Atlanticus Holdings Corporation(NASDAQ:ATLC)

Atlanticus Holdings Corporation provides credit and related financial services and products to customers the United States. It operates in two segments, Credit and Other Investments, and Auto Finance. The Credit and Other Investments segment originates a range of consumer loan products, such as priv...
Website: http://www.atlanticus.com
Founded: 1996
Full Time Employees: 314
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue and other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer loans, including past due fees | 538,478,000 | 341,163,000 | 276,350,000 | 247,655,000 | 251,702,000 | 255,389,000 | 242,349,000 | 230,374,000 | 224,698,000 | 224,682,000 | 220,042,000 | 209,701,000 | 211,866,000 | 218,016,000 | 191,547,000 | 164,806,000 | 152,656,000 | 141,177,000 | 122,654,000 | 102,296,000 | 103,962,000 | 103,552,000 | 100,046,000 | 103,056,000 | 84,878,000 | 70,473,000 | 55,091,000 | 50,390,000 | 45,643,000 | 41,901,000 | 37,743,000 | 35,681,000 | 33,031,000 | 28,985,000 | 26,613,000 | 25,859,000 | 24,726,000 | 24,053,000 | 21,462,000 | 18,148,000 | 18,655,000 | 16,863,000 | 16,869,000 | 17,443,000 | 17,505,000 | 18,481,000 | 17,387,000 | 19,957,000 | 14,785,000 | 17,975,000 | 16,681,000 | 19,824,000 | 17,764,000 | 20,054,000 | 23,907,000 | 26,086,000 | 30,776,000 | 35,802,000 | 38,855,000 | 42,624,000 | 48,600,000 | 60,609,000 | 69,179,000 | 84,188,000 | 18,808,000 | 17,987,000 | 18,967,000 |
fees and related income on earning assets | 156,103,000 | 123,575,000 | 94,285,000 | 78,341,000 | 83,788,000 | 78,572,000 | 59,506,000 | 47,905,000 | 71,691,000 | 59,853,000 | 62,874,000 | 44,357,000 | 48,016,000 | 48,518,000 | 65,839,000 | 54,698,000 | 53,808,000 | 54,085,000 | 49,553,000 | 37,020,000 | 30,279,000 | 35,856,000 | 32,562,000 | 19,776,000 | 24,311,000 | 20,435,000 | 15,137,000 | 11,264,000 | 7,148,000 | 9,536,000 | 7,094,000 | 6,214,000 | 3,351,000 | 4,166,000 | 3,971,000 | 2,801,000 | 3,476,000 | 75,000 | 5,878,000 | 7,887,000 | 10,535,000 | 16,677,000 | 12,751,000 | 13,219,000 | 13,080,000 | 20,669,000 | 22,196,000 | 32,885,000 | 33,702,000 | 18,382,000 | 10,219,000 | 6,806,000 | 209,000 | 3,703,000 | 29,152,000 | 64,354,000 | 23,151,000 | 25,892,000 | 32,532,000 | 76,408,000 | 16,726,000 | 112,605,000 | 154,599,000 | 126,894,000 | |||
other revenue | 39,794,000 | 30,554,000 | 23,185,000 | 18,877,000 | 17,696,000 | 16,993,000 | 13,786,000 | 11,895,000 | 12,211,000 | 10,378,000 | 7,835,000 | 6,924,000 | 8,782,000 | 11,340,000 | 12,410,000 | 10,266,000 | 10,060,000 | 8,655,000 | 7,312,000 | 4,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total operating revenue and other income | 734,375,000 | 495,292,000 | 393,820,000 | 344,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating income | 19,000 | -616,000 | 343,000 | 293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue and other income | 734,394,000 | 494,676,000 | 394,163,000 | 345,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -125,225,000 | -75,464,000 | -53,684,000 | -47,530,000 | -44,670,000 | -42,492,000 | -37,948,000 | -35,063,000 | -32,619,000 | -28,274,000 | -24,215,000 | -24,234,000 | -24,002,000 | -21,514,000 | -18,925,000 | -17,410,000 | -15,669,000 | -12,370,000 | -13,790,000 | -12,298,000 | -13,034,000 | -12,678,000 | -12,252,000 | -13,584,000 | -14,471,000 | -13,099,000 | -12,014,000 | -11,146,000 | -10,655,000 | -9,281,000 | -8,807,000 | -8,153,000 | -8,196,000 | -7,268,000 | -6,419,000 | -5,817,000 | -5,514,000 | -5,257,000 | -4,792,000 | -4,644,000 | -4,591,000 | -4,653,000 | -4,529,000 | -4,557,000 | -5,601,000 | -6,106,000 | -6,158,000 | -6,187,000 | -6,235,000 | -5,999,000 | -5,866,000 | -5,772,000 | -5,542,000 | -7,406,000 | -7,429,000 | -10,897,000 | -10,525,000 | -10,148,000 | -11,355,000 | -11,951,000 | -13,197,000 | -11,599,000 | -16,202,000 | -17,633,000 | -12,391,000 | -9,465,000 | -10,018,000 |
provision for credit losses | -2,236,000 | -1,549,000 | -1,382,000 | -1,068,000 | -7,045,000 | -4,633,000 | -1,746,000 | -2,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of loans | -431,082,000 | -276,851,000 | -216,777,000 | -178,345,000 | -184,310,000 | -203,739,000 | -186,251,000 | -159,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net margin | 175,851,000 | 140,812,000 | 122,320,000 | 118,223,000 | 117,466,000 | 100,360,000 | 90,078,000 | 93,528,000 | 91,798,000 | 88,241,000 | 88,485,000 | 86,281,000 | 82,343,000 | 92,435,000 | 104,369,000 | 107,594,000 | 115,860,000 | 123,614,000 | 98,456,000 | 93,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and benefits | -22,492,000 | -18,196,000 | -13,381,000 | -15,503,000 | -12,559,000 | -12,299,000 | -11,973,000 | -13,312,000 | 11,313,000 | 11,360,000 | 10,629,000 | 10,604,000 | 11,175,000 | 10,363,000 | 10,099,000 | 11,426,000 | 9,447,000 | 8,455,000 | 7,883,000 | 8,239,000 | 8,437,000 | 6,624,000 | 6,508,000 | 7,510,000 | 6,774,000 | 6,429,000 | 6,435,000 | 6,591,000 | 5,692,000 | 5,838,000 | 5,602,000 | 6,298,000 | 6,437,000 | 5,296,000 | 5,486,000 | 5,532,000 | 5,784,000 | 6,329,000 | 6,181,000 | 5,732,000 | 6,683,000 | 4,700,000 | 4,322,000 | 4,120,000 | 5,471,000 | 4,544,000 | 4,664,000 | 5,098,000 | 4,631,000 | 4,421,000 | 4,371,000 | 4,409,000 | 4,327,000 | 2,523,000 | 4,844,000 | 5,877,000 | 4,738,000 | 4,785,000 | 6,277,000 | 6,562,000 | 6,676,000 | 7,568,000 | 8,522,000 | 10,838,000 | 11,628,000 | 12,182,000 | 13,843,000 |
card and loan servicing | -55,585,000 | -39,024,000 | -34,085,000 | -32,152,000 | -35,811,000 | -28,069,000 | -27,698,000 | -26,822,000 | 26,607,000 | 25,864,000 | 23,814,000 | 24,335,000 | 23,981,000 | 24,775,000 | 23,997,000 | 22,675,000 | 20,559,000 | 19,239,000 | 18,212,000 | 17,387,000 | 15,300,000 | 16,309,000 | 15,601,000 | 15,837,000 | 14,336,000 | 13,152,000 | 11,527,000 | 10,444,000 | 9,767,000 | 9,286,000 | 8,928,000 | 9,164,000 | 7,668,000 | 8,687,000 | 7,794,000 | 7,385,000 | 7,362,000 | 7,027,000 | 7,285,000 | 8,988,000 | 7,443,000 | 9,749,000 | 9,608,000 | 10,271,000 | 10,482,000 | 11,383,000 | 12,956,000 | 13,778,000 | 12,859,000 | 11,732,000 | 10,849,000 | 10,679,000 | 9,477,000 | 10,428,000 | 20,037,000 | 19,952,000 | 17,724,000 | 18,107,000 | 18,387,000 | 27,011,000 | 17,699,000 | 31,245,000 | 34,701,000 | 41,535,000 | 40,786,000 | 55,930,000 | 53,121,000 |
marketing and solicitation | -32,681,000 | -35,301,000 | -24,949,000 | -20,334,000 | -17,338,000 | -14,848,000 | -13,572,000 | -10,428,000 | 14,930,000 | 12,599,000 | 14,486,000 | 10,406,000 | 10,546,000 | 11,053,000 | 20,231,000 | 20,573,000 | 16,194,000 | 16,462,000 | 13,678,000 | 10,301,000 | 8,489,000 | 7,016,000 | 10,190,000 | 9,317,000 | 10,134,000 | 10,757,000 | 9,110,000 | 6,387,000 | 4,036,000 | 3,649,000 | 2,093,000 | 2,346,000 | 6,339,000 | 2,072,000 | 3,127,000 | 1,532,000 | 797,000 | 587,000 | 932,000 | 855,000 | 706,000 | 711,000 | 332,000 | 486,000 | 459,000 | 529,000 | 631,000 | 762,000 | 2,139,000 | 2,059,000 | 2,586,000 | 1,935,000 | 1,327,000 | 223,000 | 630,000 | 816,000 | 1,234,000 | 1,181,000 | 768,000 | 1,061,000 | -11,023,000 | 6,545,000 | 5,780,000 | 5,363,000 | 4,227,000 | 4,418,000 | 3,908,000 |
depreciation and amortization | -2,635,000 | -1,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -16,238,000 | -14,321,000 | -8,874,000 | -8,569,000 | -11,139,000 | -7,202,000 | -7,579,000 | -9,491,000 | 7,591,000 | 6,013,000 | 6,900,000 | 6,236,000 | 6,314,000 | 6,440,000 | 6,953,000 | 14,693,000 | 6,112,000 | 5,128,000 | 5,972,000 | 4,968,000 | 17,571,000 | 90,000 | 67,000 | 91,000 | 100,000 | 108,000 | 109,000 | 69,000 | 63,000 | 51,000 | 41,000 | 45,000 | 41,000 | 34,000 | 43,000 | 101,000 | 45,000 | 36,000 | 60,000 | 92,000 | 35,000 | 10,000 | 10,000 | 32,000 | 21,000 | 51,000 | 37,000 | 237,000 | 28,000 | 33,000 | 84,000 | 111,000 | 278,000 | 323,000 | 206,000 | 202,000 | 357,000 | 241,000 | 452,000 | 322,000 | 439,000 | 451,000 | 343,000 | 26,000 | 288,000 | 325,000 | 252,000 |
total operating expenses | -129,631,000 | -108,333,000 | -82,174,000 | -77,355,000 | -77,599,000 | -63,074,000 | -61,475,000 | -60,707,000 | 61,093,000 | 56,483,000 | 56,472,000 | 52,199,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 46,220,000 | 32,479,000 | 40,146,000 | 40,868,000 | 39,867,000 | 37,286,000 | 28,603,000 | 32,821,000 | 30,705,000 | 31,758,000 | 32,013,000 | 34,082,000 | 29,782,000 | 39,316,000 | 42,540,000 | 37,634,000 | 62,955,000 | 57,878,000 | 46,943,000 | 51,797,000 | 31,389,000 | 48,263,000 | 28,092,000 | 6,647,000 | 1,940,000 | 16,498,000 | 7,432,000 | 5,893,000 | 23,529,000 | -16,049,000 | 577,000 | -4,575,000 | -20,881,000 | -14,490,000 | -13,224,000 | 1,345,000 | -4,305,000 | -13,731,000 | 930,000 | 4,750,000 | -175,000 | -474,000 | 2,836,000 | 1,348,000 | -2,853,000 | -4,906,000 | -10,505,000 | -9,041,000 | |||||||||||||||||||
income tax expense | -11,611,000 | -7,891,000 | -9,856,000 | -9,746,000 | -8,896,000 | -8,097,000 | -4,476,000 | -7,002,000 | -4,432,000 | -6,785,000 | -7,199,000 | -6,092,000 | -6,946,000 | -8,743,000 | -13,116,000 | -10,781,000 | -10,117,000 | -7,770,000 | -4,758,000 | -9,456,000 | -4,975,000 | -238,000 | -144,000 | -618,000 | -657,000 | -1,440,000 | -898,750 | -940,000 | -673,000 | -1,982,000 | -3,972,000 | -5,353,000 | -589,000 | -340,000 | 912,000 | -42,000 | -1,788,000 | -2,312,000 | |||||||||||||||||||||||||||||
net income | 34,609,000 | 24,588,000 | 30,290,000 | 31,122,000 | 30,971,000 | 29,189,000 | 24,127,000 | 25,819,000 | 26,273,000 | 24,973,000 | 24,814,000 | 25,894,000 | 23,690,000 | 32,370,000 | 33,797,000 | 44,755,000 | 49,839,000 | 47,097,000 | 36,826,000 | 44,027,000 | 26,631,000 | 38,807,000 | 23,117,000 | 5,362,000 | 2,353,000 | 13,020,000 | 5,182,000 | 5,655,000 | 22,926,000 | -16,170,000 | 5,575,000 | -4,719,000 | -18,350,000 | -14,468,000 | -8,781,000 | 727,000 | -2,101,000 | -9,065,000 | 273,000 | 4,552,000 | -2,085,000 | 429,000 | 1,396,000 | 1,966,000 | 35,374,000 | -5,846,000 | -11,178,000 | -11,023,000 | 3,997,000 | -8,885,000 | -9,790,000 | -2,987,000 | 1,670,000 | 32,924,000 | -5,956,000 | -4,506,000 | 3,131,000 | 1,422,000 | 100,758,000 | 29,753,000 | -25,531,000 | 1,325,000 | -29,609,000 | -41,130,000 | -51,420,000 | -238,633,000 | -146,191,000 |
yoy | 11.75% | -15.76% | 25.54% | 20.54% | 17.88% | 16.88% | -2.77% | -0.29% | 10.90% | -22.85% | -26.58% | -42.14% | -52.47% | -31.27% | -8.23% | 1.65% | 87.15% | 21.36% | 59.30% | 721.09% | 1031.79% | 198.06% | 346.10% | -5.18% | -89.74% | -180.52% | -7.05% | -219.83% | -224.94% | 11.76% | -163.49% | -749.11% | 773.39% | 59.60% | -3316.48% | -84.03% | 0.77% | -2213.05% | -80.44% | 131.54% | -105.89% | -107.34% | -112.49% | -117.84% | 785.01% | -34.20% | 14.18% | 269.03% | 139.34% | -126.99% | 64.37% | -33.71% | -46.66% | 2215.33% | -105.91% | -115.14% | -112.26% | 7.32% | -440.30% | -172.34% | -50.35% | -100.56% | -79.75% | ||||
qoq | 40.76% | -18.82% | -2.67% | 0.49% | 6.11% | 20.98% | -6.55% | -1.73% | 5.21% | 0.64% | -4.17% | 9.30% | -26.81% | -4.22% | -24.48% | -10.20% | 5.82% | 27.89% | -16.36% | 65.32% | -31.38% | 67.87% | 331.13% | 127.88% | -81.93% | 151.25% | -8.36% | -75.33% | -241.78% | -390.04% | -218.14% | -74.28% | 26.83% | 64.76% | -1307.84% | -134.60% | -76.82% | -3420.51% | -94.00% | -318.32% | -586.01% | -69.27% | -28.99% | -94.44% | -705.10% | -47.70% | 1.41% | -375.78% | -144.99% | -9.24% | 227.75% | -278.86% | -94.93% | -652.79% | 32.18% | -243.92% | 120.18% | -98.59% | 238.65% | -216.54% | -2026.87% | -104.47% | -28.01% | -20.01% | -78.45% | 63.23% | |
net income margin % | Infinity% | Infinity% | Infinity% | Infinity% | 12.93% | 8.31% | 7.63% | 8.88% | 8.50% | 8.47% | 8.53% | 9.92% | 8.80% | 11.65% | 12.52% | 19.47% | 22.94% | 23.09% | 20.22% | 30.42% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
net loss attributable to noncontrolling interests | 525,000 | 389,000 | 283,000 | 398,000 | 332,000 | 354,000 | 153,000 | 351,000 | 31,000 | 267,000 | 275,000 | 318,000 | 301,000 | 201,000 | 228,000 | 255,000 | 138,000 | -123,000 | 50,000 | 48,000 | 44,000 | 48,000 | 48,000 | 63,000 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interests | 35,134,000 | 24,977,000 | 30,573,000 | 31,520,000 | 31,303,000 | 29,543,000 | 24,280,000 | 26,170,000 | 26,304,000 | 25,240,000 | 25,089,000 | 26,212,000 | 23,991,000 | 32,571,000 | 34,025,000 | 45,010,000 | 49,977,000 | 46,974,000 | 36,876,000 | 44,075,000 | 26,675,000 | 38,855,000 | 23,165,000 | 5,425,000 | 2,409,000 | 13,077,000 | 5,244,000 | 5,713,000 | 22,988,000 | -16,092,000 | 5,630,000 | -4,670,000 | -18,258,000 | -14,467,000 | -8,784,000 | 728,000 | -2,100,000 | -9,065,000 | 277,000 | 4,553,000 | -2,084,000 | 433,000 | 1,397,000 | 1,967,000 | 35,375,000 | -5,846,000 | -11,178,000 | -11,174,000 | 4,000,000 | -8,884,000 | -9,849,000 | -3,008,000 | 1,417,000 | 33,211,000 | -5,745,000 | -4,432,000 | 3,097,000 | 1,699,000 | 100,766,000 | 28,455,000 | -27,525,000 | 1,761,000 | -28,959,000 | -42,781,000 | -54,617,000 | -239,411,000 | -134,344,000 |
