Atkore Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Atkore Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-30 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-30 | 2022-12-30 | 2022-09-30 | 2022-06-24 | 2022-03-25 | 2021-12-24 | 2021-09-30 | 2021-06-25 | 2021-03-26 | 2020-12-25 | 2020-09-30 | 2020-06-26 | 2020-03-27 | 2019-12-27 | 2019-09-30 | 2019-06-28 | 2019-03-29 | 2018-12-28 | 2018-09-30 | 2018-06-29 | 2018-03-30 | 2017-12-29 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-30 | 2016-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||
net income | 42,963,000 | -50,056,000 | 46,336,000 | 73,119,000 | 123,418,000 | 137,954,000 | 138,381,000 | 140,925,000 | 173,492,000 | 220,803,000 | 254,311,000 | 233,477,000 | 204,843,000 | 202,561,000 | 175,297,000 | 124,933,000 | 85,066,000 | 54,241,000 | 24,078,000 | 39,193,000 | 34,790,000 | 45,997,000 | 36,550,000 | 29,555,000 | 26,949,000 | 32,699,000 | 34,199,000 | 42,558,000 | 27,189,000 | 20,857,000 | 27,465,000 | 18,935,000 | 17,382,000 | 15,572,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||
depreciation and amortization | 29,032,000 | 29,238,000 | 29,333,000 | 32,611,000 | 29,932,000 | 29,455,000 | 29,020,000 | 30,853,000 | 25,967,000 | 23,948,000 | 20,427,000 | 19,994,000 | 20,046,000 | 20,082,000 | 20,166,000 | 19,265,000 | 19,044,000 | 18,946,000 | 18,316,000 | 18,478,000 | 18,730,000 | 18,286,000 | 17,760,000 | 18,280,000 | 18,021,000 | 17,635,000 | 16,192,000 | 15,853,000 | 17,210,000 | 14,485,000 | 13,341,000 | 13,273,000 | 13,628,000 | 14,953,000 |
deferred income taxes | -5,458,000 | -33,355,000 | -73,000 | 4,434,000 | 1,548,000 | -945,000 | -1,668,000 | 14,031,000 | 3,275,000 | 15,703,000 | -8,379,000 | 1,450,000 | -5,720,000 | -61,245,000 | 13,247,000 | 3,575,000 | 1,117,000 | 6,128,000 | -2,681,000 | -2,052,000 | 3,088,000 | -2,678,000 | 2,983,000 | 205,000 | -1,306,000 | -4,654,000 | -687,000 | 1,667,000 | -5,334,000 | 2,686,000 | 249,000 | -1,640,000 | -357,000 | -395,000 |
asset impairment charges | 0 | |||||||||||||||||||||||||||||||||
loss on sale of business | 0 | |||||||||||||||||||||||||||||||||
stock-based compensation | 7,246,000 | 7,713,000 | 6,097,000 | 4,488,000 | 5,028,000 | 4,757,000 | 5,270,000 | 4,625,000 | 6,128,000 | 3,427,000 | 3,768,000 | 4,868,000 | 5,522,000 | 1,656,000 | 4,523,000 | 3,123,000 | 4,120,000 | 1,834,000 | 2,982,000 | 3,494,000 | ||||||||||||||
amortization of right-of-use assets | 7,082,000 | 7,722,000 | 8,690,000 | 8,994,000 | 7,758,000 | 7,302,000 | 6,140,000 | 5,608,000 | 3,538,000 | 4,048,000 | 3,379,000 | 3,365,000 | 3,124,000 | 3,970,000 | 3,520,000 | 3,673,000 | 3,352,000 | 3,808,000 | 3,611,000 | 3,757,000 | 3,627,000 | |||||||||||||
(gain) on disposal of property, plant and equipment | ||||||||||||||||||||||||||||||||||
other non-cash adjustments to net income | 10,558,000 | -215,000 | 173,000 | -1,180,000 | 3,669,000 | 2,074,000 | 1,410,000 | 5,794,000 | 3,424,000 | 4,050,000 | ||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from acquisitions | ||||||||||||||||||||||||||||||||||
accounts receivable | -79,296,000 | 3,066,000 | 11,733,000 | 15,011,000 | 6,185,000 | 7,699,000 | 43,837,000 | 3,223,000 | 26,841,000 | 207,055,000 | -94,290,000 | -82,715,000 | -12,301,000 | -2,076,000 | -93,322,000 | -78,879,000 | -45,382,000 | -27,889,000 | 37,052,000 | -17,382,000 | 25,139,000 | 10,216,000 | 649,000 | -26,950,000 | 22,111,000 | -4,259,000 | -16,524,000 | -43,603,000 | 19,967,000 | 3,036,000 | ||||
