Autohome Inc
(NYSE:ATHM)

Autohome Inc. operates as an online destination for automobile consumers in the People's Republic of China. The company, through its websites, autohome.com.cn and che168.com, and its mobile applications and mini apps, delivers interactive content and tools to automobile consumers. It provides media ...

Website: http://www.autohome.com.cn

Founded: 2004

Full Time Employees: 3,882

Sector: Communication Services

Industry: Internet Content & Information

Automotive Technology Chinese

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2025-11-06	2025-07-31	2025-05-08	2025-02-20	2024-12-31	2024-11-06	2024-07-31	2024-05-08	2024-02-06	2023-12-31	2023-11-02	2023-09-26	2023-07-27	2023-05-11	2023-02-16	2022-12-31	2022-11-03	2022-08-03	2022-05-24	2022-02-24	2021-12-31	2021-11-18	2021-08-25	2021-05-27	2021-03-01	2021-02-02	2020-12-31	2020-11-30	2020-08-25	2020-06-01	2020-02-20	2019-12-31	2019-11-07	2019-08-07	2019-05-08	2019-02-26	2018-12-31	2018-11-13	2018-08-09	2018-05-09	2018-03-08	2017-12-31	2017-11-08	2017-08-09	2017-05-11	2017-03-03	2016-12-31	2016-11-14	2016-08-16	2016-06-01	2016-02-17	2015-12-31	2015-11-06	2015-08-06	2015-05-07	2015-03-05	2014-12-31	2014-11-05	2014-08-08	2014-05-07	2014-02-25	2013-12-31

