7Baggers
Quarterly
Annual
    Unit: USD2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 
      
                                                                      
      cash flows from operating activities:
                                                                      
      net income
    402,000 2,792,000 6,424,000 2,939,000 6,563,000 3,485,000 8,322,000 8,839,000 9,348,000 8,499,000 8,127,000 8,277,000 8,925,000 7,726,000 7,370,000 7,243,000 8,604,000 8,898,000 8,064,000 9,595,000 9,664,000 9,438,000 7,749,000 9,221,000 8,798,000 8,487,000 8,646,000 7,971,000 10,026,000 9,950,000 5,571,000 7,614,000 7,451,000 6,945,000 28,902,125 -15,052,125 7,473,000 7,602,000 6,040,000 7,686,000 6,881,000 7,201,000 5,769,000 7,673,000 4,894,000 7,259,000 6,099,000 5,377,000 5,388,000 6,773,000 7,019,000 6,858,000  5,399,000 5,432,000 4,697,000 4,657,000 4,134,000 3,884,000 3,992,000 4,135,000 3,656,000 3,142,000 4,109,000 3,619,000 3,136,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                      
      depreciation and amortization
    4,016,000 3,943,000 4,008,000 3,826,000 3,755,000 3,509,000 3,473,000 3,473,000 3,446,000 3,420,000 3,358,000 3,317,000 3,117,000 3,093,000 3,135,000 2,943,000 2,811,000 2,763,000 2,892,000 2,752,000 2,663,000 2,546,000 2,421,000 2,247,000 2,272,000 2,183,000 2,219,000 2,235,000 2,124,000 2,099,000 2,298,000 2,213,000 2,230,000 2,212,000 8,816,337 -4,496,337 2,333,000 2,170,000 2,027,000 2,238,000 2,193,000 2,265,000 2,204,000 2,117,000 2,047,000 2,001,000 1,844,000 1,718,000 1,683,000 1,698,000 1,591,000 1,572,000  1,573,000 1,946,000 1,938,000 1,624,000 1,597,000 1,665,000 1,634,000 1,557,000 1,497,000 1,470,000 1,427,000 1,332,000 1,305,000 
      deferred income taxes
    -425,000 -135,000 414,000 -682,000   -803,000 -1,856,000 195,000 -730,000 -5,299,000 521,000 906,000 186,000 967,000 812,000 1,003,000 -500,000 -113,000 514,000 781,000 627,000 -642,000 252,000 -97,000 -138,000 -2,376,000 -7,000 792,000 217,000 -131,000 -341,000 393,000 -168,000 -1,431,066 -523,934 112,000 412,000 1,465,000 -447,000 -470,000 -546,000 -315,000 -159,000 365,000 782,000 338,000 -23,000 859,000 330,000 1,204,000 191,000  253,000 -158,000 -39,000 316,000 153,000 374,000 480,000 108,000 134,000 201,000 600,000 266,000 67,000 
      stock-based compensation
    487,000 235,000 212,000 280,000 632,000 407,000 207,000 202,000 791,000 530,000 546,000 428,000 841,000 497,000 191,000 549,000 613,000 378,000 376,000 326,000 600,000 380,000 362,000 380,000 601,000 316,000 362,000 337,000 628,000 275,000 243,000 242,000 590,000 491,000 1,839,546 -1,052,546 649,000 405,000 373,000 707,000 762,000 367,000 371,000 373,000 376,000 377,000 443,000 286,000 289,000 297,000 319,000 142,000  141,000 155,000 168,000 166,000 165,000 155,000 155,000 214,000 113,000 99,000 138,000 76,000 55,000 
      net change in unrealized gains and losses on investments
    391,000 109,000 -505,000 782,000 -98,000 721,000 378,000 -764,000 308,000 167,000 -619,000 171,000 -963,000 -61,000 -1,349,000 -677,000 -354,000 1,287,000 122,000 107,000 -217,000 -147,000 256,000 -54,000 408,000 789,000                                         
      net change in accrued interest, premiums, and discounts on investments
    -28,000 -5,000 -20,000 13,000   -100,000 17,000 125,000 77,000   208,000 61,000 87,000 91,000 -143,000 77,000 -648,000 194,000                   98,000   3,000   261,000 188,000                     
      changes in operating assets and liabilities:
                                                                      
