7Baggers
Quarterly
Annual
    Unit: USD2025-09-27 2025-06-28 2025-03-29 2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2009-12-31 2009-10-03 2009-07-04 2009-04-04 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 
      
    		                                                                          
      assets
    		                                                                          
      current assets:
    		                                                                          
      cash and cash equivalents
    		213,612,000 221,970,000 231,882,000 188,807,000 248,000,000 213,009,000 242,810,000 218,053,000 333,294,000 240,382,000 205,554,000 176,915,000 333,985,000 225,596,000 242,791,000 222,194,000 215,932,000 244,070,000 227,701,000 373,615,000 227,019,000 205,828,000 200,998,000 300,103,000 262,254,000 269,989,000 351,899,000 509,327,000 474,191,000 330,519,000 548,644,000 730,083,000 584,339,000 419,918,000 521,562,000 534,320,000 384,415,000 495,771,000 394,655,000 273,090,000 336,744,000 399,721,000 305,293,000 400,355,000 258,233,000 308,936,000 258,283,000 390,602,000 251,790,000 345,891,000 364,151,000 409,684,000 358,550,000 325,832,000 739,708,000 396,887,000 544,566,000 531,024,000 521,302,000 926,321,000 509,724,000 576,664,000 1,137,007,000 1,150,770,000 908,427,000 618,505,000 451,272,000 243,437,000 284,483,000 391,884,000 447,731,000 317,607,000 278,997,000 141,413,000 
      accounts receivable
    		15,656,816,000 15,271,349,000 12,423,635,000 13,030,991,000 11,726,601,000 10,886,501,000 11,062,608,000 12,238,073,000 10,663,164,000 11,035,898,000 10,655,863,000 12,322,717,000 11,218,611,000 10,851,466,000 10,621,942,000 11,123,946,000 9,329,427,000 8,846,715,000 8,503,010,000 9,205,343,000 7,958,675,000 7,954,038,000 7,817,019,000 8,482,687,000 7,841,851,000 7,976,603,000 7,902,516,000 8,945,463,000 8,229,791,000 8,076,896,000 7,378,453,000 8,171,092,000 7,070,629,000 6,531,452,000 5,867,182,000 6,746,687,000 5,912,085,000 5,704,633,000 5,256,022,000 6,161,418,000 5,065,503,000 5,084,531,000 4,874,484,000 6,043,850,000 5,060,959,000 5,137,798,000 4,846,349,000 5,769,759,000 4,568,553,000 4,723,601,000 4,493,418,000 4,923,898,000 4,336,757,000 4,401,677,000 4,207,647,000 4,482,117,000 4,174,050,000 4,347,411,000 4,124,118,000 4,102,870,000 3,602,733,000 3,372,945,000 3,136,141,000 2,707,968,000 2,536,391,000 2,444,842,000 3,087,290,000 3,091,544,000 3,326,534,000 3,074,844,000 3,281,169,000 3,101,272,000 3,037,082,000 2,838,900,000 
      inventories
    		4,728,011,000 4,749,431,000 4,798,563,000 4,709,706,000 4,529,655,000 4,654,793,000 4,797,053,000 5,187,225,000 5,805,520,000 5,452,198,000 5,525,782,000 5,319,369,000 5,083,378,000 4,886,562,000 4,645,116,000 4,201,965,000 3,834,988,000 3,636,082,000 3,275,389,000 3,287,308,000 3,235,802,000 3,420,912,000 3,334,298,000 3,477,120,000 3,503,481,000 3,596,613,000 3,734,905,000 3,878,678,000 3,722,808,000 3,775,884,000 3,572,714,000 3,302,518,000 3,168,769,000 3,045,377,000 2,905,502,000 2,855,645,000 2,605,408,000 2,504,121,000 2,441,798,000 2,466,490,000 2,478,907,000 2,517,815,000 2,255,167,000 2,335,257,000 2,242,774,000 2,295,216,000 2,094,439,000 2,167,287,000 2,165,984,000 2,104,717,000 2,066,516,000 2,052,720,000 2,079,446,000 2,074,777,000 2,011,442,000 1,963,910,000 2,193,792,000 2,248,046,000 2,074,970,000 1,908,953,000 2,013,711,000 1,805,779,000 1,397,668,000 1,308,345,000 1,359,258,000 1,446,097,000 1,626,559,000 1,777,844,000 1,890,171,000 1,805,612,000 1,679,866,000 1,624,958,000 1,577,843,000 1,672,983,000 
      other current assets
    		539,863,000 603,670,000 578,311,000 471,909,000 1,022,620,000 1,010,942,000 798,591,000 684,126,000 503,982,000 402,729,000 479,650,000 521,339,000 495,145,000 460,808,000 431,635,000 345,218,000 345,317,000 355,757,000 360,968,000 286,633,000 238,403,000 213,190,000 235,743,000 266,249,000 232,062,000 267,151,000 264,564,000 274,832,000 292,641,000 278,995,000 267,402,000 214,066,000 215,431,000 226,415,000 190,257,000 180,069,000 289,356,000 331,159,000 335,095,000 285,473,000 300,647,000 301,066,000 266,362,000 253,145,000 267,732,000 280,436,000 287,691,000 258,122,000 291,491,000 286,264,000 381,398,000 328,999,000 189,800,000 223,138,000 210,854,000 181,677,000 189,265,000 202,867,000 181,524,000 147,690,000 215,130,000 215,168,000             
      total current assets
    		21,138,302,000 20,846,420,000 18,032,391,000 18,401,413,000 17,526,876,000 16,765,245,000 16,901,062,000 18,327,477,000 17,305,960,000 17,131,207,000 16,866,849,000 18,340,340,000 17,131,119,000 16,424,432,000 15,941,484,000 15,893,323,000 13,725,664,000 13,082,624,000 12,367,068,000 13,152,899,000 11,659,899,000 11,793,968,000 11,588,058,000 12,526,159,000 11,839,648,000 12,110,356,000 12,253,884,000 13,608,300,000 12,719,431,000 12,462,294,000 11,767,213,000 12,417,759,000 11,039,168,000 10,223,162,000 9,484,503,000 10,316,721,000 9,191,264,000 9,035,684,000 8,427,570,000 9,186,471,000 8,181,801,000 8,303,133,000 7,701,306,000 9,032,607,000 7,829,698,000 8,022,386,000 7,486,762,000 8,585,770,000 7,277,818,000 7,460,473,000 7,305,483,000 7,715,301,000 6,964,553,000 7,025,424,000 7,169,651,000 7,024,591,000 7,101,673,000 7,329,348,000 6,901,914,000 7,085,834,000 6,341,298,000 5,970,556,000 5,839,628,000 5,347,888,000 4,997,785,000 4,700,782,000 5,345,768,000 5,304,017,000 5,696,974,000 5,456,394,000 5,589,395,000 5,214,130,000 5,052,425,000 4,814,360,000 
      property, plant, and equipment, at cost:
    		                                                                          
