7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 
      
                                                                                      
      assets
                                                                                      
      current assets:
                                                                                      
      cash and cash equivalents
    147,865,000 117,796,000 99,885,000 122,721,000 130,335,000 106,035,000 64,967,000 84,310,000 80,598,000 67,240,000 77,341,000 58,099,000 48,823,000 54,556,000 28,141,000 43,654,000 39,886,000 67,619,000 85,380,000 41,944,000 33,381,000 88,522,000 21,766,000 28,483,000 33,182,000 25,247,000 20,720,000 32,231,000 17,999,000 13,866,000 21,229,000 21,809,000 19,444,000 21,013,000 19,154,000 24,208,000 16,107,000 19,917,000 20,768,000 23,764,000 28,714,000 29,987,000 23,559,000 28,384,000 35,526,000 41,978,000 68,639,000 14,892,000 25,821,000 31,044,000 30,784,000 7,753,000 8,203,000 8,660,000 11,418,360 9,758,903 3,431,513 4,111,921 7,685,746 4,230,709 3,526,091 6,854,106 3,655,505 8,905,425  13,728,047 8,608,176 11,448,451 12,280,244 10,023,442 13,014,579 13,000,652 17,230,239 27,736,249 13,186,141 14,890,383 15,816,121 19,814,470 23,058,275 27,432,948 38,335,926 1,090,680 
      accounts receivables
    62,980,000 66,004,000 63,323,000 60,339,000 54,909,000 55,568,000 55,319,000 52,501,000 51,528,000 48,362,000 45,661,000 42,693,000 41,466,000 41,488,000 40,878,000 33,021,000 33,498,000 33,835,000 29,741,000 23,146,000 25,448,000 22,892,000 22,131,000 28,046,000 26,798,000 27,955,000 26,662,000 25,195,000 23,290,000 24,895,000 22,325,000 23,083,000 22,580,000 23,110,000 21,661,000 21,094,000 21,066,000 21,354,000 19,446,000 19,409,000 16,643,000 17,590,000 19,786,000 17,558,000 15,177,000 15,058,000 14,713,000 13,652,000 11,031,000 11,344,000 11,135,000 9,948,000 9,391,000 10,383,000 9,723,090 9,513,894 8,852,834 9,898,929 9,270,705 9,480,064 8,767,264 7,720,511 8,696,571 7,248,087 6,502,970 7,357,227 7,593,147 6,511,594 8,716,091 9,458,302 8,552,666 7,189,512 7,362,113 7,247,903 6,264,462 6,562,342 6,085,754 5,599,078 5,490,512 4,865,065 3,769,495 4,205,195 
      inventories
    78,951,000 76,344,000 74,911,000 75,335,000 76,546,000 73,654,000 71,945,000 67,897,000 61,894,000 55,409,000 48,848,000 45,931,000 43,953,000 41,292,000 40,762,000 38,964,000 38,587,000 37,608,000 36,144,000 35,026,000 34,326,000 32,809,000 32,063,000 29,414,000 27,789,000 24,432,000 24,122,000 22,484,000 22,258,000 21,682,000 22,571,000 22,451,000 22,565,000 19,943,000 18,838,000 17,660,000 18,985,000 19,311,000 19,015,000 17,659,000 16,567,000 16,073,000 15,106,000 14,257,000 14,563,000 12,666,000 11,082,000 10,214,000 7,062,000 6,028,000 5,693,000 5,718,000 6,878,000 6,491,000 7,037,280 6,563,138 6,543,080 6,009,527 6,015,338 5,680,033 6,631,463 5,988,966 5,448,976 4,869,708 5,478,423 5,932,089 5,690,728 6,361,242 5,358,715 5,847,802 6,305,013 5,266,155 4,172,069 3,976,143 4,115,658 3,389,400 3,249,554 3,055,668 2,708,529 2,135,143   
      prepaid and other current assets
    11,314,000 11,113,000 13,365,000 9,431,000 7,496,000 9,610,000 12,004,000 8,563,000 6,283,000 7,179,000 7,956,000 5,477,000 4,222,000 4,932,000 6,570,000 5,001,000 3,876,000 4,636,000 5,214,000 4,347,000 3,369,000 3,835,000 4,293,000 3,899,000 3,527,000 3,297,000 3,605,000 2,592,000                                                       
      total current assets
    301,110,000 271,257,000 251,484,000 267,826,000 269,286,000 252,852,000 245,225,000 266,246,000 252,719,000 237,975,000 238,325,000 215,214,000 212,285,000 206,166,000 199,607,000 196,076,000 195,707,000 235,944,000 298,304,000 306,737,000 296,212,000 292,034,000 127,024,000 143,160,000 137,853,000 146,525,000 155,019,000 174,673,000 88,429,000 86,765,000 84,769,000 82,258,000 82,146,000 81,111,000 79,109,000 85,717,000 84,410,000 86,465,000 65,393,000 74,752,000 84,113,000 90,739,000 93,415,000 93,508,000 90,721,000 92,765,000 107,248,000 52,487,000 48,557,000 53,466,000 54,357,000 28,539,000 30,119,000 31,428,000 33,109,631 31,192,726 31,740,187 33,046,565 33,949,419 30,648,405 32,286,991 31,341,304 29,558,858 31,351,228 31,140,526 30,593,254 23,591,967 26,103,112 27,734,748 28,453,205 31,194,810 33,862,523 34,096,886 40,948,077 27,735,656 30,687,895 30,301,084 34,142,962 36,903,721 41,647,720 45,662,757 7,540,636 