preferred stock and preferred unit dividends and discount accretion | -2,305,000 | -2,307,000 | -2,222,000 | -3,574,000 | -5,012,000 | -6,316,000 | -6,308,000 | -6,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders | 32,829,000 | 22,670,000 | 28,351,000 | 27,946,000 | 26,291,000 | 23,227,000 | 17,972,000 | 19,878,000 | 19,963,000 | 18,899,000 | 18,800,000 | 19,985,000 | 17,674,000 | 26,275,000 | 27,768,000 | 38,804,000 | 43,668,000 | 40,345,000 | 32,138,000 | 39,388,000 | 21,888,000 | 34,067,000 | 18,429,000 | 2,666,000 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders per common share—basic | 2,180 | 1,500 | 1,870 | 1,850 | 1,770 | 1,580 | 1,220 | 1,350 | 1,360 | 1,300 | 1,300 | 1,380 | 1,230 | 1,810 | 1,880 | 2,620 | 2,910 | 2,670 | 2,120 | 2,620 | 1,510 | 2,350 | 1,280 | 180 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders per common share—diluted | 1,750 | 1,210 | 1,510 | 1,490 | 1,420 | 1,270 | 990 | 1,090 | 1,100 | 1,030 | 1,020 | 1,080 | 980 | 1,410 | 1,460 | 1,960 | 2,130 | 1,960 | 1,560 | 1,910 | 1,100 | 1,720 | 930 | 170 | |||||||||||||||||||||||||||||||||||||||||||
depreciation | -885,000 | -797,000 | -752,000 | -656,000 | -653,000 | -654,000 | 652,000 | 647,000 | 643,000 | 618,000 | 545,000 | 488,000 | 549,000 | 593,000 | 593,000 | 268,000 | 320,000 | 312,000 | 315,000 | 327,000 | 320,000 | 285,000 | 281,000 | 284,000 | 283,000 | 289,000 | 289,000 | 234,000 | 235,000 | 229,000 | 232,000 | 236,000 | 243,000 | 310,000 | 15,530,000 | 11,285,000 | 16,573,000 | 25,708,000 | 12,066,000 | 5,108,000 | 418,000 | 373,000 | 448,000 | 1,518,000 | 393,000 | 472,000 | 450,000 | 539,000 | 1,785,000 | 2,219,000 | 1,477,000 | 3,371,000 | 3,624,000 | 3,492,000 | 3,938,000 | 4,520,000 | 5,314,000 | ||||||||||
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating revenue | 239,192,250 | 350,954,000 | 315,641,000 | 290,174,000 | 308,600,000 | 294,913,000 | 290,751,000 | 260,982,000 | 268,664,000 | 277,874,000 | 269,796,000 | 229,770,000 | 216,524,000 | 203,917,000 | 179,519,000 | 143,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating revenue | 296,000 | 270,000 | 382,000 | 532,000 | 490,000 | -6,000 | 87,000 | 59,000 | 429,000 | 80,000 | 239,000 | 61,000 | 743,000 | 32,000 | 2,586,000 | 840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 239,488,250 | 351,224,000 | 316,023,000 | 290,706,000 | 309,090,000 | 294,907,000 | 290,838,000 | 261,041,000 | 269,093,000 | 277,954,000 | 270,035,000 | 229,831,000 | 217,267,000 | 203,949,000 | 182,105,000 | 144,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -22.52% | 19.10% | 8.66% | 11.36% | 14.86% | 6.10% | 7.70% | 13.58% | 23.85% | 36.29% | 48.29% | 58.79% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -31.81% | 11.14% | 8.71% | -5.95% | 4.81% | 1.40% | 11.41% | -2.99% | -3.19% | 2.93% | 17.49% | 5.78% | 6.53% | 12.00% | 25.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for losses on loans, interest and fees receivable recorded at amortized cost | -387,750 | -538,000 | -309,000 | -704,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of loans, interest and fees receivable recorded at fair value | -126,376,250 | -177,854,000 | -177,829,000 | -149,822,000 | -17,444,750 | -29,081,000 | -25,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends and discount accretion | -4,714,250 | -6,341,000 | -6,289,000 | -6,227,000 | -6,317,000 | -6,296,000 | -6,257,000 | -6,206,000 | -6,309,000 | -6,629,000 | -4,738,000 | -4,687,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -8,188,000 | 7,121,000 | -1,285,000 | 413,000 | -3,478,000 | -2,250,000 | -603,000 | -121,000 | 4,998,000 | 2,531,000 | 22,000 | 4,443,000 | 2,204,000 | 4,666,000 | -198,000 | -1,910,000 | 903,000 | 618,000 | 7,465,000 | -1,443,000 | -462,000 | -446,000 | 5,218,000 | 3,936,000 | 2,020,000 | -619,000 | -850,000 | -274,000 | 3,624,000 | -600,000 | -41,000 | -1,059,000 | 54,725,000 | 2,791,000 | 59,951,000 | ||||||||||||||||||||||||||||||||
provision for losses on loans, interest and fees receivable recorded at net realizable value | -177,500 | -381,000 | -182,000 | -147,000 | -11,986,000 | -9,238,000 | -11,096,000 | -4,135,000 | -25,825,000 | -17,028,000 | -32,530,000 | -67,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of loans, interest and fees receivable and notes payable associated with structured financings recorded at fair value | -162,206,000 | -163,624,000 | -146,559,000 | -104,680,000 | -73,752,000 | -58,727,000 | -58,763,000 | -27,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expense | 52,561,000 | 53,119,000 | 61,829,000 | 69,960,000 | 52,905,000 | 49,552,000 | 46,065,000 | 41,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase and redemption of convertible senior notes | 16,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of convertible senior notes | 5,448,000 | -7,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest income | 76,725,500 | 103,642,000 | 100,113,000 | 103,147,000 | 84,978,000 | 70,581,000 | 55,200,000 | 50,459,000 | 45,706,000 | 41,952,000 | 37,784,000 | 35,726,000 | 33,072,000 | 29,019,000 | 26,656,000 | 25,960,000 | 24,771,000 | 24,089,000 | 21,522,000 | 18,240,000 | 18,690,000 | 16,873,000 | 16,879,000 | 17,475,000 | 17,526,000 | 18,532,000 | 17,424,000 | 20,194,000 | 14,813,000 | 18,008,000 | 16,765,000 | 19,935,000 | 18,042,000 | 20,377,000 | 24,113,000 | 26,288,000 | 31,133,000 | 36,043,000 | 39,307,000 | 42,946,000 | 49,039,000 | 61,060,000 | 69,522,000 | 84,214,000 | 19,096,000 | 18,312,000 | 19,219,000 | ||||||||||||||||||||
net interest income before fees and related income on earning assets and provision for losses on loans, interest and fees receivable | 67,097,000 | 90,964,000 | 87,861,000 | 89,563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses upon impairment of loans, interest and fees receivable recorded at fair value | -982,750 | -3,291,000 | -374,000 | -266,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, fees and related income on earning assets | 45,366,250 | 77,420,000 | 62,308,000 | 41,737,000 | -5,208,000 | 12,200,000 | 9,638,000 | 15,725,000 | 8,973,000 | 7,452,000 | 20,947,000 | 16,005,000 | -204,000 | 4,223,000 | 8,983,000 | 20,142,000 | 11,513,000 | 2,993,000 | 17,937,000 | 21,663,000 | 26,171,000 | 28,396,000 | 29,131,000 | 33,341,000 | 23,440,000 | 25,125,000 | 26,781,000 | 37,132,000 | 32,153,000 | 16,381,000 | 10,097,000 | 11,889,000 | 1,332,000 | 2,511,000 | 21,378,000 | 21,236,000 | 18,817,000 | 22,534,000 | 24,224,000 | 50,592,000 | -13,780,000 | 57,573,000 | 40,706,000 | 20,061,000 | |||||||||||||||||||||||
other operating income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing income | 404,750 | 527,000 | 488,000 | 604,000 | 369,000 | 356,000 | 375,000 | 686,000 | 323,000 | 382,000 | 632,000 | 632,000 | 870,000 | 1,034,000 | 861,000 | 1,089,000 | 774,000 | 885,000 | 981,000 | 1,447,000 | 930,000 | 1,124,000 | 1,390,000 | 1,560,000 | 1,378,000 | 1,058,000 | 1,234,000 | 1,240,000 | 1,300,000 | 1,713,000 | 2,604,000 | 2,601,000 | 12,999,000 | 1,002,000 | 968,000 | 1,264,000 | 688,000 | 767,000 | 860,000 | 966,000 | 1,433,000 | 1,621,000 | 1,807,000 | 2,019,000 | 12,108,000 | 21,999,000 | 31,470,000 | ||||||||||||||||||||
other income | 2,184,750 | 4,195,000 | 2,422,000 | 2,122,000 | 42,003,000 | 30,486,000 | 28,570,000 | 16,844,000 | 37,635,000 | 898,000 | 771,000 | 516,000 | 480,000 | 590,000 | 240,000 | 109,000 | 106,000 | 69,000 | 75,000 | 70,000 | 118,000 | 76,000 | 92,000 | 267,000 | 74,000 | 689,000 | 254,000 | 1,067,000 | -127,000 | 1,069,000 | 316,000 | 2,136,000 | |||||||||||||||||||||||||||||||||||
gain on repurchase of convertible senior notes | 5,127,000 | 114,000 | 1,037,000 | 38,000 | 138,000 | 201,000 | 268,000 | 413,000 | 5,681,000 | 8,797,000 | 13,896,000 | 1,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of equity-method investee | 88,750 | 342,000 | 79,000 | -66,000 | 265,000 | 284,000 | 531,000 | 9,000 | 256,000 | 164,000 | 404,000 | 334,000 | 194,000 | 629,000 | 325,000 | 1,002,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total other operating income | 2,678,250 | 5,064,000 | 2,989,000 | 2,660,000 | 42,637,000 | 36,253,000 | 29,170,000 | 17,757,000 | 38,048,000 | 1,231,000 | 1,934,000 | 1,157,000 | 1,606,000 | 1,788,000 | 1,505,000 | 1,532,000 | 1,188,000 | 1,583,000 | 2,418,000 | 2,519,000 | 1,615,000 | 1,631,000 | 2,189,000 | 2,902,000 | 15,320,000 | 3,683,000 | 2,329,000 | 4,713,000 | 2,266,000 | 4,862,000 | 3,877,000 | 9,044,000 | 12,841,000 | 1,928,000 | 5,920,000 | 9,225,000 | 6,587,000 | 9,894,000 | 7,347,000 | 22,659,000 | 5,538,000 | 8,658,000 | 3,976,000 | 18,866,000 | -4,601,000 | -192,559,000 | -111,832,000 | ||||||||||||||||||||
other operating expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other operating expense | 27,294,000 | 34,221,000 | 37,205,000 | 37,750,000 | 35,489,000 | 31,955,000 | 31,376,000 | 27,589,000 | 23,492,000 | 24,732,000 | 22,304,000 | 21,737,000 | 22,283,000 | 20,501,000 | 23,712,000 | 20,329,000 | 17,006,000 | 18,307,000 | 19,425,000 | 19,432,000 | 27,961,000 | 30,501,000 | 28,484,000 | 34,895,000 | 41,613,000 | 33,714,000 | 39,615,000 | 50,886,000 | 37,887,000 | 28,685,000 | 23,302,000 | 23,474,000 | 21,511,000 | 20,249,000 | 32,665,000 | 34,627,000 | 30,269,000 | 32,397,000 | 34,389,000 | 48,256,000 | 40,178,000 | 64,306,000 | 74,250,000 | 78,998,000 | 110,277,000 | 99,890,000 | 121,495,000 | ||||||||||||||||||||
preferred dividends | -3,070,750 | -4,788,000 | -4,736,000 | -2,759,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income before fees and related income on earning assets and benefit from losses on loans, interest and fees receivable | 34,995,250 | 57,482,000 | 43,186,000 | 39,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees upon impairment of loans, interest and fees receivable recorded at fair value | -178,750 | -190,000 | -254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on loans, interest and fees receivable recorded at net realizable value | -37,134,750 | -65,527,000 | -48,414,000 | -34,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | 44,250 | 57,000 | 62,000 | 58,000 | 49,000 | 1,000 | 1,000 | 4,000 | 1,000 | -151,000 | -1,298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interests per common share—basic | 412.5 | 900 | 360 | 400 | 1,650 | -1,160 | 410 | -340 | -1,320 | -1,040 | -630 | 50 | -150 | -650 | 20 | 330 | -150 | 30 | 100 | 140 | 2,520 | -420 | -800 | -790 | 290 | -650 | -710 | -220 | 180 | 1,720 | -260 | -200 | 360 | 80 | 4,450 | 800 | -750 | 50 | -730 | -890 | -1,140 | -5,020 | -2,810 | ||||||||||||||||||||||||
net income attributable to controlling interests per common share—diluted | 397.5 | 830 | 350 | 390 | 1,650 | -1,160 | 410 | -340 | -1,320 | -1,040 | -630 | 50 | -150 | -650 | 20 | 330 | -150 | 30 | 100 | 140 | 2,520 | -420 | -800 | -790 | 290 | -650 | -710 | -220 | 170 | 1,720 | -260 | -200 | 360 | 80 | 4,430 | 790 | -750 | 50 | -730 | -890 | -1,140 | -5,020 | -2,810 | ||||||||||||||||||||||||
net (losses upon) recovery of impairment of loans, interest and fees receivable recorded at fair value | -271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of equity-method investees | 225,000 | 227,000 | 90,000 | -49,000 | 567,000 | 431,000 | 707,000 | 1,075,000 | 1,800,000 | 1,936,000 | 841,000 | 2,406,000 | 1,093,000 | 2,080,000 | 957,000 | 4,307,000 | -624,000 | 356,000 | 3,539,000 | 6,017,000 | 3,900,000 | 6,630,000 | 3,823,000 | 18,304,000 | -4,696,000 | -2,170,000 | -7,833,000 | ||||||||||||||||||||||||||||||||||||||||
net interest income before fees and related income on earning assets and benefit from losses on loans and fees receivable | 22,305,250 | 32,671,000 | 28,977,000 | 27,573,000 | 24,876,000 | 21,751,000 | 20,237,000 | 20,143,000 | 19,257,000 | 18,832,000 | 16,730,000 | 13,596,000 | 14,099,000 | 12,220,000 | 12,350,000 | 12,918,000 | 11,925,000 | 12,426,000 | 11,266,000 | 14,007,000 | 8,578,000 | 12,009,000 | 10,899,000 | 14,163,000 | 12,500,000 | 12,971,000 | 16,684,000 | 15,391,000 | 20,608,000 | 25,895,000 | 27,952,000 | 30,995,000 | 35,842,000 | 49,461,000 | 53,320,000 | ||||||||||||||||||||||||||||||||