net revenues:
media services	298,024,000	279,399,000	242,179,000	436,819,000		325,967,000	432,858,000	327,431,000	500,477,000		476,869,000	893,473,000	532,005,000	361,468,000	610,181,000		555,745,000	530,561,000	266,802,000	372,708,000		434,102,000	599,812,000	604,824,000	3,455,056,000	1,029,307,000		927,361,000	932,078,000	566,310,000	1,057,761,000		924,463,000	1,028,308,000	643,235,000	1,092,575,000		901,301,000	930,228,000	584,150,000	968,540,000		797,453,000	799,431,000	518,072,000	731,996,000		577,262,000	596,238,000	442,130,000
leads generation services	663,672,000	732,581,000	645,143,000	758,443,000		830,748,000	820,271,000	726,423,000	841,486,000		830,050,000	1,440,269,000	759,635,000	680,634,000	786,831,000		809,076,000	752,813,000	708,204,000	778,076,000		768,412,000	743,953,000	697,634,000	3,198,832,000	846,883,000		840,470,000	841,020,000	670,459,000	823,855,000		828,803,000	888,799,000	734,087,000	780,921,000		739,270,000	739,975,000	610,830,000	717,510,000		700,823,000	659,690,000	537,987,000	556,392,000		503,267,000	472,732,000	384,054,000
online marketplace and others	816,398,000	746,140,000	566,496,000	588,174,000		617,817,000	619,425,000	555,211,000	569,478,000		599,112,000	1,032,921,000	541,394,000	491,527,000	496,244,000		478,466,000	449,619,000	496,286,000	542,833,000		561,249,000	594,278,000	539,123,000	2,004,671,000	606,904,000		547,737,000	540,170,000	309,860,000	448,046,000		416,933,000	391,855,000	234,606,000	314,286,000			198,680,000	93,074,000
total net revenues	1,778,094,000	1,758,120,000	1,453,818,000	1,783,436,000		1,774,532,000	1,872,554,000	1,609,065,000	1,911,441,000		1,906,031,000	3,366,663,000	1,833,034,000	1,533,629,000	1,893,256,000		1,843,287,000	1,732,993,000	1,471,292,000	1,693,617,000		1,763,763,000	1,938,043,000	1,841,581,000	8,658,559,000	2,483,094,000		2,315,568,000	2,313,268,000	1,546,629,000	2,329,662,000		2,170,199,000	2,308,962,000	1,611,928,000	2,187,782,000		1,888,432,000	1,868,883,000	1,288,054,000	1,751,441,000		1,548,412,000	1,561,968,000	1,348,361,000	2,014,865,000		1,474,915,000	1,378,380,000	1,093,461,000	1,081,470,000		898,586,000	861,015,000	622,904,000	739,114,000		545,066,000	506,782,000	341,987,000	385,996,000
yoy		-0.92%	-22.36%	10.84%			-1.76%	-52.21%	4.28%		0.67%		-0.56%	-11.50%	28.68%			-1.74%	-24.08%	-8.03%		-28.97%		-20.47%	274.30%	60.55%			6.59%	-33.02%	44.53%			22.27%	-13.75%	69.85%			20.70%	-17.54%	29.89%			5.90%	-2.18%	84.26%			53.39%	27.00%	73.62%			57.97%	22.91%	116.12%
qoq	1.14%	20.93%	-18.48%			-5.23%	16.38%	-15.82%			-43.39%	83.67%	19.52%	-19.00%			6.36%	17.79%	-13.13%			-8.99%	5.24%	-78.73%	248.70%			0.10%	49.57%	-33.61%			-6.01%	43.24%	-26.32%			1.05%	45.09%	-26.46%			-0.87%	15.84%	-33.08%			7.00%	26.06%	1.11%			4.36%	38.23%	-15.72%			7.55%	48.19%	-11.40%
cost of revenues	-645,960,000	-503,424,000	-315,520,000	-428,559,000		-407,668,000	-346,102,000	-300,892,000	-367,888,000		-373,552,000	-670,441,000	-330,227,000	-340,214,000	-370,631,000		-330,661,000	-278,864,000	-255,017,000	-261,970,000		-281,212,000	-261,587,000	-243,123,000	-961,170,000	-268,006,000		-250,085,000	-265,217,000	-177,862,000	-265,110,000		-247,098,000	-263,630,000	-184,454,000	-250,099,000		-215,357,000	-208,691,000	-146,141,000	-322,675,000		-304,028,000	-287,390,000	-444,593,000	-960,933,000		-585,092,000	-463,750,000	-383,390,000	-268,948,000		-159,717,000	-137,320,000	-103,136,000	-122,935,000		-96,663,000	-93,484,000	-68,416,000	-87,818,000
gross profit	1,132,134,000	1,254,696,000	1,138,298,000	1,354,877,000		1,366,864,000	1,526,452,000	1,308,173,000	1,543,553,000		1,532,479,000	2,696,222,000	1,502,807,000	1,193,415,000	1,522,625,000		1,512,626,000	1,454,129,000	1,216,275,000	1,431,647,000		1,482,551,000	1,676,456,000	1,598,458,000	7,697,389,000	2,215,088,000		2,065,483,000	2,048,051,000	1,368,767,000	2,064,552,000		1,923,101,000	2,045,332,000	1,427,474,000	1,937,683,000		1,673,075,000	1,660,192,000	1,141,913,000	1,428,766,000		1,244,384,000	1,274,578,000	903,768,000	1,053,932,000		889,823,000	914,630,000	710,071,000	812,522,000		738,869,000	723,695,000	519,768,000	616,179,000		448,403,000	413,298,000	273,571,000	298,178,000
yoy		-8.21%	-25.43%	3.57%			-0.39%	-51.48%	2.71%		0.65%		-0.65%	-17.93%	25.19%			-1.92%	-27.45%	-10.44%		-33.07%		-22.61%	275.84%	61.83%			6.50%	-33.08%	44.63%			22.25%	-14.02%	69.69%			33.41%	-10.41%	58.09%			43.24%	-1.19%	48.43%			23.79%	-1.88%	56.32%			61.39%	25.76%	125.24%
qoq	-9.77%	10.23%	-15.99%			-10.45%	16.69%	-15.25%			-43.16%	79.41%	25.92%	-21.62%			4.02%	19.56%	-15.04%			-11.57%	4.88%	-79.23%	247.50%			0.85%	49.63%	-33.70%			-5.98%	43.28%	-26.33%			0.78%	45.39%	-20.08%			-2.37%	41.03%	-14.25%			-2.71%	28.81%	-12.61%			2.10%	39.23%	-15.65%			8.49%	51.08%	-8.25%
gross margin %	63.67%	71.37%	78.30%	75.97%	NaN%	77.03%	81.52%	81.30%	80.75%	NaN%	80.40%	80.09%	81.98%	77.82%	80.42%	NaN%	82.06%	83.91%	82.67%	84.53%	NaN%	84.06%	86.50%	86.80%	88.90%	89.21%	NaN%	89.20%	88.53%	88.50%	88.62%	NaN%	88.61%	88.58%	88.56%	88.57%	NaN%	88.60%	88.83%	88.65%	81.58%	NaN%	80.37%	81.60%	67.03%	52.31%	NaN%	60.33%	66.36%	64.94%	75.13%	NaN%	82.23%	84.05%	83.44%	83.37%	NaN%	82.27%	81.55%	79.99%	77.25%
operating expenses:
sales and marketing expenses	-620,477,000	-629,982,000	-543,639,000	-717,812,000		-876,538,000	-752,543,000	-641,276,000	-730,094,000		-935,188,000	-1,347,197,000	-824,081,000	-523,116,000	-672,601,000		-862,622,000	-738,729,000	-592,254,000	-802,714,000		-712,196,000	-562,362,000	-682,633,000	-3,246,507,000	-870,523,000		-979,337,000	-872,426,000	-524,221,000	-735,008,000		-955,712,000	-892,901,000	-509,724,000	-772,657,000		-676,509,000	-588,038,000	-398,032,000	-506,572,000		-422,334,000	-412,285,000	-306,328,000	-517,581,000		-383,849,000	-306,382,000	-329,127,000	-329,514,000		-335,560,000	-244,251,000	-218,159,000	-220,327,000		-177,354,000	-94,984,000	-66,405,000	-96,231,000
general and administrative expenses	-125,361,000	-132,665,000	-131,023,000	-131,168,000		-136,532,000	-117,564,000	-149,545,000	-156,797,000		-141,047,000	-240,135,000	-90,979,000	-149,156,000	-102,775,000		-136,387,000	-126,616,000	-136,562,000	-127,644,000		-110,748,000	-176,782,000	-128,625,000	-381,843,000	-70,577,000		-139,632,000	-82,482,000	-89,152,000	-59,688,000		-108,714,000	-81,807,000	-67,758,000	-65,326,000		-100,269,000	-86,371,000	-62,880,000	-54,456,000		-87,438,000	-79,676,000	-60,381,000	-95,021,000		-62,499,000	-77,257,000	-72,017,000	-67,220,000		-43,895,000	-40,552,000	-41,988,000	-42,926,000		-27,545,000	-29,752,000	-29,528,000	-28,741,000
product development expenses	-278,619,000	-253,017,000	-274,141,000	-327,987,000		-339,159,000	-315,230,000	-336,067,000	-355,924,000		-355,172,000	-637,376,000	-313,010,000	-324,366,000	-312,903,000		-386,750,000	-362,194,000	-355,247,000	-394,795,000		-364,029,000	-334,662,000	-304,551,000	-1,364,227,000	-396,894,000		-349,010,000	-326,385,000	-291,938,000	-300,191,000		-361,687,000	-360,603,000	-268,573,000	-296,076,000		-297,259,000	-313,121,000	-228,790,000	-266,223,000		-207,450,000	-215,374,000	-189,726,000	-167,701,000		-148,946,000	-139,217,000	-115,490,000	-81,268,000		-73,777,000	-60,855,000	-58,008,000	-51,872,000		-41,918,000	-35,252,000	-29,353,000	-23,707,000
total operating expenses	-1,024,457,000	-1,015,664,000	-948,803,000	-1,176,967,000		-1,352,229,000	-1,185,337,000	-1,126,888,000	-1,242,815,000		-1,431,407,000	-2,224,708,000	-1,228,070,000	-996,638,000	-1,088,279,000		-1,385,759,000	-1,227,539,000	-1,084,063,000	-1,325,153,000		-1,186,973,000	-1,073,806,000	-1,115,809,000	-4,992,577,000	-1,337,994,000		-1,467,979,000	-1,281,293,000	-905,311,000	-1,094,887,000		-1,426,113,000	-1,335,311,000	-846,055,000	-1,134,059,000		-1,074,037,000	-987,530,000	-689,702,000
other operating income	39,353,000	57,611,000	43,860,000	54,498,000		67,981,000	71,279,000	94,793,000	65,976,000		64,965,000	133,160,000	66,772,000	66,388,000	78,943,000		64,879,000	74,661,000	109,024,000	70,413,000
operating profit	147,030,000	296,643,000	233,355,000	232,408,000		82,616,000	412,394,000	276,078,000	366,714,000		166,037,000	604,674,000	341,509,000	263,165,000	513,289,000		191,746,000	301,251,000	241,236,000	176,907,000		365,084,000	672,987,000	566,634,000	3,148,027,000	947,175,000		744,176,000	870,749,000	585,927,000	1,102,529,000		640,546,000	835,260,000	657,457,000	899,159,000		698,201,000	748,359,000	523,207,000	601,515,000		527,162,000	567,243,000	347,333,000	273,629,000		294,529,000	391,774,000	193,437,000	334,520,000		285,637,000	378,037,000	201,613,000	301,054,000		201,586,000	253,310,000	148,285,000	149,499,000
yoy		259.06%	-43.41%	-15.82%			148.37%	-54.34%	7.38%		-67.65%		78.10%	-12.64%	112.77%			-17.48%	-64.15%	-68.78%		-61.46%		-23.86%	261.53%	61.65%			35.94%	-29.85%	67.70%			19.63%	-12.15%	71.86%			41.96%	-7.76%	73.18%			92.59%	-11.34%	41.46%			37.16%	-48.83%	65.92%			87.53%	-20.41%	103.02%
qoq	-50.44%	27.12%	0.41%			-79.97%	49.38%	-24.72%			-72.54%	77.06%	29.77%	-48.73%			-36.35%	24.88%	36.36%			-45.75%	18.77%	-82.00%	232.36%			-14.54%	48.61%	-46.86%			-23.31%	27.04%	-26.88%			-6.70%	43.03%	-13.02%			-7.07%	63.31%	26.94%			-24.82%	102.53%	-42.17%			-24.44%	87.51%	-33.03%			-20.42%	70.83%	-0.81%
operating margin %	8.27%	16.87%	16.05%	13.03%	NaN%	4.66%	22.02%	17.16%	19.19%	NaN%	8.71%	17.96%	18.63%	17.16%	27.11%	NaN%	10.40%	17.38%	16.40%	10.45%	NaN%	20.70%	34.73%	30.77%	36.36%	38.14%	NaN%	32.14%	37.64%	37.88%	47.33%	NaN%	29.52%	36.17%	40.79%	41.10%	NaN%	36.97%	40.04%	40.62%	34.34%	NaN%	34.05%	36.32%	25.76%	13.58%	NaN%	19.97%	28.42%	17.69%	30.93%	NaN%	31.79%	43.91%	32.37%	40.73%	NaN%	36.98%	49.98%	43.36%	38.73%
interest and investment income	161,814,000	165,123,000	177,071,000	189,062,000		193,816,000	189,053,000	219,974,000	195,813,000		207,365,000	427,828,000	202,813,000	225,015,000	172,066,000		152,858,000	149,398,000	90,768,000	-25,624,000
share of results of equity method investments	132,685,000	-322,000	-11,636,000	-77,389,000		12,788,000
income before income taxes	441,529,000	461,444,000	398,790,000	344,081,000		289,220,000	606,087,000	446,919,000	569,888,000		428,299,000	999,377,000	542,632,000	456,745,000	671,675,000		328,865,000	456,531,000	305,775,000	152,646,000		517,289,000	811,083,000	696,140,000	3,668,512,000	1,077,520,000		878,987,000	999,258,000	712,747,000	1,222,294,000		763,265,000	949,377,000	766,070,000	990,903,000		830,752,000	834,408,000	585,359,000	659,272,000		591,043,000	617,506,000	393,720,000	304,535,000		317,143,000	415,606,000	211,568,000	359,951,000		301,923,000	398,565,000	215,752,000	313,188,000		212,354,000	262,063,000	153,856,000	152,031,000
income tax benefit	-18,390,000					138,982,000			-127,566,000		145,888,000				-76,914,000		180,842,000			119,447,000						70,883,000					-114,101,000					21,771,000					68,904,000				-68,785,000	71,035,000				33,083,000
net income	423,139,000	400,848,000	342,461,000	312,706,000		428,202,000	503,922,000	378,518,000	442,322,000		574,187,000	908,900,000	506,836,000	402,064,000	594,761,000		509,707,000	422,423,000	297,735,000	272,093,000		499,085,000	740,867,000	631,107,000	3,407,567,000	1,148,403,000		847,073,000	824,828,000	587,263,000	1,108,193,000		643,815,000	802,092,000	646,545,000	1,012,674,000		680,050,000	689,354,000	481,454,000	728,176,000		425,069,000	516,279,000	324,935,000	375,570,000		251,285,000	344,717,000	244,651,000	289,014,000		231,151,000	304,930,000	165,554,000	249,557,000		170,906,000	206,302,000	121,915,000	122,677,000
yoy		-6.39%	-32.04%	-17.39%			-12.24%	-58.35%	-12.73%		-3.46%		-0.56%	-4.82%	99.76%			-15.36%	-59.81%	-56.89%		-56.54%		-25.50%	313.12%	95.55%			28.12%	-26.78%	71.40%			17.95%	-6.21%	110.34%			62.17%	-6.75%	124.10%			105.46%	-5.74%	53.51%			49.13%	-19.77%	74.57%			78.42%	-19.75%	104.70%
qoq	5.56%	17.05%	9.52%			-15.03%	33.13%	-14.42%			-36.83%	79.33%	26.06%	-32.40%			20.66%	41.88%	9.42%			-32.64%	17.39%	-81.48%	196.72%			2.70%	40.45%	-47.01%			-19.73%	24.06%	-36.15%			-1.35%	43.18%	-33.88%			-17.67%	58.89%	-13.48%			-27.10%	40.90%	-15.35%			-24.20%	84.19%	-33.66%			-17.16%	69.22%	-0.62%
net income margin %	23.80%	22.80%	23.56%	17.53%	NaN%	24.13%	26.91%	23.52%	23.14%	NaN%	30.12%	27.00%	27.65%	26.22%	31.41%	NaN%	27.65%	24.38%	20.24%	16.07%	NaN%	28.30%	38.23%	34.27%	39.35%	46.25%	NaN%	36.58%	35.66%	37.97%	47.57%	NaN%	29.67%	34.74%	40.11%	46.29%	NaN%	36.01%	36.89%	37.38%	41.58%	NaN%	27.45%	33.05%	24.10%	18.64%	NaN%	17.04%	25.01%	22.37%	26.72%	NaN%	25.72%	35.42%	26.58%	33.76%	NaN%	31.36%	40.71%	35.65%	31.78%
net loss attributable to noncontrolling interests	13,505,000	14,810,000	14,174,000	7,817,000		13,138,000	20,839,000	15,981,000	4,414,000		4,151,000	1,336,000	-2,102,000	3,438,000	-695,000		-1,863,000	12,593,000	20,513,000	-4,257,000		22,635,000	14,073,000								-120,000		-110,000	-213,000	-236,000	2,608,000		1,271,000	2,276,000	1,329,000	2,222,000		1,011,000	1,445,000	2,482,000	925,000		9,639,000	1,127,000
net income attributable to autohome	436,644,000	415,658,000	356,635,000	320,523,000		441,340,000	524,761,000	394,499,000	446,736,000		578,338,000	910,236,000	504,734,000	405,502,000	594,066,000		507,844,000
accretion of mezzanine equity	-48,595,000	-47,355,000	-45,654,000	-44,006,000		-44,232,000	-42,687,000	-41,671,000	-39,805,000		-38,304,000	-75,185,000	-38,686,000	-36,499,000	-37,787,000		-35,565,000	-33,383,000	-30,876,000	-31,056,000		-24,445,000	-29,218,000
accretion attributable to noncontrolling interests	31,359,000	30,563,000	29,469,000	27,895,000		28,593,000	27,599,000	26,948,000	25,184,000		23,974,000	48,913,000	25,164,000	23,749,000	24,595,000		23,157,000	21,743,000	20,118,000	20,243,000		13,763,000	20,984,000
net income attributable to ordinary shareholders	419,408,000	398,866,000	340,450,000	304,412,000		425,701,000	509,673,000	379,776,000	432,115,000		564,008,000	883,964,000	491,212,000	392,752,000	580,874,000		495,436,000	423,376,000	307,490,000	257,023,000		511,038,000	746,706,000
earnings per share attributable to ordinary shareholders
basic	0.89	0.85	0.72	0.63		0.88	1.05	0.78	0.89		1.15	1.79	1	0.8	1.18		0.99	0.85	0.61	0.51		1.01	1.48	1.31		9.58		7.09	6.92	4.93	9.32		5.42	6.77	5.47	8.6		5.78	5.89	4.11	6.24		3.65	4.46	2.83	3.27		2.27	3.04	2.16	2.56		2.05	2.72	1.49	2.29		1.59	1.96	1.16	1.23
diluted	0.89	0.85	0.71	0.62		0.87	1.05	0.78	0.89		1.15	1.79	1	0.79	1.18		0.99	0.84	0.61	0.51		1.01	1.48	1.31		9.53		7.06	6.89	4.91	9.27		5.39	6.7	5.41	8.52		5.71	5.79	4.05	6.15		3.59	4.4	2.8	3.23		2.25	2.99	2.11	2.5		2	2.63	1.44	2.19		1.52	1.83	1.08	1.16
earnings per ads attributable to ordinary shareholders
basic	3.58	3.4	2.86	2.51		3.5	4.2	3.14	3.57		4.61	7.17	3.99	3.18	4.71		3.98	3.38	2.44	2.03		4.04	5.92	5.24
diluted	3.56	3.38	2.85	2.5		3.49	4.19	3.13	3.56		4.59	7.15	3.98	3.17	4.7		3.97	3.38	2.44	2.03		4.04	5.91	5.22
weighted-average shares used for eps calculation
basic	468,680,167	469,269,006	475,483,227	484,428,433	484,945,912	486,207,510	484,860,625	484,278,900	484,419,222	489,952,172	489,632,372	492,927,049	492,534,428	493,324,032	493,234,844	499,160,564	498,413,636	500,676,420	504,448,800	505,721,464		505,628,316	504,293,912	483,498,580		119,773,051		119,459,200	119,160,448	119,069,088	118,892,884	118,582,096	118,733,086	118,463,582	118,229,887	117,995,438	117,671,971	117,835,866	117,523,601	117,323,795	117,123,729	116,379,846	116,784,140	116,011,952	115,578,134	115,135,658	114,237,600	114,771,935	113,705,128	113,321,719	112,921,508	112,227,405
diluted	471,184,607	471,358,186	478,030,619	487,443,601	486,552,724	487,409,002	486,591,693	485,253,760	485,701,134	491,252,460	490,986,544	494,261,429	493,624,704	494,826,708	494,178,784	499,666,792	499,473,616	501,112,704	504,709,220	505,974,276		505,851,862	505,183,728	485,207,380		120,326,583		119,960,692	119,746,398	119,647,226	119,543,779	119,515,247	119,520,349	119,632,344	119,385,615	119,156,359	119,235,379	119,245,283	119,396,482	119,164,166	118,724,735	118,058,856	118,668,278	117,667,127	117,132,322	116,546,201	116,036,327	116,035,366	115,858,526	115,689,256	115,634,721	115,646,826
income tax expense		-60,596,000	-56,329,000	-31,375,000			-102,165,000	-68,401,000				-90,477,000	-35,796,000	-54,681,000				-34,108,000	-8,040,000			-18,204,000	-70,216,000	-65,033,000	-260,945,000			-31,914,000	-174,430,000	-125,484,000			-119,450,000	-147,285,000	-119,525,000			-150,702,000	-145,054,000	-103,905,000			-165,974,000	-101,227,000				-65,858,000	-70,889,000		-70,937,000		-70,772,000	-93,635,000	-50,198,000	-63,631,000		-41,448,000	-55,761,000	-31,941,000	-29,354,000
income from equity method investments							4,640,000																								2,229,000					-1,513,000		30,419,000
loss from equity method investments								-49,133,000				-33,125,000		-31,435,000			-15,739,000		-26,229,000			-102,000	-763,000	-197,000					-360,000	-1,455,000				-89,000	-1,582,000				-2,314,000	-1,890,000	-4,654,000		-481,000	-2,817,000	-2,619,000			-1,317,000	-1,794,000	-1,629,000
earnings per share for ordinary shares
basic	0.89	0.85	0.72	0.63		0.88	1.05	0.78	0.89		1.15	1.79	1	0.8	1.18		0.99	0.85	0.61	0.51		1.01	1.48	1.31		9.58		7.09	6.92	4.93	9.32		5.42	6.77	5.47	8.6		5.78	5.89	4.11	6.24		3.65	4.46	2.83	3.27		2.27	3.04	2.16	2.56		2.05	2.72	1.49	2.29		1.59	1.96	1.16	1.23
diluted	0.89	0.85	0.71	0.62		0.87	1.05	0.78	0.89		1.15	1.79	1	0.79	1.18		0.99	0.84	0.61	0.51		1.01	1.48	1.31		9.53		7.06	6.89	4.91	9.27		5.39	6.7	5.41	8.52		5.71	5.79	4.05	6.15		3.59	4.4	2.8	3.23		2.25	2.99	2.11	2.5		2	2.63	1.44	2.19		1.52	1.83	1.08	1.16
gain from equity method investments									7,361,000		54,897,000		-1,690,000					5,882,000										-280,000					127,000
earnings from equity method investments															-13,680,000					1,363,000						849,000																				-1,898,000
net income attributable to autohome inc.																		435,016,000	318,248,000	267,836,000		521,720,000	754,940,000	633,799,000	3,405,229,000	1,146,902,000		846,671,000	824,477,000	587,179,000	1,108,073,000		643,705,000	801,879,000	646,309,000	1,015,282,000		681,321,000	691,630,000	482,783,000	730,398,000		426,080,000	517,724,000	327,417,000	376,495,000		260,924,000	345,844,000
earnings per share for ordinary share
basic	0.89	0.85	0.72	0.63		0.88	1.05	0.78	0.89		1.15	1.79	1	0.8	1.18		0.99	0.85	0.61	0.51		1.01	1.48	1.31		9.58		7.09	6.92	4.93	9.32		5.42	6.77	5.47	8.6		5.78	5.89	4.11	6.24		3.65	4.46	2.83	3.27		2.27	3.04	2.16	2.56		2.05	2.72	1.49	2.29		1.59	1.96	1.16	1.23
diluted	0.89	0.85	0.71	0.62		0.87	1.05	0.78	0.89		1.15	1.79	1	0.79	1.18		0.99	0.84	0.61	0.51		1.01	1.48	1.31		9.53		7.06	6.89	4.91	9.27		5.39	6.7	5.41	8.52		5.71	5.79	4.05	6.15		3.59	4.4	2.8	3.23		2.25	2.99	2.11	2.5		2	2.63	1.44	2.19		1.52	1.83	1.08	1.16
other income																						69,506,000	70,337,000	83,985,000	443,215,000	70,081,000		146,672,000	103,991,000	122,471,000	132,864,000		143,558,000	125,239,000	76,038,000	95,535,000		99,163,000	75,697,000	70,996,000	-4,945,000		2,850,000	556,000	10,116,000	6,558,000		1,058,000	5,401,000	936,000	8,353,000		680,000	3,924,000	107,000	1,673,000		955,000	-31,000		2,532,000
interest income																						152,307,000	138,859,000	129,703,000	537,389,000	136,038,000		135,091,000	128,869,000	137,391,000	117,536,000		124,008,000	114,206,000	114,221,000	104,274,000		102,132,000	88,363,000	64,042,000	67,356,000		61,512,000	52,524,000	38,890,000	26,246,000		22,873,000	20,225,000	18,824,000	16,461,000		16,121,000	16,604,000	14,032,000	10,461,000		9,813,000	8,784,000	5,624,000
fair value change of other non-current assets																									-15,658,000	-6,542,000				-9,116,000			-1,416,000		-4,026,000	-11,017,000
accretion of convertible redeemable noncontrolling interests to redemption value																								-327,073,000
net income attributable to noncontrolling interests																								329,765,000		-1,501,000		-402,000	-351,000	-84,000
net revenues
operating expenses
earnings/(loss) from equity method investments																									-1,246,000
net income/(income) attributable to noncontrolling interests																									-2,338,000
online marketplace																																						247,861,000			65,391,000		50,136,000	102,847,000	292,302,000	726,477,000		394,386,000	309,410,000	267,277,000
other comprehensive income attributable to autohome inc., net of tax of nil
foreign currency translation adjustments																																								-24,844	-14,320				-5,488	35,850		6,720	24,529	-4,843	18,975		38,569	-4,620	3,897	-2,360		-134	137	6,303	822
comprehensive income attributable to autohome inc.																																								457,939	716,078				321,929	412,345		267,644	370,373
other comprehensive income, net of tax of nil
comprehensive income																																																		239,808	307.989		269,720	300,310	169,451	247,197		170,772	206,439	128,218	123,499
advertising services																																																			788,200,000		611,527,000	597,324,000	402,972,000	521,711,000		385,672,000	366,213,000	225,920,000	276,974,000
dealer subscription services																																																			293,270,000		287,059,000	263,691,000	219,932,000	217,403,000		159,394,000	140,569,000	116,067,000	109,022,000
earnings from equity method investment																																																			617,000
loss from equity method investment																																																					-515,000
weight average shares used to compute earnings per share attributable to class a and class b common stockholders:
basic																																																					112,750,722
diluted																																																					115,565,499
shares used in earnings per share computation:
class a ordinary shares
basic																																																						50,482,577	49,078,221	43,043,094		38,501,316	36,568,173	36,347,496	30,806,998
diluted																																																						115,901,133	115,328,561	113,815,561		112,740,044	112,441,662	112,445,199	105,824,049
class b ordinary shares
basic																																																						61,824,328	61,824,328	66,063,657		68,788,940	68,788,940	68,788,940	68,788,940
diluted																																																						61,824,328	61,824,328	66,063,657		68,788,940	68,788,940	68,788,940	68,788,940
interest expense
ordinary shares:
basic
diluted
other comprehensive loss, net of tax of nil
other expenses																																																												-53,000