      accounts receivable
    -1,439,000 -2,087,000 261,000 403,000 -4,269,000 4,527,000 -1,913,000 5,501,000 -3,381,000 -3,135,000 4,197,000 -2,539,000 -2,447,000 -3,790,000 1,302,000 4,694,000 373,000 -3,931,000 -116,000 1,598,000 872,000 -4,226,000 3,752,000 -2,497,000 2,335,000 -3,528,000 2,507,000 105,000 989,000 -3,513,000 2,958,000 -1,291,000 2,884,000 -5,097,000 373,642 4,283,358 159,000 -4,445,000 1,437,000 -1,992,000 2,235,000 -4,478,000 2,019,000 943,000 1,525,000 342,000 -2,538,000 -1,160,000 2,432,000 1,180,000    -1,203,000 1,085,000 -1,863,000 1,439,000 -2,374,000 844,000 397,000 153,000 -2,668,000 821,000 1,174,000 -490,000 -536,000 
      inventories
    7,359,000 7,307,000 639,000 -2,694,000   -6,169,000 -5,343,000 -2,867,000 -636,000 -3,471,000 418,000 1,794,000 779,000 -1,676,000 -2,817,000 -4,553,000 841,000 -3,779,000 -3,724,000 -1,789,000 771,000 -1,400,000 331,000 -2,596,000 -553,000 570,000 41,000 389,000 -1,339,000 1,041,000 1,111,000 -699,000 -697,000 -1,747,820 -570,180 -706,000 1,275,000 386,000 -1,200,000 -883,000 -59,000 222,000 -1,305,000 733,000 387,000 745,000 -1,062,000 -1,160,000 -2,334,000    -274,000 -19,000 526,000 673,000 710,000 1,204,000 -1,142,000 -2,254,000 -590,000 341,000 -752,000 233,000 -93,000 
      prepaid expenses
    -4,652,000 345,000  1,692,000 -4,121,000 979,000  1,626,000 -2,205,000 4,000  -119,000 -5,489,000 1,483,000  -787,000 -1,859,000 1,178,000  270,000 -1,128,000 1,439,000  320,000 -855,000 1,135,000  3,021,000 -4,019,000 1,178,000  1,635,000 -2,443,000 1,562,000  -1,764,068 -1,554,000 3,320,000  514,000 -1,479,000 594,000  708,000  728,000 -1,353,000 1,448,000  1,313,000 -1,892,000 162,000  201,000 -673,000 238,000 -725,000 75,000  111,000 -473,000 789,000  198,000 -697,000 1,000,000 
      other non-current assets
    -264,000 192,000 289,000 -9,000 -182,000 382,000 34,000 33,000 -57,000 630,000 -127,000 126,000 -66,000 78,000 -17,000 -4,000 -312,000 58,000 -442,000 -40,000 23,000 34,000 58,000 -55,000 162,000 -252,000 -40,000 34,000 15,000 66,000 -40,000 -503,000 -68,000 -62,000 -102,788 262,788 -97,000 -166,000 48,000 -18,000 -54,000 2,000 56,000 19,000 -15,000 51,000 -132,000 -34,000 34,000 -38,000 56,000  48,000 -109,000 -50,000 62,000 10,000 -442,000 40,000 -146,000 -43,000 15,000 1,040,000 56,000 -91,000 
      accounts payable and accrued liabilities
    5,135,000 -1,504,000 -1,456,000 -1,507,000 2,470,000 167,000 -844,000 -2,568,000 1,847,000 318,000 -982,000 1,780,000 1,952,000 -3,406,000 1,256,000 321,000 1,048,000 -530,000 977,000 -265,000 226,000 316,000 -1,515,000 1,378,000 1,530,000 -668,000 -1,506,000 2,271,000 -1,325,000 773,000 -589,000 1,676,000 -924,000 -487,000 -491,895 1,090,895 2,189,000 -3,280,000 -412,000 197,000 2,171,000 -988,000 -757,000 -359,000 -1,922,000 655,000 1,015,000 -2,213,000 -1,345,000 615,000 2,649,000 89,000  1,563,000 1,297,000 -1,053,000 431,000 238,000         
      accrued income and other taxes
    83,000 1,034,000 -1,245,000 478,000 -185,000 984,000 -2,719,000 1,382,000 -1,232,000 2,373,000 -631,000 232,000 -182,000 416,000 -569,000 -3,065,000 1,434,000 2,217,000 -1,084,000 704,000 -297,000 477,000 -252,000 278,000 -2,382,000 2,229,000 -1,566,000 1,040,000 584,000 278,000 -1,324,000 1,074,000 -1,878,000 2,209,000 -128,837 117,837 -571,000 454,000 -433,000 590,000 -3,813,000 3,260,000 -784,000 902,000 -505,000 504,000 -1,068,000 699,000 -466,000 494,000 -2,748,000 3,003,000  -725,000 415,000 1,140,000 -1,263,000 1,222,000 -265,000 -866,000 1,833,000 -486,000 -657,000 650,000 -589,000 1,161,000 
      other non-current liabilities
    -84,000 -728,000 40,000 -103,000   74,000 68,000 172,000 330,000 81,000 70,000 28,000 317,000 -370,000 23,000 -2,095,000 95,000 -65,000 2,000 -154,000 1,066,000 272,000 -47,000 389,000 470,000 1,291,000 39,000 2,000 313,000 -120,000 53,255 -64,255 -31,000 96,000 -319,000 -222,000 2,000 -228,000 302,000 -204,000 -171,000 -736,000 7,000 6,000 448,000 -165,000 30,000 28,000  -99,000 6,000 4,000 25,000 24,000 364,000 -35,000 26,000 -124,000 285,000 -1,732,000   
      cash flows from operating activities
    10,981,000 11,498,000 10,858,000 5,418,000 -598,000 4,328,000  10,610,000 6,490,000 11,847,000  12,797,000                                                       
      cash flows from investing activities:
                                                                      