net recovery of (losses upon) charge off of loans and fees receivable recorded at fair value | -599,000 | -1,957,000 | 1,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on loans and fees receivable recorded at net realizable value | -16,316,250 | -32,798,000 | -16,476,000 | -15,991,000 | -27,128,000 | -24,087,000 | -15,744,000 | -10,653,000 | -20,709,000 | -17,470,000 | -10,811,000 | -4,731,000 | -8,603,000 | -8,876,000 | -5,961,000 | -3,168,000 | -8,102,000 | -8,120,000 | -6,731,000 | -7,875,000 | -9,045,000 | -10,681,000 | -6,670,000 | -3,282,000 | -2,942,000 | -5,373,000 | -7,437,000 | -2,881,000 | -2,671,000 | -1,234,000 | 82,000 | -3,963,000 | 6,846,000 | -17,522,000 | |||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | 45,500 | 78,000 | -250 | 1,000 | -3,000 | -1,651,000 | 3,414,500 | -778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interests | 55,000 | 1,000 | 4,000 | 1,000 | 1,000 | -37,750 | -141,250 | 436,000 | 650,000 | 11,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(losses upon) net recovery of charge off of loans and fees receivable recorded at fair value | -1,791,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net recovery of charge off of loans and fees receivable recorded at fair value | -1,303,000 | 2,393,000 | 519,000 | 7,851,000 | 9,489,000 | 1,556,000 | 6,140,000 | 4,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, primarily related to rental merchandise | 428,000 | 794,000 | 2,099,000 | 4,156,000 | 7,599,000 | 10,372,000 | 9,961,000 | 12,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net recovery of (losses upon) charge off of loans and fees receivable recorded at fair value, net of recoveries | 10,140,000 | 8,375,000 | 9,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses upon charge off of loans and fees receivable recorded at fair value, net of recoveries | 10,372,000 | 6,537,000 | 150,000 | 50,000 | -1,885,000 | -1,082,000 | -3,329,000 | -4,351,000 | -5,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on continuing operations before income taxes | -3,468,000 | -7,442,000 | -9,328,000 | -2,541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on continuing operations | 3,997,000 | -8,885,000 | -9,790,000 | -2,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations before income taxes | 7,762,000 | 50,151,000 | 5,064,000 | 2,052,000 | 106,214,000 | 7,344,000 | -6,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 3,790,000 | 44,798,000 | 5,976,000 | 2,010,000 | 104,426,000 | 5,032,000 | -4,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interests in continuing operations | 3,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on continuing operations attributable to controlling interests per common share—basic | 290 | -650 | -710 | -220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on continuing operations attributable to controlling interests per common share—diluted | 290 | -650 | -710 | -220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to controlling interests per common share—basic | 420 | 2,320 | 430 | 90 | 4,610 | 110 | -90 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to controlling interests per common share—diluted | 410 | 2,320 | 440 | 90 | 4,590 | 110 | -90 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests in continuing operations | -59,000 | -21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses upon charge off of loans and fees receivable recorded at fair value | -8,435,000 | -8,790,000 | -17,021,000 | -55,628,000 | -22,271,000 | -28,019,000 | -36,342,000 | -52,848,000 | -73,194,000 | -86,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ancillary and interchange revenues | 505,250 | 570,000 | 1,413,000 | 1,944,000 | 1,957,000 | 2,359,000 | 2,463,000 | 2,502,000 | 2,233,000 | 2,728,000 | 2,763,000 | 3,231,000 | 2,662,000 | 4,028,000 | 5,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on buy-out of equity-method investee members | 4,000 | 619,000 | 20,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss on) income from continuing operations before income taxes | -9,123,250 | -15,810,000 | -5,367,000 | -4,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss on) income from continuing operations | -6,525,500 | -11,874,000 | -5,956,000 | -4,506,000 | 4,721,500 | -588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss on) income from continuing operations attributable to controlling interests per common share—basic | -302.5 | -600 | -260 | -200 | 175 | -10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss on) income from continuing operations attributable to controlling interests per common share—diluted | -302.5 | -600 | -260 | -200 | 175 | -10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from (loss on) continuing operations before income taxes | -4,865,000 | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | -253,250 | 277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -2,818,000 | 24,995,000 | -48,420,000 | 1,925,000 | -29,568,000 | -40,071,000 | -106,145,000 | -241,424,000 | -201,755,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -3,668,000 | 24,721,000 | -44,796,000 | 1,325,000 | -29,609,000 | -41,130,000 | -51,420,000 | -238,633,000 | -141,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to controlling interests per common share—basic | -160 | 690 | -1,150 | 50 | -730 | -890 | -1,140 | -5,020 | -2,720 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to controlling interests per common share—diluted | -160 | 680 | -1,150 | 50 | -730 | -890 | -1,140 | -5,020 | -2,720 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on securitized earning assets | -161,688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of equity-method investees | 1,459,000 | -1,372,000 | -9,391,000 | -280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on discontinued operations before income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on discontinued operations attributable to controlling interests per common share—basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on discontinued operations attributable to controlling interests per common share—diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on loans and fees receivable | -167,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income before fees and related income on earning assets and benefit from loan losses | 66,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | -173,414,000 | -46,829,000 | -16,712,000 | -18,555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income before fees and related income on non-securitized earning assets and benefit from loan losses | 6,705,000 | 8,847,000 | 9,201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees and related income on non-securitized earning assets | 48,857,000 | 58,890,000 | 40,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, fees and related income on non-securitized earning assets | 8,733,000 | 51,025,000 | 31,572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on securitized earning assets | -132,532,500 | -216,416,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents | 621,093,000 | 425,023,000 | 329,421,000 | 350,390,000 | 375,416,000 | 308,651,000 | 350,907,000 | 444,809,000 | 339,338,000 | 355,707,000 | 342,616,000 | 389,835,000 | 384,984,000 | 352,908,000 | 316,331,000 | 373,468,000 | 409,660,000 | 166,966,000 | 265,869,000 | 203,050,000 | 178,102,000 | 149,194,000 | 139,179,000 | 177,311,000 | 135,379,000 | 42,589,000 | 63,197,000 | 101,049,000 | 60,968,000 | 29,296,000 | 49,604,000 | 35,414,000 | 41,484,000 | 68,582,000 | 74,475,000 | 78,309,000 | 76,052,000 | 58,720,000 | 30,446,000 | 48,855,000 | 51,033,000 | 38,236,000 | 46,328,000 | 31,395,000 | 39,925,000 | 38,187,000 | 32,921,000 | 47,133,000 | 50,873,000 | 59,834,000 | 60,957,000 | 71,308,000 | 67,915,000 | 47,925,000 | 51,282,000 | 145,305,000 | 144,913,000 | 105,996,000 | 126,555,000 | 106,521,000 | |||||||
restricted cash and cash equivalents | 146,314,000 | 100,914,000 | 153,814,000 | 111,059,000 | 124,220,000 | 76,058,000 | 56,256,000 | 37,494,000 | 44,315,000 | 44,315,000 | 51,791,000 | 44,677,000 | 48,208,000 | 33,783,000 | 49,989,000 | 32,009,000 | 96,968,000 | 47,808,000 | 67,884,000 | 40,477,000 | 80,859,000 | 27,681,000 | 38,864,000 | 25,590,000 | 41,015,000 | 69,524,000 | 81,897,000 | 65,184,000 | 80,786,000 | 30,109,000 | 28,869,000 | 31,240,000 | 29,174,000 | 28,659,000 | 28,851,000 | 16,234,000 | 16,589,000 | 17,229,000 | 16,883,000 | 18,180,000 | 20,547,000 | 21,470,000 | 16,859,000 | 17,682,000 | 22,741,000 | 22,875,000 | 19,093,000 | 23,454,000 | 18,871,000 | 18,951,000 | 15,017,000 | 13,969,000 | 12,921,000 | 12,930,000 | 17,954,000 | 21,756,000 | 23,759,000 | 25,161,000 | 29,240,000 | 40,276,000 | |||||||
loans at fair value | 6,647,882,000 | 6,350,009,000 | 3,004,724,000 | 2,668,503,000 | 2,630,274,000 | 2,511,619,000 | 2,277,379,000 | 2,150,636,000 | 2,173,759,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans at amortized cost | 82,884,000 | 85,004,000 | 82,011,000 | 81,238,000 | 84,332,000 | 89,109,000 | 97,469,000 | 100,144,000 | 118,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property at cost, net of depreciation | 12,589,000 | 13,458,000 | 13,659,000 | 12,401,000 | 10,519,000 | 9,676,000 | 10,269,000 | 10,855,000 | 11,445,000 | 12,014,000 | 12,549,000 | 12,160,000 | 10,013,000 | 7,004,000 | 6,794,000 | 6,819,000 | 7,335,000 | 984,000 | 1,704,000 | 2,002,000 | 2,240,000 | 2,551,000 | 2,848,000 | 2,552,000 | 2,738,000 | 2,964,000 | 3,147,000 | 3,385,000 | 3,625,000 | 2,724,000 | 2,908,000 | 3,021,000 | 3,229,000 | 3,296,000 | 3,382,000 | 3,568,000 | 3,829,000 | 4,049,000 | 4,319,000 | 4,948,000 | 5,686,000 | 6,143,000 | 6,472,000 | 6,799,000 | 7,036,000 | 10,050,000 | 10,636,000 | 10,232,000 | 8,937,000 | 8,017,000 | 7,725,000 | 7,054,000 | 7,192,000 | 7,363,000 | 8,375,000 | 8,343,000 | 8,098,000 | 7,561,000 | 7,869,000 | 10,431,000 | 15,893,000 | 23,397,000 | 25,532,000 | 28,242,000 | 32,263,000 | 35,439,000 | 39,292,000 |
intangible assets | 30,268,000 | 31,889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 15,104,000 | 15,564,000 | 13,696,000 | 13,844,000 | 13,878,000 | 11,040,000 | 11,111,000 | 11,313,000 | 11,310,000 | 11,344,000 | 11,373,000 | 11,614,000 | 11,782,000 | 12,047,000 | 12,264,000 | 2,592,000 | 4,016,000 | 5,447,000 | 6,970,000 | 8,011,000 | 9,181,000 | 10,376,000 | 11,742,000 | 12,999,000 | 14,091,000 | 15,137,000 | 16,275,000 | 17,013,000 | |||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 66,954,000 | 57,871,000 | 45,850,000 | 34,730,000 | 32,068,000 | 33,811,000 | 33,870,000 | 31,964,000 | 27,853,000 | 25,640,000 | 25,818,000 | 27,997,000 | 27,417,000 | 29,414,000 | 28,019,000 | 18,558,000 | 15,649,000 | 14,292,000 | 10,824,000 | 10,219,000 | 15,180,000 | 11,125,000 | 11,675,000 | 14,964,000 | 15,023,000 | 14,785,000 | 12,824,000 | 11,922,000 | 10,087,000 | 16,113,000 | 15,615,000 | 43,684,000 | 42,149,000 | 39,636,000 | 23,065,000 | 20,129,000 | 20,831,000 | 20,578,000 | 20,475,000 | 19,958,000 | 19,194,000 | 19,593,000 | 17,324,000 | 16,391,000 | 7,997,000 | 10,135,000 | 14,099,000 | 15,035,000 | 10,243,000 | 14,533,000 | 13,560,000 | 12,457,000 | 14,647,000 | 18,273,000 | 10,135,000 | 11,402,000 | 11,317,000 | 10,218,000 | 8,575,000 | 19,082,000 | 16,591,000 | 26,097,000 | 25,107,000 | 24,374,000 | 32,554,000 | 41,420,000 | 43,870,000 |
total assets | 7,623,088,000 | 7,079,732,000 | 3,643,175,000 | 3,272,165,000 | 3,270,707,000 | 3,039,964,000 | 2,837,261,000 | 2,787,215,000 | 2,706,445,000 | 2,596,901,000 | 2,454,702,000 | 2,375,295,000 | 2,387,814,000 | 2,252,331,000 | 2,116,454,000 | 1,921,637,000 | 1,943,863,000 | 1,482,944,000 | 1,419,851,000 | 1,199,495,000 | 1,207,214,000 | 1,040,575,000 | 944,249,000 | 971,884,000 | 936,266,000 | 791,947,000 | 710,358,000 | 636,234,000 | 582,608,000 | 461,009,000 | 458,744,000 | 432,912,000 | 425,613,000 | 429,067,000 | 399,647,000 | 371,123,000 | 363,989,000 | 335,830,000 | 300,308,000 | 279,315,000 | 280,729,000 | 271,016,000 | 271,932,000 | 249,769,000 | 268,355,000 | 302,395,000 | 299,252,000 | 337,930,000 | 352,235,000 | 356,940,000 | 351,430,000 | 369,109,000 | 380,426,000 | 406,612,000 | 495,293,000 | 595,360,000 | 647,907,000 | 710,838,000 | 755,884,000 | 907,387,000 | 880,909,000 | 1,011,927,000 | 1,116,866,000 | 1,407,903,000 | 748,832,000 | 729,472,000 | 1,106,355,000 |
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 284,514,000 | 253,081,000 | 112,791,000 | 81,108,000 | 72,088,000 | 59,563,000 | 70,579,000 | 59,173,000 | 61,634,000 | 48,170,000 | 47,468,000 | 42,006,000 | 44,332,000 | 43,490,000 | 46,971,000 | 50,905,000 | 42,287,000 | 38,627,000 | 38,656,000 | 41,153,000 | 41,731,000 | 33,987,000 | 34,169,000 | 36,198,000 | 41,617,000 | 73,614,000 | 86,309,000 | 108,837,000 | 105,765,000 | 107,254,000 | 109,668,000 | 114,709,000 | 115,737,000 | 114,883,000 | 112,400,000 | 91,027,000 | 86,768,000 | 76,309,000 | 60,544,000 | 57,621,000 | 51,722,000 | 44,688,000 | 40,401,000 | 36,348,000 | 39,968,000 | 32,730,000 | 36,369,000 | 41,595,000 | 48,625,000 | 43,131,000 | 34,726,000 | 31,718,000 | 38,596,000 | 37,173,000 | 42,793,000 | 42,275,000 | 46,135,000 | 58,246,000 | 40,004,000 | 46,419,000 | 50,861,000 | 62,594,000 | 69,268,000 | 70,642,000 | 67,295,000 | 83,601,000 | 96,900,000 |
operating lease liabilities | 25,283,000 | 25,924,000 | 23,981,000 | 24,145,000 | 24,188,000 | 19,446,000 | 19,679,000 | 20,034,000 | 20,180,000 | 20,363,000 | 20,543,000 | 20,363,000 | 20,112,000 | 19,959,000 | 19,764,000 | 2,457,000 | 4,842,000 | 7,231,000 | 9,712,000 | 11,697,000 | 13,776,000 | 15,881,000 | 18,159,000 | 20,304,000 | 22,259,000 | 24,169,000 | 26,171,000 | 27,742,000 | |||||||||||||||||||||||||||||||||||||||
notes payable | 5,818,761,000 | 5,332,680,000 | 2,466,059,000 | 2,174,632,000 | 2,199,448,000 | 2,016,655,000 | 1,879,071,000 | 1,862,518,000 | 1,861,685,000 | 1,788,098,000 | 1,665,246,000 | 1,614,575,000 | 1,653,306,000 | 1,544,108,000 | 1,429,340,000 | 1,268,821,000 | 1,278,864,000 | 995,322,000 | 966,566,000 | 839,251,000 | 882,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||
senior notes | 698,562,000 | 702,376,000 | 308,339,000 | 299,656,000 | 281,552,000 | 269,649,000 | 199,496,000 | 199,028,000 | 144,453,000 | 144,352,000 | 144,316,000 | 144,743,000 | 144,385,000 | 144,027,000 | 143,668,000 | 143,310,000 | 142,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax liability | 152,138,000 | 140,862,000 | 132,827,000 | 123,775,000 | 114,068,000 | 105,214,000 | 97,128,000 | 92,870,000 | 85,826,000 | 81,176,000 | 75,640,000 | 68,845,000 | 60,689,000 | 54,603,000 | 47,694,000 | 43,100,000 | 47,770,000 | 38,016,000 | 37,211,000 | 33,566,000 | 25,932,000 | 21,690,000 | 11,769,000 | 6,991,000 | 5,785,000 | 5,981,000 | 2,504,000 | 300,000 | 252,000 | 4,454,000 | 9,465,000 | 9,132,000 | 11,059,000 | 11,729,000 | 16,207,000 | 15,769,000 | 17,819,000 | 22,490,000 | 22,276,000 | 22,303,000 | 20,614,000 | 21,594,000 | 20,736,000 | 20,933,000 | 58,700,000 | 57,788,000 | 57,122,000 | 55,255,000 | 62,706,000 | 61,036,000 | 60,607,000 | 60,434,000 | 61,683,000 | 60,239,000 | 59,687,000 | 59,368,000 | 62,955,000 | 62,884,000 | 60,787,000 | 60,411,000 | 63,804,000 | 63,123,000 | 66,980,000 | ||||