Balance Sheets:

Quarterly

Annual

Unit: USD	2025-11-06	2025-09-30	2025-07-31	2025-06-30	2025-05-08	2025-03-31	2025-02-20	2024-12-31	2024-11-06	2024-09-30	2024-07-31	2024-06-30	2024-05-08	2024-03-31	2024-02-06	2023-12-31	2023-11-02	2023-09-30	2023-09-26	2023-07-27	2023-06-30	2023-06-13	2023-05-11	2023-03-31	2023-02-16	2022-12-31	2022-11-03	2022-09-30	2022-08-03	2022-06-30	2022-06-13	2022-05-24	2022-03-31	2022-02-24	2021-12-31	2021-11-18	2021-09-30	2021-08-25	2021-06-30	2021-05-27	2021-03-01	2021-02-02	2020-12-31	2020-11-30	2020-09-30	2020-08-25	2020-06-30	2020-06-01	2020-03-31	2020-02-20	2019-12-31	2019-11-07	2019-09-30	2019-08-07	2019-06-30	2019-05-08	2019-03-31	2019-02-26	2018-12-31	2018-11-13	2018-09-30	2018-08-09	2018-06-30	2018-05-09	2018-03-08	2017-12-31	2017-11-08	2017-08-09	2017-05-11	2017-03-03	2016-12-31	2016-11-14	2016-08-16	2016-06-01	2016-02-17	2015-12-31	2015-11-06	2015-08-06	2015-05-07	2015-03-05	2014-12-31	2014-11-05	2014-08-08	2014-05-07	2014-02-25	2013-12-31