      property and equipment
    39,551,000 40,681,000 41,239,000 41,659,000 43,537,000 42,175,000 42,035,000 42,435,000 41,400,000 40,540,000 39,607,000 38,833,000 38,556,000 36,053,000 32,867,000 31,409,000 29,901,000 30,175,000 27,633,000 28,290,000 29,089,000 30,236,000 32,324,000 32,646,000 30,788,000 28,095,000 27,050,000 27,080,000 27,964,000 28,126,000 28,549,000 28,749,000 29,267,000 29,959,000 29,930,000 29,995,000 30,742,000 30,902,000 31,155,000 31,279,000 27,455,000 19,352,000 13,874,000 11,552,000 9,842,000 6,462,000 5,769,000 5,643,000 4,135,000 3,685,000 3,455,000 3,430,000 3,205,000 2,653,000 2,543,865 2,350,760 2,110,916 2,281,640 2,554,327 2,723,227 2,969,540 2,943,284 2,883,078 3,008,699 3,086,345 3,380,239 3,563,976 3,682,819 4,239,144 4,454,900 4,764,364 4,466,060 4,385,978 4,169,754 3,767,652 3,643,069 3,534,343 3,272,035 3,272,995 3,359,549 3,551,038 2,673,431 
      operating lease right-of-use assets
    6,800,000 7,086,000 6,968,000 5,727,000 6,100,000 4,030,000 4,199,000 4,324,000 4,043,000 4,353,000 4,605,000 3,787,000 3,969,000 4,241,000 4,509,000 4,761,000 2,465,000 2,683,000 1,622,000 1,914,000 2,363,000 2,573,000 3,739,000 4,032,000 4,313,000 1,624,000 1,778,000                                                        
      intangible assets
    50,136,000 52,246,000 54,357,000 56,467,000 58,352,000 60,238,000 62,123,000 63,986,000 65,684,000 67,383,000 38,601,000 39,339,000 40,078,000 41,049,000 42,020,000 42,992,000 43,963,000 127,234,000 127,961,000 128,199,000 128,437,000 128,904,000 129,392,000 129,881,000 130,370,000 48,286,000 48,770,000 49,254,000 49,738,000 50,080,000 50,422,000 50,764,000 51,105,000 51,447,000 51,789,000 52,131,000 52,542,000 52,953,000 53,364,000 53,775,000 7,970,000 8,272,000 8,575,000 8,878,000 9,233,000 9,588,000 9,944,000 10,299,000 23,000 26,000 29,000 32,000 36,000 39,000 41,666 44,791 47,916 55,625 72,500 89,375 106,250 146,903 217,278 287,653 358,028 428,403 498,778 569,153 639,528 709,903 780,278 850,653 1,095,611 665,778 719,278 772,778 826,278 879,778 933,278 986,778 1,040,278  
      goodwill
    234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 234,781,000 236,316,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 105,257,000 35,386,000 35,386,000 35,386,000 35,386,000 35,386,000 35,386,000 35,386,000 35,386,000                    6,812,389 6,812,389 6,763,259 6,763,259 6,763,259 6,222,258 3,840,837 3,840,837 3,840,837 3,840,837 3,840,837 3,840,837 3,840,837 3,840,837  
      other noncurrent assets
    3,064,000 2,798,000 2,802,000 2,868,000 3,012,000 3,197,000 3,265,000 2,160,000 1,644,000 1,541,000 1,620,000 1,985,000 829,000 804,000 685,000 955,000 1,055,000 488,000 474,000 440,000 399,000 366,000 474,000 705,000 762,000 473,000 486,000 495,000 574,000 619,000 705,000 676,000 676,000 736,000 338,000 321,000 348,000 411,000 391,000 323,000 337,000 351,000 131,000  209,000 345,000 207,000                                    
      total assets
    635,442,000 608,849,000 591,631,000 609,328,000 615,068,000 597,273,000 591,628,000 613,932,000 600,271,000 594,171,000 583,100,000 585,448,000 581,911,000 587,389,000 584,983,000 615,312,000 612,969,000 701,075,000 699,902,000 714,539,000 707,797,000 704,233,000 527,734,000 557,880,000 560,756,000 343,120,000 338,360,000 356,759,000 271,962,000 270,847,000 269,702,000 267,704,000 268,451,000 268,510,000 266,423,000 276,421,000 279,316,000 281,513,000 261,710,000 273,092,000 165,642,000 159,309,000 153,406,000 158,404,000 157,140,000 155,933,000 158,554,000 111,947,000 57,637,000 57,481,000 58,127,000 32,431,000 33,744,000 36,024,000 36,588,080 33,858,890 34,120,525 36,136,844 36,730,341 33,715,714 35,673,450 34,753,534 32,989,071 34,982,336 36,073,984 34,788,506 27,975,824 43,368,832 45,642,111 40,608,649 43,619,981 46,071,496 45,941,964 49,777,909 36,232,319 39,128,065 41,501,414 44,139,948 46,972,540 50,040,415 54,310,237 12,514,057 
      liabilities and stockholders’ equity
                                                                                      