      property, plant and equipment additions
    -2,285,000 -3,175,000 -2,562,000 -3,055,000   -8,415,000 -10,074,000 -7,670,000 -7,577,000 -4,232,000 -4,344,000 -4,208,000 -3,044,000 -6,987,000 -6,099,000 -5,226,000 -3,574,000 -5,207,000 -5,262,000 -6,414,000 -3,563,000 -4,836,000 -5,073,000 -4,329,000 -3,269,000 -2,087,000 -2,168,000 -3,049,000 -2,373,000 -1,803,000 -3,544,000 -2,345,000 -2,947,000 -9,316,877 4,651,877 -1,997,000 -2,661,000 -4,030,000 -2,699,000 -2,463,000 -3,479,000 -2,790,000 -1,978,000 -2,369,000 -2,398,000 -2,858,000 -2,722,000 -3,861,000 -2,619,000    -686,000 -1,015,000 -791,000 -2,040,000 -1,175,000 -856,000 -1,041,000 -1,158,000 -2,357,000 -1,872,000 -2,263,000 -2,280,000 -1,478,000 
      purchase of investments
    -1,962,000 -3,608,000 -4,000   -10,132,000 -3,222,000 -12,313,000 -10,009,000 -5,048,000 -2,000,000 -8,718,000 -7,392,000 -5,743,000 -9,581,000 -18,052,000 -12,392,000 -29,182,000 -8,696,000 -17,625,000 -28,218,000 -1,471,000 -114,000 -1,366,000 -25,521,000 -22,481,000 -24,801,000 -2,000,000 -19,911,000 -9,001,000 -14,999,000 -5,123,000 -1,676,000     -13,740,000 -10,000,000 -9,375,000   -5,021,000 -12,536,000 -9,009,000 -5,000,000    161,000             
      proceeds from sale of investments
    99,000 228,000 1,511,000 41,000 79,000 52,000 5,000 32,000 126,000 82,000 628,000 -1,000 101,000 65,000 3,000 567,000 329,000                                               
      proceeds from maturities of investments
    1,366,000 2,519,000 1,471,000 1,173,000 7,929,000 11,574,000 11,458,000 22,448,000 14,752,000 5,226,000 10,798,000 10,145,000 5,518,000 13,728,000 5,700,000 9,449,000 6,823,000 13,951,000 12,339,000 18,871,000 21,454,000 6,667,000 6,985,000 9,878,000 13,344,000 10,691,000 26,000,000 13,000,000 4,000,000 15,000,000   13,386,600 -13,386,600 5,000,000 8,400,000 16,600,000   4,000,000 8,000,000 5,000,000 2,750,000 4,000,000 8,000,000 3,890,000 2,400,000  1,000,000 3,000,000           
      cash flows from investing activities
    -2,782,000 -4,036,000 420,000 -1,845,000    9,184,000 -5,105,000 -12,278,000  3,800,000                                                       
      cash flows from financing activities:
                                                                      