total liabilities | 6,979,258,000 | 6,454,923,000 | 3,043,997,000 | 2,703,316,000 | 2,691,344,000 | 2,470,527,000 | 2,265,953,000 | 2,233,623,000 | 2,173,778,000 | 2,082,159,000 | 1,953,213,000 | 1,890,532,000 | 1,922,824,000 | 1,806,187,000 | 1,687,437,000 | 1,508,593,000 | 1,516,714,000 | 1,081,417,000 | 1,063,933,000 | 942,276,000 | 991,354,000 | 845,627,000 | 783,632,000 | 830,006,000 | 846,881,000 | 789,665,000 | 718,921,000 | 652,210,000 | 604,737,000 | 508,747,000 | 491,073,000 | 475,863,000 | 461,740,000 | 445,929,000 | 400,991,000 | 364,110,000 | 358,212,000 | 328,433,000 | 284,174,000 | 263,710,000 | 269,778,000 | 258,390,000 | 259,731,000 | 239,483,000 | 260,913,000 | 328,756,000 | 319,265,000 | 347,518,000 | 351,077,000 | 360,312,000 | 347,020,000 | 354,523,000 | 361,239,000 | 389,121,000 | 429,091,000 | 522,687,000 | 571,579,000 | 631,331,000 | 677,155,000 | 816,461,000 | 819,092,000 | 925,126,000 | 1,035,736,000 | 1,212,683,000 | 541,111,000 | 475,329,000 | 613,417,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value, 10,000,000 shares authorized: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b preferred units issued to noncontrolling interests | 50,000,000 | 74,975,000 | 100,400,000 | 100,325,000 | 100,250,000 | 100,175,000 | 100,100,000 | 100,025,000 | 99,950,000 | 99,875,000 | 99,800,000 | 99,725,000 | 99,650,000 | 99,575,000 | 99,500,000 | 99,425,000 | 99,350,000 | 99,275,000 | 99,200,000 | 99,125,000 | 49,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,584,131 shares issued and outstanding at december 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paid-in capital | 102,276,000 | 115,749,000 | 112,399,000 | 110,138,000 | 98,278,000 | 89,386,000 | 88,705,000 | 88,883,000 | 87,415,000 | 95,838,000 | 107,633,000 | 115,796,000 | 121,996,000 | 127,025,000 | 142,343,000 | 160,242,000 | 227,763,000 | 252,438,000 | 254,001,000 | 192,207,000 | 194,950,000 | 200,744,000 | 205,295,000 | 209,748,000 | 212,692,000 | 214,030,000 | 215,111,000 | 214,891,000 | 213,435,000 | ||||||||||||||||||||||||||||||||||||||
retained earnings | 506,424,000 | 473,595,000 | 450,925,000 | 422,574,000 | 394,628,000 | 368,337,000 | 345,110,000 | 327,138,000 | 307,260,000 | 280,956,000 | 255,716,000 | 230,627,000 | 204,415,000 | 180,424,000 | 147,853,000 | 113,828,000 | 60,236,000 | 10,259,000 | 206,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity attributable to atlanticus holdings corporation | 608,700,000 | 589,344,000 | 563,324,000 | 532,712,000 | 492,906,000 | 457,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | -4,870,000 | -4,535,000 | -4,146,000 | -3,863,000 | -3,543,000 | -3,261,000 | -2,907,000 | -2,754,000 | -2,258,000 | -2,227,000 | -1,960,000 | -1,685,000 | -1,371,000 | -1,180,000 | -979,000 | -751,000 | -500,000 | -745,000 | -868,000 | -822,000 | -774,000 | -730,000 | -682,000 | -634,000 | -571,000 | -515,000 | -458,000 | -396,000 | -338,000 | -276,000 | -198,000 | -143,000 | -94,000 | -2,000 | -1,000 | -11,000 | -10,000 | -9,000 | -9,000 | -5,000 | -8,000 | -7,000 | -3,000 | -2,000 | 1,000 | 2,000 | -6,000 | -3,000 | -2,000 | -61,000 | -108,000 | -361,000 | -74,000 | 137,000 | 211,000 | 349,000 | 626,000 | 11,691,000 | 18,979,000 | 17,316,000 | 18,057,000 | 18,936,000 | 18,404,000 | 15,875,000 | 15,115,000 | ||
total equity | 603,830,000 | 584,809,000 | 559,178,000 | 528,849,000 | 489,363,000 | 454,462,000 | 430,908,000 | 413,267,000 | 392,417,000 | 374,567,000 | 361,389,000 | 344,738,000 | 325,040,000 | 306,269,000 | 289,217,000 | 273,319,000 | 287,499,000 | 261,952,000 | 216,418,000 | 117,794,000 | 76,510,000 | 55,673,000 | 21,417,000 | 2,753,000 | 335,000 | 2,282,000 | -47,738,000 | -32,329,000 | -42,951,000 | -36,127,000 | -16,862,000 | -1,344,000 | 7,013,000 | 5,777,000 | 7,397,000 | 16,134,000 | 15,605,000 | 10,951,000 | 12,626,000 | 12,201,000 | 10,286,000 | 7,442,000 | -26,361,000 | -20,013,000 | -9,588,000 | 1,158,000 | -3,372,000 | 4,410,000 | 14,586,000 | 19,187,000 | 17,491,000 | 66,202,000 | 72,673,000 | 76,328,000 | 79,507,000 | 78,729,000 | 90,926,000 | 61,817,000 | 86,801,000 | 81,130,000 | 195,220,000 | 207,721,000 | 254,143,000 | 492,938,000 | |||
total liabilities, shareholders' equity and temporary equity | 7,623,088,000 | 7,079,732,000 | 3,643,175,000 | 3,272,165,000 | 3,270,707,000 | 3,039,964,000 | 2,837,261,000 | 2,787,215,000 | 2,706,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,563,762 shares issued and outstanding at september 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,457,443 shares issued and outstanding at june 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,314,840 shares issued and outstanding at march 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,301,179 shares issued and outstanding at december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,300,704 shares issued and outstanding at september 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,300,704 shares issued and outstanding at june 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 433,815,000 | 416,021,000 | 394,675,000 | 376,794,000 | 363,349,000 | 346,423,000 | 326,411,000 | 307,449,000 | 290,196,000 | 274,070,000 | 287,999,000 | 262,697,000 | 217,286,000 | 118,616,000 | 77,284,000 | 56,403,000 | 22,099,000 | 3,387,000 | 906,000 | 2,797,000 | -47,462,000 | -32,131,000 | -42,808,000 | -36,033,000 | -16,860,000 | -1,343,000 | 7,024,000 | 5,787,000 | 7,406,000 | 16,143,000 | 15,610,000 | 10,959,000 | 12,633,000 | 12,204,000 | 10,288,000 | 7,441,000 | -26,363,000 | -20,013,000 | -9,588,000 | 1,164,000 | -3,369,000 | 4,412,000 | 14,647,000 | 19,295,000 | 17,852,000 | 66,276,000 | 72,536,000 | 76,117,000 | 79,158,000 | 78,103,000 | 79,235,000 | 42,838,000 | 69,485,000 | 63,073,000 | 176,284,000 | 189,317,000 | 238,268,000 | 477,823,000 | |||||||||
series b preferred stock, no par value, 3,300,704 shares issued and outstanding at march 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, interest and fees receivable: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowances for credit losses | -1,759,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -17,861,000 | -18,288,000 | -18,863,000 | -18,207,000 | -16,190,000 | -16,560,000 | -16,738,000 | -15,878,000 | -29,281,000 | -29,824,000 | -31,344,000 | -33,995,000 | -39,456,000 | -42,120,000 | -50,610,000 | -66,534,000 | -90,307,000 | -83,637,000 | -65,662,000 | -47,251,000 | -43,897,000 | -40,615,000 | -36,839,000 | -36,097,000 | -36,956,000 | -35,881,000 | -31,352,000 | -25,233,000 | -23,639,000 | -21,216,000 | 1,005,000 | 1,073,000 | 1,140,000 | 1,298,000 | 1,413,000 | 1,529,000 | 1,644,000 | 1,760,000 | 1,875,000 | 1,991,000 | |||||||||||||||||||||||||||
net loans, interest and fees receivable | 2,272,184,000 | 2,147,881,000 | 2,010,555,000 | 1,889,012,000 | 1,905,410,000 | 1,817,175,000 | 1,703,057,000 | 1,488,191,000 | 1,410,235,000 | 1,247,447,000 | 1,065,567,000 | 934,492,000 | 920,237,000 | 838,068,000 | 738,415,000 | 736,760,000 | 725,959,000 | 644,819,000 | 530,861,000 | 435,296,000 | 424,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at december 31, 2023 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,256,561 shares issued and outstanding at december 31, 2023 (liquidation preference - 81.4 million); 3,204,640 shares issued and outstanding at december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, interest and fees receivable, at fair value | 2,049,993,000 | 1,916,063,000 | 1,795,589,000 | 1,817,976,000 | 1,728,091,000 | 1,616,875,000 | 1,405,765,000 | 1,026,424,000 | 846,160,000 | 644,739,000 | 481,434,000 | 417,098,000 | 310,784,000 | 177,886,000 | 89,394,000 | 4,386,000 | 4,525,000 | 4,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, interest and fees receivable, gross | 118,007,000 | 115,055,000 | 113,367,000 | 105,267,000 | 107,410,000 | 104,563,000 | 99,916,000 | 470,293,000 | 511,140,000 | 547,355,000 | 592,934,000 | 667,556,000 | 695,319,000 | 769,230,000 | 900,808,000 | 998,209,000 | 858,483,000 | 691,816,000 | 562,472,000 | 541,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||
allowances for uncollectible loans, interest and fees receivable | -1,831,000 | -1,700,000 | -1,737,000 | -1,643,000 | -1,766,000 | -1,643,000 | -1,612,000 | -57,201,000 | -80,029,000 | -95,183,000 | -105,881,000 | -124,961,000 | -125,915,000 | -158,091,000 | -186,908,000 | -186,329,000 | -134,552,000 | -100,197,000 | -85,319,000 | -79,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at september 30, 2023 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,256,561 shares issued and outstanding at september 30, 2023 (liquidation preference - 81.4 million); 3,204,640 shares issued and outstanding at december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, preferred stock and equity | 2,596,901,000 | 2,454,702,000 | 2,375,295,000 | 2,387,814,000 | 2,252,331,000 | 2,116,454,000 | 1,921,637,000 | 1,943,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at june 30, 2023 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,256,261 shares issued and outstanding at june 30, 2023 (liquidation preference - 81.4 million); 3,204,640 shares issued and outstanding at december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at march 31, 2023 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,254,161 shares issued and outstanding at march 31, 2023 (liquidation preference - 81.4 million); 3,204,640 shares issued and outstanding at december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at december 31, 2022 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,204,640 shares issued and outstanding at december 31, 2022 (liquidation preference - 80.1 million); 3,188,533 shares issued and outstanding at december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at september 30, 2022 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,193,262 shares issued and outstanding at september 30, 2022 (liquidation preference - 79.8 million); 3,188,533 shares issued and outstanding at december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at june 30, 2022 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,188,533 shares issued and outstanding at june 30, 2022 (liquidation preference - 79.7 million); 3,188,533 shares issued and outstanding at december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at march 31, 2022 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,188,533 shares issued and outstanding at march 31, 2022 (liquidation preference - 79.7 million); 3,188,533 shares issued and outstanding at december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in equity-method investee | 1,033,000 | 1,244,000 | 1,415,000 | 1,521,000 | 1,424,000 | 1,606,000 | 1,957,000 | 2,025,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable associated with structured financings, at fair value | 2,221,000 | 2,562,000 | 2,791,000 | 2,919,000 | 3,367,000 | 3,440,000 | 3,358,000 | 3,920,000 | 3,978,000 | 4,324,000 | 4,776,000 | 5,651,000 | 6,220,000 | 6,797,000 | 7,909,000 | 9,240,000 | 9,769,000 | 10,031,000 | 11,131,000 | 12,276,000 | 14,367,000 | 15,626,000 | 18,069,000 | 20,970,000 | 23,225,000 | 28,685,000 | 32,294,000 | 36,511,000 | 69,657,000 | 75,509,000 | 85,849,000 | 94,523,000 | 106,394,000 | 113,613,000 | 129,550,000 | 140,127,000 | 167,521,000 | 182,750,000 | 202,470,000 | 241,755,000 | 277,793,000 | 304,260,000 | 399,256,000 | 370,544,000 | 451,141,000 | 516,510,000 | 650,670,000 | ||||||||||||||||||||
convertible senior notes | 9,226,000 | 13,818,000 | 24,386,000 | 24,310,000 | 24,235,000 | 24,162,000 | 24,091,000 | 24,021,000 | 62,487,000 | 62,313,000 | 62,142,000 | 61,975,000 | 61,811,000 | 61,650,000 | 61,393,000 | 61,238,000 | 61,085,000 | 60,937,000 | 61,810,000 | 62,030,000 | 61,903,000 | 64,910,000 | 64,783,000 | 64,658,000 | 64,537,000 | 64,868,000 | 64,752,000 | 96,365,000 | 96,254,000 | 96,092,000 | 95,934,000 | 95,779,000 | 95,628,000 | 95,480,000 | 95,335,000 | 95,194,000 | 95,056,000 | 177,653,000 | 176,400,000 | 197,497,000 | 201,748,000 | 219,064,000 | 229,844,000 | 232,562,000 | 253,345,000 | 277,784,000 | 307,573,000 | 307,153,000 | 304,572,000 | ||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at december 31, 2021 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,188,533 shares issued and outstanding at december 31, 2021 and 0 shares issued and outstanding at december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at september 30, 2021 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 3,188,533 shares issued and outstanding at september 30, 2021 and 0 shares issued and outstanding at december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -187,615,000 | -185,941,000 | -186,337,000 | -194,355,000 | -208,696,000 | -209,736,000 | -209,852,000 | -213,830,000 | -219,714,000 | -220,375,000 | -220,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, preferred stock and shareholders' equity | 1,482,944,000 | 1,419,851,000 | 1,199,495,000 | 1,207,214,000 | 1,040,575,000 | 944,249,000 | 971,884,000 | 936,266,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at june 30, 2021 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, no par value, 2,800,000 shares issued and outstanding at june 30, 2021 and 0 shares issued and outstanding at december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained deficit | -36,715,000 | -73,591,000 | -117,666,000 | -144,341,000 | -183,196,000 | -206,361,000 | -211,786,000 | -214,195,000 | -227,272,000 | -232,516,000 | -238,784,000 | -261,772,000 | -245,680,000 | -251,310,000 | -246,640,000 | -228,382,000 | -213,915,000 | -205,131,000 | -205,859,000 | -203,759,000 | -194,694,000 | -194,971,000 | -199,524,000 | -197,440,000 | -197,873,000 | -199,270,000 | -201,237,000 | -236,612,000 | -230,766,000 | -219,588,000 | -208,414,000 | -212,414,000 | -203,530,000 | -193,681,000 | -190,673,000 | -192,090,000 | -225,301,000 | -219,556,000 | -28,257,000 | -31,354,000 | -32,220,000 | -134,885,000 | -151,609,000 | -123,504,000 | -125,190,000 | -96,072,000 | |||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at march 31, 2021 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at december 31, 2020 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 2,962,000 | 4,056,000 | 2,045,000 | 3,558,000 | 348,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 59,000 | 102,000 | 102,000 | 104,000 | 104,000 | 104,000 | 125,000 | 124,000 | 488,000 | 283,000 | 272,000 | 252,000 | 306,000 | 305,000 | 305,000 | 505,000 | 530,000 | 538,000 | 620,000 | 825,000 | 987,000 | 981,000 | 1,026,000 | 1,589,000 | 2,014,000 | 2,402,000 | 1,923,000 | 1,908,000 | 6,311,000 | 16,197,000 | 16,410,000 | 16,397,000 | |||||||||||||||||||||||||||||||||||