      current liabilities:
                                                                                      
      accounts payable
    25,472,000 25,678,000 25,176,000 25,032,000 31,736,000 26,666,000 28,991,000 27,354,000 24,542,000 23,709,000 23,561,000 19,898,000 24,405,000 23,721,000 20,294,000 18,597,000 17,527,000 16,496,000 15,459,000 12,736,000 13,554,000 12,467,000 17,302,000 14,948,000 13,966,000 12,592,000 10,375,000 9,659,000 10,587,000 9,670,000 11,583,000 12,431,000 10,791,000 11,697,000 11,259,000 10,673,000 10,990,000 11,926,000 12,801,000 12,744,000 11,174,000 9,344,000 9,659,000 7,621,000 7,785,000 7,522,000 7,921,000 8,605,000 5,720,000 5,196,000 5,429,000 5,103,000 4,795,000 4,847,000 5,229,096 5,270,084 4,830,721 5,184,660 4,437,344 4,511,516 4,751,692 3,803,684 4,765,446 3,599,943 3,813,153 4,315,832 3,232,120 5,150,033 4,106,376 3,902,038 5,266,991 4,651,201 3,658,001 5,662,273 5,171,999 1,929,983 1,546,658 1,354,903 1,463,330 1,243,365 2,191,349 1,203,950 
      accrued liabilities
    49,370,000 40,257,000 33,205,000 45,587,000 39,980,000 32,018,000 29,719,000 44,682,000 37,294,000 31,986,000 28,233,000 33,022,000 31,162,000 30,775,000 25,321,000 36,092,000 31,846,000 32,444,000 29,696,000 27,984,000 19,130,000 17,884,000 18,155,000 32,750,000 28,158,000 19,885,000 17,051,000 25,840,000 21,598,000 17,161,000 14,714,000 18,911,000 18,188,000 14,707,000 13,661,000 16,467,000 15,008,000 12,790,000 12,931,000 18,394,000 14,320,000 11,560,000 8,974,000 14,041,000 11,566,000 9,317,000 8,054,000 16,070,000 8,518,000 6,176,000 5,235,000 5,073,000 4,775,000 4,856,000 4,545,412 3,995,880 3,606,051 3,884,282 5,557,897 6,330,405 4,000,566 3,376,489 4,695,883 5,979,176 5,359,598 2,508,888 2,417,421 2,922,563 4,128,748 3,342,956 3,953,508 3,762,455 3,429,148 3,143,965 2,638,910 5,335,441 4,253,206 4,120,803 3,838,240 4,131,633 1,534,555 3,238,589 
      other current liabilities
    2,998,000                                                                                  
      total current liabilities
    77,840,000 68,843,000 61,221,000 73,424,000 74,431,000 61,225,000 61,252,000 74,569,000 82,538,000 71,410,000 62,471,000 58,392,000 57,598,000 56,316,000 47,375,000 56,445,000 53,954,000 67,433,000 58,463,000 49,137,000 44,754,000 38,052,000 39,071,000 49,916,000 44,282,000 39,432,000 35,465,000 40,216,000 33,744,000 27,420,000 26,872,000 31,903,000 36,072,000 31,695,000 28,409,000 28,828,000 26,490,000 25,189,000 26,194,000 31,588,000 39,065,000 30,141,000 24,629,000 25,643,000 21,892,000 16,880,000 16,013,000 26,713,000 16,275,000 13,403,000 12,694,000 12,205,000 11,604,000 11,742,000 11,818,436 10,808,812 9,971,526 10,602,841 11,528,307 13,035,277 15,704,363 14,140,872 11,680,469 11,806,550 11,375,354 9,026,667 5,684,178 8,106,600 8,268,507 7,277,768 9,663,837 9,238,802 7,499,825 9,213,751 8,210,315 7,656,884 6,184,856 5,855,005 5,675,281 5,772,958 6,020,894 5,266,243 
