Alphatec Quarterly Balance Sheets Chart
Quarterly
|
Annual
Alphatec Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 157,063,000 | 153,244,000 | 138,840,000 | 80,976,000 | 99,828,000 | 144,085,000 | 220,970,000 | 122,526,000 | 101,020,000 | 116,698,000 | 84,696,000 | 106,112,000 | 107,470,000 | 151,812,000 | 187,248,000 | 18,654,000 | 12,948,000 | 19,293,000 | 22,241,000 | 25,941,000 | 22,023,000 | 16,859,000 | 20,666,000 | 22,144,000 | 21,761,000 | 21,477,000 | 23,168,000 | 28,854,000 | 38,408,000 | 12,662,000 | 10,085,000 | 14,110,000 | 19,731,000 | 10,087,000 | 18,315,000 | 10,874,000 | 13,071,000 | 26,904,000 | 25,843,000 | 33,661,000 | 6,249,000 | 8,090,000 | 16,943,000 | 21,360,000 | 25,020,000 | ||||||||||||||||||||||||||||||||
accounts receivable | 95,919,000 | 89,481,000 | 82,987,000 | 78,452,000 | 83,985,000 | 88,648,000 | 72,613,000 | 64,519,000 | 59,932,000 | 62,415,000 | 60,060,000 | 50,723,000 | 43,928,000 | 40,438,000 | 41,893,000 | 33,676,000 | 33,743,000 | 25,751,000 | 23,527,000 | 24,270,000 | 19,785,000 | 15,375,000 | 16,150,000 | 15,430,000 | 13,642,000 | 13,760,000 | 15,095,000 | 12,204,000 | 11,405,000 | 11,960,000 | 14,822,000 | 13,303,000 | 13,126,000 | 14,212,000 | 18,512,000 | 16,546,000 | 36,515,000 | 39,436,000 | 38,319,000 | 36,252,000 | 38,857,000 | 38,914,000 | 40,440,000 | 40,053,000 | 44,662,000 | 38,838,000 | 41,395,000 | 41,738,000 | 41,031,000 | 40,711,000 | 41,012,000 | 37,565,000 | 38,800,000 | 40,570,000 | 41,711,000 | 39,775,000 | 41,711,000 | 43,341,000 | 39,777,000 | 43,151,000 | 37,153,000 | 39,268,000 | 24,766,000 | 21,744,000 | 23,824,000 | 23,812,000 | 18,759,000 | 17,391,000 | 15,300,000 | 14,183,000 | 13,035,000 | 12,807,000 | 11,724,000 | 11,903,000 | 10,583,000 | 10,417,000 | 13,537,000 |
inventories | 169,760,000 | 170,873,000 | 175,264,000 | 183,111,000 | 172,314,000 | 152,981,000 | 136,842,000 | 130,672,000 | 119,957,000 | 108,242,000 | 101,521,000 | 102,159,000 | 102,796,000 | 99,043,000 | 91,703,000 | 92,509,000 | 86,715,000 | 57,376,000 | 46,001,000 | 42,144,000 | 41,466,000 | 37,872,000 | 34,854,000 | 33,065,000 | 32,605,000 | 31,166,000 | 28,765,000 | 28,988,000 | 28,177,000 | 28,872,000 | 27,292,000 | 29,747,000 | 29,810,000 | 30,088,000 | 30,093,000 | 27,661,000 | 44,141,000 | 47,958,000 | 44,908,000 | 42,328,000 | 41,237,000 | 41,772,000 | 41,747,000 | 41,986,000 | 42,447,000 | 42,542,000 | 41,939,000 | 43,139,000 | 50,614,000 | 50,457,000 | 49,855,000 | 48,344,000 | 47,412,000 | 48,155,000 | 45,916,000 | 48,783,000 | 47,974,000 | 52,568,000 | 51,635,000 | 53,552,000 | 49,913,000 | 46,702,000 | 29,515,000 | 28,615,000 | 27,749,000 | 26,952,000 | 24,170,000 | 22,342,000 | 21,016,000 | 21,658,000 | 20,092,000 | 18,220,000 | 15,930,000 | 14,397,000 | 13,454,000 | 12,370,000 | 10,625,000 |
prepaid expenses and other current assets | 20,584,000 | 21,294,000 | 20,308,000 | 19,886,000 | 20,478,000 | 19,578,000 | 20,666,000 | 15,841,000 | 18,758,000 | 11,798,000 | 9,357,000 | 9,718,000 | 11,045,000 | 12,085,000 | 10,313,000 | 7,109,000 | 8,108,000 | 3,433,000 | 5,439,000 | 3,321,000 | 2,651,000 | 10,646,000 | 9,880,000 | 10,649,000 | 10,904,000 | 2,167,000 | 2,030,000 | 1,530,000 | 1,778,000 | 1,986,000 | 1,767,000 | 2,019,000 | 2,114,000 | 2,451,000 | 4,262,000 | 2,941,000 | 3,559,000 | 3,854,000 | 5,052,000 | 5,225,000 | 4,203,000 | 4,734,000 | 5,466,000 | 7,230,000 | 7,886,000 | 11,168,000 | 7,694,000 | 6,069,000 | 5,619,000 | 5,753,000 | 5,953,000 | 7,344,000 | 6,020,000 | 5,901,000 | 6,888,000 | 7,145,000 | 8,831,000 | 7,795,000 | 6,652,000 | 5,851,000 | 5,744,000 | 5,057,000 | 3,128,000 | 4,468,000 | 4,038,000 | 4,418,000 | 3,847,000 | 6,594,000 | 5,130,000 | 1,752,000 | 1,968,000 | 2,469,000 | 2,352,000 | 1,923,000 | 2,234,000 | 2,325,000 | 2,279,000 |
total current assets | 443,326,000 | 434,892,000 | 417,399,000 | 362,425,000 | 376,605,000 | 405,292,000 | 451,091,000 | 333,558,000 | 299,667,000 | 299,153,000 | 255,634,000 | 268,712,000 | 265,239,000 | 303,378,000 | 331,157,000 | 357,162,000 | 206,359,000 | 279,121,000 | 184,160,000 | 86,682,000 | 95,964,000 | 91,712,000 | 108,318,000 | 117,404,000 | 75,946,000 | 63,749,000 | 75,536,000 | 78,079,000 | 86,523,000 | 90,732,000 | 66,478,000 | 60,742,000 | 64,226,000 | 72,406,000 | 72,824,000 | 75,574,000 | 93,687,000 | 100,259,000 | 101,858,000 | 100,275,000 | 100,074,000 | 102,468,000 | 113,112,000 | 112,712,000 | 117,368,000 | 135,450,000 | 113,745,000 | 112,474,000 | 113,047,000 | 119,178,000 | 122,052,000 | 121,770,000 | 115,360,000 | 112,886,000 | 116,429,000 | 119,439,000 | 121,865,000 | 126,775,000 | 122,824,000 | 133,225,000 | 132,616,000 | 105,116,000 | 67,622,000 | 69,356,000 | 75,755,000 | 65,680,000 | 65,509,000 | 57,875,000 | 55,217,000 | 65,203,000 | 63,875,000 | 71,470,000 | 40,567,000 | 40,616,000 | 45,498,000 | 46,472,000 | 54,518,000 |
property and equipment | 139,729,000 | 146,641,000 | 156,394,000 | 171,430,000 | 180,614,000 | 171,128,000 | 149,835,000 | 133,785,000 | 119,372,000 | 109,750,000 | 101,952,000 | 98,908,000 | 99,183,000 | 96,185,000 | 87,401,000 | 77,214,000 | 66,051,000 | 56,124,000 | 36,670,000 | 27,681,000 | 24,671,000 | 20,919,000 | 19,722,000 | 18,723,000 | 15,090,000 | 12,821,000 | 13,235,000 | 12,295,000 | 12,060,000 | 11,549,000 | 12,670,000 | 13,275,000 | 14,467,000 | 15,408,000 | 15,076,000 | 13,712,000 | 21,601,000 | 22,673,000 | 21,945,000 | 23,720,000 | 23,834,000 | 25,913,000 | 26,040,000 | 26,510,000 | 27,390,000 | 28,136,000 | 28,030,000 | 29,515,000 | 30,471,000 | 31,310,000 | 30,403,000 | 31,806,000 | 31,516,000 | 32,089,000 | 31,476,000 | 34,322,000 | 34,691,000 | 35,389,000 | 38,440,000 | 39,415,000 | 40,603,000 | 36,116,000 | 30,356,000 | 29,955,000 | 28,862,000 | 27,170,000 | 23,093,000 | 21,547,000 | 17,377,000 | 13,884,000 | 12,229,000 | 12,507,000 | 12,277,000 | 11,546,000 | 12,583,000 | 11,774,000 | 11,469,000 |
right-of-use assets | 33,921,000 | 33,996,000 | 34,701,000 | 37,015,000 | 37,178,000 | 23,631,000 | 26,410,000 | 27,086,000 | 27,421,000 | 28,063,000 | 28,360,000 | 28,451,000 | 28,116,000 | 25,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 75,218,000 | 72,334,000 | 70,976,000 | 73,397,000 | 72,008,000 | 72,249,000 | 73,003,000 | 71,555,000 | 72,527,000 | 47,924,000 | 39,775,000 | 37,593,000 | 39,170,000 | 40,831,000 | 39,689,000 | 44,335,000 | 45,189,000 | 13,897,000 | 13,897,000 | 13,897,000 | 13,897,000 | 13,897,000 | 13,897,000 | 13,897,000 | 13,897,000 | 13,897,000 | 13,897,000 | 14,469,000 | 14,250,000 | 14,346,000 | 163,752,000 | 161,702,000 | 171,333,000 | 175,089,000 | 182,301,000 | 183,088,000 | 183,004,000 | 181,390,000 | 177,832,000 | 175,669,000 | 180,838,000 | 168,499,000 | 165,144,000 | 171,386,000 | 168,609,000 | 173,626,000 | 178,905,000 | 177,260,000 | 170,194,000 | 172,318,000 | 162,098,000 | 172,631,000 | 60,113,000 | 60,132,000 | 60,087,000 | 60,068,000 | 60,124,000 | 60,129,000 | 60,128,000 | 60,183,000 | 60,003,000 | 59,465,000 | 59,501,000 | 59,501,000 | 60,389,000 | 60,509,000 | 60,897,000 | ||||||||||