      land
    		5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,691,000 5,736,000 5,691,000 5,691,000 5,691,000 7,940,000 7,818,000 7,743,000 7,728,000 7,793,000 7,746,000 7,873,000 7,845,000 7,882,000 13,168,000 13,199,000 13,288,000 12,866,000 12,852,000 13,261,000 15,359,000 23,456,000 23,864,000 23,723,000 23,630,000 23,547,000 23,595,000 23,590,000 23,539,000 23,770,000 23,867,000 24,023,000 24,042,000 24,051,000 24,000,000 23,906,000 23,871,000 23,944,000 23,855,000 23,776,000 23,925,000 23,790,000 23,776,000 24,536,000 24,340,000 24,213,000 23,745,000 23,192,000 23,584,000 25,276,000 25,021,000 24,829,000 25,127,000 41,033,000 41,804,000 42,316,000 41,553,000 41,378,000 41,201,000 42,201,000 
      buildings and improvements
    		194,658,000 196,556,000 198,244,000 194,061,000 193,315,000 190,109,000 196,291,000 195,579,000 185,790,000 186,648,000 185,790,000 184,211,000 184,091,000 184,677,000 185,000,000 186,097,000 188,205,000 184,676,000 177,615,000 207,614,000 196,258,000 188,563,000 185,542,000 173,370,000 164,544,000 156,124,000 157,326,000 158,712,000 159,754,000 158,686,000 163,901,000 160,664,000 158,865,000 157,927,000 190,179,000 175,141,000 174,127,000 171,125,000 167,558,000 162,011,000 164,568,000 159,470,000 148,144,000 144,530,000 143,837,000 144,780,000 144,344,000 142,583,000 146,246,000 155,067,000 151,576,000 152,008,000 149,226,000 145,934,000 149,936,000 147,215,000 143,658,000 146,982,000 144,253,000 136,732,000 134,631,000 128,605,000 137,539,000 147,773,000 145,772,000 144,477,000 147,138,000 177,442,000 182,716,000 182,476,000 175,979,000 175,133,000 172,387,000 177,531,000 
      machinery and equipment
    		1,709,467,000 1,691,823,000 1,657,451,000 1,623,228,000 1,648,708,000 1,623,869,000 1,624,409,000 1,632,606,000 1,616,937,000 1,612,005,000 1,602,073,000 1,583,661,000 1,544,457,000 1,528,875,000 1,533,688,000 1,523,919,000 1,537,671,000 1,530,544,000 1,521,489,000 1,553,371,000 1,528,735,000 1,501,919,000 1,492,802,000 1,481,525,000 1,438,600,000 1,443,901,000 1,428,758,000 1,425,933,000 1,415,619,000 1,371,844,000 1,362,693,000 1,330,730,000 1,306,891,000 1,264,003,000 1,345,427,000 1,297,657,000 1,353,862,000 1,322,470,000 1,296,817,000 1,250,115,000 1,234,206,000 1,202,214,000 1,156,984,000 1,146,045,000 1,127,650,000 1,163,463,000 1,137,995,000 1,113,987,000 1,105,548,000 1,072,661,000 1,050,207,000 1,030,983,000 1,003,816,000 975,385,000 962,053,000 934,558,000 922,188,000 924,854,000 901,062,000 863,773,000 845,058,000 806,936,000 779,105,000 781,131,000 757,523,000 724,617,000 698,156,000 673,037,000 648,285,000 612,296,000 580,278,000 554,089,000 522,542,000 503,036,000 
      ​
    		1,909,816,000 1,894,070,000 1,861,386,000 1,822,980,000 1,847,714,000 1,819,669,000 1,826,391,000 1,833,876,000 1,808,418,000                                                                  
      less: accumulated depreciation and amortization
    		-1,434,017,000 -1,419,472,000 -1,389,915,000 -1,353,720,000 -1,354,179,000 -1,319,945,000 -1,309,303,000 -1,303,136,000 -1,272,214,000 -1,246,125,000 -1,214,103,000 -1,177,107,000 -1,138,372,000 -1,093,656,000 -1,066,180,000 -1,032,941,000 -1,026,172,000 -993,500,000 -957,257,000 -969,320,000 -938,956,000 -900,035,000 -882,650,000 -859,578,000 -805,626,000 -793,981,000 -774,325,000 -767,827,000 -749,978,000 -707,928,000 -690,015,000 -665,785,000 -663,229,000 -645,257,000 -764,369,000 -739,955,000 -801,340,000 -779,767,000 -762,685,000 -735,495,000 -732,374,000 -713,826,000 -686,035,000 -678,046,000 -660,643,000 -690,835,000 -664,860,000 -648,232,000 -659,249,000 -646,465,000 -624,115,000 -607,294,000 -593,744,000 -573,124,000 -572,395,000 -549,334,000 -538,908,000 -552,148,000 -539,674,000 -519,178,000 -506,912,000 -482,923,000 -479,522,000 -492,867,000 -479,244,000 -465,427,000 -459,881,000 -470,905,000 -471,951,000 -461,151,000 -442,649,000 -434,345,000 -415,341,000 -439,667,000 
      property, plant, and equipment
    		475,799,000 474,598,000 471,471,000 469,260,000 493,535,000 499,724,000 517,088,000 530,740,000 536,204,000 558,219,000 579,451,000 596,456,000 595,867,000 625,587,000 658,199,000 682,811,000 705,395,000 727,411,000 747,538,000 799,605,000 793,855,000 798,190,000 803,422,000 803,110,000 805,264,000 813,917,000 819,604,000 824,700,000 838,563,000 835,801,000 849,867,000 838,475,000 815,379,000 789,934,000 786,596,000 756,299,000 750,513,000 737,551,000 725,320,000 700,178,000 689,995,000 671,448,000 642,632,000 636,299,000 634,711,000 641,431,000 641,521,000 632,389,000 616,545,000 605,169,000 601,539,000                        