notes payable, at face value | 746,392,000 | 691,860,000 | 738,993,000 | 749,209,000 | 617,902,000 | 497,126,000 | 408,242,000 | 390,927,000 | 293,298,000 | 268,343,000 | 242,130,000 | 226,238,000 | 208,980,000 | 165,746,000 | 144,808,000 | 141,589,000 | 117,908,000 | 103,611,000 | 80,834,000 | 90,000,000 | 85,205,000 | 84,514,000 | 65,237,000 | 78,749,000 | 71,304,000 | 53,345,000 | 66,860,000 | 56,740,000 | 52,302,000 | 42,017,000 | 37,168,000 | 22,670,000 | 20,184,000 | 38,600,000 | 23,600,000 | 23,765,000 | |||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at september 30, 2020 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at june 30, 2020 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at march 31, 2020 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable to related parties | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 400,000 shares issued and outstanding at december 31, 2019 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 791,947,000 | 461,009,000 | 458,744,000 | 432,912,000 | 425,613,000 | 429,067,000 | 399,647,000 | 371,123,000 | 363,989,000 | 335,830,000 | 300,308,000 | 279,315,000 | 280,729,000 | 271,016,000 | 271,932,000 | 249,769,000 | 268,355,000 | 302,395,000 | 299,252,000 | 337,930,000 | 352,235,000 | 356,940,000 | 351,430,000 | 369,109,000 | 380,426,000 | 406,612,000 | 495,293,000 | 595,360,000 | 647,907,000 | 710,838,000 | 755,884,000 | 907,387,000 | 880,909,000 | 1,011,927,000 | 1,116,866,000 | 1,407,903,000 | 748,832,000 | 729,472,000 | 1,106,355,000 | ||||||||||||||||||||||||||||
investments in equity-method investees | 2,053,000 | 2,260,000 | 2,476,000 | 2,852,000 | 10,123,000 | 11,317,000 | 12,901,000 | 14,437,000 | 15,833,000 | 31,402,000 | 32,397,000 | 35,182,000 | 35,134,000 | 36,282,000 | 38,636,000 | 36,584,000 | 37,756,000 | 41,914,000 | 45,189,000 | 46,919,000 | 49,862,000 | 53,189,000 | 53,253,000 | 56,287,000 | 8,279,000 | 8,099,000 | 11,092,000 | 22,137,000 | 13,517,000 | 19,152,000 | 22,002,000 | ||||||||||||||||||||||||||||||||||||
total shareholders’ deficit | -8,105,000 | -15,580,000 | -21,791,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total deficit | -8,563,000 | -15,976,000 | -22,129,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and deficit | 710,358,000 | 636,234,000 | 582,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, interest and fees receivable, at fair value (including 4.8 million and 5.7 million associated with variable interest entities at march 31, 2019 and december 31, 2018, respectively | 5,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer loans, including past due fees | 50,390,000 | 160,968,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 69,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest income | 50,459,000 | 161,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -11,146,000 | -36,896,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income before fees and related income on earning assets and benefit from losses on loans, interest and fees receivable | 39,313,000 | 124,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees and related income on earning assets | 11,264,000 | 29,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees upon impairment of loans, interest and fees receivable recorded at fair value | -254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on loans, interest and fees receivable recorded at net realizable value | -34,598,000 | -100,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, fees and related income on earning assets | 15,725,000 | 53,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing income | 686,000 | 1,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 16,844,000 | 39,820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of equity-method investees | 227,000 | 581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other operating income | 17,757,000 | 42,370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and benefits | 6,591,000 | 23,430,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
card and loan servicing | 10,444,000 | 37,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing and solicitation | 6,387,000 | 12,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 289,000 | 987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other operating expense | 27,589,000 | 92,265,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 5,893,000 | 3,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 5,655,000 | 7,612,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | 58,000 | 244,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interests | 5,713,000 | 7,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interests per common share—basic | 400 | 560 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interests per common share—diluted | 390 | 560 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, interest and fees receivable, at fair value (including 5.6 million and 9.2 million associated with variable interest entities at december 31, 2018 and 2017, respectively | 6,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net recovery of (losses upon) impairment of loans, interest and fees receivable recorded at fair value | -549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 4,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and fees receivable: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and fees receivable, at fair value | 7,125,000 | 8,286,000 | 9,413,000 | 11,109,000 | 12,019,000 | 12,770,000 | 13,591,000 | 15,648,000 | 18,445,000 | 5,255,000 | 6,275,000 | 6,353,000 | 8,825,000 | 11,512,000 | 13,147,000 | 18,255,000 | 9,007,000 | 9,489,000 | 11,691,000 | 12,080,000 | 14,403,000 | 15,662,000 | 17,606,000 | 20,378,000 | 19,285,000 | 20,846,000 | 23,510,000 | 28,226,000 | 35,000,000 | 12,052,000 | 8,953,000 | 12,437,000 | 12,227,000 | 19,277,000 | 24,702,000 | 42,299,000 | |||||||||||||||||||||||||||||||
loans and fees receivable, gross | 480,891,000 | 441,413,000 | 400,727,000 | 393,898,000 | 359,823,000 | 323,922,000 | 297,768,000 | 290,697,000 | 264,327,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowances for uncollectible loans and fees receivable | -68,258,000 | -54,842,000 | -58,323,000 | -62,970,000 | -52,118,000 | -41,175,000 | -39,541,000 | -43,275,000 | -34,643,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loans and fees receivable | 379,143,000 | 358,018,000 | 315,720,000 | 305,081,000 | 283,843,000 | 264,165,000 | 246,585,000 | 239,431,000 | 226,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax asset | 284,000 | 32,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 212,808,000 | 213,201,000 | 213,025,000 | 212,785,000 | 212,618,000 | 212,572,000 | 212,155,000 | 211,646,000 | 211,165,000 | 210,837,000 | 210,881,000 | 211,083,000 | 210,944,000 | 210,762,000 | 210,626,000 | 210,519,000 | 211,339,000 | 211,020,000 | 210,642,000 | 210,315,000 | 210,307,000 | 210,468,000 | 210,768,000 | 211,122,000 | 211,037,000 | 293,472,000 | 293,407,000 | 294,246,000 | 297,636,000 | 297,620,000 | 412,223,000 | 408,751,000 | 406,626,000 | 405,084,000 | 491,824,000 | 500,064,000 | 524,338,000 | 522,053,000 | |||||||||||||||||||||||||||||
accumulated other comprehensive loss | 1,502,000 | -4,523,000 | -2,178,000 | -1,096,000 | -300,000 | -600,000 | -871,000 | -685,000 | -1,068,000 | -1,841,000 | -1,090,000 | -267,000 | -642,000 | -737,000 | -1,262,000 | -2,526,000 | -2,440,000 | -1,154,000 | -1,095,000 | -1,895,000 | -1,315,000 | -2,257,000 | -1,183,000 | -960,000 | -3,748,000 | -5,608,000 | -3,901,000 | -6,969,000 | -5,638,000 | -3,293,000 | -32,572,000 | -30,089,000 | |||||||||||||||||||||||||||||||||||
investment in equity-method investee | 3,447,000 | 3,561,000 | 4,244,000 | 4,745,000 | 5,404,000 | 5,993,000 | 6,725,000 | 7,683,000 | 8,351,000 | 9,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental merchandise, net of depreciation | 27,000 | 128,000 | 588,000 | 1,832,000 | 4,666,000 | 9,230,000 | 12,006,000 | 10,357,000 | 14,177,000 | 12,268,000 | 11,082,000 | 22,052,000 | 28,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and fees receivable | 198,188,000 | 151,661,000 | 141,949,000 | 132,932,000 | 120,085,000 | 107,792,000 | 105,897,000 | 101,486,000 | 95,445,000 | 92,078,000 | 97,208,000 | 84,250,000 | 76,418,000 | 70,745,000 | 59,952,000 | 56,569,000 | 68,772,000 | 66,420,000 | 64,721,000 | 61,989,000 | 16,752,000 | 42,804,000 | 50,805,000 | 79,069,000 | 71,663,000 | 64,413,000 | 70,928,000 | 307,109,000 | 309,231,000 | ||||||||||||||||||||||||||||||||||||||
loans and fees receivable pledged as collateral under structured financings, at fair value | 15,265,000 | 17,461,000 | 20,353,000 | 22,283,000 | 27,464,000 | 30,743,000 | 34,905,000 | 64,971,000 | 71,688,000 | 79,150,000 | 88,132,000 | 97,383,000 | 107,258,000 | 122,976,000 | 133,595,000 | 168,407,000 | 186,206,000 | 201,925,000 | 238,763,000 | 275,815,000 | 320,563,000 | 415,078,000 | 373,155,000 | 457,486,000 | 530,334,000 | 657,215,000 | |||||||||||||||||||||||||||||||||||||||||
leased merchandise | 16,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and fees receivable pledged as collateral under structured financings | 9,673,000 | 12,598,000 | 18,232,000 | 24,138,000 | 31,902,000 | 38,719,000 | 91,166,000 | 99,047,000 | 118,801,000 | 139,146,000 | 163,698,000 | 185,263,000 | 214,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in previously charged-off receivables | 59,489,000 | 36,795,000 | 37,110,000 | 39,818,000 | 31,280,000 | 22,882,000 | 29,889,000 | 30,654,000 | 33,297,000 | 25,985,000 | 29,669,000 | 29,854,000 | 59,271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable associated with structured financings, at face value | 4,077,000 | 7,366,000 | 9,653,000 | 17,002,000 | 23,151,000 | 30,959,000 | 64,604,000 | 80,910,000 | 96,905,000 | 113,496,000 | 131,846,000 | 144,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in securities | 6,215,000 | 6,107,000 | 5,995,000 | 6,203,000 | 6,132,000 | 10,309,000 | 9,516,000 | 64,317,000 | 58,653,000 | 78,583,000 | 77,367,000 | 2,629,000 | 3,151,000 | 3,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred costs | 2,100,000 | 2,706,000 | 2,852,000 | 3,033,000 | 2,551,000 | 2,718,000 | 2,937,000 | 3,151,000 | 3,358,000 | 3,672,000 | 4,073,000 | 4,432,000 | 5,202,000 | 5,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable from sale of investments in previously charged-off receivables segment | 13,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles | 66,000 | 133,000 | 2,312,000 | 2,378,000 | 2,495,000 | 2,599,000 | 2,698,000 | 2,816,000 | 3,030,000 | 3,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 48,623,000 | 45,419,000 | 71,261,000 | 80,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 2,808,000 | 2,515,000 | 8,727,000 | 9,114,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 104,954,000 | 128,001,000 | 109,865,000 | 249,286,000 | 190,655,000 | 119,595,000 | 102,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized earning assets | 36,514,000 | 122,107,000 | 471,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 43,245,000 | 42,147,000 | 42,148,000 | 43,422,000 | 43,413,000 | 44,302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-securitized earning assets, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable and other borrowings | 164,368,000 | 60,889,000 | 161,631,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained (deficit) earnings | -87,740,000 | -33,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current and deferred income tax liabilities | 21,695,000 | 24,681,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 1,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue primarily from forward flow agreement | 23,261,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to discontinued operations | 2,372,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 34,609,000 | 24,588,000 | 30,290,000 | 31,122,000 | 30,971,000 | 29,189,000 | 24,127,000 | 25,819,000 | 26,273,000 | 24,973,000 | 24,814,000 | 25,894,000 | 23,690,000 | 32,370,000 | 33,797,000 | 44,755,000 | 49,839,000 | 47,097,000 | 36,826,000 | 44,027,000 | 26,631,000 | 38,807,000 | 23,117,000 | 5,362,000 | 2,353,000 | 13,020,000 | 5,182,000 | 5,655,000 | 22,926,000 | -16,170,000 | 5,575,000 | -4,719,000 | -18,350,000 | -14,468,000 | -8,781,000 | 727,000 | -2,101,000 | -9,065,000 | 273,000 | 4,552,000 | -2,085,000 | 429,000 | 1,396,000 | 1,966,000 | 35,374,000 | -5,846,000 | -11,178,000 | -11,023,000 | 3,997,000 | -8,885,000 | -9,790,000 | -2,987,000 | 1,670,000 | 32,924,000 | -5,956,000 | -4,506,000 | 3,131,000 | 1,422,000 | 100,758,000 | 29,753,000 | -25,531,000 | 1,325,000 | -29,609,000 | -41,130,000 | -51,420,000 | -238,633,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 4,119,000 | 2,490,000 | 1,687,000 | 1,600,000 | 1,402,000 | 1,281,000 | 1,253,000 | 1,251,000 | 1,258,000 | 1,089,000 | 852,000 | 844,000 | 754,000 | 694,000 | 1,484,000 | 1,916,000 | 2,046,000 | -1,279,000 | 883,000 | 844,000 | 1,993,000 | 2,004,000 | 1,993,000 | 1,962,000 | 1,957,000 | 1,961,000 | 2,006,000 | 1,769,000 | 289,000 | 234,000 | 235,000 | 229,000 | 232,000 | 236,000 | 243,000 | 283,000 | 327,000 | 336,000 | 764,000 | 777,000 | 483,000 | 461,000 | 527,000 | 529,000 | 3,382,000 | 902,000 | 774,000 | -131,000 | 493,000 | 404,000 | 351,000 | 305,000 | 381,000 | 404,000 | 877,000 | 2,053,000 | 2,768,000 | |||||||||