intangible assets | 95,593,000 | 95,040,000 | 93,518,000 | 98,785,000 | 99,152,000 | 99,814,000 | 102,451,000 | 102,196,000 | 105,508,000 | 81,079,000 | 82,781,000 | 79,738,000 | 78,611,000 | 82,090,000 | 85,274,000 | 88,840,000 | 92,981,000 | 24,129,000 | 5,482,000 | 5,243,000 | 5,477,000 | 6,152,000 | 19,756,000 | 21,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 2,506,000 | 2,570,000 | 2,722,000 | 2,843,000 | 3,029,000 | 2,467,000 | 2,418,000 | 2,041,000 | 3,739,000 | 3,724,000 | 4,874,000 | 2,881,000 | 1,616,000 | 1,544,000 | 3,249,000 | 3,910,000 | 3,786,000 | 541,000 | 541,000 | 549,000 | 493,000 | 493,000 | 493,000 | 214,000 | 222,000 | 277,000 | 347,000 | 223,000 | 225,000 | 137,000 | 208,000 | 222,000 | 222,000 | 222,000 | 516,000 | 516,000 | 1,408,000 | 1,454,000 | 1,285,000 | 1,446,000 | 1,627,000 | 2,909,000 | 4,179,000 | 1,863,000 | 2,239,000 | 2,432,000 | 1,787,000 | 2,012,000 | 1,710,000 | 1,815,000 | 1,978,000 | 2,528,000 | 2,818,000 | 2,693,000 | 3,034,000 | 3,475,000 | 4,164,000 | 3,691,000 | 2,410,000 | 3,081,000 | 2,330,000 | 2,520,000 | 1,501,000 | 1,645,000 | 1,706,000 | 1,840,000 | 2,542,000 | 2,515,000 | 2,525,000 | 2,314,000 | 1,499,000 | 1,160,000 | 1,131,000 | 526,000 | 622,000 | 1,552,000 | 621,000 |
total assets | 790,293,000 | 785,473,000 | 775,710,000 | 745,895,000 | 768,586,000 | 774,581,000 | 805,208,000 | 670,221,000 | 628,234,000 | 569,693,000 | 513,376,000 | 516,283,000 | 511,935,000 | 548,689,000 | 572,053,000 | 598,108,000 | 441,027,000 | 404,503,000 | 261,223,000 | 154,677,000 | 161,135,000 | 153,839,000 | 169,948,000 | 178,283,000 | 133,432,000 | 119,417,000 | 129,477,000 | 131,465,000 | 139,495,000 | 143,336,000 | 84,660,000 | 79,773,000 | 84,197,000 | 93,571,000 | 94,188,000 | 96,025,000 | 136,452,000 | 145,390,000 | 146,704,000 | 148,384,000 | 314,172,000 | 320,106,000 | 344,923,000 | 348,602,000 | 364,710,000 | 386,282,000 | 365,630,000 | 366,135,000 | 366,671,000 | 374,199,000 | 382,127,000 | 365,666,000 | 357,053,000 | 364,682,000 | 366,692,000 | 372,690,000 | 384,446,000 | 388,735,000 | 377,016,000 | 390,393,000 | 374,692,000 | 357,205,000 | 161,888,000 | 164,305,000 | 169,115,000 | 158,233,000 | 155,548,000 | 147,093,000 | 141,168,000 | 150,322,000 | 147,240,000 | 156,740,000 | 126,472,000 | 124,067,000 | 129,277,000 | 131,409,000 | 139,479,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 47,240,000 | 38,751,000 | 52,984,000 | 59,578,000 | 72,739,000 | 60,358,000 | 48,985,000 | 50,104,000 | 43,698,000 | 39,070,000 | 34,742,000 | 33,374,000 | 33,157,000 | 34,036,000 | 25,737,000 | 29,438,000 | 29,812,000 | 26,416,000 | 17,599,000 | 13,910,000 | 15,955,000 | 11,800,000 | 7,772,000 | 6,010,000 | 8,178,000 | 6,780,000 | 4,399,000 | 5,642,000 | 3,354,000 | 3,769,000 | 3,878,000 | 2,865,000 | 2,861,000 | 4,245,000 | 8,701,000 | 6,821,000 | 17,447,000 | 19,293,000 | 14,169,000 | 10,827,000 | 10,422,000 | 8,909,000 | 10,130,000 | 11,333,000 | 13,965,000 | 16,462,000 | 10,790,000 | 14,171,000 | 18,329,000 | 18,516,000 | 15,237,000 | 17,529,000 | 13,956,000 | 14,431,000 | 17,390,000 | 14,987,000 | 14,919,000 | 15,868,000 | 15,957,000 | 19,272,000 | 21,242,000 | 23,073,000 | 12,781,000 | 14,049,000 | 13,809,000 | 13,965,000 | 10,504,000 | 9,958,000 | 6,854,000 | 6,382,000 | 5,948,000 | 4,931,000 | 4,929,000 | 3,144,000 | 5,798,000 | 5,256,000 | 4,103,000 |
accrued expenses and other current liabilities | 87,013,000 | 98,943,000 | 81,466,000 | 76,262,000 | 75,925,000 | 87,509,000 | 87,712,000 | 77,251,000 | 74,123,000 | 69,032,000 | 72,382,000 | 61,741,000 | 55,874,000 | 61,152,000 | 55,549,000 | 43,985,000 | 43,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities | 11,497,000 | 11,300,000 | 10,467,000 | 11,602,000 | 11,775,000 | 13,632,000 | 13,910,000 | 13,833,000 | 13,895,000 | 13,938,000 | 11,956,000 | 12,293,000 | 13,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 1,929,000 | 2,569,000 | 1,656,000 | 1,790,000 | 2,289,000 | 2,548,000 | 1,808,000 | 1,766,000 | 2,207,000 | 16,068,000 | 14,948,000 | 13,550,000 | 14,266,000 | 1,789,000 | 342,000 | 6,119,000 | 10,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of operating lease liabilities | 6,505,000 | 6,310,000 | 6,453,000 | 6,989,000 | 6,723,000 | 5,239,000 | 5,159,000 | 5,090,000 | 4,824,000 | 4,796,000 | 4,842,000 | 4,529,000 | 4,164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 154,184,000 | 157,873,000 | 153,026,000 | 156,221,000 | 169,451,000 | 169,286,000 | 157,574,000 | 148,044,000 | 138,747,000 | 142,904,000 | 138,870,000 | 125,487,000 | 121,311,000 | 115,904,000 | 101,095,000 | 100,071,000 | 107,565,000 | 70,149,000 | 58,312,000 | 48,165,000 | 42,795,000 | 38,243,000 | 36,390,000 | 31,585,000 | 31,006,000 | 27,627,000 | 30,612,000 | 33,144,000 | 35,028,000 | 34,495,000 | 29,742,000 | 28,791,000 | 29,575,000 | 33,327,000 | 40,135,000 | 42,380,000 | 125,226,000 | 129,565,000 | 125,400,000 | 98,579,000 | 53,308,000 | 56,713,000 | 63,601,000 | 66,172,000 | 69,789,000 | 94,399,000 | 79,719,000 | 56,371,000 | 49,811,000 | 55,503,000 | 56,788,000 | 53,204,000 | 50,155,000 | 49,567,000 | 57,137,000 | 44,111,000 | 42,529,000 | 45,472,000 | 43,591,000 | 58,016,000 | 55,208,000 | 61,033,000 | 38,079,000 | 38,763,000 | 43,280,000 | 37,790,000 | 31,210,000 | 44,814,000 | 34,497,000 | 40,630,000 | 24,073,000 | 21,085,000 | 20,139,000 | 18,006,000 | 21,390,000 | 17,979,000 | 18,033,000 |