      long-term debt
    61,865,000 61,865,000 61,865,000 61,865,000 61,865,000 61,865,000 61,865,000 60,593,000 42,153,000 47,047,000 51,940,000 56,834,000 60,061,000 59,954,000 59,848,000 59,741,000 56,354,000 43,669,000 48,552,000 53,435,000 49,985,000 54,154,000 58,323,000 59,634,000 59,517,000 33,886,000 32,737,000 35,571,000 38,554,000 39,399,000 39,313,000 24,100,000 18,689,000 20,421,000 22,154,000 23,886,000 25,023,000 24,969,000                                       773,298 865,727 956,332 1,045,150 1,201,540  
      finance and operating lease liabilities
    11,867,000 12,478,000 12,708,000 11,860,000 12,548,000 10,910,000 10,956,000                                                                            
      other noncurrent liabilities
    7,363,000 1,172,000 1,218,000 1,210,000 1,203,000 1,188,000 1,242,000 1,234,000 1,227,000 1,220,000 1,236,000 1,226,000 1,223,000 1,215,000 1,225,000          183,998,000 15,270,000 17,524,000 19,419,000 23,560,000 31,849,000 37,768,000 37,774,000 41,861,000 41,845,000 41,818,000 41,946,000 40,946,000 40,851,000 40,897,000 41,109,000 1,025,000 409,000 139,000  158,000 4,768,000 8,209,000                                    
      total liabilities
    158,935,000 144,358,000 137,012,000 148,359,000 150,047,000 135,188,000 135,315,000 147,764,000 137,438,000 131,749,000 128,255,000 128,694,000 131,603,000 130,679,000 122,158,000 131,556,000 124,500,000 315,992,000 308,659,000 302,145,000 290,265,000 287,371,000 300,368,000 310,537,000 302,535,000 101,572,000 99,068,000 107,378,000 108,194,000 111,160,000 116,579,000 106,538,000 109,532,000 107,009,000 105,565,000 107,979,000 105,882,000 104,513,000 80,683,000 86,407,000 40,158,000 30,618,000 24,847,000 25,866,000 22,105,000 21,713,000 24,291,000 39,343,000 21,392,000 19,341,000 19,527,000 19,931,000 20,183,000 21,088,000 21,936,303 18,244,186 18,028,391 19,215,600 20,695,538 16,979,784 19,960,831 19,014,403 17,165,160 17,892,576 17,782,930 12,673,243 5,793,680 14,249,675 14,441,378 8,143,247 10,221,070 9,834,994 8,218,479 10,035,944 9,123,415 8,433,803       
      commitments and contingencies
                                                                                      
      stockholders’ equity:
                                                                                      