      investments in affiliated companies
    		58,136,000 57,766,000 59,112,000 57,299,000 61,506,000 60,400,000 58,868,000 62,741,000 63,049,000 62,138,000 59,682,000 65,112,000 66,358,000 65,732,000 65,239,000 63,695,000 69,022,000 68,937,000 77,330,000 76,358,000 76,355,000 80,756,000 80,337,000 86,942,000 85,399,000 86,157,000 85,296,000 83,693,000 85,175,000 86,186,000 88,166,000 88,347,000 86,626,000 86,371,000 88,376,000 88,401,000 89,059,000 75,985,000 74,553,000 73,376,000 72,498,000 72,774,000 72,603,000 69,124,000 68,056,000 68,410,000 68,364,000 67,229,000 66,447,000 65,505,000 66,547,000 65,603,000 64,232,000 62,182,000 63,487,000 60,579,000 59,095,000 59,914,000 60,308,000 59,455,000 57,096,000 53,875,000 53,010,000 51,290,000 49,930,000 47,633,000 46,788,000 48,561,000 47,749,000 47,566,000 47,794,000 47,009,000 45,153,000 43,284,000 
      intangible assets
    		81,786,000 86,552,000 91,377,000 96,706,000 105,313,000 112,470,000 119,274,000 127,440,000 134,811,000 142,917,000 151,221,000 159,137,000 166,388,000 175,854,000 185,753,000 195,029,000 204,458,000 214,261,000 223,848,000 233,819,000 241,293,000 249,528,000 260,955,000 271,903,000 277,720,000 290,236,000 369,291,000 372,644,000 313,472,000 328,964,000 348,378,000 286,215,000 307,385,000 317,435,000 325,920,000 336,882,000 355,968,000 365,603,000 383,503,000 389,326,000 414,428,000 424,770,000 341,587,000 335,711,000 421,710,000 419,282,000 430,475,000 426,069,000 393,052,000 395,170,000 403,972,000 414,033,000 424,548,000 406,324,000 420,728,000 392,763,000                   
      goodwill
    		2,117,017,000 2,123,994,000 2,078,730,000 2,055,295,000 2,084,160,000 2,052,701,000 2,054,536,000 2,050,426,000 2,021,987,000 2,044,214,000 2,036,077,000 2,027,626,000 1,979,233,000 2,020,574,000 2,067,249,000 2,080,371,000 2,090,248,000 2,106,182,000 2,101,938,000 2,115,469,000 2,074,282,000 2,052,128,000 2,044,898,000 2,061,322,000 2,041,073,000 2,067,499,000 2,632,451,000 2,624,690,000 2,659,335,000 2,673,117,000 2,703,542,000 2,470,047,000 2,470,576,000 2,446,864,000 2,405,160,000 2,392,220,000 2,441,846,000                                      
      other assets
    		655,448,000 663,248,000 667,761,000 677,734,000 663,259,000 617,226,000 612,048,000 627,344,000 576,349,000 597,204,000 583,252,000 574,511,000 566,764,000 582,271,000 594,929,000 620,311,000 635,673,000 643,358,000 655,838,000 675,761,000 650,949,000 629,891,000 613,790,000 651,360,000 640,607,000 656,204,000 670,226,000 270,418,000 362,049,000 362,446,000 367,639,000 361,966,000 337,832,000 336,259,000 328,820,000 315,843,000 309,393,000 313,025,000 304,807,000 303,747,000 280,508,000 298,217,000 284,168,000 299,906,000 280,659,000 326,154,000 321,902,000 310,133,000 279,397,000 277,106,000 278,347,000 279,406,000 333,066,000 330,139,000 306,153,000 321,584,000 686,645,000 703,956,000 705,798,000 613,358,000 560,877,000 468,477,000 482,726,000 405,990,000 404,777,000 388,318,000 409,341,000 354,785,000 375,609,000 385,617,000 288,275,000 269,454,000 245,035,000 237,275,000 
      total assets
    		24,526,488,000 24,252,578,000 21,400,842,000 21,757,707,000 20,934,649,000 20,107,766,000 20,262,876,000 21,726,168,000 20,638,360,000 20,535,899,000 20,276,532,000 21,763,182,000 20,505,729,000 19,894,450,000 19,512,853,000 19,535,540,000 17,430,460,000 16,842,773,000 16,173,560,000 17,053,911,000 15,496,633,000 15,604,461,000 15,391,460,000 16,400,796,000 15,689,711,000 16,024,369,000 16,830,752,000 17,784,445,000 16,978,025,000 16,748,808,000 16,124,805,000 16,462,809,000 15,056,966,000 14,200,025,000 13,419,375,000 14,206,366,000 13,138,043,000 12,946,806,000 12,352,787,000 13,021,930,000 12,006,198,000 12,111,814,000 11,144,488,000 12,442,856,000 11,311,526,000 11,559,593,000 11,032,916,000 12,060,883,000 10,366,049,000 10,507,721,000 10,360,129,000 10,785,687,000 10,075,363,000 10,034,902,000 10,138,748,000 9,829,079,000 9,868,727,000 10,070,034,000 9,579,475,000 9,600,538,000 8,708,885,000 7,988,010,000 7,762,366,000 7,175,375,000 6,803,562,000 6,467,231,000 7,118,285,000 8,092,074,000 8,538,713,000 8,080,363,000 8,059,860,000 7,653,976,000 7,382,272,000 7,078,827,000 
      liabilities and equity
    		                                                                          