long-term debt | 551,988,000 | 545,834,000 | 574,522,000 | 525,935,000 | 516,881,000 | 511,889,000 | 511,035,000 | 506,613,000 | 455,341,000 | 419,455,000 | 349,511,000 | 348,324,000 | 313,397,000 | 326,639,000 | 326,489,000 | 320,974,000 | 55,789,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, less current portion | 26,207,000 | 26,562,000 | 27,305,000 | 29,140,000 | 29,626,000 | 21,069,000 | 23,677,000 | 24,496,000 | 25,287,000 | 25,907,000 | 26,562,000 | 26,952,000 | 27,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 10,540,000 | 10,878,000 | 11,423,000 | 12,358,000 | 11,914,000 | 11,182,000 | 11,203,000 | 11,626,000 | 13,409,000 | 16,186,000 | 11,543,000 | 14,486,000 | 15,750,000 | 16,625,000 | 17,061,000 | 16,752,000 | 15,143,000 | 11,289,000 | 11,353,000 | 9,038,000 | 9,651,000 | 10,971,000 | 11,951,000 | 13,082,000 | 13,826,000 | 14,600,000 | 15,389,000 | 16,220,000 | 16,978,000 | 19,000,000 | 20,206,000 | 23,666,000 | 24,391,000 | 25,757,000 | 28,862,000 | 29,951,000 | 33,800,000 | 34,251,000 | 33,797,000 | 29,814,000 | 30,599,000 | 31,261,000 | 32,220,000 | 32,965,000 | 34,360,000 | 36,039,000 | 38,784,000 | 11,130,000 | 11,988,000 | 12,556,000 | 13,485,000 | 11,130,000 | 11,593,000 | 11,679,000 | 12,997,000 | 1,826,000 | 2,892,000 | 2,751,000 | 2,153,000 | 4,525,000 | 2,565,000 | 3,013,000 | 1,008,000 | 1,963,000 | 1,747,000 | 2,033,000 | 1,889,000 | 1,749,000 | 1,675,000 | 1,518,000 | 1,478,000 | 1,421,000 | 1,342,000 | 1,743,000 | 1,886,000 | 1,344,000 | 1,581,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2025 and december 31, 2024; 3,319 shares issued and outstanding at june 30, 2025 and december 31, 2024 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 15,000 | 15,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 12,000 | 12,000 | 12,000 | 11,000 | 11,000 | 11,000 | 10,000 | 10,000 | 10,000 | 10,000 | 8,000 | 8,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 2,000 | 2,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
treasury stock | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -25,097,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -97,000 | -60,000 | ||||||||||||||
additional paid-in capital | 1,427,244,000 | 1,282,598,000 | 1,305,677,000 | 1,279,886,000 | 1,261,860,000 | 1,240,879,000 | 1,230,484,000 | 1,062,919,000 | 1,033,673,000 | 952,265,000 | 933,537,000 | 919,319,000 | 910,577,000 | 899,414,000 | 892,828,000 | 883,296,000 | 914,659,000 | 774,031,000 | 770,764,000 | 623,162,000 | 618,282,000 | 611,091,000 | 606,558,000 | 603,518,000 | 545,423,000 | 528,094,000 | 523,525,000 | 506,078,000 | 502,683,000 | 496,972,000 | 436,803,000 | 438,969,000 | 438,005,000 | 437,483,000 | 419,787,000 | 418,927,000 | 417,360,000 | 416,997,000 | 416,939,000 | 416,620,000 | 416,720,000 | 415,167,000 | 413,921,000 | 412,636,000 | 411,032,000 | 404,514,000 | 403,568,000 | 402,250,000 | 401,389,000 | 400,427,000 | 399,246,000 | 388,546,000 | 387,551,000 | 386,786,000 | 386,224,000 | 385,601,000 | 385,172,000 | 384,313,000 | 383,647,000 | 380,263,000 | 379,048,000 | 335,178,000 | 175,021,000 | 174,020,000 | 170,671,000 | 159,023,000 | 158,140,000 | 156,847,000 | 156,079,000 | 154,473,000 | 153,394,000 | 152,970,000 | 118,134,000 | 113,814,000 | 113,563,000 | 116,453,000 | 115,288,000 |
accumulated other comprehensive loss | -4,255,000 | -10,463,000 | -13,678,000 | -8,412,000 | -11,529,000 | -10,787,000 | -8,323,000 | -12,111,000 | -9,511,000 | -19,547,000 | -20,396,000 | -21,188,000 | -20,350,000 | -20,974,000 | -22,513,000 | 4,056,000 | -2,307,000 | -7,132,000 | -2,812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -1,374,136,000 | -1,332,992,000 | -1,281,085,000 | -1,247,753,000 | -1,208,137,000 | -1,167,457,000 | -1,118,962,000 | -1,069,884,000 | -1,027,230,000 | -975,853,000 | -934,474,000 | -899,488,000 | -862,489,000 | -825,169,000 | -782,325,000 | -742,138,000 | -699,107,000 | -660,902,000 | -637,999,000 | -611,201,000 | -595,532,000 | -579,727,000 | -558,924,000 | -541,893,000 | -527,326,000 | -514,890,000 | -501,922,000 | -477,806,000 | -468,451,000 | -461,375,000 | -459,459,000 | -468,514,000 | -465,377,000 | -462,680,000 | -457,165,000 | -452,811,000 | -439,090,000 | -433,857,000 | -427,240,000 | -417,337,000 | -257,072,000 | -253,123,000 | -248,564,000 | -248,291,000 | -245,250,000 | -242,355,000 | -235,682,000 | -175,275,000 | -160,765,000 | -156,104,000 | -153,455,000 | -148,100,000 | -145,631,000 | -139,257,000 | -137,996,000 | -122,030,000 | -120,726,000 | -117,682,000 | -115,815,000 | -112,939,000 | -109,149,000 | -106,170,000 | -101,460,000 | -100,140,000 | -98,857,000 | -92,554,000 | -88,171,000 | -83,113,000 | -78,253,000 | -74,662,000 | -58,883,000 | -47,636,000 | -42,058,000 | -41,355,000 | -36,681,000 | -34,377,000 | |
total stockholders’ equity | 23,771,000 | 17,111,000 | 37,552,000 | 78,116,000 | 10,539,000 | 41,984,000 | 79,422,000 | 111,757,000 | 213,514,000 | 108,292,000 | 129,880,000 | 8,051,000 | 18,822,000 | 27,430,000 | 43,631,000 | 57,654,000 | 14,161,000 | 9,250,000 | 17,574,000 | 24,213,000 | 30,220,000 | 31,573,000 | 133,587,000 | 134,444,000 | 148,954,000 | 153,320,000 | 163,850,000 | 166,128,000 | 171,676,000 | 228,970,000 | 237,882,000 | 239,863,000 | 245,816,000 | 238,051,000 | 234,700,000 | 248,875,000 | 245,328,000 | 267,469,000 | 275,324,000 | 275,096,000 | 266,434,000 | 269,583,000 | 257,993,000 | 230,549,000 | 74,829,000 | 75,252,000 | 72,942,000 | 67,530,000 | 71,469,000 | 74,317,000 | 78,477,000 | 81,930,000 | 94,850,000 | 105,603,000 | 75,961,000 | 73,657,000 | 74,996,000 | 82,223,000 | 86,405,000 | ||||||||||||||||||
total liabilities and stockholders’ equity | 790,293,000 | 745,895,000 | 768,586,000 | 774,581,000 | 805,208,000 | 511,935,000 | 548,689,000 | 572,053,000 | 598,108,000 | 441,027,000 | 404,503,000 | 261,223,000 | 154,677,000 | 161,135,000 | 153,839,000 | 169,948,000 | 178,283,000 | 133,432,000 | 119,417,000 | 129,477,000 | 131,465,000 | 139,495,000 | 143,336,000 | 314,172,000 | 320,106,000 | 344,923,000 | 348,602,000 | 364,710,000 | 386,282,000 | 365,630,000 | 366,135,000 | 366,671,000 | 374,199,000 | 382,127,000 | 365,666,000 | 357,053,000 | 364,682,000 | 366,692,000 | 372,690,000 | 384,446,000 | 388,735,000 | 377,016,000 | 390,393,000 | 374,692,000 | 357,205,000 | 161,888,000 | 164,305,000 | 169,115,000 | 158,233,000 | 155,548,000 | 147,093,000 | 141,168,000 | 150,322,000 | 147,240,000 | 156,740,000 | 126,472,000 | 124,067,000 | 129,277,000 | 131,409,000 | 139,479,000 | |||||||||||||||||