net income attributable to autohome	436,644,000				356,635,000		320,523,000		441,340,000				394,499,000		446,736,000		578,338,000			504,734,000			405,502,000		594,066,000		507,844,000
plus: income tax expense	19,730,000				57,669,000		32,716,000						69,742,000		128,906,000		-144,548,000			37,136,000			56,021,000		78,255,000		-179,501,000		35,448,000			9,381,000		-118,107,000		19,914,000		72,198,000		65,033,000		-70,883,000		31,914,000		174,430,000		125,484,000										-21,771,000		150,702,000		145,054,000		103,905,000	-68,904,000			101,227,000	68,785,000	-71,035,000		65,858,000	70,889,000	-33,083,000	70,937,000		70,772,000	93,635,000	50,198,000	63,631,000		41,448,000	55,761,000	31,941,000	29,354,000
plus: depreciation of property and equipment	26,800,000				27,370,000		27,019,000		28,527,000				33,534,000		36,886,000		38,737,000			42,259,000			47,938,000		53,158,000		55,522,000		57,596,000			57,228,000		57,941,000		56,550,000		53,816,000		50,694,000		45,171,000		42,364,000		38,289,000		32,405,000										26,300,000		22,538,000		20,168,000		21,263,000	20,993,000			20,599,000	19,616,000	18,308,000		15,654,000	15,923,000	15,361,000	14,368,000		14,193,000	12,064,000	10,712,000	9,734,000		9,144,000	8,338,000	7,868,000	7,901,000
plus: amortization of intangible assets	9,595,000				9,621,000		9,645,000		9,650,000				9,650,000		9,654,000		9,657,000			10,798,000			10,840,000		10,846,000		10,845,000		10,837,000			10,837,000		10,833,000		9,538,000		8,307,000		2,969,000		2,943,000		2,951,000		2,921,000		3,230,000										2,913,000		2,904,000		2,904,000		2,904,000	2,903,000			1,145,000	1,145,000	1,142,000		1,139,000	1,139,000	1,138,000	1,139,000		1,158,000	1,475,000	1,476,000	1,477,000		1,477,000	1,515,000	1,584,000	1,580,000
ebitda	492,769,000				451,295,000		389,903,000		341,875,000				507,425,000		622,182,000		482,184,000			594,927,000			520,301,000		736,325,000		394,710,000		538,897,000			395,694,000		218,503,000		607,722,000		889,261,000		752,495,000		1,124,133,000		923,900,000		1,040,117,000		748,298,000										1,022,724,000		857,465,000		859,756,000		610,855,000	685,390,000			640,695,000	416,963,000	324,910,000		343,575,000	433,795,000	228,067,000	375,458,000		317,274,000	412,104,000	227,940,000	324,399,000		222,975,000	271,916,000	163,308,000	161,914,000
plus: share-based compensation expenses	74,738,000				45,490,000		41,743,000		60,786,000				48,307,000		49,345,000		57,934,000			41,628,000			46,185,000		53,135,000		46,498,000		28,396,000			40,861,000		52,977,000		54,276,000		44,966,000		53,837,000		43,986,000		53,943,000		55,420,000		57,857,000										59,770,000		54,956,000		51,564,000		36,035,000	44,209,000			46,322,000	38,653,000	68,046,000		29,985,000	48,733,000	48,629,000	32,608,000		25,734,000	18,773,000	30,830,000	18,810,000		11,885,000	12,129,000	13,842,000	8,524,000
adjusted ebitda	567,507,000				496,785,000		431,646,000		402,661,000				555,732,000		671,527,000		540,118,000			636,555,000			566,486,000		789,460,000		441,208,000		567,293,000			436,555,000		271,480,000		661,998,000		934,227,000		876,822,000		1,168,119,000		977,843,000		1,095,537,000		806,155,000										1,082,494,000		912,421,000		911,320,000		646,890,000	729,599,000			687,017,000	455,616,000	392,956,000		373,560,000	482,528,000	276,696,000	408,066,000		343,008,000	430,877,000	258,770,000	343,209,000		234,860,000	284,045,000	177,150,000	170,438,000
plus: amortization of intangible assets resulting from business acquisition	9,583,000				9,583,000		9,583,000		9,583,000				9,583,000		9,583,000		9,583,000			10,722,000			10,722,000		10,722,000		10,722,000		10,722,000			10,722,000		10,722,000		7,191,000
plus: investment loss arising from one of financial products3									-2,286,000						5,813,000		8,719,000						-5,813,000				14,823,000		4,021,000			54,420,000
plus: gain on equity method investments	-132,685,000								-12,788,000
plus: tax effects of the adjustments	18,621,000				-2,574,000		-23,565,000		527,000				-7,594,000		-1,329,000		4,108,000			-3,840,000			-4,520,000		-3,075,000		-5,647,000		-1,746,000			-12,947,000
adjusted net income attributable to autohome	406,901,000				420,770,000		486,520,000		497,162,000				493,928,000		502,787,000		603,785,000			569,466,000			483,511,000		668,528,000		589,979,000
net margin	24,600				24,500		18,000		24,900				24,500		23,400		30,300			27,500			26,400		31,400		27,600		25,100			21,600		15,800		29,600
adjusted net margin	22,900				28,900		27,300		28,000				30,700		26,300		31,700			31,100			31,500		35,300		32,000		27,200			29,700		27,700		33,100
non-gaap earnings per share
basic	870				880		1,000		1,020				1,020		1,040		1,230			1,160			980		1,360		1,180		940			870		930		1,150		1,570		1,520		9,950		7,550		7,390		5,430										9,120		6,260		6,330		4,430	6,620			4,870	3,180	3,870		2,540	3,480	2,600	2,860		2,290	2,890	1,780	2,470		1,710	2,080	1,300	1,330
diluted	860				880		1,000		1,020				1,020		1,040		1,230			1,150			980		1,350		1,180		940			870		930		1,150		1,560		1,520		9,910		7,520		7,360		5,400										9,030		6,180		6,230		4,360	6,530			4,800	3,130	3,820		2,520	3,420	2,540	2,790		2,230	2,800	1,710	2,370		1,630	1,950	1,220	1,250
non-gaap earnings per ads
weighted-average shares used for eps calculation
assets
current assets																						709,905,000									745,057,000
cash and cash equivalents	3,012,339,000	3,012,339,000	2,878,872,000	2,878,872,000	2,157,997,000	2,157,997,000	1,693,597,000	1,693,597,000	2,529,304,000	2,529,304,000	3,881,952,000	3,881,952,000	2,870,271,000	2,870,271,000	4,996,353,000	4,996,353,000	1,801,253,000	1,801,253,000	2,939,867,000	2,939,867,000	2,939,867,000		1,877,864,000	1,877,864,000	2,801,299,000	2,801,299,000	4,900,319,000	4,900,319,000	3,851,719,000	3,851,719,000		2,786,456,000	2,786,456,000	4,236,501,000	4,236,501,000	2,321,132,000	2,321,132,000	2,629,817,000	2,629,817,000	5,386,697,000	1,751,222,000	1,751,222,000	1,751,222,000	1,807,095,000	1,807,095,000	2,004,278,000	2,004,278,000	2,024,801,000	2,024,801,000	1,988,298,000	1,988,298,000	727,928,000	727,928,000	1,606,520,000	1,606,520,000	868,769,000	868,769,000	211,970,000	211,970,000	483,106,000	483,106,000	462,679,000	462,679,000	833,897,000	911,588,000	911,588,000	1,286,027,000	808,356,000	1,594,285,000	3,293,911,000	3,293,911,000	1,883,828,000	1,963,266,000	2,232,265,000	2,152,647,000	2,152,647,000	1,473,915,000	1,460,528,000	1,081,698,000	1,054,416,000	1,054,416,000	798,155,000	1,185,026,000	1,353,355,000	1,138,613,000	1,138,613,000
restricted cash	86,396,000	86,396,000	93,891,000	93,891,000	106,086,000	106,086,000	88,515,000	88,515,000	102,629,000	102,629,000	107,964,000	107,964,000	152,730,000	152,730,000	126,794,000	126,794,000	1,604,000	1,604,000	787,000	787,000	787,000		8,514,000	8,514,000	9,175,000	9,175,000	10,302,000	10,302,000	9,175,000	9,175,000		87,740,000	87,740,000	89,855,000	89,855,000	87,235,000	87,235,000	86,976,000	86,976,000	88,311,000	17,926,000		17,926,000								5,200,000								5,000,000											9,319,000	9,319,000	843,789,000	828,579,000	130,753,000	61,091,000	61,091,000									245,000,000	245,000,000
short-term investments	18,880,945,000	18,880,945,000	19,174,574,000	19,174,574,000	19,773,374,000	19,773,374,000	21,621,992,000	21,621,992,000	20,531,286,000	20,531,286,000	19,593,011,000	19,593,011,000	20,775,926,000	20,775,926,000	18,552,354,000	18,552,354,000	21,627,386,000	21,627,386,000	20,395,204,000	20,395,204,000	20,395,204,000		20,831,760,000	20,831,760,000	19,279,592,000	19,279,592,000	16,435,973,000	16,435,973,000	17,085,149,000	17,085,149,000		17,482,251,000	17,482,251,000	16,496,267,000	16,496,267,000	16,862,459,000	16,862,459,000	15,796,359,000	15,796,359,000	11,883,925,000	12,878,176,000	12,878,176,000	12,878,176,000	11,660,229,000	11,660,229,000	11,022,952,000	11,022,952,000	11,276,016,000	11,276,016,000	10,806,812,000	10,806,812,000	10,449,656,000	10,449,656,000	9,224,736,000	9,224,736,000	9,607,613,000	9,607,613,000	9,849,488,000	9,849,488,000	7,862,744,000	7,862,744,000	7,222,326,000	7,222,326,000	7,129,721,000	7,242,636,000	7,242,636,000	5,598,215,000	5,478,468,000	4,595,573,000	2,430,091,000	2,430,091,000	2,324,268,000
accounts receivable	1,398,749,000	1,398,749,000	1,483,888,000	1,483,888,000	1,579,851,000	1,579,851,000	1,358,849,000	1,358,849,000	1,224,993,000	1,224,993,000	1,350,567,000	1,350,567,000	1,337,141,000	1,337,141,000	1,472,489,000	1,472,489,000	1,376,029,000	1,376,029,000	1,499,340,000	1,499,340,000	1,499,340,000		1,803,067,000	1,803,067,000	1,927,699,000	1,927,699,000	1,518,125,000	1,518,125,000	1,444,055,000	1,444,055,000		1,570,959,000	1,570,959,000	2,139,471,000	2,139,471,000	2,263,101,000	2,263,101,000	2,330,359,000	2,330,359,000	2,785,861,000	3,124,197,000	3,124,197,000	3,124,197,000	3,090,058,000	3,090,058,000	2,967,765,000	2,967,765,000	2,953,583,000	2,953,583,000		3,231,486,000								2,795,835,000						1,893,737,000	1,893,737,000	1,619,015,000	1,380,090,000	1,069,565,000	1,205,924,000	1,205,924,000	1,030,847,000	942,000,000	955,076,000	1,075,456,000	1,075,456,000	870,238,000	807,072,000	706,874,000	736,695,000	736,695,000	610,542,000	499,139,000	380,457,000	465,712,000	465,712,000
amounts due from related parties, current	24,381,000	24,381,000	60,913,000	60,913,000	65,855,000	65,855,000	63,957,000	63,957,000	43,653,000	43,653,000	30,233,000	30,233,000	66,962,000	66,962,000	16,439,000	16,439,000	45,725,000	45,725,000	26,305,000	26,305,000	26,305,000		44,935,000	44,935,000	49,644,000	49,644,000	56,568,000	56,568,000	45,529,000	45,529,000		53,882,000	53,882,000	83,376,000	83,376,000	44,624,000	44,624,000	26,584,000	26,584,000	21,065,000	47,303,000	47,303,000	47,303,000	29,777,000	29,777,000	36,877,000	36,877,000	16,276,000	16,276,000	29,501,000	29,501,000	34,476,000	34,476,000	43,882,000	43,882,000	44,664,000	44,664,000	34,047,000	34,047,000	16,987,000	16,987,000	125,307,000	125,307,000	45,956,000		24,502,000	17,012,000	11,566,000	12,046,000		20,451,000
prepaid expenses and other current assets	287,945,000	287,945,000	258,786,000	258,786,000	308,481,000	308,481,000	336,941,000	336,941,000	379,246,000	379,246,000	423,411,000	423,411,000	437,926,000	437,926,000	360,559,000	360,559,000	422,903,000	422,903,000	517,270,000	517,270,000	517,270,000		438,882,000	438,882,000	357,522,000	357,522,000	391,750,000	391,750,000	431,000,000	431,000,000		434,998,000	434,998,000	280,248,000	280,248,000	361,236,000	361,236,000	782,968,000	782,968,000	667,898,000	563,182,000	563,182,000	563,182,000	1,512,863,000	1,512,863,000	517,357,000	517,357,000	385,454,000	385,454,000	302,285,000	302,285,000	312,374,000	312,374,000	336,245,000	336,245,000	483,467,000	483,467,000	249,977,000	249,977,000	366,408,000	366,408,000	223,474,000	223,474,000	360,132,000	186,123,000	186,123,000	184,261,000	321,033,000	329,498,000	377,219,000	377,219,000	933,482,000	1,007,988,000	312,326,000	338,677,000	338,677,000	109,661,000	110,896,000	166,790,000		73,911,000					13,287,000
total current assets	23,690,755,000	23,690,755,000	23,950,924,000	23,950,924,000	23,991,644,000	23,991,644,000	25,163,851,000	25,163,851,000	24,811,111,000	24,811,111,000	25,387,138,000	25,387,138,000	25,640,956,000	25,640,956,000	25,524,988,000	25,524,988,000	25,274,900,000	25,274,900,000	25,378,773,000	25,378,773,000	25,378,773,000		25,005,022,000	25,005,022,000	24,424,931,000	24,424,931,000	23,313,037,000	23,313,037,000	22,866,627,000	22,866,627,000		22,416,286,000	22,416,286,000	23,325,718,000	23,325,718,000	21,939,787,000	21,939,787,000	21,653,063,000	21,653,063,000	20,833,757,000	18,364,080,000	18,364,080,000	18,364,080,000	18,100,022,000	18,100,022,000	16,549,229,000	16,549,229,000	16,656,130,000	16,656,130,000	16,358,382,000	16,358,382,000	14,742,433,000	14,742,433,000	14,141,827,000	14,141,827,000	13,653,776,000	13,653,776,000	13,141,317,000	13,141,317,000	11,059,996,000	11,059,996,000	10,010,844,000	10,010,844,000	10,096,701,000	10,258,586,000	10,258,586,000	8,709,932,000	8,000,935,000	7,633,847,000	7,531,760,000	7,531,760,000	7,288,737,000	6,869,856,000	5,933,391,000	5,742,475,000	5,742,475,000	4,506,566,000	4,160,234,000	3,980,295,000	3,640,766,000	3,640,766,000	2,375,796,000	2,159,030,000	1,854,935,000	1,899,265,000	1,899,265,000