      current liabilities:
    		                                                                          
      accounts payable
    		13,126,538,000 13,213,323,000 10,870,733,000 11,047,470,000 9,392,389,000 8,770,862,000 8,940,313,000 10,070,015,000 9,090,554,000 8,981,212,000 8,976,296,000 10,460,419,000 9,540,449,000 9,162,534,000 9,110,391,000 9,617,084,000 8,005,207,000 7,625,844,000 7,045,759,000 7,937,889,000 6,849,252,000 6,967,180,000 6,662,333,000 7,046,221,000 6,181,408,000 6,245,068,000 6,034,457,000 7,631,879,000 6,886,217,000 6,487,686,000 6,110,752,000 6,756,830,000 5,799,723,000 5,270,311,000 4,820,086,000 5,774,151,000 4,747,227,000 4,644,655,000 4,206,658,000 5,192,665,000 3,852,306,000 4,171,131,000 3,627,252,000 5,027,103,000 3,806,702,000 4,074,627,000 3,627,458,000 4,503,200,000 3,431,341,000 3,633,720,000 3,282,020,000 3,769,268,000 3,372,036,000 3,440,928,000 3,160,135,000 3,264,088,000 3,235,394,000 3,414,436,000 3,220,826,000 3,644,988,000 3,072,831,000 3,028,403,000 2,763,237,000 2,298,893,000 2,185,400,000 1,983,558,000 2,459,922,000 2,357,591,000 2,517,611,000 2,279,950,000 2,535,583,000 2,245,026,000 2,147,980,000 1,865,210,000 
      accrued expenses
    		1,304,479,000 1,309,323,000 1,201,336,000 1,238,714,000 1,668,633,000 1,687,273,000 1,474,605,000 1,463,915,000 1,256,815,000 1,199,924,000 1,269,536,000 1,339,302,000 1,273,097,000 1,244,505,000 1,243,853,000 1,326,386,000 1,142,753,000 1,089,866,000 985,928,000 1,034,361,000 899,326,000 920,929,000 873,668,000 880,507,000 833,390,000 853,735,000 860,982,000 912,292,000 797,088,000 790,809,000 806,122,000 842,933,000 799,066,000 742,086,000 741,449,000 821,244,000 698,525,000 701,960,000 668,002,000 819,463,000 695,620,000 719,232,000 646,559,000 797,464,000 650,779,000 679,454,000 653,049,000 774,868,000 617,796,000 615,304,000 608,362,000 776,586,000 702,546,000 611,878,000 608,652,000 660,996,000 634,554,000 657,297,000 630,789,000 637,045,000 626,926,000 496,667,000 445,914,000 362,327,000 342,530,000 328,368,000 455,547,000 524,088,000 518,267,000 472,847,000 438,898,000 462,741,000 446,945,000 412,480,000 
      short-term borrowings, including current portion of long-term debt
    		10,818,000 455,612,000 530,967,000 349,978,000 909,826,000 860,538,000 945,698,000 1,653,954,000 1,588,662,000 488,168,000 144,264,000 589,883,000 604,521,000 626,048,000 317,399,000 382,619,000 353,915,000 356,986,000 361,327,000 158,633,000 166,128,000 244,323,000 377,177,000 331,431,000 356,843,000 279,158,000 138,686,000 246,257,000 158,153,000 114,908,000 38,220,000 356,806,000 380,208,000 427,033,000 471,753,000 93,827,000 77,348,000 111,259,000 46,143,000 44,024,000 85,796,000 86,806,000 13,642,000 13,454,000 17,473,000 17,338,000 16,452,000 23,878,000 30,969,000 24,922,000 36,957,000 364,357,000 379,470,000 27,412,000 30,554,000 33,843,000 431,635,000 550,655,000 449,914,000 61,210,000 16,854,000 77,344,000 123,095,000 141,417,000 44,582,000 39,410,000 52,893,000 40,008,000 65,404,000 12,422,000 12,893,000 57,746,000 69,463,000 76,953,000 
      total current liabilities
