 14,071,000 | 5,559,000 | 44,043,000 | 13,968,000 | 15,882,000 | 20,181,000 | 772,000 | 2,694,000 | 17,529,000 | -7,070,000 | 2,870,000 | 27,947,000 | -19,556,595 | 3,709,000 | 15,871,000 | 3,400,000 | 6,325,000 | 17,196,000 | 10,455,000 | 13,946,000 | -10,548,000 | 18,943,000 | 8,943,000 | 1,784,000 | 7,960,000 | 5,065,000 | -11,923,000 | 16,709,000 | -2,789,000 | 16,731,000 | 6,042,000 | 2,533,000 | 5,270,000 | 760,000 | -22,000 | 307,000 | ||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 2,223,000 | 11,000 | 513,000 | 2,707,000 | 146,000 | 1,834,000 | 2,200,000 | 1,752,000 | 445,000 | 5,016,000 | 79,000 | 4,319,000 | 145,000 | 54,000 | 526,000 | 2,048,000 | 56,000 | -3,565,000 | 5,568,000 | 24,000 | 116,000 | 2,266,000 | 29,000 | 1,708,000 | 5,756,000 | 104,000 | 12,891,722 | -5,129,722 | 5,051,000 | 87,000 | 4,082,000 | 3,708,000 | 8,761,000 | 924,000 | 109,000 | 2,604,000 | 3,886,000 | 1,874,000 | 4,179,000 | 418,000 | 2,884,000 | 2,144,000 | 6,623,000 | 270,000 | 3,708,000 | 2,938,000 | 89,000 | 3,606,000 | 498,000 | 1,165,000 | 2,355,000 | 197,000 | 64,000 | 1,138,000 | 1,129,000 | 1,980,000 | -760,000 | |||||||||
adjustments to reconcile net income to net cashprovided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -2,000 | -1,000 | 0 | 25,000 | -1,000 | 0 | 0 | 0 | -1,000 | -20,000 | 51,000 | 0 | 16,983 | -16,983 | -1,000 | 0 | 0 | 30,000 | 4,000 | 0 | 0 | 0 | 0 | 37,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash effect of stock option exercises | -1,000 | 0 | 0 | 0 | 0 | 6,012,000 | 0 | 0 | 5,702,000 | 4,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: non-cash effect of stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income tonet cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities:non-cash effect of stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares tendered for employees’ withholding taxes onstock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in accrued interest, premiums, and discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on investments | 184,000 | 44,000 | -21,000 | -104,000 | -85,000 | -54,000 | -28,000 | -43,000 | 33,000 | 5,000 | -105,967 | 204,000 | -98,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating activities | 11,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from used in operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from used in investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from used in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares tendered for employees’ withholding taxes on stock-based compensation | 0 | 0 | -4,460,000 | -3,275,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment | 345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit related to stock-based compensation | 155,850 | -149,850 | 8,000 | -3,000 | 9,000 | 0 | 483,000 | 0 | 511,000 | 418,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bond impairment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of patents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 0 | 0 | 343,000 | 0 | 445,000 | 18,000 | 0 | 28,000 | 497,000 | 109,000 | 89,000 | 248,000 | 204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of treasury stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
raw materials | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
work in process | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finished goods | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average basic shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
add: effect of dilutive securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average diluted shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate bonds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
● | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fluid delivery | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cardiovascular | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ophthalmology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
item 3. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7/1/2013 through 7/31/2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8/1/2013 through 8/31/2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9/1/2013 through 9/30/2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exhibit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
number | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
32.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
32.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.ins | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.sch | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.cal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.def | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.lab | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101.pre | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
atrion corporation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
date: october 29, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares tendered for employees’ taxes on stock-based compensation | 0 | -685,000 | -380,000 | 0 | 0 | 0 | -501,000 | 0 | -70,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in accrued interest, premiums, and discounts on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 113,000 | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension charge | 82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in accrued interest on investments | -41,000 | -71,000 | -195,000 | 65,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit related to stock options | 60,000 | 36,000 | 11,000 | 1,049,000 | -7,000 | 80,000 | 3,000 | 151,000 | 88,000 | 1,393,000 | 303,000 | 46,000 | 288,000 | 168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
shares tendered for employees’ taxes on stock-based | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit advances | 0 | 0 | 5,600,000 | 7,722,000 | 6,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit repayments | 0 | -10,300,000 | -9,524,000 | -11,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 3,000 | 51,000 | 100,000 | 158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operations | 3,547,000 | 4,403,000 | 8,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment sales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and current liabilities | 424,000 | -1,107,000 | 1,232,000 | 965,000 | -56,000 | 350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares tendered for employees’ taxes on stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid on cashless exercise of stock options | -870,000 |
We provide you with 20 years of cash flow statements for Atrion stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Atrion stock. Explore the full financial landscape of Atrion stock with our expertly curated income statements.
The information provided in this report about Atrion stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.