non-current assets																						1,789,401,000									1,837,711,000
restricted cash, non-current	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000		5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,200,000	5,200,000		5,200,000	5,200,000	5,200,000	5,200,000	5,200,000	5,200,000	6,985,000	6,985,000	11,950,000		17,926,000		5,200,000	5,200,000	5,200,000	5,200,000	5,200,000	5,200,000	5,200,000		5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000		5,000,000	5,000,000	5,000,000	5,000,000	5,000,000
property and equipment	197,489,000	197,489,000	179,129,000	179,129,000	186,432,000	186,432,000	204,049,000	204,049,000	187,878,000	187,878,000	194,067,000	194,067,000	189,714,000	189,714,000	200,860,000	200,860,000	195,517,000	195,517,000	195,193,000	195,193,000	195,193,000		223,081,000	223,081,000	255,298,000	255,298,000	278,578,000	278,578,000	305,036,000	305,036,000		342,241,000	342,241,000	381,496,000	381,496,000	410,756,000	410,756,000	413,576,000	413,576,000	404,736,000	410,081,000	410,081,000	410,081,000	370,929,000	370,929,000	359,799,000	359,799,000	297,395,000	297,395,000	281,773,000	281,773,000	209,610,000	209,610,000	159,627,000	159,627,000	148,149,000	148,149,000	170,198,000	170,198,000	156,024,000	156,024,000	124,440,000	124,440,000	115,088,000	130,322,000	130,322,000	136,898,000	138,162,000	146,889,000	134,574,000	134,574,000	119,345,000	101,543,000	96,828,000	103,554,000	103,554,000	94,537,000	94,741,000	70,622,000	74,882,000	74,882,000	63,992,000	57,244,000	57,265,000	57,897,000	57,897,000
goodwill and intangible assets	4,014,020,000	4,014,020,000	4,032,550,000	4,032,550,000	4,051,081,000	4,051,081,000	4,069,637,000		4,088,213,000	4,088,213,000	4,106,799,000	4,106,799,000	4,125,383,000	4,125,383,000	4,143,968,000		4,162,552,000	4,162,552,000	4,181,109,000	4,181,109,000	4,181,109,000		4,200,833,000	4,200,833,000			4,370,414,000	4,370,414,000	4,389,280,000	4,389,280,000		4,409,042,000	4,409,042,000	4,428,822,000		4,448,529,000	4,448,529,000	4,469,312,000	4,469,312,000	4,490,704,000		4,511,812,000		1,523,834,000	1,523,834,000	1,526,772,000	1,526,772,000	1,529,327,000	1,529,327,000	1,532,024,000		1,534,932,000	1,534,932,000	1,537,849,000	1,537,849,000	1,540,765,000	1,540,765,000	1,543,682,000		1,546,490,000	1,546,490,000	1,549,394,000	1,549,394,000	1,552,298,000	1,555,201,000		1,558,057,000	1,531,656,000	1,532,801,000	1,533,945,000		1,535,018,000	1,536,156,000	1,537,295,000	1,538,433,000		1,539,572,000	1,540,729,000	1,542,205,000	1,543,678,000		1,545,157,000	1,546,635,000	1,548,149,000	1,549,639,000
long-term investments	459,973,000	459,973,000	327,289,000	327,289,000	327,611,000	327,611,000	339,247,000	339,247,000	416,636,000	416,636,000	403,848,000	403,848,000	399,208,000	399,208,000	448,341,000	448,341,000	440,980,000	440,980,000	386,083,000	386,083,000	386,083,000		387,772,000	387,772,000	419,208,000	419,208,000	432,937,000	432,937,000	448,677,000	448,677,000		444,491,000	444,491,000	70,720,000	70,720,000	69,356,000	69,356,000	69,458,000	69,458,000	70,221,000	70,418,000	70,418,000	70,418,000	69,569,000	69,569,000	69,849,000	69,849,000	70,209,000	70,209,000	71,664,000	71,664,000	69,435,000	69,435,000	69,308,000	69,308,000	69,397,000	69,397,000	70,979,000	70,979,000	72,492,000	72,492,000	143,730,000	143,730,000	146,046,000	147,929,000	147,929,000	152,547,000	129,028,000	131,848,000	134,466,000	134,466,000	136,282,000	134,665,000	134,473,000		124,102,000
deferred tax assets	278,999,000	278,999,000	308,246,000	308,246,000	308,246,000	308,246,000	308,246,000	308,246,000	275,261,000	275,261,000	295,598,000	295,598,000	295,598,000	295,598,000	295,598,000	295,598,000	246,883,000	246,883,000	265,070,000	265,070,000	265,070,000		265,606,000	265,606,000	265,606,000	265,606,000	215,369,000	215,369,000	173,414,000	173,414,000		176,083,000	176,083,000	176,138,000	176,138,000	96,191,000	96,191,000	79,399,000	79,399,000	79,662,000	79,661,000	79,661,000	79,661,000	120,789,000	120,789,000	27,782,000	27,782,000	27,782,000	27,782,000	27,782,000	27,782,000	161,406,000	161,406,000	147,565,000	147,565,000	99,577,000	99,577,000	90,179,000	90,179,000	139,562,000	139,562,000	161,230,000	161,230,000	166,552,000	174,620,000	174,620,000																				36,653,000
amounts due from related parties, non-current	7,122,000	7,122,000	5,825,000	5,825,000	5,419,000	5,419,000	3,521,000	3,521,000	11,899,000	11,899,000	13,839,000	13,839,000	13,877,000	13,877,000	16,048,000	16,048,000	17,797,000	17,797,000	17,797,000	17,797,000	17,797,000		17,797,000	17,797,000	9,419,000	9,419,000	10,763,000	10,763,000	14,182,000	14,182,000		11,319,000	11,319,000	7,529,000	7,529,000						18,163,000		18,163,000								4,509,000								2,041,000							10,956,000					809,000
other non-current assets	119,993,000	119,993,000	124,698,000	124,698,000	136,141,000	136,141,000	128,074,000	128,074,000	125,893,000	125,893,000	157,102,000	157,102,000	186,645,000	186,645,000	200,928,000	200,928,000	177,418,000	177,418,000	198,241,000	198,241,000	198,241,000		218,943,000	218,943,000	116,052,000	116,052,000	149,808,000	149,808,000	151,367,000	151,367,000		147,434,000	147,434,000	133,383,000	133,383,000	196,586,000	196,586,000	233,678,000	233,678,000	261,516,000	258,704,000	276,867,000	258,704,000	233,468,000	233,468,000	1,093,914,000	1,093,914,000	1,004,957,000	1,004,957,000	879,040,000	874,531,000	904,733,000	904,733,000	890,428,000	890,428,000	889,983,000	889,983,000	734,846,000	732,805,000	736,213,000	736,213,000	690,680,000	690,680,000	25,531,000	28,317,000	17,361,000	30,341,000	41,008,000	44,122,000	34,846,000	34,037,000	34,647,000	30,939,000	23,518,000	21,512,000	21,512,000	28,111,000	21,934,000	20,763,000	19,189,000	19,189,000	16,316,000	13,106,000	13,429,000	6,149,000	6,149,000
total non-current assets	5,082,596,000	5,082,596,000	4,982,737,000	4,982,737,000	5,019,930,000	5,019,930,000	5,057,774,000	5,057,774,000	5,110,780,000	5,110,780,000	5,176,253,000	5,176,253,000	5,215,425,000	5,215,425,000	5,310,743,000	5,310,743,000	5,246,147,000	5,246,147,000	5,248,493,000	5,248,493,000	5,248,493,000		5,319,032,000	5,319,032,000	5,290,888,000	5,290,888,000	5,462,869,000	5,462,869,000	5,487,156,000	5,487,156,000		5,535,810,000	5,535,810,000	5,203,288,000	5,203,288,000	5,226,618,000	5,226,618,000	5,272,408,000	5,272,408,000	5,318,789,000	5,366,765,000	5,366,765,000	5,366,765,000	2,323,789,000	2,323,789,000	3,083,316,000	3,083,316,000	2,934,870,000	2,934,870,000	2,797,483,000	2,797,483,000	2,885,116,000	2,885,116,000	2,809,777,000	2,809,777,000	2,752,871,000	2,752,871,000	2,614,884,000	2,614,884,000	2,655,781,000	2,655,781,000	2,674,474,000	2,674,474,000	2,010,515,000	2,036,389,000	2,036,389,000	2,068,270,000	2,021,500,000	1,985,759,000	1,860,266,000	1,860,266,000	1,825,292,000	1,803,303,000	1,792,114,000	1,787,601,000	1,787,601,000	1,710,705,000	1,677,004,000	1,633,590,000	1,637,749,000	1,637,749,000	1,625,465,000	1,616,985,000	1,618,843,000	1,613,685,000	1,613,685,000
total assets	28,773,351,000	28,773,351,000	28,933,661,000	28,933,661,000	29,011,574,000	29,011,574,000	30,221,625,000	30,221,625,000	29,921,891,000	29,921,891,000	30,563,391,000	30,563,391,000	30,856,381,000	30,856,381,000	30,835,731,000	30,835,731,000	30,521,047,000	30,521,047,000	30,627,266,000	30,627,266,000	30,627,266,000	2,499,306,000	30,324,054,000	30,324,054,000	29,715,819,000	29,715,819,000	28,775,906,000	28,775,906,000	28,353,783,000	28,353,783,000	2,582,768,000	27,952,096,000	27,952,096,000	28,529,006,000	28,529,006,000	27,166,405,000	27,166,405,000	26,925,471,000	26,925,471,000	26,152,546,000	23,730,845,000	23,730,845,000	23,730,845,000	20,423,811,000	20,423,811,000	19,632,545,000	19,632,545,000	19,591,000,000	19,591,000,000	19,155,865,000	19,155,865,000	17,627,549,000	17,627,549,000	16,951,604,000	16,951,604,000	16,406,647,000	16,406,647,000	15,756,201,000	15,756,201,000	13,715,777,000	13,715,777,000	12,685,318,000	12,685,318,000	12,107,216,000	12,294,975,000	12,294,975,000	10,778,202,000	10,022,435,000	9,619,606,000	9,392,026,000	9,392,026,000	9,114,029,000	8,673,159,000	7,725,505,000	7,530,076,000	7,530,076,000	6,217,271,000	5,837,238,000	5,613,885,000	5,278,515,000	5,278,515,000	4,001,261,000	3,776,015,000	3,473,778,000	3,512,950,000	3,512,950,000
liabilities and equity
current liabilities
accrued expenses and other payables	1,786,566,000	1,786,566,000	1,954,966,000	1,954,966,000	2,233,599,000	2,233,599,000	2,931,869,000	2,931,869,000	2,562,739,000	2,562,739,000	2,227,929,000	2,227,929,000	2,528,006,000	2,528,006,000	2,932,227,000	2,932,227,000	2,656,363,000	2,656,363,000	2,250,807,000	2,250,807,000	2,250,807,000	320,100,000	2,236,441,000	2,236,441,000	2,537,281,000	2,537,281,000	2,395,802,000	2,395,802,000	1,962,191,000	1,962,191,000	253,681,000	1,740,108,000	1,740,108,000	2,044,597,000	2,044,597,000	1,739,412,000	1,739,412,000	1,717,322,000	1,717,322,000	2,071,180,000	2,577,709,000	2,577,709,000	2,577,709,000	2,234,282,000	2,234,282,000	2,149,244,000	2,149,244,000	2,002,986,000	2,002,986,000	2,417,438,000	2,417,438,000	2,623,716,000	2,623,716,000	2,364,244,000	2,364,244,000	2,284,155,000	2,284,155,000	2,439,948,000	2,439,948,000	2,061,263,000	2,061,263,000	1,639,513,000	1,639,513,000	1,527,341,000	1,658,934,000	1,658,934,000	1,385,796,000	1,027,026,000	1,004,946,000	1,151,547,000	1,151,547,000	937,927,000	738,811,000	796,642,000	833,473,000	833,473,000	616,244,000	498,432,000	570,063,000	524,534,000	524,534,000	403,879,000	370,034,000	271,602,000	324,094,000	324,094,000
advance from customers	111,231,000	111,231,000	112,312,000	112,312,000	104,550,000	104,550,000	106,276,000	106,276,000	96,492,000	96,492,000	102,623,000	102,623,000	109,485,000	109,485,000	105,379,000	105,379,000	103,511,000	103,511,000	108,454,000	108,454,000	108,454,000	68,543,000	119,692,000	119,692,000	96,047,000	96,047,000	86,110,000	86,110,000	97,537,000	97,537,000	65,150,000	108,913,000	108,913,000	123,370,000	123,370,000	114,520,000	114,520,000	109,265,000	109,265,000	100,562,000	127,235,000	127,235,000	127,235,000	91,363,000	91,363,000	91,175,000	91,175,000	84,102,000	84,102,000	95,636,000	95,636,000	82,471,000	82,471,000	90,831,000	90,831,000	98,027,000	98,027,000	75,017,000	75,017,000	65,146,000	65,146,000	57,692,000	57,692,000	59,895,000	70,454,000	70,454,000	48,047,000	44,189,000	45,962,000	75,882,000	75,882,000	31,423,000	30,250,000	31,037,000	27,214,000	27,214,000	34,037,000	23,390,000	52,471,000	42,530,000	42,530,000
deferred revenue	530,101,000	530,101,000	822,995,000	822,995,000	690,524,000	690,524,000	276,894,000	276,894,000	619,883,000	619,883,000	1,156,160,000	1,156,160,000	1,189,742,000	1,189,742,000	801,581,000	801,581,000	1,104,072,000	1,104,072,000	1,788,235,000	1,788,235,000	1,788,235,000	36,773,000	2,085,066,000	2,085,066,000	1,147,131,000	1,147,131,000	793,646,000	793,646,000	1,274,556,000	1,274,556,000	36,099,000	1,692,177,000	1,692,177,000	1,553,013,000	1,553,013,000	647,134,000	647,134,000	1,060,037,000	1,060,037,000	1,385,627,000	1,315,667,000	1,315,667,000	1,315,667,000	666,432,000	666,432,000	1,084,236,000	1,084,236,000	1,463,192,000	1,463,192,000	1,370,953,000	1,370,953,000	608,064,000	608,064,000	1,086,144,000	1,086,144,000	1,502,220,000	1,502,220,000	1,510,726,000	1,510,726,000	722,413,000	722,413,000	1,048,685,000	1,048,685,000	1,438,085,000	1,409,485,000	1,409,485,000	712,000,000	923,554,000	1,085,589,000	1,012,143,000	1,012,143,000	508,715,000	680,886,000	793,378,000	872,487,000	872,487,000	380,530,000	463,400,000	502,005,000	438,797,000	438,797,000	260,747,000	277,432,000	293,428,000	215,580,000	215,580,000