    		14,441,835,000 14,978,258,000 12,603,036,000 12,636,162,000 11,970,848,000 11,318,673,000 11,360,616,000 13,187,884,000 11,936,031,000 10,669,304,000 10,390,096,000 12,389,604,000 11,418,067,000 11,033,087,000 10,671,643,000 11,326,089,000 9,501,875,000 9,072,696,000 8,393,014,000 9,130,883,000 7,914,706,000 8,132,432,000 7,913,178,000 8,258,159,000 7,371,641,000 7,377,961,000 7,034,125,000 8,790,428,000 7,841,458,000 7,393,403,000 6,955,094,000 7,956,569,000 6,978,997,000 6,439,430,000 6,033,288,000 6,689,222,000 5,523,100,000 5,457,874,000 4,920,803,000 6,056,152,000 4,633,722,000 4,977,169,000 4,287,453,000 5,838,021,000 4,474,954,000 4,771,419,000 4,296,959,000 5,301,946,000 4,080,106,000 4,273,946,000 3,927,339,000 4,910,211,000 4,454,052,000 4,080,218,000 3,799,341,000 3,958,927,000 4,301,583,000 4,622,388,000 4,301,529,000 4,343,243,000 3,716,611,000 3,602,414,000 3,332,246,000 2,802,637,000 2,572,512,000 2,351,336,000 2,968,362,000 2,921,687,000 3,101,282,000 2,765,219,000 2,987,374,000 2,765,513,000 2,664,388,000 2,354,643,000 
      long-term debt
    		3,118,668,000 2,365,812,000 2,312,521,000 2,773,783,000 2,363,241,000 2,479,313,000 2,632,250,000 2,153,553,000 2,615,001,000 3,672,828,000 3,719,056,000 3,182,964,000 3,187,025,000 2,856,490,000 2,790,819,000 2,244,443,000 2,039,761,000 1,884,393,000 1,903,848,000 2,097,940,000 2,097,741,000 2,098,369,000 2,222,789,000 2,640,129,000 2,942,293,000 3,157,274,000 3,575,891,000 3,239,115,000 3,352,128,000 3,690,327,000 3,533,050,000 2,933,045,000 2,802,960,000 2,642,043,000 2,459,849,000 2,696,334,000 2,704,851,000 2,619,003,000 2,649,042,000 2,380,575,000 2,748,283,000 2,544,388,000 2,456,575,000 2,075,453,000 2,211,037,000 2,103,960,000 2,142,987,000 2,226,132,000 1,913,852,000 2,072,625,000 2,204,806,000 1,587,478,000 1,561,976,000 1,957,873,000 2,250,463,000 1,927,823,000 1,791,714,000 1,564,282,000 1,558,577,000 1,761,203,000 1,627,501,000 1,262,865,000 1,276,138,000 1,278,007,000 1,216,439,000 1,208,101,000 1,223,985,000 1,218,719,000 1,376,490,000 1,263,549,000 1,223,337,000 1,208,403,000 1,182,686,000 1,327,678,000 
      other liabilities
    		490,366,000 499,434,000 487,868,000 516,234,000 564,483,000 495,730,000 500,672,000 507,424,000 533,853,000 539,293,000 567,200,000 579,261,000 597,951,000 606,590,000 621,508,000 624,162,000 651,196,000 661,223,000 662,252,000 676,136,000 646,414,000 623,712,000 605,884,000 636,115,000 631,530,000 666,419,000 719,326,000 378,536,000 482,397,000 497,771,000 487,847,000 572,971,000 349,717,000 367,696,000 369,431,000 355,190,000 429,631,000 421,048,000 408,829,000 390,392,000 411,582,000 410,333,000 382,171,000 370,471,000 374,507,000 376,069,000 367,064,000 347,977,000 338,726,000 336,921,000 319,310,000 300,636,000 264,006,000 273,085,000 280,142,000 267,069,000 238,500,000 249,321,000 251,886,000 244,897,000 224,061,000 196,604,000 236,685,000 248,053,000 248,489,000 240,873,000 249,240,000 259,326,000 280,965,000 276,654,000 297,289,000 256,279,000 286,485,000 259,760,000 
      contingencies
    		                                                                          
