Assertio Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Assertio Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||
net income | -4,510,000 | -57,384,000 | -279,544,000 | 8,470,000 | -3,484,000 | 88,553,000 | 4,174,000 | 7,834,000 | 9,064,000 | 4,606,000 | 3,738,000 | -14,169,000 | 4,544,000 | -24,353,000 | -10,522,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
depreciation and amortization | 5,696,000 | 4,908,000 | 10,357,000 | 6,480,000 | 6,484,000 | 8,363,000 | 8,170,000 | 8,164,000 | 8,699,000 | 7,379,000 | 7,412,000 | 7,474,000 | 6,812,000 | 6,963,000 | 6,149,000 |
amortization of debt issuance costs and royalty rights | 107,000 | 105,000 | 102,000 | 101,000 | 147,000 | 176,000 | |||||||||
recurring fair value measurements of assets and liabilities | -17,870,000 | -17,020,000 | 241,000 | 9,167,000 | |||||||||||
debt-related expenses | 0 | 0 | 0 | 9,918,000 | |||||||||||
provisions for inventory and other assets | 1,428,000 | 1,159,000 | 739,000 | 318,000 | 1,072,000 | ||||||||||
stock-based compensation | 1,207,000 | 2,642,000 | 1,865,000 | 2,205,000 | 2,446,000 | 2,388,000 | 2,400,000 | 1,734,000 | 982,000 | 949,000 | 867,000 | 957,000 | 772,000 | 3,886,000 | 1,511,000 |
deferred income taxes | 29,009,000 | 48,577,000 | -18,000 | -1,367,000 | |||||||||||
changes in assets and liabilities: | |||||||||||||||
accounts receivable | 5,054,000 | 14,804,000 | 30,116,000 | 4,858,000 | -1,109,000 | -677,000 | 3,857,000 | 385,000 | -4,561,000 | -8,216,000 | 9,323,000 | -6,227,000 | 5,109,000 | -5,144,000 | -4,470,000 |
inventories | -2,344,000 | 3,925,000 | -2,387,000 | -2,909,000 | -3,602,000 | 1,014,000 | -2,578,000 | -3,007,000 | -2,022,000 | -2,049,000 | 1,362,000 | 2,324,000 | 2,631,000 | 501,000 | -1,304,000 |
prepaid and other assets | 1,921,000 | -7,938,000 | 2,480,000 | 2,465,000 | 1,824,000 | -5,269,000 | 1,180,000 | 2,263,000 | 9,845,000 | -2,698,000 | -863,000 | 3,245,000 | 3,395,000 | 1,981,000 | 4,006,000 |
accounts payable and other accrued liabilities | -134,000 | -7,825,000 | -26,429,000 | 5,196,000 | -290,000 | -3,015,000 | -6,948,000 | 1,266,000 | -1,511,000 | -6,294,000 | -18,472,000 | 12,816,000 | -16,749,000 | -10,122,000 | -5,110,000 |
accrued rebates, returns and discounts | -267,000 | -1,286,000 | -4,458,000 | -9,456,000 | 2,887,000 | 822,000 | -3,727,000 | -3,257,000 | 2,926,000 | 8,832,000 | -1,278,000 | -5,028,000 | -12,978,000 | 14,199,000 | -3,508,000 |
interest payable | -650,000 | 650,000 | -650,000 | 650,000 | -1,376,000 | -1,032,000 | -2,500,000 | 2,300,000 | 2,450,000 | -2,660,000 | 2,610,000 | -3,461,000 | 3,075,000 | ||
net cash from operating activities | 7,508,000 | 5,707,000 | 2,579,000 | 18,601,000 | 22,717,000 | 26,697,000 | 10,045,000 | 14,430,000 | 27,426,000 | 4,131,000 | 4,654,000 | 964,000 | -4,226,000 | -5,982,000 | -14,431,000 |
capex | 0 | -100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 |
free cash flows | 7,508,000 | 5,607,000 | 2,579,000 | 18,601,000 | 22,717,000 | 26,697,000 | 10,045,000 | 14,430,000 | 27,426,000 | 4,131,000 | 4,654,000 | 964,000 | -4,226,000 | -5,982,000 | -14,432,000 |
investing activities | |||||||||||||||
purchase of sympazan | -139,000 | 0 | -175,000 | -105,000 | |||||||||||
net cash from investing activities | -239,000 | 4,144,000 | -703,000 | -105,000 | -25,784,000 | -371,000 | -16,114,000 | -404,000 | 0 | -1,000 | |||||