income tax payable	26,415,000	26,415,000	133,458,000	133,458,000	177,422,000	177,422,000	185,976,000	185,976,000	68,066,000	68,066,000	338,306,000	338,306,000	284,658,000	284,658,000	227,260,000	227,260,000	118,409,000	118,409,000	257,487,000	257,487,000	257,487,000		297,115,000	297,115,000	251,121,000	251,121,000	57,614,000	57,614,000	163,922,000	163,922,000		150,396,000	150,396,000	233,342,000	233,342,000	257,689,000	257,689,000	187,067,000	187,067,000	98,975,000	85,177,000	85,177,000	85,177,000	327,863,000	327,863,000	118,349,000	118,349,000	150,253,000	150,253,000	45,489,000	45,489,000	319,333,000	319,333,000	181,387,000	181,387,000	157,973,000	157,973,000	119,210,000	119,210,000	292,179,000	292,179,000	204,682,000	204,682,000	155,687,000	144,379,000	144,379,000	315,356,000	282,924,000	287,065,000	256,775,000	256,775,000	283,191,000	240,652,000	201,884,000	224,973,000	224,973,000	149,720,000	102,207,000	78,469,000	74,763,000	74,763,000	13,840,000	17,904,000	39,639,000	20,204,000	20,204,000
amounts due to related parties	12,821,000	12,821,000	56,831,000	56,831,000	50,470,000	50,470,000	38,250,000	38,250,000	31,845,000	31,845,000	31,878,000	31,878,000	27,767,000	27,767,000	24,572,000	24,572,000	20,880,000	20,880,000	22,673,000	22,673,000	22,673,000		32,121,000	32,121,000	27,096,000	27,096,000	25,357,000	25,357,000	26,838,000	26,838,000		19,697,000	19,697,000	31,897,000	31,897,000	32,445,000	32,445,000	37,680,000	37,680,000	64,510,000	79,895,000	79,895,000	79,895,000	41,079,000	41,079,000	46,538,000	46,538,000	28,484,000	28,484,000	36,387,000	36,387,000	22,830,000	22,830,000	19,525,000	19,525,000	26,867,000	26,867,000	19,868,000	19,868,000	66,073,000	66,073,000	24,416,000	24,416,000	10,400,000	10,285,000	10,285,000	6,970,000	11,357,000	17,899,000	16,630,000	16,630,000	17,072,000	20,305,000
dividends payable	491,908,000	491,908,000					990,529,000	990,529,000			493,881,000	493,881,000	536,760,000	536,760,000	984,332,000	984,332,000																																651,121,000	651,121,000																595,779,000
total current liabilities	2,959,042,000	2,959,042,000	3,080,562,000	3,080,562,000	3,256,565,000	3,256,565,000	4,529,794,000	4,529,794,000	3,379,025,000	3,379,025,000	4,350,777,000	4,350,777,000	4,676,418,000	4,676,418,000	5,075,351,000	5,075,351,000	4,003,235,000	4,003,235,000	4,427,656,000	4,427,656,000	4,427,656,000	814,982,000	4,770,435,000	4,770,435,000	4,058,676,000	4,058,676,000	3,358,529,000	3,358,529,000	3,525,044,000	3,525,044,000	923,964,000	3,711,291,000	3,711,291,000	3,986,219,000	3,986,219,000	2,805,447,000	2,805,447,000	3,125,618,000	3,125,618,000	3,720,854,000	4,185,683,000	4,185,683,000	4,185,683,000	3,361,019,000	3,361,019,000	3,489,542,000	3,489,542,000	4,380,138,000	4,380,138,000	3,965,903,000	3,965,903,000	3,656,414,000	3,656,414,000	3,742,131,000	3,742,131,000	4,069,242,000	4,069,242,000	4,164,769,000	4,164,769,000	3,207,074,000	3,207,074,000	2,974,988,000	2,974,988,000	3,191,408,000	3,889,316,000	3,889,316,000	2,468,169,000	2,289,050,000	2,441,461,000	2,544,040,000	2,544,040,000	2,736,914,000	2,590,482,000	2,069,845,000	2,156,534,000	2,156,534,000	1,180,531,000	1,087,429,000	1,203,008,000	1,080,657,000	1,080,657,000	678,466,000	665,403,000	604,819,000	789,818,000	789,818,000
non-current liabilities
other liabilities	32,085,000	32,085,000	33,516,000	33,516,000	35,102,000	35,102,000	23,103,000	23,103,000	39,394,000	39,394,000	58,622,000	58,622,000	77,363,000	77,363,000	89,187,000	89,187,000	80,753,000	80,753,000	98,209,000	98,209,000	98,209,000	13,729,000	115,169,000	115,169,000	50,591,000	50,591,000	60,006,000	60,006,000	52,300,000	52,300,000	6,542,000	46,428,000	46,428,000	28,619,000	28,619,000	47,937,000	47,937,000	65,167,000	65,167,000	91,872,000	104,861,000	104,861,000	104,861,000	89,258,000	89,258,000	106,128,000	106,128,000	109,354,000	109,354,000	45,534,000	45,534,000	51,610,000	51,610,000	46,255,000	46,255,000	60,568,000	60,568,000	24,068,000	24,068,000	32,122,000	32,122,000	32,122,000	32,122,000	32,122,000	32,122,000	32,122,000	34,977,000	34,977,000	34,977,000	34,977,000	34,977,000	32,596,000	32,596,000	32,596,000	32,596,000		24,058,000	24,058,000	24,058,000	24,058,000		29,041,000	29,041,000	29,041,000	29,041,000
deferred tax liabilities	460,085,000	460,085,000	462,136,000	462,136,000	465,300,000	465,300,000	468,078,000	468,078,000	468,472,000	468,472,000	472,481,000	472,481,000	495,708,000	495,708,000	497,955,000	497,955,000	506,565,000	506,565,000	502,941,000	502,941,000	502,941,000	30,238,000	498,236,000	498,236,000	517,926,000	517,926,000	547,878,000	547,878,000	518,548,000	518,548,000	41,919,000	517,389,000	517,389,000	576,798,000	576,798,000	594,082,000	594,082,000	583,490,000	583,490,000	567,595,000	631,509,000	631,509,000	631,509,000	515,462,000	515,462,000	495,697,000	495,697,000	477,090,000	477,090,000	538,487,000	538,487,000	449,710,000	449,710,000	452,167,000	452,167,000	447,079,000	447,079,000	455,921,000	455,921,000	450,785,000	450,785,000	448,812,000	448,812,000	448,264,000	438,251,000	438,251,000	504,974,000	433,601,000	429,259,000	461,796,000	461,796,000	475,471,000	471,238,000	482,342,000	489,910,000		504,629,000	513,571,000	509,357,000	508,377,000		499,010,000	491,968,000	485,494,000
total non-current liabilities	492,170,000	492,170,000	495,652,000	495,652,000	500,402,000	500,402,000	491,181,000	491,181,000	507,866,000	507,866,000	531,103,000	531,103,000	573,071,000	573,071,000	587,142,000	587,142,000	587,318,000	587,318,000	601,150,000	601,150,000	601,150,000	43,967,000	613,405,000	613,405,000	568,517,000	568,517,000	607,884,000	607,884,000	570,848,000	570,848,000	48,461,000	563,817,000	563,817,000	605,417,000	605,417,000	642,019,000	642,019,000	648,657,000	648,657,000	659,467,000	736,370,000	736,370,000	736,370,000	604,720,000	604,720,000	601,825,000	601,825,000	586,444,000	586,444,000	584,021,000	584,021,000	501,320,000	501,320,000	498,422,000	498,422,000	507,647,000	507,647,000	479,989,000	479,989,000	482,907,000	482,907,000	480,934,000	480,934,000	480,386,000	470,373,000	470,373,000	539,951,000	468,578,000	464,236,000	496,773,000	496,773,000	508,067,000	503,834,000	514,938,000	522,506,000		528,687,000	537,629,000	533,415,000	532,435,000		528,051,000	521,009,000	514,535,000	510,768,000
total liabilities	3,451,212,000	3,451,212,000	3,576,214,000	3,576,214,000	3,756,967,000	3,756,967,000	5,020,975,000	5,020,975,000	3,886,891,000	3,886,891,000	4,881,880,000	4,881,880,000	5,249,489,000	5,249,489,000	5,662,493,000	5,662,493,000	4,590,553,000	4,590,553,000	5,028,806,000	5,028,806,000	5,028,806,000	858,949,000	5,383,840,000	5,383,840,000	4,627,193,000	4,627,193,000	3,966,413,000	3,966,413,000	4,095,892,000	4,095,892,000	972,425,000	4,275,108,000	4,275,108,000	4,591,636,000	4,591,636,000	3,447,466,000	3,447,466,000	3,774,275,000	3,774,275,000	4,380,321,000	4,922,053,000	4,922,053,000	4,922,053,000	3,965,739,000	3,965,739,000	4,091,367,000	4,091,367,000	4,966,582,000	4,966,582,000	4,549,924,000	4,549,924,000	4,157,734,000	4,157,734,000	4,240,553,000	4,240,553,000	4,576,889,000	4,576,889,000	4,644,758,000	4,644,758,000	3,689,981,000	3,689,981,000	3,455,922,000	3,455,922,000	3,671,794,000	4,359,689,000	4,359,689,000	3,008,120,000	2,757,628,000	2,905,697,000	3,040,813,000	3,040,813,000	3,244,981,000	3,094,316,000	2,584,783,000	2,679,040,000		1,709,218,000	1,625,058,000	1,736,423,000	1,613,092,000		1,206,517,000	1,186,412,000	1,119,354,000	1,300,586,000
mezzanine equity																																									1,056,237,000
convertible redeemable noncontrolling interests	2,073,133,000	2,073,133,000	2,024,538,000	2,024,538,000	1,977,183,000	1,977,183,000	1,931,529,000	1,931,529,000	1,887,523,000	1,887,523,000	1,843,291,000	1,843,291,000	1,800,604,000	1,800,604,000	1,758,933,000	1,758,933,000	1,719,128,000	1,719,128,000	1,680,824,000	1,680,824,000	1,680,824,000		1,642,138,000	1,642,138,000	1,605,639,000	1,605,639,000	1,567,852,000	1,567,852,000	1,532,287,000	1,532,287,000		1,498,904,000	1,498,904,000	1,468,029,000	1,468,029,000	1,436,972,000	1,436,972,000	1,412,528,000	1,412,528,000	1,383,310,000			1,056,237,000
equity
total autohome shareholders’ equity	24,065,558,000	24,065,558,000	24,104,561,000	24,104,561,000	24,003,691,000	24,003,691,000	23,951,737,000		24,794,511,000	24,794,511,000	24,443,437,000	24,443,437,000	24,363,089,000	24,363,089,000	23,928,187,000		24,695,592,000	24,695,592,000	24,373,717,000	24,373,717,000	24,373,717,000		23,731,071,000	23,731,071,000			23,623,716,000	23,623,716,000
noncontrolling interests	-816,552,000	-816,552,000	-771,652,000	-771,652,000	-726,267,000	-726,267,000	-682,616,000	-682,616,000	-647,034,000	-647,034,000	-605,217,000	-605,217,000	-556,801,000	-556,801,000	-513,882,000	-513,882,000	-484,226,000	-484,226,000	-456,081,000	-456,081,000	-456,081,000		-432,995,000	-432,995,000	-405,855,000	-405,855,000	-382,075,000	-382,075,000	-360,274,000	-360,274,000		-325,707,000	-325,707,000	-285,078,000	-285,078,000	-274,399,000	-274,399,000	-238,001,000	-238,001,000	-202,944,000		126,821,000	126,821,000	-22,319,000	-22,319,000	-22,721,000	-22,721,000	-23,072,000	-23,072,000	-23,156,000	-23,156,000	-23,276,000	-23,276,000	-23,386,000	-23,386,000	-23,599,000	-23,599,000	-23,835,000	-23,835,000	-21,227,000	-21,227,000	-19,956,000	-19,956,000	-17,680,000	-16,351,000	-16,351,000	-14,129,000	-13,118,000	-11,673,000	-9,191,000	-9,191,000	-8,266,000	1,373,000
total equity	23,249,006,000	23,249,006,000	23,332,909,000	23,332,909,000	23,277,424,000	23,277,424,000	23,269,121,000	23,269,121,000	24,147,477,000	24,147,477,000	23,838,220,000	23,838,220,000	23,806,288,000	23,806,288,000	23,414,305,000	23,414,305,000	24,211,366,000	24,211,366,000	23,917,636,000	23,917,636,000	23,917,636,000		23,298,076,000	23,298,076,000	23,482,987,000	23,482,987,000	23,241,641,000	23,241,641,000	22,725,604,000	22,725,604,000		22,178,084,000	22,178,084,000	22,469,341,000	22,469,341,000	22,281,967,000	22,281,967,000	21,738,668,000	21,738,668,000	20,388,915,000	17,752,555,000	17,752,555,000	17,752,555,000	16,458,072,000	16,458,072,000	15,541,178,000	15,541,178,000	14,624,418,000	14,624,418,000	14,605,941,000	14,605,941,000	13,469,815,000	13,469,815,000	12,711,051,000	12,711,051,000	11,829,758,000	11,829,758,000	11,111,443,000	11,111,443,000	10,025,796,000	10,025,796,000	9,229,396,000	9,229,396,000	8,435,422,000	7,935,286,000	7,935,286,000	7,770,082,000	7,264,807,000	6,713,909,000	6,351,213,000	6,351,213,000	5,869,048,000	5,578,843,000
total liabilities, mezzanine equity and equity	28,773,351,000	28,773,351,000	28,933,661,000	28,933,661,000	29,011,574,000	29,011,574,000	30,221,625,000	30,221,625,000	29,921,891,000	29,921,891,000	30,563,391,000	30,563,391,000	30,856,381,000	30,856,381,000	30,835,731,000	30,835,731,000	30,521,047,000	30,521,047,000	30,627,266,000	30,627,266,000	30,627,266,000		30,324,054,000	30,324,054,000	29,715,819,000	29,715,819,000	28,775,906,000	28,775,906,000	28,353,783,000	28,353,783,000		27,952,096,000	27,952,096,000	28,529,006,000	28,529,006,000	27,166,405,000	27,166,405,000	26,925,471,000	26,925,471,000	26,152,546,000	23,730,845,000	23,730,845,000	23,730,845,000
plus: loss on equity method investments					11,636,000		77,389,000						49,133,000		-7,361,000		-54,897,000			1,690,000			31,435,000		13,680,000		15,739,000		-5,882,000			26,229,000