      purchase of treasury stock
      -17,000   -11,356,000 -5,090,000 -5,893,000 -3,447,000 -6,500,000   -1,794,000 -7,792,000 -9,245,000             -1,276,000 -30,667,302 25,041,302 -8,087,000 -16,985,000 -11,491,000 -457,000 -6,941,000 -4,667,000 -5,110,000 -1,174,000 -588,000 -2,730,000 -2,026,000                  
      shares tendered for employees’ withholding taxes on stock-based compensation
    -20,000       -585,000                 -153,846 154,846   1,000                           
      dividends paid
    -3,872,000 -3,872,000 -3,871,000 -3,872,000   -3,796,000 -3,837,000 -3,487,000 -3,500,000 -3,511,000 -3,511,000 -3,186,000 -3,199,000 -3,193,000 -3,201,000 -2,838,000 -2,868,000 -2,875,000 -2,875,000 -2,504,000 -2,501,000 -2,501,000 -2,501,000 -2,224,000 -2,222,000 -2,223,000 -2,222,000 -1,944,000 -1,929,000 -1,915,000 -1,916,000 -1,642,000 -1,638,000 -6,064,572 2,777,572 -1,379,000 -1,403,000 -1,457,000 -1,462,000 -1,248,000 -1,265,000 -1,280,000 -1,284,000 -21,356,000 -1,128,000 -991,000 -985,000 -988,000 -991,000    -845,000 -728,000 -12,856,000 -594,000 -594,000 -591,000 -590,000 -471,000 -471,000 -457,000 -457,000 -379,000 -377,000 
      proceeds from draw on line of credit
      1,979,000 9,088,000                                                               
      repayment of draw on line of credit
      -6,479,000 -8,423,000                                                               
      cash flows from financing activities
    -3,872,000 -3,892,000 -8,371,000 -3,224,000    -9,106,000 -9,834,000 -6,947,000  -10,011,000                                                       
      net change in cash and cash equivalents
    4,327,000 3,570,000 2,907,000 349,000   -22,394,000 10,688,000 -8,449,000 -7,378,000 8,608,000 6,586,000 -12,357,000 6,977,000 -1,546,000 -103,000 -19,981,000 -968,000 -18,625,000 14,071,000 5,559,000 -14,710,000 8,722,000 13,968,000 15,882,000 -9,955,000 9,141,000 772,000 2,694,000 -2,493,000  -7,070,000 2,870,000 -399,000 7,568,370 1,197,630 3,709,000 -4,904,000 -6,146,000 3,400,000 6,325,000 -11,363,000 -2,165,000 10,455,000 -14,342,000 13,946,000 -10,548,000 -5,647,000 5,903,000 8,943,000    5,065,000 -11,923,000 -3,985,000 -2,789,000 4,675,000 -1,789,000 6,042,000 2,533,000 1,739,000 2,486,000 760,000 -22,000 -26,000 
      cash and cash equivalents at beginning of period
    3,565,000  4,731,000  32,264,000  22,450,000  45,048,000  58,753,000  30,136,000  20,022,000  28,346,000  -20,754,225 20,775,000  28,559,000   24,590,000  10,670,000  20,694,000 12,056,000  3,531,000  333,000 
      cash and cash equivalents at end of period
    4,327,000 7,135,000  349,000 -4,254,000 4,563,000  10,688,000 -8,449,000 24,886,000  6,586,000 -12,357,000 29,427,000  -103,000 -19,981,000 44,080,000  14,071,000 5,559,000 44,043,000  13,968,000 15,882,000 20,181,000  772,000 2,694,000 17,529,000  -7,070,000 2,870,000 27,947,000  -19,556,595 3,709,000 15,871,000  3,400,000 6,325,000 17,196,000  10,455,000  13,946,000 -10,548,000 18,943,000  8,943,000 1,784,000 7,960,000  5,065,000 -11,923,000 16,709,000 -2,789,000 16,731,000  6,042,000 2,533,000 5,270,000  760,000 -22,000 307,000 
      cash paid for:
                                                                      
      income taxes
    2,223,000 11,000  513,000 2,707,000 146,000  1,834,000 2,200,000 1,752,000  445,000 5,016,000 79,000  4,319,000 145,000 54,000  526,000 2,048,000 56,000  -3,565,000 5,568,000 24,000  116,000 2,266,000 29,000  1,708,000 5,756,000 104,000 12,891,722 -5,129,722 5,051,000 87,000 4,082,000 3,708,000 8,761,000 924,000 109,000 2,604,000 3,886,000 1,874,000 4,179,000 418,000 2,884,000 2,144,000 6,623,000 270,000  3,708,000 2,938,000 89,000 3,606,000 498,000 1,165,000 2,355,000 197,000 64,000 1,138,000 1,129,000 1,980,000 -760,000 
      adjustments to reconcile net income to net cashprovided by operating activities:
                                                                      
      other
              -2,000 -1,000 25,000 -1,000     -1,000 -20,000   51,000       16,983 -16,983   -1,000 30,000 4,000               37,000   
      prepaid expenses and other current assets
                                                                      
      cash and cash equivalents, beginning of year
                                                                      
      cash and cash equivalents, end of year
                                                                      
      income taxes, net of refunds
                                                                      
      non-cash financing activities:
                                                                      