      equity:
    		                                                                          
      shareholders’ equity:
    		                                                                          
      common stock
    		                                                                          
      authorized - 160,000 shares in both 2025 and 2024
    		                                                                          
      issued - 55,827 and 55,592 shares in 2025 and 2024, respectively
    		55,827,000                                                                          
      capital in excess of par value
    		579,672,000 589,480,000 577,790,000 562,080,000 582,572,000 574,530,000 565,166,000 553,340,000 1,205,788,000 1,203,064,000 1,203,134,000 1,208,708,000 1,201,185,000 1,198,530,000 1,186,595,000 1,189,845,000 1,183,009,000 1,175,470,000 1,166,554,000 1,165,850,000 1,157,149,000 1,151,895,000 1,145,744,000 1,150,006,000 1,143,830,000 1,136,649,000 1,128,757,000 1,135,934,000 1,129,345,000 1,117,389,000 1,105,108,000 1,114,167,000 1,107,125,000 1,098,979,000 1,089,724,000 1,112,114,000 1,102,697,000 1,092,323,000 1,082,103,000 1,107,314,000 1,094,859,000 1,083,885,000 1,071,893,000 1,086,082,000 1,076,124,000 1,065,657,000 1,056,326,000 1,071,075,000 1,058,833,000 1,051,243,000 1,046,374,000 1,086,239,000 1,077,936,000 1,068,529,000 1,062,542,000 1,076,275,000 1,070,783,000 1,062,372,000 1,050,598,000 1,063,461,000 1,056,035,000 1,048,253,000 1,056,704,000 1,044,504,000 1,041,066,000 1,033,690,000 1,035,302,000 1,031,390,000 1,028,936,000 1,024,669,000 1,025,611,000 1,017,668,000 1,004,900,000 985,346,000 
      treasury stock
    		-432,809,000 -432,447,000 -383,933,000 -328,078,000 -506,157,000 -456,123,000 -405,663,000 -297,745,000 -5,307,441,000 -5,108,188,000 -4,925,140,000 -4,637,345,000 -4,338,414,000 -4,080,505,000 -3,861,793,000 -3,629,265,000 -3,380,984,000 -3,134,484,000 -2,898,830,000 -2,776,821,000 -2,689,876,000 -2,542,629,000 -2,471,375,000 -2,332,548,000 -2,237,884,000 -2,139,743,000 -1,992,981,000 -1,972,254,000 -1,824,373,000 -1,806,362,000 -1,787,653,000 -1,762,239,000 -1,739,473,000 -1,715,587,000 -1,664,779,000 -1,637,476,000 -1,590,818,000 -1,475,671,000 -1,454,687,000 -1,480,069,000 -1,330,916,000 -1,281,456,000 -1,205,699,000 -1,169,673,000 -1,055,827,000 -1,009,351,000 -962,635,000 -920,528,000 -877,118,000 -899,185,000 -704,043,000 -652,867,000 -629,231,000 -555,110,000 -456,672,000 -434,959,000 -437,513,000 -339,437,000 -308,330,000 -318,494,000 -283,064,000 -233,458,000 -179,152,000 -181,041,000 -186,307,000 -187,079,000         
      retained earnings
    		6,357,488,000 6,248,295,000 6,060,546,000 5,980,826,000 6,083,083,000 5,982,516,000 5,873,818,000 5,790,217,000 9,923,800,000 9,725,141,000 9,488,582,000 9,214,832,000 8,865,430,000 8,523,031,000 8,152,697,000 7,787,948,000 7,416,740,000 7,126,713,000 6,886,072,000 6,679,751,000 6,443,680,000 6,277,620,000 6,144,816,000 6,131,248,000 6,019,235,000 5,927,104,000 6,476,070,000 6,335,335,000 6,104,682,000 5,928,149,000 5,758,234,000 5,599,192,000 5,545,307,000 5,410,677,000 5,310,998,000 5,197,230,000 5,032,712,000 4,914,985,000 4,780,715,000 4,674,480,000 4,515,988,000 4,406,744,000 4,282,812,000 4,176,754,000 4,060,577,000 3,913,713,000 3,785,829,000 3,678,709,000 3,543,878,000 3,447,099,000 3,357,164,000 3,279,289,000 3,104,585,000 3,000,968,000 2,886,585,000 2,772,957,000 2,598,869,000 2,466,653,000 2,310,456,000 2,174,147,000 2,016,258,000 1,897,756,000 1,694,517,000 1,631,424,000 1,618,843,000 1,597,746,000 1,571,005,000 2,442,900,000 2,366,830,000 2,270,615,000 2,184,744,000 2,070,781,000 1,972,457,000 1,873,246,000 
      accumulated other comprehensive loss