liabilities and stockholders’ deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative liability | 106,662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2025 and december 31, 2024; 3,319 shares issued and outstanding at march 31, 2025 and december 31, 2024 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -85,939,000 | -44,161,000 | -28,153,000 | -58,362,000 | -26,658,000 | -33,515,000 | -31,550,000 | -29,133,000 | -41,504,000 | -38,211,000 | -46,364,000 | -42,343,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 785,473,000 | 670,221,000 | 628,234,000 | 569,693,000 | 84,660,000 | 79,773,000 | 84,197,000 | 93,571,000 | 94,188,000 | 96,025,000 | 136,452,000 | 145,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ (deficit) equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized, and 3,319 shares issued and outstanding at december 31, 2024 and 2023 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ (deficit) equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -14,169,000 | -1,362,000 | -36,713,000 | -22,569,000 | -36,576,000 | -26,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 775,710,000 | 513,376,000 | 516,283,000 | 146,704,000 | 148,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2024 and december 31, 2023; 3,319 shares issued and outstanding at september 30, 2024 and december 31, 2023 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' (deficit) equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2024 and december 31, 2023; 3,319 shares issued and outstanding at june 30, 2024 and december 31, 2023 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2024 and december 31, 2023; 3,319 shares issued and outstanding at march 31, 2024 and december 31, 2023 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized, and 3,319 shares issued and outstanding at december 31, 2023 and 2022 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized, and 0 shares issued and outstanding at december 31, 2023 and 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2023 and december 31, 2022; 3,319 shares issued and outstanding at september 30, 2023 and december 31, 2022 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2023 and december 31, 2022; 3,319 shares issued and outstanding at june 30, 2023 and december 31, 2022 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2023 and december 31, 2022; 3,319 shares issued and outstanding at march 31, 2023 and december 31, 2022 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive deficit | -9,689,000 | -10,690,000 | -17,314,000 | -12,463,000 | -7,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized, and 3,319 shares issued and outstanding at december 31, 2022 and 2021 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized, and 0 shares issued and outstanding at december 31, 2022 and 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2022 and december 31, 2021; 3,319 shares issued and outstanding at september 30, 2022 and december 31, 2021 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized, and 0 shares issued and outstanding at september 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2022 and december 31, 2021; 3,319 shares issued and outstanding at june 30, 2022 and december 31, 2021 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized, and 0 shares issued and outstanding at june 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use asset | 24,661,000 | 26,647,000 | 26,604,000 | 21,704,000 | 1,177,000 | 1,530,000 | 1,333,000 | 1,601,000 | 1,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liability | 14,893,000 | 15,255,000 | 16,670,000 | 20,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of operating lease liability | 4,034,000 | 4,212,000 | 3,859,000 | 2,777,000 | 1,486,000 | 885,000 | 1,208,000 | 1,404,000 | 1,263,000 | 1,173,000 | 1,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability, less current portion | 23,934,000 | 24,383,000 | 24,951,000 | 25,413,000 | 20,752,000 | 41,000 | 56,000 | 191,000 | 559,000 | 925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2022 and december 31, 2021; 3,319 shares issued and outstanding at march 31, 2022 and december 31, 2021 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized, and 0 shares issued and outstanding at march 31, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withholding tax receivable from officer | 1,076,000 | 1,076,000 | 1,076,000 | 934,000 | 577,000 | 203,000 | 350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 136,000 | 348,000 | 352,000 | 335,000 | 322,000 | 353,000 | 321,000 | 214,000 | 225,000 | 237,000 | 242,000 | 246,000 | 251,000 | 269,000 | 131,000 | 236,000 | 69,000 | 170,000 | 364,000 | 2,828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets of discontinued operations | 57,000 | 55,000 | 58,000 | 55,000 | 53,000 | 52,000 | 53,000 | 51,000 | 53,000 | 53,000 | 54,000 | 54,000 | 55,000 | 58,000 | 56,000 | 52,000 | 39,000 | 58,000 | 61,000 | 71,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 141,000 | 143,000 | 397,000 | 395,000 | 400,000 | 399,000 | 399,000 | 504,000 | 538,000 | 569,000 | 621,000 | 419,000 | 385,000 | 467,000 | 312,000 | 283,000 | 464,000 | 293,000 | 732,000 | 2,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized, and 3,319 shares issued and outstanding at december 31, 2021 and 2020 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized, and 0 shares issued and outstanding at december 31, 2021 and 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholder note receivable | -700,000 | -1,800,000 | -2,900,000 | -4,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (deficit) income | -5,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 223,868,000 | 76,581,000 | 191,137,000 | 107,765,000 | 15,678,000 | 31,163,000 | 27,466,000 | 47,113,000 | 57,843,000 | 18,570,000 | 16,419,000 | 29,054,000 | 35,111,000 | 44,912,000 | 47,645,000 | 22,466,000 | 15,437,000 | 19,107,000 | 25,485,000 | 19,593,000 | 25,598,000 | 9,322,000 | 7,761,000 | 11,229,000 | 10,502,000 | 8,898,000 | 11,400,000 | 19,735,000 | 20,169,000 | 18,983,000 | 23,764,000 | 21,345,000 | |||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2021 and december 31, 2020; 3,319 shares issued and outstanding at september 30, 2021 and december 31, 2020 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -3,614,000 | -151,000 | -1,848,000 | 1,204,000 | 1,181,000 | 1,163,000 | 1,157,000 | 1,088,000 | 1,120,000 | 1,157,000 | 1,139,000 | 1,064,000 | 1,034,000 | 1,081,000 | 1,071,000 | 1,093,000 | 1,125,000 | 918,000 | 1,160,000 | 970,000 | 769,000 | -11,316,000 | -5,938,000 | 3,155,000 | 3,877,000 | 2,082,000 | -2,655,000 | -4,373,000 | 112,000 | 1,434,000 | 3,986,000 | 10,966,000 | 8,553,000 | -1,310,000 | 1,807,000 | -12,311,000 | 1,092,000 | 1,263,000 | 1,367,000 | 1,123,000 | 1,056,000 | 1,495,000 | 638,000 | 646,000 | 1,103,000 | 334,000 | 264,000 | -118,000 | 76,000 | 111,000 | 144,000 | 53,000 | |||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2021 and december 31, 2020; 3,319 shares issued and outstanding at june 30, 2021 and december 31, 2020 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt securities | 1,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | 7,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 36,730,000 | 35,231,000 | 30,980,000 | 24,637,000 | 23,772,000 | 26,416,000 | 22,972,000 | 20,831,000 | 18,527,000 | 22,316,000 | 20,897,000 | 24,607,000 | 23,368,000 | 22,246,000 | 22,606,000 | 23,917,000 | 26,173,000 | 27,589,000 | 30,705,000 | 30,459,000 | 30,858,000 | 29,791,000 | 27,216,000 | 28,147,000 | 30,380,000 | 35,393,000 | 34,995,000 | 36,904,000 | 62,454,000 | 62,996,000 | 35,952,000 | 29,597,000 | 34,397,000 | 38,490,000 | 30,886,000 | 32,782,000 | 28,359,000 | 32,583,000 | 23,229,000 | 23,356,000 | 24,985,000 | 22,530,000 | 24,580,000 | 21,464,000 | 23,423,000 | 16,439,000 | 16,242,000 | 22,167,000 | 18,287,000 | 16,739,000 | 16,045,000 | 14,144,000 | 9,576,000 | 13,368,000 | 10,981,000 | 9,923,000 | 10,006,000 | 10,369,000 | 8,694,000 | 9,740,000 | |||||||||||||||||