inventories | 1,186,000 | 2,687,000 | -3,072,000 | 48,754,000 | -7,710,000 | -74,979,000 | 2,015,000 | -28,808,000 | 11,565,000 | -8,275,000 | -24,915,000 | -52,699,000 | -75,091,000 | -48,988,000 | -1,132,000 | -11,098,000 | -20,326,000 | 2,513,000 | 44,848,000 | -5,079,000 | -17,640,000 | 3,970,000 | -3,508,000 | 4,277,000 | 4,263,000 | -18,490,000 | -6,347,000 | -6,295,000 | -5,396,000 | 7,185,000 | ||||
prepaid expenses and other current assets | 23,663,000 | -12,483,000 | -10,061,000 | -6,974,000 | -2,556,000 | 60,000 | -9,140,000 | -4,166,000 | -6,930,000 | -4,482,000 | -2,746,000 | -2,899,000 | -11,591,000 | |||||||||||||||||||||
accounts payable | -19,803,000 | 2,686,000 | -6,963,000 | 14,535,000 | -29,385,000 | 19,306,000 | -42,014,000 | 16,247,000 | -48,826,000 | -44,566,000 | -4,019,000 | 32,952,000 | -13,335,000 | 29,091,000 | 27,223,000 | 29,070,000 | 13,060,000 | 39,864,000 | -26,843,000 | -3,958,000 | -14,898,000 | -10,763,000 | 7,917,000 | 11,270,000 | -30,405,000 | 2,247,000 | ||||||||
accrued and other liabilities | 18,505,000 | -1,354,000 | -7,294,000 | 11,445,000 | -25,966,000 | -18,224,000 | -15,946,000 | 1,404,000 | -36,070,000 | 14,135,000 | 51,035,000 | -14,801,000 | -23,171,000 | |||||||||||||||||||||
income taxes | -5,024,000 | -1,475,000 | -6,085,000 | -13,970,000 | -2,248,000 | -29,685,000 | -260,000 | 54,971,000 | 38,787,000 | -15,806,000 | 3,419,000 | |||||||||||||||||||||||
other | 769,000 | -1,441,000 | 5,560,000 | 2,861,000 | 500,000 | 1,048,000 | 910,000 | -1,621,000 | 532,000 | -4,536,000 | 1,975,000 | -3,294,000 | 2,911,000 | -33,189,000 | 14,339,000 | -27,703,000 | 23,120,000 | 43,541,000 | 2,806,000 | -44,746,000 | -6,641,000 | 29,669,000 | 10,108,000 | -36,804,000 | -4,539,000 | -13,355,000 | 8,420,000 | 15,013,000 | -9,819,000 | 17,934,000 | -19,277,000 | 55,000 | -20,000 | |
net cash from operating activities | 31,418,000 | 86,567,000 | 74,374,000 | 199,076,000 | 104,634,000 | 87,217,000 | 158,106,000 | 243,886,000 | 198,851,000 | 415,059,000 | 210,617,000 | 63,967,000 | 97,192,000 | 254,281,000 | 165,375,000 | 66,970,000 | 86,276,000 | 92,743,000 | 106,735,000 | -2,889,000 | 52,173,000 | 89,515,000 | 77,390,000 | 2,512,000 | 40,277,000 | 25,125,000 | 67,360,000 | 4,278,000 | 48,940,000 | 55,871,000 | 40,686,000 | -7,072,000 | 32,169,000 | 71,628,000 |
investing activities: | ||||||||||||||||||||||||||||||||||
capital expenditures | -21,285,000 | -22,340,000 | -41,295,000 | -44,763,000 | -31,552,000 | -29,215,000 | -44,331,000 | -96,353,000 | -35,006,000 | -53,786,000 | -56,647,000 | -15,985,000 | -9,358,000 | -30,232,000 | -13,868,000 | -12,145,000 | -8,229,000 | -8,180,000 | -8,451,000 | -7,330,000 | -9,809,000 | -13,249,000 | -6,899,000 | -7,837,000 | -6,875,000 | -12,187,000 | -9,141,000 | -8,938,000 | -8,235,000 | -9,838,000 | -6,910,000 | -4,410,000 | -3,964,000 | -3,334,000 |
free cash flows | 10,133,000 | 64,227,000 | 33,079,000 | 154,313,000 | 73,082,000 | 58,002,000 | 113,775,000 | 147,533,000 | 163,845,000 | 361,273,000 | 153,970,000 | 47,982,000 | 87,834,000 | 224,049,000 | 151,507,000 | 54,825,000 | 78,047,000 | 84,563,000 | 98,284,000 | -10,219,000 | 42,364,000 | 76,266,000 | 70,491,000 | -5,325,000 | 33,402,000 | 12,938,000 | 58,219,000 | -4,660,000 | 40,705,000 | 46,033,000 | 33,776,000 | -11,482,000 | 28,205,000 | 68,294,000 |
proceeds from sale of a business | 0 | |||||||||||||||||||||||||||||||||