plus: non-recurring employee severance costs4							60,847,000
current assets:
non-current assets:
intangible assets								127,817,000								202,148,000										278,485,000									357,431,000						440,421,000		440,421,000								27,746,000								39,404,000							50,923,000					29,667,000					34,155,000					39,400,000					45,361,000
goodwill								3,941,820,000								3,941,820,000										3,941,820,000									4,071,391,000						4,071,391,000		4,071,391,000								1,504,278,000								1,504,278,000							1,504,278,000					1,504,278,000					1,504,278,000					1,504,278,000					1,504,278,000
current liabilities:
non-current liabilities:
commitments and contingencies
mezzanine equity:
shareholders’ equity:
ordinary shares								8,659,000								8,599,000										8,550,000									8,523,000								8,089,000								8,029,000								7,969,000							7,909,000
additional paid-in capital								8,229,559,000								8,211,583,000										8,064,283,000									7,886,227,000								4,089,763,000								3,774,373,000								3,500,620,000							3,246,475,000					3,006,152,000
treasury stock								-1,523,400,000								-1,336,097,000										-750,337,000									-31,204,000
accumulated other comprehensive income								495,384,000								442,634,000										369,643,000									-49,905,000								62,295,000								148,415,000								128,375,000							69,954,000					125,009,000
retained earnings								16,741,535,000								16,601,468,000										16,196,703,000									14,940,778,000								13,465,587,000								10,698,280,000								7,498,314,000							4,627,299,000					3,221,459,000
total autohome inc. shareholders’ equity								23,951,737,000								23,928,187,000										23,888,842,000			23,085,878,000	23,085,878,000		22,503,791,000	22,503,791,000	22,754,419,000	22,754,419,000	22,556,366,000	22,556,366,000	21,976,669,000	21,976,669,000	20,591,859,000	17,625,734,000	17,625,734,000	17,625,734,000	16,480,391,000	16,480,391,000	15,563,899,000	15,563,899,000	14,647,490,000	14,647,490,000	14,629,097,000	14,629,097,000	13,493,091,000	13,493,091,000	12,734,437,000	12,734,437,000	11,853,357,000	11,853,357,000	11,135,278,000	11,135,278,000	10,047,023,000	10,047,023,000			8,453,102,000	7,951,637,000	7,951,637,000	7,784,211,000	7,277,925,000	6,725,582,000	6,360,404,000	6,360,404,000	5,877,314,000	5,577,470,000
plus: income tax benefit									-137,642,000
plus: impairment of long-term investments																													1,696,000
plus: investment loss arising from one of financial products 3																				14,532,000
plus: impairment of long—term investments
autohome link inc.
autohome
autohome link hong kong limited
autohome media limited
ttp car inc.
auto pai ltd.
ttp car (hk) limited
beijing cheerbright technologies co., ltd.
autohome shanghai advertising co., ltd.
beijing prbrownies software co., ltd.
beijing autohome technologies co., ltd.
beijing autohome advertising co., ltd.
beijing chezhiying technology co., ltd.
guangzhou chezhihuitong advertising co., ltd.
hainan chezhiyitong information technology co., ltd.
tianjin autohome software co., ltd.
autohome zhejiang advertising co., ltd.
shanghai chezhitong information technology co., ltd.
shanghai jinpai e-commerce co., ltd.
principal vies and vies’ subsidiaries
beijing autohome information technology co., ltd.
beijing shengtuo hongyuan information technology co., ltd.
shanghai tianhe insurance brokerage co., ltd.
shanghai jinwu auto technology consultant co., ltd.
shanghai jinyou auto technology consultant co., ltd.
inter-company payables																						389,566,000									569,034,000
net assets																						1,640,357,000									1,610,343,000
net revenues
-third-party revenues																						882,276,000									948,520,000
-inter-company revenues																						160,272,000									131,524,000
net income																						-85,283,000																																																				244,651,000	289,014,000		231,151,000	304,930,000	165,554,000	249,557,000		170,906,000	206,302,000	121,915,000	122,677,000
net cash generated from operating activities																						19,289,000
net cash from investing activities																						-812,606,000
net cash generated from financing activities																						666,853,000									163,424,000
plus: certain noncontrolling interests adjustments for ttp
goodwill and intangible assets, net4																									4,220,305,000
total autohome shareholders’ equity4																									23,888,842,000
net income attributable to autohome inc.																													435,016,000			318,248,000		267,836,000		521,720,000		754,940,000		633,799,000		1,146,902,000		846,671,000		824,477,000		587,179,000										1,015,282,000		681,321,000		691,630,000		482,783,000	730,398,000			517,724,000	327,417,000			260,924,000	345,844,000
adjusted net income attributable to autohome inc.																													472,223,000			437,533,000		469,557,000		583,187,000		790,219,000		734,895,000		1,192,027,000		901,753,000		881,036,000		646,175,000										1,076,191,000		737,416,000		744,332,000		519,956,000	775,746,000			565,185,000	367,208,000	445,680,000		292,048,000	395,716,000
guangzhou autohome advertising co., ltd.
net (loss)/income																															-89,397,000
net cash (used in)/generated from operating activities																															411,966,000
net cash generated/(used in) from investing activities																															-386,343,000
plus: investment loss arising from one of financial products 1																																		164,070,000
plus: tax effects of the reconciliations																																		-26,048,000
other current liabilities																																				14,247,000	14,247,000	14,247,000	14,247,000																																									33,000			33,000	150,000	2,925,000
plus: amortization of acquired intangible assets of cheerbright, china topside and norstar																																						1,139,000		1,139,000		1,139,000		1,139,000		1,139,000		1,139,000										1,139,000		1,139,000		1,138,000		1,138,000	1,139,000			1,139,000	1,138,000	1,139,000		1,139,000	1,139,000	1,138,000	1,139,000		1,139,000	1,139,000	1,138,000	1,139,000		1,138,000	1,139,000	1,138,000	1,139,000
minus: certain noncontrolling interests adjustments for ttp																																						-10,826,000		-24,370,000
non-gaap earnings per share for ordinary shares
non-gaap earnings per ads attributable to ordinary shareholders
plus: accretion of convertible redeemable noncontrolling interests to redemption value																																								70,490,000
non-gaap earnings per share for ordinary share
net current assets																																									14,178,397,000
non-controlling interests																																									126,821,000
liabilities
convertible redeemable non-controlling interests																																										1,056,237,000
total liabilities and equity																																												20,423,811,000	20,423,811,000	19,632,545,000	19,632,545,000	19,591,000,000	19,591,000,000	19,155,865,000	19,155,865,000	17,627,549,000	17,627,549,000	16,951,604,000	16,951,604,000	16,406,647,000	16,406,647,000	15,756,201,000	15,756,201,000	13,715,777,000	13,715,777,000	12,685,318,000	12,685,318,000	12,107,216,000	12,294,975,000	12,294,975,000	10,778,202,000	10,022,435,000	9,619,606,000	9,392,026,000	9,392,026,000	9,114,029,000	8,673,159,000
accounts and notes receivable																																																		3,231,486,000		3,217,999,000	3,217,999,000	2,930,444,000	2,930,444,000	2,649,263,000	2,649,263,000	2,795,835,000		2,330,751,000	2,330,751,000	1,977,058,000	1,977,058,000	1,726,995,000
dividend payable																																																																		595,779,000
total autohome inc.shareholders’ equity																																																														9,249,352,000	9,249,352,000
inventories																																																																			5,402,000	1,422,000	32,880,000	95,617,000	95,617,000	182,916,000	196,688,000	216,905,000		111,667,000
amounts due from related parties																																																																	24,502,000					20,451,000		16,576,000
notes payable																																																																						31,063,000	31,063,000	958,586,000	879,578,000	238,978,000	174,943,000	174,943,000
equity:
deferred tax assets, non-current																																																																			190,427,000	181,646,000	130,099,000	22,435,000	22,435,000
net income attributable to autohome inc																																																																						376,495,000
deferred tax assets, current																																																																						99,228,000	99,228,000	73,031,000	69,216,000	68,841,000	45,977,000	45,977,000	27,384,000	27,765,000	47,463,000		57,969,000
class a ordinary shares																																																																							7,784,000
class b ordinary shares
term deposits																																																																									1,855,587,000	2,012,262,000	1,955,315,000	1,955,315,000	2,025,368,000	1,753,973,000	1,977,470,000	1,717,775,000	1,717,775,000	911,989,000	386,129,000
amount due from a related party																																																																									6,532,000	4,963,000		1,645,000
adjusted net income																																																																										294,418,000	322,761,000		258,024,000	324,842,000	197,522,000	269,506,000		183,929,000	219,570,000	136,895,000	132,340,000
liabilities and shareholders’ equity
amount due to a related party																																																																										7,926,000		23,444,000
total shareholders’ equity																																																																										5,140,722,000	4,851,036,000		4,508,053,000	4,212,180,000	3,877,462,000	3,665,423,000		2,794,744,000	2,589,603,000	2,354,424,000	2,212,364,000
total liabilities and shareholders’ equity																																																																										7,725,505,000	7,530,076,000		6,217,271,000	5,837,238,000	5,613,885,000	5,278,515,000		4,001,261,000	3,776,015,000	3,473,778,000	3,512,950,000
inventory																																																																											111,667,000
amounts due from a related party																																																																											1,645,000
long-term investment																																																																											124,102,000		48,485,000	19,600,000
amounts due to a related party																																																																											23,444,000
weight average shares used to compute earnings per share attributable to class a and class b common stockholders:
shares used in earnings per share computation:
plus: interest expense																																																																																					402,000
other current assets																																																																																131,880,000		55,110,000	88,736,000	71,133,000	49,940,000
payable for repurchase of common stock																																																																																					227,015,000	227,015,000
short-term debt																																																																																						2,358,000
due to related parties																																																																																	33,000					567,000
ordinary shares:
short-term investment																																																																																				49,990,000