      common stock
    50,000 50,000 49,000 49,000 49,000 49,000 48,000 48,000 47,000 47,000 47,000 47,000 46,000 46,000 46,000 46,000 46,000 46,000 46,000 45,000 45,000 45,000 40,000 40,000 40,000 39,000 39,000 39,000 36,000 35,000 35,000 35,000 34,000 34,000 34,000 33,000 33,000 33,000 33,000 32,000 28,000 28,000 28,000 28,000 27,000 27,000 27,000 23,000 21,000 21,000 21,000 17,000 17,000 17,000 16,485 16,369 16,267 16,282 16,069 15,664 15,588 15,558 15,461 15,353 14,992 14,723 14,750 14,275 14,219 14,196 14,175 14,132 14,129 14,121 12,304 12,189 12,180 12,123 12,117 12,086 12,060 1,897 
      additional paid-in capital
    890,843,000 878,384,000 863,302,000 863,710,000 851,306,000 840,939,000 827,288,000 824,170,000 812,238,000 803,197,000 790,965,000 787,422,000 778,006,000 771,185,000 761,580,000 764,811,000 755,048,000 748,644,000 738,484,000 742,389,000 729,220,000 723,754,000 526,302,000 529,658,000 524,658,000 498,402,000 492,177,000 496,544,000 407,442,000 396,088,000 388,976,000 386,963,000 382,181,000 377,554,000 370,374,000 367,851,000 364,199,000 361,023,000 356,638,000 352,900,000 280,668,000 277,787,000 273,019,000 271,282,000 268,676,000 266,985,000 264,297,000 194,933,000 153,420,000 152,660,000 151,340,000 123,157,000 122,268,000 121,172,000 119,456,229 118,852,948 117,300,326 116,785,718 114,958,174 114,402,234 113,335,927 112,574,466 111,734,370 110,900,087 109,650,270 108,874,126 107,719,477 106,636,653 105,642,541 104,899,820 104,202,347 103,524,814 103,439,341 102,938,474 87,414,130 86,646,064 86,193,992 85,967,309 85,687,317 86,107,520 85,980,827 3,618,734 
      accumulated other comprehensive income
    573,000 749,000              -948,000 -213,000 -87,000 -18,000 312,000 57,000      -286,000 -199,000 -136,000 -98,000 112,000 34,000               -139,000 -139,000 37,000 -56,000 -67,000 77,000 7,000  15,939 -37,517 -86,831 100,536 95,199 79,625 134,241 -107,066 53,401 144,290 205,734 109,386  -56,789  57,165 95,554 5,286 12,364 -66,455 39,555 90,673 37,794 -7,444 -6,270    
      accumulated deficit
    -414,959,000 -414,692,000 -408,502,000 -401,755,000 -386,187,000 -378,334,000 -370,326,000 -357,057,000 -347,268,000 -338,213,000 -333,095,000 -326,619,000 -322,449,000 -310,177,000 -295,336,000 -280,153,000 -266,412,000 -363,520,000 -347,269,000 -330,352,000 -311,790,000 -306,841,000 -298,605,000 -282,197,000 -266,101,000 -256,739,000 -252,638,000 -247,003,000 -243,574,000 -236,338,000 -236,000,000 -225,866,000 -223,286,000 -216,040,000 -209,157,000 -198,974,000 -190,349,000 -183,566,000 -175,360,000 -165,636,000 -154,722,000 -148,581,000 -143,690,000 -138,424,000 -133,080,000 -132,614,000 -129,922,000 -122,213,000 -117,233,000 -114,485,000 -112,694,000 -110,751,000 -108,731,000 -106,163,000 -104,836,876 -103,217,096 -101,137,628 -99,981,292 -99,034,639 -97,761,593 -97,773,137 -96,743,827 -95,979,321 -93,969,970 -91,579,942 -86,882,972 -85,439,904 -77,474,982 -74,275,755 -72,505,779 -70,913,165 -67,307,730 -65,742,349 -63,144,175 -60,357,085 -56,054,664 -51,791,100 -48,635,502 -45,427,161 -42,337,389 -38,327,879 -34,360,062 
      total stockholders’ equity
    476,507,000 464,491,000 454,619,000 460,969,000 465,021,000 462,085,000 456,313,000 466,168,000 462,833,000 462,422,000 454,845,000 456,754,000 450,308,000 456,710,000 462,825,000 483,756,000 488,469,000 385,083,000 391,243,000 412,394,000 417,532,000 416,862,000 227,366,000 247,343,000 258,221,000 241,548,000 239,292,000 249,381,000 163,768,000 159,687,000 153,123,000 161,166,000 158,919,000 161,501,000 160,858,000 168,442,000 173,434,000 177,000,000 181,027,000 186,685,000 125,484,000 128,691,000 128,559,000 132,538,000 135,035,000 134,220,000 134,263,000 72,604,000 36,245,000 38,140,000 38,600,000 12,500,000 13,561,000 14,936,000 14,651,777 15,614,704 16,092,134 16,921,244 16,034,803 16,735,930 15,712,619 15,739,131 15,823,911 17,089,760 18,291,054 22,115,263 22,182,144 29,119,157 31,200,733 32,465,402 33,398,911  37,723,485 39,741,965 27,108,904 30,694,262       
      total liabilities and stockholders’ equity
    635,442,000 608,849,000 591,631,000 609,328,000 615,068,000 597,273,000 591,628,000 613,932,000 600,271,000 594,171,000 583,100,000 585,448,000 581,911,000 587,389,000 584,983,000 615,312,000 612,969,000 701,075,000 699,902,000 714,539,000 707,797,000 704,233,000 527,734,000 557,880,000 560,756,000 343,120,000 338,360,000 356,759,000 271,962,000 270,847,000 269,702,000 267,704,000 268,451,000 268,510,000 266,423,000 276,421,000 279,316,000 281,513,000 261,710,000 273,092,000 165,642,000 159,309,000 153,406,000 158,404,000 157,140,000 155,933,000 158,554,000 111,947,000 57,637,000 57,481,000 58,127,000 32,431,000 33,744,000 36,024,000 36,588,080 33,858,890 34,120,525 36,136,844 36,730,341 33,715,714 35,673,450 34,753,534 32,989,071 34,982,336 36,073,984 34,788,506 27,975,824 43,368,832 45,642,111 40,608,649 43,619,981  45,941,964 49,777,909 36,232,319        