proceeds from sale of properties and equipment | 5,000 | -91,000 | 16,000 | 210,000 | 432,000 | 34,000 | 13,000 | |||||||||||||||||||||||||||
proceeds from insurance claims | 0 | |||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -63,000 | 0 | -5,973,000 | -82,181,000 | -219,263,000 | 0 | -36,098,000 | 504,000 | -36,513,000 | -7,186,000 | -25,486,000 | 0 | -57,899,000 | 0 | ||||||||||||||||||||
net cash from investing activities | -21,280,000 | -6,885,000 | -41,137,000 | -43,659,000 | -31,706,000 | -28,667,000 | -50,304,000 | -96,260,000 | -117,187,000 | -106,109,000 | -275,894,000 | -15,775,000 | -45,024,000 | -23,658,000 | -13,368,000 | -46,677,000 | -14,258,000 | -2,757,000 | -7,647,000 | -7,315,000 | -9,794,000 | -27,911,000 | -64,925,000 | -11,928,000 | -8,504,000 | 30,397,000 | -7,451,000 | -26,477,000 | -4,389,000 | -926,000 | ||||
financing activities: | ||||||||||||||||||||||||||||||||||
payment for debt financing costs and fees | -34,000 | 0 | -31,000 | -50,000 | -4,294,000 | |||||||||||||||||||||||||||||
issuance of common stock, net of shares withheld for tax | -65,000 | 29,000 | -5,864,000 | -14,000 | 2,387,000 | -21,299,000 | -14,775,000 | 87,000 | 106,000 | -24,505,000 | 421,000 | 3,571,000 | -3,927,000 | |||||||||||||||||||||
repurchase of common stock | 0 | -50,015,000 | -50,011,000 | -100,021,000 | -125,015,000 | -59,576,000 | -96,428,000 | -75,010,000 | -150,056,000 | -103,232,000 | -135,756,000 | -156,630,000 | -104,543,000 | -25,003,000 | -75,026,000 | 0 | -35,037,000 | 0 | 0 | 0 | 0 | 0 | -24,419,000 | -1,618,000 | -28,352,000 | -375,124,000 | -6,681,000 | |||||||
finance lease payments | -724,000 | -691,000 | -672,000 | -555,000 | -508,000 | -467,000 | -427,000 | -330,000 | ||||||||||||||||||||||||||
dividends paid to shareholders | -11,106,000 | -10,868,000 | -11,121,000 | -11,213,000 | -11,529,000 | |||||||||||||||||||||||||||||
net cash from financing activities | -13,936,000 | -61,545,000 | -67,668,000 | -110,687,000 | -137,066,000 | -69,375,000 | -118,154,000 | -75,178,000 | -164,831,000 | -102,965,000 | -135,669,000 | -156,524,000 | -129,048,000 | -49,044,000 | -60,008,000 | 3,577,000 | -78,981,000 | -44,262,000 | 504,000 | -14,380,000 | -3,041,000 | -37,908,000 | 4,513,000 | -19,609,000 | -25,176,000 | -25,147,000 | 1,764,000 | -47,665,000 | 3,608,000 | 1,185,000 | -142,414,000 | |||
effects of foreign exchange rate changes on cash and cash equivalents | 4,430,000 | 1,804,000 | -6,510,000 | 2,998,000 | -255,000 | -2,047,000 | 3,160,000 | -2,142,000 | 2,243,000 | -3,884,000 | -2,803,000 | -228,000 | -450,000 | -2,432,000 | 674,000 | 179,000 | 2,912,000 | 1,438,000 | 515,000 | -2,349,000 | 1,382,000 | -1,015,000 | -282,000 | 556,000 | -919,000 | -1,171,000 | -1,082,000 | 692,000 | 219,000 | -2,173,000 | 452,000 | 234,000 | -1,135,000 | -298,000 |
decrease in cash and cash equivalents | 632,000 | 19,941,000 | -40,941,000 | -64,393,000 | -12,872,000 | -7,192,000 | -80,924,000 | -108,560,000 | -77,330,000 | -24,421,000 | -50,743,000 | -5,957,000 | ||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 351,385,000 | 0 | 0 | 0 | 388,114,000 | 0 | 388,751,000 | 0 | 0 | 0 | 576,289,000 | 0 | 0 | 0 | 284,471,000 | 0 | 0 | 0 | 123,415,000 | 0 | 0 | 0 | 126,662,000 | 0 | 0 | 0 | 45,718,000 | 0 | 0 | 0 | 200,279,000 | 0 |