current portion of long-term debt | 5,374,000 | 4,200,000 | 1,672,000 | 399,000 | 916,000 | 489,000 | 836,000 | 286,000 | 619,000 | 3,276,000 | 6,186,000 | 6,682,000 | 6,891,000 | 3,306,000 | 3,037,000 | 2,333,000 | 2,616,000 | 3,113,000 | 2,647,000 | 75,376,000 | 78,105,000 | 80,105,000 | 59,018,000 | 6,753,000 | 7,256,000 | 8,076,000 | 8,042,000 | 5,909,000 | 4,189,000 | 4,924,000 | 4,984,000 | 709,000 | 1,277,000 | 1,700,000 | 1,720,000 | 766,000 | 3,653,000 | 4,396,000 | 2,544,000 | 963,000 | 1,353,000 | 1,708,000 | 10,147,000 | 10,024,000 | 10,055,000 | 6,724,000 | 6,405,000 | 4,439,000 | 3,037,000 | 2,109,000 | 3,199,000 | 3,104,000 | 2,084,000 | 2,211,000 | 2,475,000 | 2,773,000 | 2,227,000 | 2,060,000 | 2,333,000 | 2,471,000 | |||||||||||||||||
long-term debt, less current portion | 38,580,000 | 38,034,000 | 65,764,000 | 66,073,000 | 53,033,000 | 53,448,000 | 51,094,000 | 49,369,000 | 42,559,000 | 42,299,000 | 34,285,000 | 33,666,000 | 34,665,000 | 37,767,000 | 37,228,000 | 38,178,000 | 40,017,000 | 43,092,000 | 38,215,000 | 187,000 | 314,000 | 480,000 | 20,919,000 | 69,784,000 | 72,223,000 | 74,597,000 | 70,617,000 | 70,909,000 | 64,115,000 | 49,978,000 | 43,784,000 | 41,118,000 | 40,578,000 | 39,967,000 | 36,031,000 | 35,307,000 | 26,649,000 | 23,802,000 | 28,771,000 | 32,223,000 | 32,330,000 | 32,474,000 | 22,680,000 | 24,165,000 | 26,752,000 | 23,631,000 | 23,724,000 | 26,577,000 | 26,360,000 | 26,488,000 | 1,500,000 | 1,515,000 | 1,568,000 | 1,954,000 | 2,410,000 | 2,887,000 | 2,630,000 | 3,111,000 | 2,882,000 | 3,333,000 | |||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2021 and december 31, 2020; 3,319 shares issued and outstanding at march 31, 2021 and december 31, 2020 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingently redeemable common stock, 0.0001 par value; 12,421 shares issued and outstanding at march 31, 2021 and 0 shares issued and outstanding at december 31, 2020 | 131,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles assets | 24,720,000 | 24,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at december 31, 2020 and 2019; 3,319 shares issued and outstanding at december 31, 2020 and 2019 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at december 31, 2020 and 2019; 0 shares issued and outstanding at december 31, 2020 and 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at december 31, 2020 and 2019; 0 shares issued and outstanding at december 31, 2020 and 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2020 and december 31, 2019; 3,319 shares issued and outstanding at september 30, 2020 and december 31, 2019 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at september 30, 2020 and december 31, 2019; 0 shares issued and outstanding at september 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at september 30, 2020 and december 31, 2019; 0 shares issued and outstanding at september 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles | 24,724,000 | 25,165,000 | 25,605,000 | 25,882,000 | 26,054,000 | 26,226,000 | 26,408,000 | 26,345,000 | 26,382,000 | 26,514,000 | 5,248,000 | 5,711,000 | 21,616,000 | 22,943,000 | 24,885,000 | 27,114,000 | 30,259,000 | 32,428,000 | 35,412,000 | 37,176,000 | 39,064,000 | 40,744,000 | 43,611,000 | 46,227,000 | 46,856,000 | 41,063,000 | 42,215,000 | 45,628,000 | 47,144,000 | 41,828,000 | 44,821,000 | 45,620,000 | 43,148,000 | 42,354,000 | 37,045,000 | 40,822,000 | 2,296,000 | 3,217,000 | 2,705,000 | 3,475,000 | 4,280,000 | 5,027,000 | 5,921,000 | 8,738,000 | 9,634,000 | 12,138,000 | 12,996,000 | 11,878,000 | 10,185,000 | 11,102,000 | 11,974,000 | ||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2020 and december 31, 2019; 3,319 shares issued and outstanding at both june 30, 2020 and december 31, 2019 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at june 30, 2020 and december 31, 2019; 0 shares issued and outstanding at june 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at june 30, 2020 and december 31, 2019; 0 shares issued and outstanding at june 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of lease liability | 1,356,000 | 1,314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2020 and december 31, 2019; 3,319 shares issued and outstanding at both march 31, 2020 and december 31, 2019 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at march 31, 2020 and december 31, 2019; 0 shares issued and outstanding at march 31, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at march 31, 2020 and december 31, 2019; 0 shares issued and outstanding at march 31, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at december 31, 2019 and 2018; 3,319 shares issued and outstanding at december 31, 2019 and 2018 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at december 31, 2019 and 2018; 0 and 4 shares issued and outstanding at december 31, 2019 and 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at december 31, 2019 and 2018; 0 shares issued and outstanding at december 31, 2019 and 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset | 2,112,000 | 2,170,000 | 2,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | 1,265,000 | 1,467,000 | 1,778,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2019 and december 31, 2018; 3,319 shares issued and outstanding at both september 30, 2019 and december 31, 2018 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at september 30, 2019 and december 31, 2018; 0 and 4 shares issued and outstanding at september 30, 2019 and december 31, 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at september 30, 2019 and december 31, 2018; 0 shares issued and outstanding at september 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2019 and december 31, 2018; 3,319 shares issued and outstanding at both june 30, 2019 and december 31, 2018 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at june 30, 2019 and december 31, 2018; 0 and 4 shares issued and outstanding at