Cashflow Statements:

Quarterly

Annual

Unit: USD

cash flows from operating activities
net income
adjustments to reconcile net income to net cash from operating activities:
depreciation of property and equipment
amortization of intangible assets
amortization of operating lease assets
gain on disposal of property and equipment
provision for credit losses
share of results of equity method investments
impairment of long-term investments
fair value change of short-term investments
share-based compensation
deferred income taxes
changes in operating assets and liabilities:
accounts receivable
amounts due from related parties, current
prepaid expenses and other current assets
amounts due from related parties, non-current
other non-current assets
accrued expenses and other payables
advance from customers
deferred revenue
income tax payable
amounts due to related parties
other liabilities
net cash generated from operating activities
cash flows from investing activities
purchase of property and equipment
proceeds from disposal of property and equipment
purchase of intangible assets
acquisition of equity-method investment
purchase of short-term investments
maturity of short-term investments
net cash (used in)/generated from investing activities
cash flows from financing activities
proceeds from exercise of share options
payment of dividends
payments for repurchase of ordinary shares
net cash from financing activities
effect of exchange rate changes on cash and cash equivalents and restricted cash
net increase in cash and cash equivalents and restricted cash
cash and cash equivalents and restricted cash at beginning of year
cash and cash equivalents and restricted cash at end of year
supplemental disclosures of cash flow information:
income taxes paid
purchase of fixed assets included in accrued expenses and other payables
dividends declared but not paid
cash paid for operating lease cost
right-of-use assets acquired under operating leases
provision for doubtful accounts
(earnings)/loss from equity method investments
cash consideration paid for the ttp acquisition, net of cash acquired
proceeds from issuance of ordinary shares
net cash generated from financing activities
fair value change of other non-current assets
interest income of convertible bond
net cash from investing activities
loss on disposal of property and equipment
non-cash lease expense
fair value change of other current and non-current assets
cash consideration paid for the acquisition, net of cash acquired
purchase of convertible bond
proceeds from disposal of long-term investments
net cash (used in)/generated from financing activities
cash paid for amounts included in the measurement of operating lease liabilities
operating lease right-of-use assets obtained in exchange for operating lease liabilities
loss/(earnings) from equity method investments
write-down of inventories and prepayment for vehicle purchase cost
inventories
notes payable
acquisition of intangible assets
purchase of long-term investments
capital injection from noncontrolling interests shareholder
restricted cash
proceeds from and cash advanced from disposal of long-term investments
effect of exchange rate changes on cash and cash equivalents
net increase in cash and cash equivalents
cash and cash equivalents at beginning of year
cash and cash equivalents at end of year
decrease in restricted cash
repayment of short-term debt
net proceeds from the initial public offering (“ipo”) and follow-on offering of adss
payments of offering cost for ipo
payments for repurchase of common stock
earnings from equity method investments
amount due from a related party
amount due to a related party
long-term investments
purchase of term deposits
maturity of term deposits
proceeds from short-term debt
payments of dividends
payable for repurchase of common stock
capitalized ipo costs included in accrued expenses and other payables
due to related parties
increase in restricted cash
income from continuing operations
loss from discontinued operations
(reversal of)/provision for doubtful accounts
purchase of held-to-maturity instruments
proceeds from maturity of held-to-maturity instruments
net proceeds from the issuance of class a ordinary shares upon completion of the initial public offering
distribution to shareholders
effect of exchange rate changes on cash and cash equivalent

Autohome Inc(NYSE:ATHM)

Autohome Inc
(NYSE:ATHM)