      current lease liabilities
     2,908,000 2,840,000 2,805,000 2,715,000 2,541,000                                                                             
      accumulated other comprehensive loss
      -230,000 -1,035,000 -147,000 -569,000 -697,000 -993,000 -2,184,000 -2,609,000 -3,072,000 -4,096,000 -5,295,000 -4,344,000 -3,465,000       -96,000 -371,000 -158,000 -376,000 -154,000       -10,000 -47,000 -393,000 -468,000 -449,000 -490,000 -284,000 -611,000 -490,000 -543,000 -798,000 -348,000 -588,000 -178,000        -90,000             -112,179                
      short-term investments
         7,985,000 40,990,000 52,975,000 52,416,000 59,785,000 58,519,000 63,014,000 73,821,000 63,898,000 83,256,000 75,436,000 79,860,000 92,246,000 141,825,000 202,274,000 199,688,000 143,976,000 46,771,000 53,318,000 46,557,000 65,594,000 79,910,000 92,171,000 22,220,000 23,202,000 14,809,000 12,642,000 14,942,000 13,965,000 15,311,000 19,801,000 25,236,000 22,510,000 2,556,000 10,814,000 19,712,000 24,492,000 32,174,000 31,265,000 23,908,000 21,223,000 10,716,000 11,319,000 3,864,000 3,898,000 5,245,000 4,247,000 4,845,000 4,795,000 3,871,147 4,423,763 11,787,336 11,798,678 7,973,664 8,340,028 7,930,184 5,126,111 8,189,204 6,816,673 4,712,435 2,007,495    1,895,462 1,903,904 7,006,041 3,979,050 999,380 2,797,820 4,598,032 3,689,367 5,174,928 4,920,257 6,369,234   
      current maturities of lease liabilities
          2,542,000                                                                            
      long-term investments
             7,598,000 25,561,000 51,509,000 51,413,000 64,295,000 70,514,000 104,338,000 105,097,000 69,770,000 9,127,000 14,178,000 16,516,000 15,339,000  12,675,000 20,354,000 12,860,000          3,000,000 6,017,000 5,525,000 6,150,000 7,706,000 10,381,000 5,209,000 2,025,000 8,894,000 11,749,000 11,387,000  7,914,000 4,678,000     1,499,000 600,000   509,681       1,112,368            2,799,427 1,790,741 1,788,680    
      current maturities of debt and leases
           2,533,000 20,702,000 15,715,000 10,677,000                                                                        
      finance lease liabilities
           8,061,000 8,340,000 8,614,000 8,883,000 9,147,000 9,407,000 9,603,000 9,845,000 10,082,000 10,317,000 10,540,000 10,749,000 10,969,000 11,172,000 11,377,000 11,577,000 11,774,000 11,662,000 11,834,000 12,004,000                                                        
      operating lease liabilities
           3,307,000 3,180,000 3,458,000 3,725,000 3,095,000 3,314,000 3,591,000 3,865,000 4,068,000 1,593,000 1,833,000 966,000 1,180,000 1,324,000 1,581,000 2,526,000 2,796,000 3,076,000 1,150,000 1,338,000                                                        
      other current liabilities and current maturities of debt and leases
               5,472,000    1,756,000 4,581,000 18,493,000 13,308,000 8,417,000    2,218,000                                                           
      current maturities of leases
                2,031,000 1,820,000 1,760,000                                                                    
      contingent consideration and other noncurrent liabilities
                   1,220,000 2,282,000 192,517,000 189,929,000 187,424,000 183,030,000 182,207,000 188,871,000 186,417,000                                                           
      other current liabilities and current maturities of long-term debt and leases
                        12,070,000 7,701,000                                                             
      other current liabilities and current maturities of leases and long-term debt
                          3,614,000  2,158,000 6,955,000 8,039,000                                                        
      other current liabilities and current maturities of capital leases and long-term debt
                               4,717,000    561,000 7,093,000 5,291,000 3,489,000 1,688,000                                               
      capital leases