financing activities | |||||||||||||||
payments in connection with 2027 convertible notes | 0 | 0 | |||||||||||||
payment of direct transaction costs related to convertible debt inducement | 0 | 0 | 0 | -1,119,000 | |||||||||||
payment of contingent consideration | -8,786,000 | 0 | -8,799,000 | -6,609,000 | 0 | -4,000,000 | -2,000,000 | -1,845,000 | -2,312,000 | 0 | |||||
payments related to the vesting and settlement of equity awards | -206,000 | -128,000 | 177,000 | ||||||||||||
net cash from financing activities | -206,000 | -8,915,000 | -10,000 | -16,326,000 | -18,950,000 | -798,000 | 2,888,000 | -7,441,000 | -2,443,000 | -7,522,000 | -356,000 | -7,569,000 | 44,473,000 | -7,969,000 | -10,234,000 |
net increase in cash and cash equivalents | 7,302,000 | -3,447,000 | 6,713,000 | 1,572,000 | 3,662,000 | 115,000 | 12,562,000 | -9,125,000 | 24,579,000 | -21,916,000 | 4,298,000 | -6,605,000 | 40,247,000 | ||
cash and cash equivalents at beginning of year | 73,441,000 | 0 | 0 | 0 | 64,941,000 | 0 | 0 | 0 | 36,810,000 | 0 | 0 | 0 | 20,786,000 | 0 | 0 |
cash and cash equivalents at end of period | 80,743,000 | 6,713,000 | 1,572,000 | 68,603,000 | 12,562,000 | -9,125,000 | 61,389,000 | -21,916,000 | 4,298,000 | -6,605,000 | 61,033,000 | -13,951,000 | -24,666,000 | ||
supplemental disclosure of cash flow information | |||||||||||||||
net cash paid for income taxes | 11,000 | 469,000 | |||||||||||||
cash paid for interest | 1,300,000 | 0 | 1,300,000 | 0 | 2,351,000 | 0 | 3,004,000 | 4,908,000 | 0 | 5,498,000 | 887,000 | ||||
loss on impairment of intangible assets | 40,808,000 | ||||||||||||||
gain on extinguishment of debt | |||||||||||||||
changes in assets and liabilities, net of acquisition: | |||||||||||||||
purchases of property and equipment | -100,000 | 0 | 0 | -1,000 | |||||||||||
purchase of otrexup | -10,138,000 | -371,000 | -16,114,000 | -404,000 | |||||||||||
net cash acquired in spectrum merger | 0 | ||||||||||||||
proceeds from the sale of investments | |||||||||||||||
proceeds from issuance of 2027 convertible notes | 4,084,000 | ||||||||||||||
payment in connection with 2024 senior notes | 0 | ||||||||||||||
payment of debt issuance costs | |||||||||||||||
payment of royalty rights | -667,000 | 0 | -458,000 | -12,000 | |||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 0 | 0 | 44,861,000 | |||||||||
other financing activities | 458,000 | ||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||
net cash paid (refunded) for income taxes | 607,000 | 1,129,000 | 2,266,000 | 29,000 | -8,360,000 | ||||||||||
proceeds from sale of investments | 0 | 0 | |||||||||||||
proceeds from the issuance of common stock | |||||||||||||||
proceeds from exercise of stock options | 0 | 0 | |||||||||||||
payment in settlement of convertible debt inducement | -10,500,000 | ||||||||||||||
payment of taxes related to net share settlement of equity awards | -722,000 | ||||||||||||||
payments in connection with convertible notes | 0 | ||||||||||||||
shares withheld for payment of employee's withholding tax liability | -165,000 | -28,000 | -81,000 | -598,000 | -2,000 | -9,000 | -19,000 | -388,000 | 27,000 | ||||||
net cash received for refund of income taxes | |||||||||||||||
supplemental disclosure of non-cash investing activities | |||||||||||||||