    		-159,447,000 -127,253,000 -385,185,000 -509,269,000 -254,460,000 -415,666,000 -392,130,000 -298,039,000 -462,310,000 -359,096,000 -361,468,000 -365,262,000 -607,878,000 -426,014,000 -232,969,000 -191,657,000 -165,711,000 -128,201,000 -123,461,000 -104,885,000 -255,313,000 -317,489,000 -349,484,000 -262,211,000 -359,786,000 -280,709,000 -288,267,000 -299,449,000 -283,051,000 -245,809,000 -101,505,000 -125,005,000 -159,315,000 -212,818,000 -345,355,000 -383,854,000 -244,511,000 -262,560,000 -214,175,000 -284,706,000 -247,115,000 -210,567,000 -261,115,000                                
      total shareholders’ equity
    		6,400,731,000 6,333,890,000 5,925,005,000 5,761,151,000 5,963,097,000 5,743,303,000 5,699,146,000 5,805,464,000 5,485,261,000 5,586,345,000 5,530,532,000 5,546,357,000 5,245,747,000 5,340,466,000 5,369,954,000 5,282,295,000 5,178,478,000 5,164,922,000 5,155,759,000  4,781,064,000 4,694,821,000 4,595,125,000  4,690,819,000 4,768,725,000                                      2,846,363,000 2,765,798,000 2,666,572,000 2,676,698,000 3,692,342,000 3,779,976,000 3,774,941,000 3,551,860,000 3,423,781,000 3,248,713,000 3,136,746,000 
      noncontrolling interests
    		74,888,000 75,184,000 72,412,000 70,377,000 72,980,000 70,747,000 70,192,000 71,843,000 68,214,000 68,129,000 69,648,000 64,996,000 56,939,000 57,817,000 58,929,000 58,551,000 59,150,000 59,539,000 58,687,000 59,633,000 56,708,000 55,127,000 54,484,000 54,474,000 53,428,000 53,990,000 52,407,000 51,376,000 50,015,000 48,516,000 49,206,000 48,685,000 46,224,000 44,181,000 40,795,000 52,182,000 54,957,000 54,380,000 54,733,000 52,368,000 54,371,000 55,894,000 4,974,000 4,941,000 4,832,000 4,844,000 4,669,000 4,596,000 4,508,000 4,324,000 4,223,000 4,140,000 4,023,000 3,943,000 3,849,000 6,448,000 6,402,000 3,541,000 3,427,000    337,000 315,000 324,000 349,000         
      total equity
    		6,475,619,000 6,409,074,000 5,997,417,000 5,831,528,000 6,036,077,000 5,814,050,000 5,769,338,000 5,877,307,000 5,553,475,000 5,654,474,000 5,600,180,000 5,611,353,000 5,302,686,000 5,398,283,000 5,428,883,000 5,340,846,000 5,237,628,000 5,224,461,000 5,214,446,000 5,148,952,000 4,837,772,000 4,749,948,000 4,649,609,000 4,866,393,000 4,744,247,000 4,822,715,000 5,501,410,000 5,376,366,000 5,302,042,000 5,167,307,000 5,148,814,000 5,000,224,000 4,925,292,000 4,750,856,000 4,556,807,000 4,465,620,000 4,480,461,000 4,448,881,000 4,374,113,000 4,194,811,000 4,212,611,000 4,179,924,000 4,018,289,000 4,158,911,000 4,251,028,000 4,308,145,000 4,225,906,000 4,184,828,000 4,033,365,000 3,824,229,000 3,908,674,000 3,987,362,000 3,795,329,000 3,723,726,000 3,808,802,000 3,675,260,000 3,536,930,000 3,634,043,000 3,467,483,000 3,251,195,000 3,140,712,000 2,926,127,000 2,917,297,000 2,846,678,000 2,766,122,000 2,666,921,000         
      total liabilities and equity
    		24,526,488,000 24,252,578,000 21,400,842,000 21,757,707,000 20,934,649,000 20,107,766,000 20,262,876,000 21,726,168,000 20,638,360,000 20,535,899,000 20,276,532,000 21,763,182,000 20,505,729,000 19,894,450,000 19,512,853,000 19,535,540,000 17,430,460,000 16,842,773,000 16,173,560,000 17,053,911,000 15,496,633,000 15,604,461,000 15,391,460,000 16,400,796,000 15,689,711,000 16,024,369,000 16,830,752,000 17,784,445,000 16,978,025,000 16,748,808,000 16,124,805,000 16,462,809,000 15,056,966,000 14,200,025,000 13,419,375,000 14,206,366,000 13,138,043,000 12,946,806,000 12,352,787,000 13,021,930,000 12,006,198,000 12,111,814,000 11,144,488,000 12,442,856,000 11,311,526,000 11,559,593,000 11,032,916,000 12,060,883,000 10,366,049,000 10,507,721,000 10,360,129,000 10,785,687,000 10,075,363,000 10,034,902,000 10,138,748,000 9,829,079,000 9,868,727,000 10,070,034,000 9,579,475,000 9,600,538,000 8,708,885,000 7,988,010,000 7,762,366,000 7,175,375,000 6,803,562,000 6,467,231,000         
      issued - 55,815 and 55,592 shares in 2025 and 2024, respectively
    		 55,815,000                                                                         
      issued - 55,787 and 55,592 shares in 2025 and 2024, respectively
    		  55,787,000                                                                        
      authorized - 160,000 shares in both 2024 and 2023
    		                                                                          