                               12,172,000 12,336,000 12,492,000 12,626,000 12,761,000 12,910,000 13,048,000 13,184,000 13,319,000 13,423,000 13,504,000 13,592,000 13,710,000 68,000 68,000 79,000                                        
      other current assets
                                2,662,000 3,120,000 3,835,000 2,273,000 2,615,000 3,080,000 4,145,000 2,954,000 3,016,000 3,373,000 3,608,000 3,106,000 2,477,000 2,597,000 2,790,000 2,044,000 1,547,000 1,840,000 2,098,000 2,410,000 779,000 1,152,000 1,500,000 873,000 802,000 1,099,000 1,059,754 933,028 1,125,424 1,227,510 3,003,966 2,917,571 681,989 901,610 3,568,602 3,511,335 3,873,104 1,568,396 1,699,916 1,781,825 1,379,698 1,228,197 1,418,648 1,400,163 1,353,415 988,402 1,371,575 1,247,738 1,460,288 498,818 726,148 845,330   
      other current liabilities and current maturities of debt and capital leases
                                1,559,000               3,981,000 2,541,000                                      
      other current liabilities and current maturities of capital leases
                                 589,000 575,000      492,000 473,000 462,000 450,000 13,571,000 9,237,000 5,996,000                                        
      other assets
                                               186,000    218,000 244,000 304,000 286,000 430,000 384,000 405,000 292,918 270,613 221,506 243,333 154,095 254,707 310,669 322,043 329,857 334,756 376,717 386,610 321,103 201,359 216,302 227,382 117,270 129,001 141,231 153,463 168,896 183,486 199,445 213,595 233,029 205,531 215,327 216,056 
      long-term debt and capital leases
                                               74,000 55,000 65,000 69,000 4,412,000    6,407,000    4,925,775    661,624    2,669,666  3,580,519 27,705 6,036,605 6,045,342 538,613 243,417 282,475 384,592 484,693 589,662 692,544       
      other liabilities
                                               149,000    8,218,000 195,000 547,000 934,000 1,319,000 1,713,000 1,980,000 2,245,155 2,509,599 2,770,838 2,942,717 3,113,395 3,282,883 3,084,829 3,197,608 3,309,510 3,416,360 3,313,273 66,057 81,797 106,470 127,529 326,866 313,816 313,717 334,062 337,500 323,438 84,375 70,313 56,250 42,187    
      current maturities of debt and capital leases
                                                 41,000 38,000 2,038,000    2,029,000    1,542,848    2,193,356    2,227,431    34,004 33,383 32,774  825,146           
      current maturities of long-term debt and capital lease obligations
                                                    2,037,000 2,031,000 2,030,000  2,034,000 2,039,000 2,043,928  1,534,754 1,533,899 1,533,066  2,202,105 2,210,699 2,219,140  2,202,603                  
      long-term debt and capital lease obligations
                                                    4,922,000 5,391,000 5,899,000  6,866,000 7,366,000 7,872,712  5,286,027 5,670,042 6,053,836  1,171,639 1,675,923 2,175,181                    
      class action settlement recovery receivables
                                                                4,750,000                      
      accrued class action settlement reserves
                                                                4,750,000 4,750,000                     
      class action settlement recovery receivable
                                                                 4,750,000                     
      restricted cash and cash equivalents
                                                                       6,000,000 6,000,000              
      cash and cash equivalents...
                                                                    10,573,594                  
      long-term debt and capital leases obligations
                                                                    3,094,303                  
      current maturities of long-debt and capital leases
                                                                     2,201,947                 
      current maturities of capital leases
                                                                      34,637                
      accumulated other comprehensive (loss)/income
                                                                        -180,272              
      current maturities of long-term debt and capital leases
                                                                          443,338  412,676 407,513 399,406 391,460       
      liabilities and stockholders' equity
                                                                                      