provision for credit losses | 2,236,000 | 1,549,000 | 1,382,000 | 1,068,000 | 7,045,000 | 4,633,000 | 1,746,000 | 2,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 11,436,000 | 7,800,000 | 9,766,000 | 9,652,000 | 10,903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from accretion of discount associated with loans at amortized cost | -6,988,000 | -6,837,000 | -6,729,000 | -6,680,000 | -6,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from merchant fees associated with loans at fair value | -46,433,000 | -54,610,000 | -62,546,000 | -33,577,000 | -31,374,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of loans | 431,082,000 | 276,851,000 | 216,777,000 | 178,345,000 | 184,310,000 | 203,739,000 | 186,251,000 | 159,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in bank partner fees carried at fair value | 2,005,000 | 1,690,000 | 1,621,000 | 514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 4,924,000 | 5,449,000 | 4,538,000 | 3,550,000 | 3,337,000 | 3,202,000 | 3,118,000 | 2,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation costs | 1,557,000 | 920,000 | 948,000 | 870,000 | 928,000 | 979,000 | 1,050,000 | 940,000 | 913,000 | 908,000 | 1,031,000 | 931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in lease liability | -1,219,000 | -748,000 | -768,000 | -762,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in uncollected fees on earning assets | -180,382,000 | -121,922,000 | -82,306,000 | -62,324,000 | -83,028,000 | -76,329,000 | -67,791,000 | -42,766,000 | -73,894,000 | -60,191,000 | -64,057,000 | -49,211,000 | -70,325,000 | -68,593,000 | -68,423,000 | -45,363,000 | -40,827,000 | -34,344,000 | -27,119,000 | -9,517,000 | -13,206,000 | -165,000 | -2,010,000 | -3,779,000 | -2,163,000 | -802,000 | -1,158,000 | 464,000 | -1,011,000 | -983,000 | -1,905,000 | -1,969,000 | -599,000 | -378,000 | -16,000 | -11,000 | -579,000 | -1,592,000 | ||||||||||||||||||||||||||||
increase in income tax liability | -160,000 | 235,000 | -714,000 | 55,000 | -2,049,000 | -11,504,000 | 5,536,000 | 6,795,000 | 8,156,000 | 6,086,000 | 6,909,000 | 4,594,000 | -7,177,000 | 9,753,000 | 806,000 | 3,645,000 | 7,634,000 | 4,242,000 | 9,921,000 | 4,778,000 | 1,206,000 | -196,000 | 3,477,000 | 2,204,000 | 48,000 | 333,000 | -4,478,000 | 438,000 | 1,571,000 | -942,000 | 764,000 | -674,000 | 935,000 | 679,000 | 1,910,000 | -7,473,000 | 1,456,000 | 459,000 | 281,000 | -1,557,000 | 1,408,000 | 635,000 | 251,000 | 711,000 | -3,368,000 | 97,879,000 | -2,695,000 | |||||||||||||||||||
increase in accounts payable and accrued expenses | 20,231,000 | -31,327,000 | 30,050,000 | 10,553,000 | 3,561,000 | -10,022,000 | 13,457,000 | 1,007,000 | 5,816,000 | -1,866,000 | 1,249,000 | -3,106,000 | -3,382,000 | 9,499,000 | 3,878,000 | 658,000 | -6,605,000 | -35,432,000 | -10,826,000 | -20,172,000 | 13,710,000 | 269,000 | -1,311,000 | -46,000 | -4,323,000 | 1,309,000 | -43,000 | 18,499,000 | 3,576,000 | 12,881,000 | 16,933,000 | 5,219,000 | 6,403,000 | 7,521,000 | 4,716,000 | 6,900,000 | 4,720,000 | 18,592,000 | -3,952,000 | -623,000 | -1,506,000 | 1,900,000 | ||||||||||||||||||||||||
other | -10,766,000 | 1,324,000 | -11,308,000 | -2,414,000 | 2,356,000 | 561,000 | 161,000 | -4,139,000 | 1,770,000 | 151,000 | 2,097,000 | -836,000 | 1,968,000 | -1,371,000 | -2,121,000 | -131,000 | -993,000 | -3,389,000 | -606,000 | 4,952,000 | -3,988,000 | 526,000 | 3,288,000 | 99,000 | -913,000 | -5,247,000 | -495,000 | -1,769,000 | 5,098,000 | -341,000 | 27,465,000 | 19,000 | -2,224,000 | -15,634,000 | 2,122,000 | 117,000 | -1,361,000 | -176,000 | -1,422,000 | 1,123,000 | 1,327,000 | -1,495,000 | -1,184,000 | -5,720,000 | 1,626,000 | 1,887,000 | 2,301,000 | -3,614,000 | 4,698,000 | 284,000 | -371,000 | 3,554,000 | 4,465,000 | -1,751,000 | 2,299,000 | 159,000 | 3,902,000 | -2,576,000 | 4,507,000 | -2,209,000 | -5,608,000 | 3,330,000 | 1,179,000 | 3,782,000 | 12,320,000 | 39,000 |
net cash from operating activities | 266,251,000 | 107,452,000 | 132,688,000 | 131,572,000 | 122,602,000 | 112,364,000 | 115,643,000 | 118,796,000 | 132,667,000 | 116,863,000 | 108,089,000 | 101,698,000 | 100,490,000 | 93,034,000 | 71,857,000 | 80,749,000 | 72,371,000 | 15,474,000 | 71,741,000 | 52,780,000 | 64,960,000 | 63,815,000 | 49,012,000 | 34,947,000 | 29,730,000 | 30,504,000 | 9,744,000 | 29,985,000 | 44,507,000 | -12,304,000 | 20,890,000 | -10,237,000 | -13,450,000 | -22,427,000 | 8,015,000 | 2,397,000 | 14,310,000 | 11,978,000 | 3,957,000 | 8,770,000 | 8,034,000 | 3,037,000 | -1,035,000 | -9,172,000 | -2,118,000 | -4,049,000 | -1,075,000 | -13,492,000 | -6,671,000 | -5,973,000 | -7,555,000 | -6,657,000 | 6,318,000 | -4,205,000 | 11,182,000 | 19,652,000 | -9,431,000 | 35,063,000 | 29,786,000 | 28,355,000 | 41,195,000 | 62,284,000 | 66,241,000 | 165,791,000 | -91,534,000 | 185,430,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 266,251,000 | 107,452,000 | 132,688,000 | 131,572,000 | 122,602,000 | 112,364,000 | 115,643,000 | 118,796,000 | 132,667,000 | 116,863,000 | 108,089,000 | 101,698,000 | 100,490,000 | 93,034,000 | 71,857,000 | 80,749,000 | 72,371,000 | 15,474,000 | 71,741,000 | 52,780,000 | 64,960,000 | 63,815,000 | 49,012,000 | 34,947,000 | 29,730,000 | 30,504,000 | 9,744,000 | 29,985,000 | 44,507,000 | -12,304,000 | 20,890,000 | -10,237,000 | -13,450,000 | -22,427,000 | 8,015,000 | 2,397,000 | 14,310,000 | 11,978,000 | 3,957,000 | 8,770,000 | 8,034,000 | 3,037,000 | -1,035,000 | -9,172,000 | -2,118,000 | -4,049,000 | -1,075,000 | -13,492,000 | -6,671,000 | -5,973,000 | -7,555,000 | -6,657,000 | 6,318,000 | -4,205,000 | 11,182,000 | 19,652,000 | -9,431,000 | 35,063,000 | 29,786,000 | 28,355,000 | 41,195,000 | 62,284,000 | 66,241,000 | 165,791,000 | -91,534,000 | 185,430,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from recoveries on charged off receivables | 24,222,000 | 15,081,000 | 19,763,000 | 12,458,000 | 10,266,000 | 10,394,000 | 11,595,000 | 11,854,000 | 10,164,000 | 11,313,000 | 13,721,000 | 16,380,000 | 10,871,000 | 8,643,000 | 7,387,000 | 5,460,000 | 4,955,000 | 2,484,000 | 4,734,000 | 1,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investments in earning assets | -1,757,409,000 | -1,129,044,000 | -928,831,000 | -620,899,000 | -626,846,000 | -763,990,000 | -678,290,000 | -559,768,000 | -656,057,000 | -668,089,000 | -646,749,000 | -545,464,000 | -597,718,000 | -653,233,000 | -730,213,000 | -563,313,000 | -585,992,000 | -537,481,000 | -539,276,000 | -356,011,000 | -377,783,000 | -382,546,000 | -294,432,000 | -276,219,000 | -338,072,000 | -327,415,000 | -268,342,000 | -164,935,000 | -178,082,000 | -150,508,000 | -153,623,000 | -125,768,000 | -131,076,000 | -124,141,000 | -112,478,000 | -99,045,000 | -94,558,000 | -95,631,000 | -113,982,000 | -77,041,000 | -68,020,000 | -75,623,000 | -66,832,000 | -60,586,000 | -57,714,000 | -60,027,000 | -53,220,000 | -47,695,000 | -57,581,000 | -52,232,000 | -43,933,000 | -43,157,000 | -37,152,000 | -52,051,000 | -79,834,000 | -58,256,000 | -48,978,000 | -174,165,000 | -152,225,000 | -235,863,000 | -281,415,000 | -266,105,000 | -227,958,000 | -292,600,000 | ||
proceeds from earning assets | 1,248,794,000 | 679,976,000 | 505,685,000 | 496,227,000 | 442,181,000 | 447,374,000 | 469,545,000 | 480,443,000 | 434,782,000 | 437,289,000 | 446,080,000 | 478,419,000 | 434,059,000 | 474,955,000 | 471,871,000 | 455,298,000 | 406,847,000 | 400,120,000 | 376,694,000 | 351,839,000 | 252,141,000 | 268,869,000 | 272,067,000 | 231,298,000 | 193,929,000 | 178,940,000 | 149,582,000 | 141,354,000 | 119,549,000 | 119,267,000 | 117,517,000 | 116,164,000 | 101,115,000 | 96,671,000 | 91,432,000 | 93,961,000 | 73,698,000 | 78,145,000 | 70,757,000 | 73,704,000 | 67,977,000 | 70,451,000 | 64,652,000 | 72,745,000 | 58,426,000 | 62,764,000 | 59,775,000 | 62,842,000 | 62,755,000 | 59,541,000 | 57,894,000 | 63,867,000 | 67,832,000 | 62,950,000 | 77,589,000 | 89,638,000 | 88,600,000 | 205,640,000 | 188,135,000 | 370,044,000 | 328,536,000 | 351,488,000 | 257,483,000 | 317,733,000 | ||
acquisition of mercury | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and development of property | -144,000 | -58,000 | -2,143,000 | -2,679,000 | -1,596,000 | -62,000 | -67,000 | -64,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -484,537,000 | -506,908,000 | -405,526,000 | -114,893,000 | -175,995,000 | -306,284,000 | -197,217,000 | -67,535,000 | -211,194,000 | -219,598,000 | -187,981,000 | -53,430,000 | -156,341,000 | -170,333,000 | -251,480,000 | -102,631,000 | -180,536,000 | -134,653,000 | -157,670,000 | -2,163,000 | -111,658,000 | -113,463,000 | -22,719,000 | -44,735,000 | -143,864,000 | -148,265,000 | -118,374,000 | -23,186,000 | -59,257,000 | -30,745,000 | -35,583,000 | -8,933,000 | -29,885,000 | -26,602,000 | -32,715,000 | -3,679,000 | -19,196,000 | -16,617,000 | -40,602,000 | 575,000 | 2,578,000 | -8,007,000 | 662,000 | 19,304,000 | 3,567,000 | 989,000 | 13,596,000 | 11,048,000 | 7,223,000 | 7,849,000 | 10,702,000 | 23,941,000 | 37,072,000 | 117,223,000 | 6,050,000 | 38,927,000 | 89,296,000 | 41,973,000 | 198,913,000 | 103,330,000 | 49,856,000 | 87,839,000 | 46,154,000 | -10,428,000 | 81,391,000 | -66,948,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests contributions | 190,000 | 0 | 0 | 78,000 | 50,000 | 0 | 0 | 3,000 | 0 | 0 | 0 | 4,000 | 110,000 | 0 | 0 | 4,000 | 383,000 | 0 | 0 | 0 | 0 | 0 | 0 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests distributions | 0 | 0 | 0 | -148,000 | 0 | 0 | 0 | -2,000 | -340,000 | -305,000 | -229,000 | -231,000 | -18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 1,000 | 11,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series b preferred stock, net of issuance costs | 478,000 | 2,298,000 | 3,157,000 | 313,000 | 11,000 | 0 | 0 | 1,071,000 | 0 | 6,000 | 43,000 | 1,069,000 | 246,000 | 0 | 9,122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock and preferred unit dividends | -2,303,000 | -2,299,000 | -2,210,000 | -5,621,000 | -6,003,000 | -7,238,000 | -6,241,000 | -6,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 873,000 | 157,000 | 70,000 | 335,000 | 913,000 | 26,000 | 315,000 | 3,031,000 | 40,000 | 19,000 | 102,000 | 808,000 | 33,000 | 2,788,000 | 143,000 | 45,000 | 1,000 | 1,696,000 | 780,000 | 425,000 | 115,000 | 6,000 | 50,000 | 82,000 | 18,000 | 1,065,000 | 18,000 | 0 | 4,000 | |||||||||||||||||||||||||||||||||||||
purchase and retirement of outstanding stock and preferred units | -16,381,000 | -25,000 | -1,915,000 | -51,246,000 | -25,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes, net of issuance costs | 7,265,000 | 393,059,000 | 7,926,000 | 17,356,000 | 11,176,000 | 69,517,000 | -1,000 | 54,560,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 2,078,128,000 | 536,779,000 | 611,692,000 | 282,994,000 | 264,837,000 | 205,236,000 | 316,542,000 | 107,356,000 | 283,327,000 | 419,739,000 | 196,748,000 | 55,464,000 | 199,291,000 | 231,474,000 | 208,515,000 | 41,247,000 | 416,250,000 | 76,693,000 | 377,220,000 | 53,314,000 | 338,876,000 | 145,144,000 | 43,135,000 | 61,074,000 | 345,474,000 | 178,165,000 | 260,040,000 | 89,661,000 | 294,478,000 | 94,249,000 | 153,778,000 | 89,538,000 | 81,052,000 | 102,724,000 | 76,460,000 | 64,761,000 | 85,523,000 | 72,210,000 | 58,310,000 | 26,345,000 | 34,283,000 | 41,812,000 | 65,670,000 | 23,132,000 | 51,149,000 | 36,074,000 | 5,324,000 | 22,998,000 | 12,794,000 | 14,989,000 | 8,916,000 | 12,282,000 | 2,702,000 | 3,213,000 | 15,000,000 | 365,000 | 23,765,000 | 0 | 0 | 9,697,000 | 1,533,000 | 1,746,000 | 5,211,000 | 1,186,000 | 140,603,000 | 11,546,000 |