june 30, 2019 and december 31, 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at june 30, 2019 and december 31, 2018; 0 shares issued and outstanding at june 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2019 and december 31, 2018; 3,319 shares issued and outstanding at both march 31, 2019 and december 31, 2018 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at march 31, 2019 and december 31, 2018; 0 and 4 shares issued and outstanding at march 31, 2019 and december 31, 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 shares authorized at march 31, 2019 and december 31, 2018; 0 shares issued and outstanding at march 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2018 and 2017; 3,319 shares issued and outstanding at both december 31, 2018 and 2017 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at december 31, 2018 and 2017, respectively; 4 shares issued and outstanding at december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 and 0 shares authorized at december 31, 2018 and 2017, respectively; 0 shares issued and outstanding at december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2018 and december 31, 2017; 3,319 shares issued and outstanding at both september 30, 2018 and december 31, 2017 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at september 30, 2018 and december 31, 2017, respectively; 4 shares issued and outstanding at september 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 and 0 shares authorized at september 30, 2018 and december 31, 2017, respectively; 0 shares issued and outstanding at september 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at june 30, 2018 and december 31, 2017; 3,319 shares issued and outstanding at both june 30, 2018 and december 31, 2017 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at june 30, 2018 and december 31, 2017, respectively; 4 shares issued and outstanding at june 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 and 0 shares authorized at june 30, 2018 and december 31, 2017, respectively; 0 shares issued and outstanding at june 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at march 31, 2018 and december 31, 2017; 3,319 shares issued and outstanding at both march 31, 2018 and december 31, 2017 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 shares authorized at march 31, 2018 and december 31, 2017, respectively; 4 shares issued and outstanding at march 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 0.0001 par value; 45 and 0 shares authorized at march 31, 2018 and december 31, 2017, respectively; 45 shares issued and outstanding at march 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2017 and 2016; 3,319 shares issued and outstanding at both december 31, 2017 and 2016 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 and 0 shares authorized at december 31, 2017 and 2016, respectively; 5 shares issued and outstanding at december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 101,739,000 | 23,099,000 | 24,379,000 | 27,978,000 | 120,248,000 | 26,711,000 | 43,790,000 | 44,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | 39,406,000 | 8,587,000 | 8,631,000 | 11,199,000 | 44,114,000 | 10,849,000 | 15,495,000 | 13,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 62,333,000 | 14,512,000 | 15,748,000 | 16,779,000 | 76,134,000 | 15,862,000 | 27,918,000 | 30,869,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 4,920,000 | 1,044,000 | 990,000 | 1,449,000 | 9,248,000 | 1,087,000 | 2,080,000 | 3,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing | 41,158,000 | 10,015,000 | 10,298,000 | 11,103,000 | 50,962,000 | 11,764,000 | 18,138,000 | 19,122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 23,220,000 | 4,403,000 | 5,351,000 | 6,223,000 | 26,339,000 | 4,136,000 | 8,270,000 | 10,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 688,000 | 172,000 | 172,000 | 172,000 | 934,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring expenses | 2,206,000 | 139,000 | 528,000 | 1,231,000 | 2,292,000 | 1,605,000 | 103,000 | 686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -856,000 | -856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 71,336,000 | 15,773,000 | 16,483,000 | 20,178,000 | 91,511,000 | 20,411,000 | 29,082,000 | 34,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | -9,003,000 | -1,261,000 | -735,000 | -3,399,000 | -15,377,000 | -4,549,000 | -1,164,000 | -3,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -7,482,000 | -1,807,000 | -1,881,000 | -1,981,000 | -5,368,000 | -1,123,000 | -3,724,000 | -3,357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on change of fair value of warrants | 12,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | -9,478,000 | -9,478,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | -133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | 4,429,000 | -1,822,000 | -1,879,000 | -1,976,000 | -15,558,000 | -10,511,000 | -3,469,000 | -2,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before taxes | -4,574,000 | -3,083,000 | -2,614,000 | -5,375,000 | -30,935,000 | -15,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -34,000 | -7,000 | -4,634,000 | -4,997,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -4,540,000 | -3,076,000 | -2,629,000 | -5,424,000 | -26,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of applicable taxes | 2,246,000 | -61,000 | -68,000 | -91,000 | -3,624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -2,294,000 | -3,137,000 | -2,697,000 | -5,515,000 | -29,925,000 | -13,721,000 | -5,233,000 | -6,617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share, basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | -360 | -220 | -240 | -600 | -3,060 | -1,170 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 180 | -10 | -10 | -10 | -420 | -430 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -180 | -230 | -240 | -610 | -3,490 | -1,600 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share, diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating basic net income per share | 12,788,000 | 8,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating diluted net income per share | 13,282,000 | 8,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 shares authorized at september 30, 2017 and december 31, 2016; 3,319 shares issued and outstanding at both september 30, 2017 and december 31, 2016 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 and 0 shares authorized at september 30, 2017 and december 31, 2016, respectively; 7 shares issued and outstanding at september 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible asset impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -15,000 | 2,000 | 5,000 | -715,000 | 90,000 | 239,000 | 1,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating basic and diluted net income per share | 13,938,000 | 11,047,000 | 9,005,000 | 8,560,000 | 101,856,000 | 101,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2017 and december 31, 2016; 3,319 shares issued and outstanding at both june 30, 2017 and december 31, 2016 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 authorized at june 30, 2017 and december 31, 2016; 11 and 0 shares issued and outstanding at june 30, 2017 and december 31, 2016, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | 15,000 | 49,000 | 600,000 | 586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2017 and december 31, 2016; 3,319 shares issued and outstanding at both march 31, 2017 and december 31, 2016 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 0.0001 par value; 15 authorized at march 31, 2017 and december 31, 2016; 15 and 0 shares issued and outstanding at march 31, 2017 and december 31, 2016, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 150,000 | 1,250,000 | 2,350,000 | 3,450,000 | 4,400,000 | 4,400,000 | 4,400,000 | 2,001,000 | 2,001,000 | 17,750,000 | 2,000,000 | 3,100,000 | 3,100,000 | 3,100,000 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock warrant liabilities | 1,145,000 | 573,000 | 687,000 | 687,000 | 6,985,000 | 8,817,000 | 8,702,000 | 10,660,000 | 11,173,000 | 10,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2016 and 2015; 3,319 shares issued and outstanding at both december 31, 2016 and 2015 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets impairment | 1,736,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 3,000 | 16,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share, basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term liabilities of discontinued operations | 87,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2016 and december 31, 2015; 3,319 shares issued and outstanding at both september 30, 2016 and december 31, 2015 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired intangible assets | 83,000 | 377,000 | 360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible impairment | 1,736,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | -10,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of applicable taxes | -3,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 799,000 | 736,000 | 648,000 | 831,000 | 1,001,000 | 1,351,000 | 1,300,000 | 1,142,000 | 1,838,000 | 1,044,000 | 1,009,000 | 1,264,000 | 1,176,000 | 1,313,000 | 1,361,000 | 3,069,000 | 2,651,000 | 3,124,000 | 2,768,000 | 3,351,000 | 3,291,000 | 3,266,000 | 3,396,000 | 2,984,000 | 1,299,000 | 1,618,000 | 2,135,000 | 2,067,000 | 2,865,000 | 2,501,000 | 1,858,000 | 2,862,000 | 1,085,000 | ||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2016 and december 31, 2015; 3,319 shares issued and outstanding at both june 30, 2016 and december 31, 2015 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pretax net income | -4,633,000 | -6,031,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per basic and diluted share | -50 | -70 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2016 and december 31, 2015; 3,319 shares issued and outstanding at both march 31, 2016 and december 31, 2015 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax assets | 2,518,000 | 2,479,000 | 1,248,000 | 1,324,000 | 1,273,000 | 1,389,000 | 1,388,000 | 1,372,000 | 2,874,000 | 2,835,000 | 2,964,000 | 2,991,000 | 2,576,000 | 1,105,000 | 1,401,000 | 1,248,000 | 1,592,000 | 1,588,000 | 1,594,000 | 1,592,000 | 1,817,000 | 1,398,000 | 1,427,000 | 128,000 | 419,000 | 413,000 | 411,000 | 418,000 | 3,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | 1,623,000 | 3,291,000 | 1,862,000 | 1,948,000 | 1,925,000 | 2,199,000 | 1,998,000 | 1,870,000 | 2,277,000 | 2,269,000 | 2,096,000 | 2,468,000 | 3,647,000 | 1,695,000 | 4,309,000 | 3,825,000 | 6,910,000 | 7,875,000 | 9,483,000 | 8,761,000 | 11,986,000 | 11,158,000 | 12,255,000 | 738,000 | 998,000 | 964,000 | 915,000 | 887,000 | 1,107,000 | 1,098,000 | 1,068,000 | 1,273,000 | 2,539,000 | 2,440,000 | 1,513,000 | 1,467,000 | 3,057,000 | ||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2015 and 2014; 3,319 shares issued and outstanding at both december 31, 2015 and 2014 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2015 and december 31, 2014; 3,319 shares issued and outstanding at both september 30, 2015 and december 31, 2014 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2015 and december 31, 2014; 3,319 shares issued and outstanding at both june 30, 2015 and december 31, 2014 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2015 and december 31, 2014; 3,319 shares issued and outstanding at march 31, 2015 and december 31, 2014 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2014 and 2013; 3,319 shares issued and outstanding at both december 31, 2014 and 2013 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2014 and december 31, 2013; 3,319 shares issued and outstanding at both september 30, 2014 and december 31, 2013 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2014 and december 31, 2013; 3,319 shares issued and outstanding at both june 30, 2014 and december 31, 2013 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2014 and december 31, 2013; 3,319 shares issued and outstanding at both march 31, 2014 and december 31, 2013 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2013 and 2012; 3,319 shares issued and outstanding at both december 31, 2013 and 2012 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2013 and december 31, 2012; 3,319 shares issued and outstanding at both september 30, 2013 and december 31, 2012 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2013 and december 31, 2012; 3,319 shares issued and outstanding at both june 30, 2013 and december 31, 2012 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2013 and december 31, 2012; 3,319 shares issued and outstanding at both march 31, 2013 and december 31, 2012 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2012 and 2011; 3,319 shares issued and outstanding at both december 31, 2012 and 2011 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2012 and december 31, 2011; 3,319 shares issued and outstanding at both september 30, 2012 and december 31, 2011 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2012 and december 31, 2011; 3,319 shares issued and outstanding at both june 30, 