deferred payments for acquisition of otrexup intangible assets | |||||||||||||||
recurring fair value measurement of assets and liabilities | 3,900,000 | 1,300,000 | 1,645,000 | 2,011,000 | 300,000 | 2,195,000 | -593,000 | -356,000 | 1,856,000 | ||||||
benefit from inventory and other assets | 569,000 | 228,000 | 31,000 | -226,000 | -11,000 | 151,000 | 753,000 | ||||||||
payments in connection with 2021 convertible notes | |||||||||||||||
net cash refunded for income taxes | 538,000 | ||||||||||||||
amortization of royalty rights | |||||||||||||||
payment in connection with series a-1 and a-2 debt | -4,750,000 | 0 | |||||||||||||
amortization of debt discount, debt issuance costs and royalty rights | 28,000 | 35,000 | 41,000 | 48,000 | 70,000 | 66,000 | |||||||||
impairment of goodwill | |||||||||||||||
loss on disposal of equipment and early termination of leases | |||||||||||||||
income tax provision | |||||||||||||||
gain on sale of gralise | 0 | 0 | |||||||||||||
loss on sale of nucynta | 0 | 0 | |||||||||||||
loss on extinguishment of convertible notes | |||||||||||||||
loss on prepayment of senior notes | 0 | 0 | |||||||||||||
income taxes | |||||||||||||||
cash acquired in zyla merger | 0 | 0 | |||||||||||||
proceeds from sale of nucynta | 0 | 0 | |||||||||||||
proceeds from sale of gralise | 0 | 0 | |||||||||||||
payments in connection with senior notes settlement | 0 | ||||||||||||||
payments on promissory note | 0 | 0 | |||||||||||||
payments on revolver | 0 | 0 | |||||||||||||
net cash refund of income taxes | |||||||||||||||
acquisition of otrexup intangible assets | |||||||||||||||
other | |||||||||||||||
payments in connection with convertible notes extinguishment | 0 | ||||||||||||||
impairment of goodwill and intangible assets | |||||||||||||||
gain on extinguishment of convertible notes | 0 | ||||||||||||||
income taxes receivable | |||||||||||||||
purchases of marketable securities | |||||||||||||||
maturities of marketable securities | |||||||||||||||
sales of marketable securities | |||||||||||||||
payments in connection with debt extinguishment | |||||||||||||||
repayment of senior notes | |||||||||||||||
payment in connection with 13% senior secured notes | |||||||||||||||
payment of contingent consideration liability | |||||||||||||||
payment of royalty rights obligation | |||||||||||||||
payment of employees' tax liability related to common shares withheld | |||||||||||||||
convertible notes issuance costs | |||||||||||||||
fees for modification of senior notes | |||||||||||||||
net decrease in cash and cash equivalents | -13,951,000 | ||||||||||||||
net cash refund of (paid for) income taxes | |||||||||||||||
capital expenditures incurred but not yet paid | |||||||||||||||
loss on disposal of equipment | |||||||||||||||
deferred income tax benefit | |||||||||||||||
income tax receivable | |||||||||||||||
income taxes payable | |||||||||||||||
accretion of debt discount and debt issuance costs |
We provide you with 20 years of cash flow statements for Assertio stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Assertio stock. Explore the full financial landscape of Assertio stock with our expertly curated income statements.
The information provided in this report about Assertio stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.