cash and cash equivalents at end of period | 632,000 | 19,941,000 | 310,444,000 | 47,728,000 | -64,393,000 | -12,872,000 | 380,922,000 | 70,305,000 | 307,827,000 | 202,101,000 | -203,749,000 | -108,560,000 | 498,959,000 | 179,147,000 | 92,673,000 | 24,049,000 | 280,420,000 | 47,162,000 | 100,107,000 | -26,933,000 | 164,135,000 | 22,681,000 | 49,236,000 | -24,421,000 | 75,919,000 | 17,143,000 | 32,627,000 | 37,131,000 | 39,761,000 | -50,482,000 | 18,269,000 | -10,042,000 | 87,973,000 | 69,170,000 |
(gain) loss on disposal of property, plant and equipment | -150,000 | |||||||||||||||||||||||||||||||||
supplementary cash flow information | ||||||||||||||||||||||||||||||||||
capital expenditures, not yet paid | 2,191,000 | 8,188,000 | 1,028,000 | -1,398,000 | 5,030,000 | 7,227,000 | 397,000 | 3,314,000 | 1,501,000 | 637,000 | -566,000 | 717,000 | 306,000 | 565,000 | 0 | 95,000 | 618,000 | 2,952,000 | 141,000 | -480,000 | 1,106,000 | 553,000 | -171,000 | -81,000 | 615,000 | 1,240,000 | -499,000 | 416,000 | 173,000 | 119,000 | ||||
operating lease right-of-use assets obtained in exchange for lease liabilities | 1,791,000 | 8,414,000 | 12,287,000 | 24,752,000 | 1,181,000 | 1,771,000 | 82,000 | 1,066,000 | ||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and original issue discount | 240,000 | 723,000 | 942,000 | |||||||||||||||||||||||||||||||
benefit from losses on accounts receivable and inventory | 303,000 | |||||||||||||||||||||||||||||||||
stock-based compensation expense | 3,564,000 | 3,420,000 | 3,064,000 | 3,584,000 | 2,720,000 | 4,230,000 | ||||||||||||||||||||||||||||
other adjustments to net income | -785,000 | 1,703,000 | -5,512,000 | 1,996,000 | -183,000 | 2,855,000 | -5,795,000 | 811,000 | 845,000 | 2,201,000 | -2,619,000 | 31,000 | 3,052,000 | 1,559,000 | 3,353,000 | 458,000 | ||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||
proceeds from sale of properties, plant and equipment | ||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||
issuance of common stock, net of taxes withheld | ||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 202,101,000 | 179,147,000 | 92,673,000 | 24,049,000 | -4,051,000 | 47,162,000 | 100,107,000 | -26,933,000 | 40,720,000 | 22,681,000 | 17,143,000 | 32,627,000 | -50,482,000 | 18,269,000 | -10,042,000 | -112,306,000 | 69,170,000 | |||||||||||||||||
interest paid | 19,623,000 | |||||||||||||||||||||||||||||||||
income taxes paid, net of refunds | 14,823,000 | |||||||||||||||||||||||||||||||||
acquisitions of businesses, not yet paid | 14,125,000 | 402,000 | 0 | 2,864,000 | ||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 9,805,000 | ||||||||||||||||||||||||||||||||
insurance proceeds for properties, plant and equipment | ||||||||||||||||||||||||||||||||||
repayments of short-term debt | 0 | 0 | -2,300,000 | -2,300,000 | -2,300,000 | -1,250,000 | 0 | 0 | 0 | -4,200,000 | 0 | |||||||||||||||||||||||
issuance of long-term debt | 0 | 0 | 0 | 0 | 0 | 498,750,000 | ||||||||||||||||||||||||||||
repayments of long-term debt | -23,000,000 | -772,120,000 | 0 | -40,000,000 | 0 | 0 | -1,250,000 | -1,250,000 | -1,250,000 | -637,350,000 | -2,100,000 | |||||||||||||||||||||||
payments for debt financing costs and fees | ||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||
loss on disposal of property, plant & equipment | ||||||||||||||||||||||||||||||||||
gain on purchase of business | ||||||||||||||||||||||||||||||||||
borrowings under credit facility | 0 | 22,000,000 | 49,000,000 | 0 | 105,000,000 | 204,000,000 | ||||||||||||||||||||||||||||