      stockholders' equity:
                                                                                      
      total stockholders' equity
                                                                           36,236,502           
      total liabilities and stockholders' equity
                                                                           46,071,496    39,128,065       
      liabilities and shareholders’ equity
                                                                                      
      unearned compensation
                                                                                   -599,591 -669,383 -739,515 
      current maturities of capital lease obligation
                                                                                26,076 27,467 28,822 31,753 24,579  
      current maturities of long-term debt
                                                                                358,916 351,832 344,889 366,207 299,006  
      capital lease obligation
                                                                                20,081 26,480 32,737 38,855 44,178  
      shareholders’ equity:
                                                                                      
      total shareholders’ equity
                                                                                34,452,866 37,336,486 40,266,003 43,183,452 46,995,625  
      total liabilities and shareholders’ equity
                                                                                41,501,414 44,139,948 46,972,540 50,040,415 54,310,237  
      deferred offering costs
                                                                                     2,083,934 
      redeemable preferred stock:
                                                                                      
      preferred stock, 0.001 par value; designated series a, 2,182,521 shares authorized, issued and outstanding as of december 31, 2004
                                                                                      
      preferred stock, 0.001 par value; designated series b, 4,059,720 shares authorized; 3,829,499 issued and outstanding as of december 31, 2004
                                                                                      
      total redeemable preferred stock
                                                                                     38,726,760 
      shareholders’ equity
                                                                                      
      other comprehensive income
                                                                                   826   
      inventory
                                                                                    2,424,719 1,552,774 
      prepaid expenses
                                                                                    1,084,617 191,987 
      deferred tax asset
                                                                                    48,000  
      commissions/bonus payable
                                                                                    1,174,233  
      accrued vacation
                                                                                    398,589  
      income taxes payable
                                                                                    398,583  
      deferred tax liability
                                                                                    48,000  
      advance payment for acquisition of company
                                                                                     500,000 
      liabilities and shareholders’ deficit
                                                                                      
      commissions payable
                                                                                     823,704 
      preferred stock, 0.001 par value; designated series a, 2,182,521 shares authorized issued and outstanding as of june 30, 2005 and december 31, 2004
                                                                                     8,381,363 
      preferred stock, 0.001 par value; designated series b, 4,059,720 shares authorized; 3,829,499 issued and outstanding as of june 30, 2005 and december 31, 2004
                                                                                     30,345,397 
      shareholders’ deficit:
                                                                                      
      total shareholders’ deficit
                                                                                     -31,478,946 
      total liabilities and shareholders’ deficit
                                                                                     12,514,057 
      (a) includes the following liabilities resulting from transactions with related parties:
                                                                                      
      revenues
                                                                                     7,730,420 
      cost of revenues
                                                                                     1,978,129 
      gross profit
                                                                                     5,752,291 
      expenses:
                                                                                      
      research and development expenses
                                                                                     1,970,558 
      selling, general and administrative expenses
                                                                                     5,143,086 
      total expenses
                                                                                     7,113,644 
      income from operations
                                                                                     -1,361,353 
      preferred stock interest expense
                                                                                     976,293 
      other interest income
                                                                                     -5,192 
      net income available to common shareholders
                                                                                     -2,342,838 
      basic and diluted loss per share
                                                                                     -1.24 
      weighted-average shares outstanding:
                                                                                      
      basic and diluted
                                                                                     1,888,079 
      pro forma basic and diluted loss per share
                                                                                     -0.3 
      pro forma weighted-average shares outstanding:
                                                                                      
      (a) includes the following expenses resulting from transactions with related parties:
                                                                                      
      (b) pro forma weighted-average shares has been adjusted to give effect to the conversion of all the outstanding shares of redeemable preferred stock into shares of common stock, which occurred august 2005.
                                                                                      
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.