      non-cash effect of stock option exercises
          -1,000   6,012,000             5,702,000 4,535,000                                     
      non-cash financing activities: non-cash effect of stock option exercises
                                                                      
      adjustments to reconcile net income tonet cash from operating activities:
                                                                      
      non-cash financing activities:non-cash effect of stock option exercises
                                                                      
      shares tendered for employees’ withholding taxes onstock-based compensation
                                                                      
      net change in accrued interest, premiums, and discounts
                                                                      
      on investments
                         184,000  44,000 -21,000 -104,000  -85,000 -54,000 -28,000  -43,000 33,000 5,000  -105,967 204,000 -98,000                             
      other operating activities
                 11,527,000                                                     
      adjustments to reconcile net income to net cash from operating activities
                                                                      
      net cash from used in operating activities
                                                                      
      net cash from used in investing activities
                                                                      
      net cash from used in financing activities
                                                                      
      adjustments to reconcile net income to net cash provided by operating activities:
                                                                      
      shares tendered for employees’ withholding taxes on stock-based compensation
                              -4,460,000 -3,275,000                                    
      impairment of investment
                                     345,000                                 
      tax benefit related to stock-based compensation
                                      155,850 -149,850   8,000 -3,000   9,000 483,000 511,000 418,000                   
      bond impairment
                                                                     
      non-cash financing activities
                                                                      
      net change in cash and cash equivalent
                                                                      
      purchase of patents
                                                                      
      adjustments to reconcile net income to
                                                                      
      net cash from operating activities:
                                                                      
      exercise of stock options
                                                         343,000 445,000 18,000 28,000 497,000 109,000 89,000 248,000 204,000 
      issuance of treasury stock
                                                                     
      raw materials
                                                                      
      work in process
                                                                      
      finished goods
                                                                      
      total inventories
                                                                      
      weighted-average basic shares outstanding
                                                                      
      add: effect of dilutive securities
                                                                      
      weighted-average diluted shares outstanding
                                                                      
      earnings per share:
                                                                      
      basic
                                                                      
      diluted
                                                                      
      short-term investments:
                                                                      
      corporate bonds
                                                                      
      long-term investments
                                                                      
      ●
                                                                      
      fluid delivery
                                                                      
      cardiovascular
                                                                      
      ophthalmology
                                                                      
      total
                                                                      
      item 3.
                                                                      
      period
                                                                      
      7/1/2013 through 7/31/2013
                                                                      
      8/1/2013 through 8/31/2013
                                                                      
      9/1/2013 through 9/30/2013
                                                                      
      exhibit
                                                                      
      number
                                                                      
      3.1
                                                                      
      3.2
                                                                      
      10.1
                                                                      
      31.1
                                                                      
      31.2
                                                                      
      32.1
                                                                      
      32.2
                                                                      
      101.ins
                                                                      
      101.sch
                                                                      
      101.cal
                                                                      
      101.def
                                                                      
      101.lab
                                                                      
      101.pre
                                                                      
      atrion corporation
                                                                      
      date: october 29, 2013
                                                                      
      shares tendered for employees’ taxes on stock-based compensation
                                                 -685,000 -380,000     -501,000 -70,000        
      net change in accrued interest, premiums, and discounts on
                                                                      
      investments
                                                   113,000          35,000         
      pension charge
                                                                  82,000    
      net change in accrued interest on investments
                                                     -41,000    -71,000 -195,000 65,000           
      tax benefit related to stock options
                                                     60,000    36,000 11,000 1,049,000 -7,000 80,000 3,000 151,000 88,000 1,393,000 303,000 46,000 288,000 168,000 
      shares tendered for employees’ taxes on stock-based
                                                                      
      compensation
                                                                      
      adjustments to reconcile net income to net cash
                                                                      
      provided by operating activities:
                                                                      
      line of credit advances
                                                                 5,600,000 7,722,000 6,104,000 
      line of credit repayments
                                                                  -10,300,000 -9,524,000 -11,001,000 
      interest
                                                                  3,000 51,000 100,000 158,000 
      purchases of investments
                                                                      
      gain on disposal of discontinued operations
                                                                      
      net cash from continuing operations
                                                                 3,547,000 4,403,000 8,045,000   
      net cash from discontinued operations
                                                                      
      property, plant and equipment sales
                                                                      
      accounts payable and current liabilities
                                                               424,000 -1,107,000 1,232,000  965,000 -56,000 350,000 
      shares tendered for employees’ taxes on stock option exercises
                                                                      
      taxes paid on cashless exercise of stock options
                                                                 -870,000     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.