repayments under credit facility | 0 | -22,000,000 | -49,000,000 | 0 | -147,000,000 | -247,000,000 | ||||||||||||||||||||||||||||
note | ||||||||||||||||||||||||||||||||||
operating cash flows from cash paid on operating lease liabilities | ||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | 21,000 | 1,896,000 | ||||||||||||||||||||||||||||||||
insurance proceeds for property, plant and equipment | 0 | 1,995,000 | 1,122,000 | |||||||||||||||||||||||||||||||
gain on sale of a business | 0 | -838,000 | ||||||||||||||||||||||||||||||||
proceeds from divestiture of business | ||||||||||||||||||||||||||||||||||
insurance proceeds for properties and equipment | ||||||||||||||||||||||||||||||||||
issuance of common stock | 559,000 | 601,000 | -2,981,000 | 2,142,000 | 3,941,000 | 1,986,000 | -695,000 | 9,236,000 | 5,575,000 | 1,985,000 | 3,314,000 | |||||||||||||||||||||||
proceeds from sale of assets held for sale | 0 | 0 | 0 | 3,024,000 | ||||||||||||||||||||||||||||||
divestiture of business | 631,000 | |||||||||||||||||||||||||||||||||
net cash from (provided by) investing activities | ||||||||||||||||||||||||||||||||||
impairment of assets | ||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 0 | 0 | ||||||||||||||||||||||||||||||||
proceeds from sale of an investment | ||||||||||||||||||||||||||||||||||
net cash (used for) financing activities | ||||||||||||||||||||||||||||||||||
reclassification of stock-based compensation liability | ||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from purchase price adjustments | ||||||||||||||||||||||||||||||||||
(gain) loss on sale of fixed assets and assets held for sale | ||||||||||||||||||||||||||||||||||
net cash (used for) continuing investing activities | ||||||||||||||||||||||||||||||||||
net cash from discontinued investing activities | ||||||||||||||||||||||||||||||||||
net cash (used for) investing activities | ||||||||||||||||||||||||||||||||||
issuance of short-term debt | ||||||||||||||||||||||||||||||||||
proceeds from foreign exchange forward option | ||||||||||||||||||||||||||||||||||
issuance of common shares | 4,904,000 | 2,485,000 | 4,680,000 | |||||||||||||||||||||||||||||||
changes in operating assets and liabilities | -36,557,000 | -12,840,000 | ||||||||||||||||||||||||||||||||
loss on sale of fixed assets and assets held for sale | 433,000 | |||||||||||||||||||||||||||||||||
provision (credit) for losses on accounts receivable and inventory | 675,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of other assets | ||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | ||||||||||||||||||||||||||||||||||
net cash (used for) discontinued operating activities | ||||||||||||||||||||||||||||||||||
working capital adjustment for acquisition | ||||||||||||||||||||||||||||||||||
proceeds from short-term debt | ||||||||||||||||||||||||||||||||||
proceeds from issuance of first and second lien credit agreements | ||||||||||||||||||||||||||||||||||
non-cash preferred stock dividends | ||||||||||||||||||||||||||||||||||
loss on sale of fixed assets | ||||||||||||||||||||||||||||||||||
proceeds from sale of a discontinued operation |
We provide you with 20 years of cash flow statements for Atkore stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Atkore stock. Explore the full financial landscape of Atkore stock with our expertly curated income statements.
The information provided in this report about Atkore stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.