2012 and december 31, 2011 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2012 and december 31, 2011; 3,319 shares issued and outstanding at both march 31, 2012 and december 31, 2011 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2011 and 2010; 3,319 shares issued and outstanding at both december 31, 2011 and 2010 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2011 and december 31, 2010; 3,319 shares issued and outstanding at both september 30, 2011 and december 31, 2010 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2011 and december 31, 2010; 3,319 shares issued and outstanding at both june 30, 2011 and december 31, 2010 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2011 and december 31, 2010; 3,319 shares issued and outstanding at both march 31, 2011 and december 31, 2010 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2010 and 2009; 3,319 shares issued and outstanding at both december 31, 2010 and 2009 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 1,033,000 | 1,179,000 | 2,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2010 and december 31, 2009; 3,319 shares issued and outstanding at both september 30, 2010 and december 31, 2009 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total alphatec stockholders’ equity | 269,043,000 | 257,500,000 | 230,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | 540,000 | 493,000 | 538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2010 and december 31, 2009; 3,319 shares issued and outstanding at both june 30, 2010 and december 31, 2009 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2010 and december 31, 2009; 3,319 shares issued and outstanding at both march 31, 2010 and december 31, 2009 | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2009 and 2008; 3,319 and 3,320 shares issued and outstanding at december 31, 2009 and 2008, respectively | 23,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2009 and december 31, 2008; 3,319 and 3,320 shares issued and outstanding at september 30, 2009 and december 31, 2008, respectively | 23,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2009 and december 31, 2008; 3,319 and 3,320 shares issued and outstanding at june 30, 2009 and december 31, 2008, respectively | 23,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2009 and december 31, 2008; 3,319 and 3,320 shares issued and outstanding at march 31, 2009 and december 31, 2008, respectively | 23,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lines of credit | 9,366,000 | 2,546,000 | 2,698,000 | 2,514,000 | 2,629,000 | 3,163,000 | 1,696,000 | 1,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2008 and 2007; 3,320 shares issued and outstanding at december 31, 2008 and 2007 | 23,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax asset | 674,000 | 700,000 | 706,000 | 937,000 | 1,213,000 | 1,212,000 | 1,203,000 | 1,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit | 12,750,000 | 9,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized; 3,320 shares issued and outstanding at september 30, 2008 and december 31, 2007 | 23,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, less current portion | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, 0.0001 par value; 20,000 authorized; 3,320 shares issued and outstanding at june 30, 2008 and december 31, 2007 | 23,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued litigation | 13,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000 authorized; 3,320 shares issued and outstanding at march 31, 2008 and december 31, 2007 | 23,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock subscription | 1,011,000 | 1,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 2,815,000 | 2,724,000 | 3,288,000 | 3,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2007 and 2006; 3,320 and 3,333 shares issued and outstanding at december 31, 2007 and 2006, respectively | 23,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000 authorized at september 30, 2007 and december 31, 2006; 3,322 and 3,333 shares issued and outstanding at september 30, 2007 and december 31, 2006, respectively | 23,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000 authorized at june 30, 2007 and december 31, 2006; 3,332 and 3,333 shares issued and outstanding at june 30, 2007 and december 31, 2006, respectively | 23,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000 authorized at march 31, 2007 and december 31, 2006; 3,332 and 3,333 shares issued and outstanding at march 31, 2007 and december 31, 2006, respectively | 23,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of note payable to related party | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable to related party, less current portion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred, rolling common and series c common stock, 0.0001 par value; 10,929 shares authorized at december 31, 2005; no shares and 8,773 shares issued and outstanding at december 31, 2006 and december 31, 2005, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000 authorized at december 31, 2006; 3,333 and no shares issued and outstanding at december 31, 2006 and december 31, 2005, respectively | 23,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred, rolling common and series c common stock, 0.0001 par value; 10,929,094 shares authorized at december 31, 2005; no shares and 8,773,447 shares issued and outstanding at september 30, 2006 and december 31, 2005, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000,000 authorized at september 30, 2006; 3,333,201 and no shares issued and outstanding at september 30, 2006 and december 31, 2005, respectively | 23,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholder notes receivable | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred, rolling common and series c common stock, 0.0001 par value; 10,929,094 shares authorized at december 31, 2005; no shares and 8,773,447 shares issued and outstanding at june 30, 2006 and december 31, 2005, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new redeemable preferred stock, 0.0001 par value; 20,000,000 authorized at june 30, 2006; 3,333,201 and no shares issued and outstanding at june 30, 2006 and december 31, 2005, respectively | 23,703,000 |
We provide you with 20 years of balance sheets for Alphatec stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Alphatec. Explore the full financial landscape of Alphatec stock with our expertly curated balance sheets.
The information provided in this report about Alphatec stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.