repayment of borrowings | -1,608,494,000 | -487,811,000 | -324,097,000 | -310,663,000 | -84,704,000 | -70,251,000 | -302,638,000 | -108,651,000 | -211,913,000 | -298,805,000 | -147,881,000 | -95,278,000 | -91,188,000 | -117,651,000 | -48,846,000 | -52,068,000 | -133,941,000 | -74,191,000 | -262,294,000 | -116,069,000 | -204,016,000 | -91,956,000 | -91,597,000 | -72,687,000 | -255,486,000 | -91,789,000 | -171,938,000 | -73,105,000 | -197,908,000 | -69,776,000 | -127,943,000 | -73,996,000 | -63,559,000 | -59,317,000 | -55,852,000 | -61,248,000 | -62,739,000 | -38,913,000 | -39,083,000 | -37,249,000 | -31,834,000 | -44,414,000 | -50,986,000 | -40,974,000 | -49,981,000 | -27,119,000 | -32,345,000 | -24,100,000 | -22,486,000 | -18,960,000 | -21,878,000 | -25,002,000 | -26,069,000 | -37,309,000 | -126,022,000 | -58,583,000 | -74,161,000 | -93,861,000 | -102,446,000 | -109,820,000 | -35,471,000 | -112,711,000 | ||||
net cash from financing activities | 459,756,000 | 442,158,000 | 294,624,000 | -54,866,000 | 168,320,000 | 171,466,000 | 6,434,000 | 47,389,000 | 62,159,000 | 108,351,000 | 39,786,000 | -46,951,000 | 102,327,000 | 97,695,000 | 140,492,000 | -79,259,000 | 400,015,000 | 219,000 | 176,151,000 | -66,057,000 | 128,744,000 | 48,453,000 | -51,149,000 | 36,337,000 | 178,371,000 | 84,867,000 | 87,882,000 | 17,600,000 | 96,582,000 | 23,829,000 | 25,808,000 | 15,528,000 | 17,390,000 | 43,139,000 | 20,615,000 | 3,495,000 | 22,700,000 | 33,173,000 | 18,857,000 | -11,271,000 | 2,360,000 | -2,653,000 | 14,619,000 | -17,898,000 | 963,000 | 8,936,000 | -27,025,000 | -1,274,000 | -9,925,000 | -4,268,000 | -13,384,000 | -13,138,000 | -23,367,000 | -116,596,000 | -111,022,000 | -58,414,000 | -52,007,000 | -94,468,000 | -207,802,000 | -104,341,000 | -93,384,000 | -131,016,000 | -237,116,000 | -146,165,000 | 78,871,000 | -101,187,000 |
net increase in cash and cash equivalents and restricted cash and cash equivalents | 241,470,000 | 42,702,000 | 21,786,000 | -38,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash equivalents at beginning of period | 0 | 0 | 0 | 499,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash equivalents at end of period | 241,470,000 | 42,702,000 | 21,786,000 | 461,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, and restricted cash and cash equivalents at end of period | 241,470,000 | 42,702,000 | 21,786,000 | 461,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents | 196,070,000 | 95,602,000 | -20,969,000 | 350,390,000 | 66,765,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 45,400,000 | -52,900,000 | 42,755,000 | 111,059,000 | 48,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 105,422,000 | 72,668,000 | 47,223,000 | 43,077,000 | 40,686,000 | 39,802,000 | 31,919,000 | 33,262,000 | 28,741,000 | 25,208,000 | 22,398,000 | 23,103,000 | 21,894,000 | 20,301,000 | 16,963,000 | 16,199,000 | 12,405,000 | 12,057,000 | 10,881,000 | 12,265,000 | 10,702,000 | 12,022,000 | 10,260,000 | 13,542,000 | 11,760,000 | 13,652,000 | 16,996,000 | 3,894,000 | 7,939,000 | 9,822,000 | 6,988,000 | 8,718,000 | 6,264,000 | 7,872,000 | 4,644,000 | 6,698,000 | 4,091,000 | 6,181,000 | 3,315,000 | 5,894,000 | 3,117,000 | 5,864,000 | 3,032,000 | 5,909,000 | 1,557,000 | 10,468,000 | 8,134,000 | 4,032,000 | 7,889,000 | 3,634,000 | 7,653,000 | 3,363,000 | 9,331,000 | 5,333,000 | 10,932,000 | 8,189,000 | 10,045,000 | 8,770,000 | 11,079,000 | 10,533,000 | 10,439,000 | 13,960,000 | 15,512,000 | 9,472,000 | 7,168,000 | |
cash paid for income taxes, net of refunds | 335,000 | -144,000 | 804,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discount associated with issuance of subsidiary equity | 25,000 | 75,000 | 75,000 | 75,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued and unpaid preferred stock and preferred unit dividends | 2,000 | 8,000 | 12,000 | -2,047,000 | -997,000 | -8,000 | -42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash assumed upon acquisition of mercury | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of new subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued and unpaid preferred stock and preferred unit dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liability payments | -754,000 | -752,000 | -747,000 | -755,000 | -755,000 | -181,000 | -180,000 | -208,000 | -210,000 | -1,000,000 | -2,635,000 | -2,633,000 | -2,635,000 | -2,618,000 | -2,584,000 | -2,589,000 | -2,588,000 | -2,561,000 | -2,540,000 | -2,540,000 | -2,541,000 | -2,507,000 | -2,492,000 | |||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents and restricted cash | -1,000 | 1,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | -22,454,000 | -75,140,000 | 98,650,000 | 1,320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 0 | 0 | 383,653,000 | 0 | 0 | 0 | 433,192,000 | 0 | 0 | 0 | 506,628,000 | 0 | 0 | 0 | 258,961,000 | 0 | 0 | 0 | 176,394,000 | 0 | 0 | 0 | 141,754,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | -22,454,000 | -75,140,000 | 482,303,000 | -16,369,000 | 5,615,000 | -40,105,000 | 434,512,000 | 46,501,000 | 20,371,000 | -39,157,000 | 405,477,000 | 291,854,000 | -118,979,000 | 90,226,000 | 243,527,000 | 82,086,000 | -1,168,000 | -24,858,000 | 202,901,000 | 64,281,000 | -32,981,000 | -21,139,000 | 166,233,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, and restricted cash at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash income tax payments | 11,000 | -218,000 | 1,249,000 | 404,000 | 32,000 | 6,000 | 37,000 | 4,149,000 | 56,000 | 3,362,000 | 9,976,000 | 6,472,000 | 136,000 | 197,000 | 79,000 | -217,000 | 1,000 | 46,000 | 190,000 | 66,000 | 20,000 | 23,000 | 35,000 | 180,000 | -273,000 | 5,000 | 443,000 | 262,000 | 340,000 | 40,000 | 675,000 | 62,000 | 5,000 | -6,000 | 72,000 | 9,000 | -14,000 | 3,000 | 165,000 | -3,000 | 9,000 | -46,000 | 89,000 | 588,000 | 508,000 | 551,000 | 4,832,000 | |||||||||||||||||||
income from accretion of merchant fees and discount associated with receivables purchases | -49,191,000 | -30,475,000 | -27,971,000 | -36,229,000 | -48,678,000 | -34,002,000 | -27,867,000 | -39,895,000 | -42,228,000 | -27,189,000 | -36,100,000 | -79,756,000 | -16,197,000 | -34,213,000 | -19,026,000 | -24,850,000 | -30,763,000 | -35,763,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase and retirement of outstanding stock | -1,273,000 | -543,000 | 0 | -10,933,000 | -12,861,000 | -65,214,000 | -19,425,000 | -5,193,000 | -304,000 | -297,000 | -2,190,000 | -492,000 | -112,000 | -559,000 | -667,000 | -1,591,000 | -238,000 | -21,000 | -6,000 | -676,000 | -27,000 | -14,000 | -103,000 | -268,000 | 0 | -18,000 | -80,000 | -124,000 | -374,000 | -371,000 | -81,000 | -55,000 | -69,000 | -54,000 | -205,000 | -21,000 | -4,000 | -27,000 | -233,000 | -297,000 | -422,000 | -444,000 | ||||||||||||||||||||||||
decrease in income tax liability | 7,044,000 | 537,000 | -4,739,000 | -2,553,000 | -64,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued expenses | -2,417,000 | 7,737,000 | -228,000 | -3,344,000 | -5,274,000 | -6,228,000 | 3,085,000 | -6,643,000 | 632,000 | -1,478,000 | -8,220,000 | -19,104,000 | -14,276,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash income tax (refunds) payments | -42,000 | 13,000 | -189,000 | -304,000 | 0 | 3,368,000 | -96,824,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 25,000 | -25,000 | -26,000 | -10,000 | 4,000 | -19,000 | 4,000 | 6,000 | 40,000 | 27,000 | -2,000 | -42,000 | 44,000 | -87,000 | -391,000 | 80,000 | 517,000 | 152,000 | 704,000 | -362,000 | -148,000 | -3,000 | 251,000 | 44,000 | -482,000 | -260,000 | -621,000 | -252,000 | -175,000 | -469,000 | 687,000 | -764,000 | -674,000 | -610,000 | 292,000 | -22,000 | 412,000 | 1,269,000 | -114,000 | -753,000 | -33,000 | 221,000 | -233,000 | 227,000 | -90,000 | -208,000 | 23,000 | 1,171,000 | -646,000 | 937,000 | 67,000 | -1,278,000 | 2,332,000 | -339,000 | ||||||||||||
net decrease in cash and cash equivalents and restricted cash | -16,369,000 | 5,615,000 | -101,151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for losses on loans, interest and fees receivable | 538,000 | 309,000 | 704,000 | 542,000 | 381,000 | 182,000 | 147,000 | 11,986,000 | 9,238,000 | 11,096,000 | 4,135,000 | 25,825,000 | 17,028,000 | 32,530,000 | 67,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of loans, interest and fees receivable recorded at fair value | 177,854,000 | 177,829,000 | 149,822,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred loan costs | 1,982,000 | 1,462,000 | 1,442,000 | 1,455,000 | 1,301,000 | 1,209,000 | 1,136,000 | 1,353,000 | 827,000 | 2,046,000 | 888,000 | 1,284,000 | 1,270,000 | 1,257,000 | 1,326,000 | 1,247,000 | 854,000 | 721,000 | 696,000 | 997,000 | 422,000 | 319,000 | 390,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases and development of property, net of disposals | -111,000 | -1,033,000 | -2,765,000 | -3,553,000 | -698,000 | -525,000 | -76,000 | -7,446,000 | 452,000 | -22,000 | -73,000 | -4,000 | -31,000 | -615,000 | -99,000 | -54,000 | -102,000 | -46,000 | -48,000 | -1,190,000 | -50,000 | -122,000 | -21,000 | -166,000 | -150,000 | -57,000 | -22,000 | -105,000 | -67,000 | -137,000 | -40,000 | -49,000 | -219,000 | -257,000 | -359,000 | -466,000 | -419,000 | -1,204,000 | -1,979,000 | -1,447,000 | -678,000 | -1,096,000 | -266,000 | -277,000 | -770,000 | -425,000 | -714,000 | -151,000 | -274,000 | -583,000 | -533,000 | -2,193,000 | -1,073,000 | -901,000 | 307,000 | |||||||||||
preferred dividends | -6,221,000 | -6,176,000 | -6,253,000 | -6,234,000 | -6,194,000 | -6,349,000 | -6,016,000 | -6,227,000 | -6,257,000 | -4,624,000 | -4,701,000 | -4,706,000 | -4,668,000 | -2,690,000 | -1,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchase and retirement of outstanding common and preferred stock | -9,399,000 | -2,988,000 | -1,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued and unpaid preferred dividends | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued and unpaid preferred dividends | -85,000 | 8,000 | 115,000 | 7,000 | 297,000 | 39,000 | -89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense from accretion of discount on notes | 0 | 18,000 | 303,000 | 132,000 | 149,000 | 148,000 | 145,000 | 143,000 | 141,000 | 207,000 | 237,000 | 233,000 | 229,000 | 224,000 | 221,000 | 216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of loans, interest and fees receivable and notes payable associated with structured financings recorded at fair value | 162,206,000 | 163,624,000 | 146,559,000 | 104,680,000 | 73,752,000 | 58,727,000 | 58,763,000 | 27,491,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity-method investments | 0 | -8,000 | 11,000 | -19,000 | -101,000 | -342,000 | -265,000 | -284,000 | -225,000 | -227,000 | -90,000 | 49,000 | -531,000 | -9,000 | -256,000 | -164,000 | -404,000 | -334,000 | -194,000 | -629,000 | -325,000 | -1,002,000 | -567,000 | -431,000 | -707,000 | -1,075,000 | -1,800,000 | -1,936,000 | -841,000 | -2,406,000 | -1,093,000 | -2,080,000 | -957,000 | -4,307,000 | 624,000 | -356,000 | -3,539,000 | -6,017,000 | ||||||||||||||||||||||||||||
loss on repurchase and redemption of convertible senior notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in equity-method investee | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equity-method investee | 0 | 170,000 | 200,000 | 190,000 | 207,000 | 245,000 | 261,000 | 285,000 | 333,000 | 645,000 | 692,000 | 757,000 | 823,000 | 993,000 | 1,066,000 | 1,152,000 | 1,297,000 | 1,499,000 | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
sale of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock-based compensation costs | 930,000 | 1,186,000 | 1,111,000 | 916,000 | 1,092,000 | 687,000 | 545,000 | 403,000 | 303,000 | 281,000 | 368,000 | 432,000 | 840,000 | 28,000 | 412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -118,979,000 | 90,226,000 | -15,434,000 | 82,086,000 | -1,168,000 | -24,858,000 | 26,507,000 | -21,139,000 | 24,479,000 | 82,349,000 | -19,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of convertible senior notes | 5,448,000 | 7,807,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on loans, interest and fees receivable and underlying notes payable held at fair value | 39,322,000 | 29,008,000 | 25,293,000 | 14,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of convertible senior notes | 0 | -114,000 | 0 | -38,000 | -138,000 | -201,000 | -268,000 | -413,000 | -5,681,000 | -8,797,000 | -13,896,000 | -1,261,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in uncollected fees on earning assets | -12,946,000 | -10,526,000 | 282,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deposits | 43,000 | 0 | 2,000 | 54,000 | -1,000 | 0 | 200,000 | 25,000 | 8,000 | 82,000 | 205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance costs for nonontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred units | 0 | 0 | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued and unpaid preferred dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses upon impairment of loans, interest and fees receivable recorded at fair value | 3,291,000 | 374,000 | 266,000 | 182,000 | 190,000 | 271,000 | 254,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (income) from equity-method investments | 66,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on loans, interest and fees receivable and underlying notes payable held at fair value | -584,000 | -701,000 | -823,000 | -874,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on loans, interest and fees receivable | 65,527,000 | 48,414,000 | 34,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from accretion of discount associated with receivables purchases | -31,814,000 | -26,454,000 | -21,862,000 | -20,072,000 | -18,764,000 | -18,661,000 | -18,020,000 | -17,158,000 | -16,236,000 | -13,462,000 | -12,263,000 | -11,291,000 | -10,795,000 | -10,257,000 | -9,610,000 | -11,127,000 | -10,736,000 | -9,539,000 | -9,375,000 | -8,821,000 | -8,515,000 | -8,229,000 | -8,209,000 | -8,186,000 | -7,802,000 | -7,107,000 | -6,812,000 | |||||||||||||||||||||||||||||||||||||||
decrease (increase) in uncollected fees on earning assets | 968,000 | 76,000 | 2,417,000 | 594,000 | -308,000 | -363,000 | 1,119,000 | 15,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in deposits | 0 | -6,000 | 45,000 | 563,000 | 4,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equity-method investees | 432,000 | 443,000 | 466,000 | 1,761,000 | 2,015,000 | 2,243,000 | 2,471,000 | 3,202,000 | 2,475,000 | 3,873,000 | 2,459,000 | 3,407,000 | 5,128,000 | 2,666,000 | 4,545,000 | 3,498,000 | 4,268,000 | 4,918,000 | 11,124,000 | 5,830,000 | 6,693,000 | 6,858,000 | 4,002,000 | 1,279,000 | 1,621,000 | 2,763,000 | 761,000 | 5,634,000 | 2,850,000 | |||||||||||||||||||||||||||||||||||||
increase in deposits | -1,000 | -205,000 | -12,000 | -20,000 | 388,000 | -479,000 | -15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(net recovery of) losses upon impairment of loans, interest and fees receivable recorded at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(net recovery of) losses upon charge off of loans and fees receivable recorded at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on loans and fees receivable | 32,798,000 | 16,476,000 | 15,991,000 | 27,128,000 | 24,087,000 | 15,744,000 | 10,653,000 | 20,709,000 | 17,470,000 | 10,811,000 | 4,731,000 | 8,603,000 | 8,876,000 | 5,961,000 | 3,168,000 | 8,102,000 | 8,120,000 | 6,731,000 | 7,875,000 | 9,045,000 | 10,681,000 | 6,670,000 | 3,282,000 | 2,941,000 | 6,084,000 | 7,437,000 | 2,881,000 | 3,026,000 | 4,975,000 | -2,781,000 | 15,356,000 | 18,531,000 | -287,122,000 | |||||||||||||||||||||||||||||||||
unrealized gain on loans and fees receivable and underlying notes payable held at fair value | -2,679,000 | -1,625,000 | -1,313,000 | -1,267,000 | -1,412,000 | -1,823,000 | -1,269,000 | -2,429,000 | 1,598,000 | -1,466,000 | -3,063,000 | -1,649,000 | -3,448,000 | -1,561,000 | -869,000 | -119,000 | -2,564,000 | -824,000 | -3,535,000 | -10,927,000 | -5,761,000 | -7,372,000 | -2,118,000 | -1,598,000 | -273,000 | -10,869,000 | -46,612,000 | -7,321,000 | -17,108,000 | -17,890,000 | -48,659,000 | -45,329,000 | -42,025,000 | -102,351,000 | -73,506,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 70,658,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -19,068,000 | 11,819,000 | 66,654,000 | 16,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock options and restricted stock | 503,000 | 6,000 | 169,000 | 0 | 222,000 | 137,000 | 1,005,000 | 0 | 600,000 | 161,000 | 1,549,000 | 23,000 | 228,000 | 47,000 | 234,000 | 0 | 931,000 | 990,000 | 0 | 217,000 | 305,000 | 0 | 0 | 0 | 303,000 | 0 | 0 | 0 | 1,127,000 | 227,000 | 0 | |||||||||||||||||||||||||||||||||||
notes payable associated with capital leases | 1,000 | 158,000 | 3,000 | 4,000 | 4,000 | 144,000 | -36,000 | -50,000 | -37,000 | 305,000 | -237,000 | -127,000 | -45,000 | 856,000 | 56,000 | -374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
losses upon charge off of loans and fees receivable recorded at fair value | -1,352,000 | 1,791,000 | 651,000 | 649,000 | 1,231,000 | 1,093,000 | 1,463,000 | 1,286,000 | 1,679,000 | 1,682,000 | 1,076,000 | 3,314,000 | 1,311,000 | 1,739,000 | 2,537,000 | 2,927,000 | 3,971,000 | 4,748,000 | 5,363,000 | 6,489,000 | 7,512,000 | 8,479,000 | 8,435,000 | 9,044,000 | 17,021,000 | 55,628,000 | 22,271,000 | 28,019,000 | 41,100,000 | 48,090,000 | 73,194,000 | |||||||||||||||||||||||||||||||||||
net increase in unrestricted cash | -4,004,000 | -26,093,000 | 2,257,000 | 17,332,000 | 28,274,000 | -3,740,000 | 3,393,000 | 19,990,000 | -3,357,000 | -94,023,000 | 392,000 | 27,768,000 | -17,640,000 | 20,920,000 | 28,515,000 | -2,979,000 | 20,044,000 | -124,654,000 | 7,920,000 | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation of rental merchandise | 0 | 0 | 0 | 27,000 | 101,000 | 458,000 | 1,335,000 | 3,379,000 | 7,095,000 | 9,847,000 | 9,370,000 | 12,253,000 | 12,084,000 | 10,318,000 | 15,735,000 | 25,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense from accretion of discount on convertible senior notes | 142,000 | 139,000 | 135,000 | 132,000 | 130,000 | 127,000 | 131,000 | 127,000 | 124,000 | 122,000 | 119,000 | 116,000 | 151,000 | 165,000 | 163,000 | 158,000 | 155,000 | 152,000 | 148,000 | 145,000 | ||||||||||||||||||||||||||||||||||||||||||||||
additions to rental merchandise | 0 | 2,000 | -90,000 | -546,000 | -2,531,000 | -7,071,000 | -11,018,000 | -8,433,000 | -13,994,000 | -11,504,000 | -4,765,000 | -18,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -515,000 | 195,000 | 5,033,000 | 119,000 | -3,804,000 | 4,372,000 | -4,579,000 | 89,000 | -3,910,000 | -1,079,000 | -1,048,000 | -2,765,000 | 3,649,000 | 1,908,000 | 14,767,000 | -36,629,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents at beginning of period | 0 | 0 | 0 | 76,052,000 | 0 | 0 | 0 | 51,033,000 | 0 | 0 | 0 | 39,925,000 | 0 | 0 | 0 | 50,873,000 | 0 | 0 | 0 | 67,915,000 | 0 | 0 | 0 | 144,913,000 | 0 | 0 | 85,350,000 | 0 | 0 | 185,019,000 | ||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents at end of period | -26,093,000 | -5,893,000 | -3,834,000 | 78,309,000 | 17,332,000 | 28,274,000 | -18,409,000 | 48,855,000 | 12,797,000 | -8,092,000 | 14,933,000 | 31,395,000 | 1,738,000 | 5,266,000 | -14,212,000 | 47,133,000 | -8,961,000 | -1,123,000 | -10,351,000 | 71,308,000 | 19,990,000 | -3,357,000 | -94,023,000 | 145,305,000 | -17,640,000 | 20,920,000 | 113,865,000 | 20,044,000 | -124,654,000 | 192,939,000 | ||||||||||||||||||||||||||||||||||||
net decrease in unrestricted cash | -2,178,000 | -8,530,000 | 1,738,000 | 5,266,000 | -8,961,000 | -1,123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 361,000 | 617,000 | -361,000 | 1,261,000 | 2,352,000 | 9,000 | 3,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests contributions (distributions) | 0 | 0 | 0 | 4,000 | 63,000 | 0 | 0 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 909,000 | -4,631,000 | 2,003,000 | 1,403,000 | 4,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in unrestricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash adjustments to income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses | -85,000 | 385,000 | 29,000 | 188,000 | 8,397,000 | 1,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity-method investees | 0 | 0 | 0 | 0 | 0 | -1,354,000 | 0 | 0 | 0 | -34,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests (distributions) contributions | 0 | 2,000 | 0 | -145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of subsidiary operations | -7,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, exclusive of business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid expenses | 427,000 | -118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in subsidiaries | 0 | 0 | 0 | -3,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of outstanding stock subject to tender offer | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of leased merchandise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to leased merchandise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses | 602,000 | -105,000 | 109,000 | 943,000 | 453,000 | 7,602,000 | 3,000 | 7,785,000 | 2,150,000 | -620,000 | 4,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non cash adjustments to income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discount on convertible senior notes | 141,000 | 138,000 | 896,000 | 1,253,000 | 1,330,000 | 1,535,000 | 1,742,000 | 1,835,000 | 1,917,000 | 1,971,000 | 2,362,000 | 2,689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 85,000 | 65,000 | 65,000 | 105,000 | 123,000 | 186,000 | 469,000 | 1,682,000 | 1,684,000 | 1,585,000 | 2,028,000 | 3,442,000 | 2,240,000 | 2,351,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on buy-out of equity-method investee members | 0 | 0 | 0 | -619,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in jras auto loans receivable | 320,000 | 550,000 | 1,083,000 | 1,848,000 | 2,103,000 | 2,867,000 | 3,286,000 | 4,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash associated with newly acquired consolidated subsidiaries | 0 | -1,756,000 | 2,781,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary operations | 3,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | 0 | -196,000 | -1,674,000 | -607,000 | -331,000 | -776,000 | -23,000 | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of noncontrolling interests | 0 | 0 | -25,000 | -4,042,000 | -468,000 | 0 | -2,000 | -7,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary declines in investments in non-marketable debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred costs | 80,000 | 142,000 | 187,000 | 179,000 | 180,000 | 212,000 | 292,000 | 732,000 | 306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash included in assets held for sale | 2,919,000 | 886,000 | 7,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, anortization and accretion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on trading securities | -4,000 | 291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of subsidiary | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation expense | 3,094,000 | 3,371,000 | 3,624,000 | 3,492,000 | 3,937,000 | 4,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on trading securities | 26,000 | 103,000 | 63,000 | 192,000 | 261,000 | -153,000 | -88,000 | -60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) loss on equity-method investments | -3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current income tax liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from consolidated subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of adoption of accounting pronouncements on restricted cash | 0 | 0 | -28,164,000 | 14,082,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, exclusive of business acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in uncollected fees on non-securitized earning assets | -2,995,000 | -3,882,000 | -2,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in tax liability | 151,000 | 2,094,000 | -2,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of outstanding stock subject to tender offers | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income on equity-method investments | -3,823,000 | -18,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and impairment of intangibles | 117,000 | 104,000 | 315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of deferred revenue | -116,000 | -115,000 | -116,000 | -115,000 | -116,000 | -21,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained interests adjustments | -22,884,000 | 433,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity-method investments | -1,459,000 | 1,372,000 | 8,282,000 | 1,389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in jras auto loans receivable | 5,650,000 | 9,097,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of third-party interest in equity-method investee | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in securitized earning assets | -43,582,000 | -107,726,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securitized earning assets | 90,828,000 | 22,851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of contingent earn-out | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in uncollected fees on loans receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -2,000 | -231,000 | -391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings | -132,455,000 | -156,601,000 | -139,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in uncollected fees on loans receivable | 5,627,000 | 1,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 173,414,000 | 46,829,000 | 16,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles | 119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on trading securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income in excess of distributions from equity-method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in securities classified as trading securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in non-securitized earning assets | -246,928,000 | -250,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from non-securitized earning assets | 276,586,000 | 265,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests distribution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 71,060,000 | 16,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on debt and equity securities classified as trading securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense accreted on convertible senior notes | 2,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in valuation of debt, equity and u.s. government securities classified as trading securities | -146,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in uncollected fees on non-securitized earning assets | 362,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and development of buildings, software, furniture, fixtures and equipment, net of disposals | -360,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for (refunds of) income taxes | -482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable associated with investments in securities |