      issued - 55,592 and 57,691 shares in 2024 and 2023, respectively
    		   55,592,000                                                                       
      issued - 58,059 and 57,691 shares in 2024 and 2023, respectively
    		    58,059,000                                                                      
      issued - 58,046 and 57,691 shares in 2024 and 2023
    		     58,046,000                                                                     
      issued - 57,955 and 57,691 shares in 2024 and 2023
    		      57,955,000                                                                    
      authorized - 160,000 shares in both 2023 and 2022
    		                                                                          
      issued - 57,691 and 125,424 shares in 2023 and 2022, respectively
    		       57,691,000                                                                   
      commitments and contingencies
    		                                                                          
      issued - 125,424 shares in both 2023 and 2022
    		        125,424,000 125,424,000 125,424,000                                                                
      authorized - 160,000 shares in both 2022 and 2021
    		                                                                          
      issued - 125,424 shares in both 2022 and 2021
    		           125,424,000 125,424,000 125,424,000 125,424,000                                                            
      authorized - 160,000 shares in both 2021 and 2020
    		                                                                          
      issued - 125,424 shares in both 2021 and 2020
    		               125,424,000 125,424,000 125,424,000 125,424,000                                                        
      shareholders' equity:
    		                                                                          
      authorized - 160,000 shares in both 2020 and 2019
    		                                                                          
      issued - 125,424 shares in both 2020 and 2019
    		                   125,424,000                                                       
      total shareholders' equity
    		                   5,089,319,000    4,811,919,000   5,449,003,000 5,324,990,000 5,252,027,000 5,118,791,000 5,099,608,000 4,951,539,000 4,879,068,000 4,706,675,000 4,516,012,000 4,413,438,000 4,425,504,000 4,394,501,000 4,319,380,000 4,142,443,000 4,158,240,000 4,124,030,000 4,013,315,000 4,153,970,000 4,246,196,000 4,303,301,000 4,221,237,000 4,180,232,000 4,028,857,000 3,819,905,000 3,904,451,000 3,983,222,000 3,791,306,000 3,719,783,000 3,804,953,000 3,668,812,000 3,530,528,000 3,630,502,000 3,464,056,000 3,251,195,000 3,140,712,000 2,926,127,000 2,916,960,000            
      authorized - 160,000 shares in both 2020 and 2019, respectively
    		                                                                          
      issued - 125,424 shares in both 2020 and 2019, respectively
    		                    125,424,000 125,424,000 125,424,000                                                    
      authorized - 160,000 shares in both 2019 and 2018
    		                                                                          
      issued - 125,424 shares in both 2019 and 2018
    		                       125,424,000                                                   
      authorized - 160,000 shares in both 2019 and 2018, respectively
    		                                                                          
      issued - 125,424 shares in both 2019 and 2018, respectively
    		                        125,424,000 125,424,000 125,424,000                                                
      authorized - 160,000 shares in both 2018 and 2017
    		                                                                          
      issued - 125,424 shares in both 2018 and 2017
    		                           125,424,000   125,424,000                                            
      authorized - 160,000 shares in both 2018 and 2017, respectively
    		                                                                          
      issued - 125,424 shares in both 2018 and 2017, respectively
    		                            125,424,000 125,424,000                                             
      authorized - 160,000 shares in both 2017 and 2016
    		                                                                          
      issued - 125,424 shares in both 2017 and 2016
    		                               125,424,000 125,424,000 125,424,000 125,424,000                                        
      authorized - 160,000 shares in both 2016 and 2015
    		                                                                          
      issued - 125,424 shares in both 2016 and 2015
    		                                   125,424,000 125,424,000 125,424,000 125,424,000                                    
      cost in excess of net assets of companies acquired
    		                                     2,418,958,000 2,437,034,000 2,368,832,000 2,366,968,000 2,341,472,000 2,102,192,000 2,069,209,000 2,076,692,000 2,081,930,000 2,083,892,000 2,039,293,000 1,732,790,000 1,704,298,000 1,704,241,000 1,711,703,000 1,705,811,000 1,638,862,000 1,615,210,000 1,473,333,000 1,470,600,000 1,432,592,000 1,381,474,000 1,336,351,000 1,253,092,000 1,019,292,000 926,296,000 908,894,000 901,998,000 902,002,000 905,848,000 1,964,104,000 2,017,527,000 1,814,849,000 1,779,235,000 1,787,128,000 1,718,870,000 1,700,807,000 
      authorized - 160,000 shares in both 2015 and 2014
    		                                                                          
      issued - 125,424 shares in both 2015 and 2014
    		                                       125,424,000 125,424,000 125,424,000                                 
      issued - 125,424 shares in both 2015 and 2014, respectively
    		                                          125,424,000                                
      authorized - 160,000 shares in both 2014 and 2013
    		                                                                          
      issued - 125,424 shares in both 2014 and 2013
    		                                           125,424,000 125,424,000 125,424,000 125,424,000                            
      accumulated other comprehensive income
    		                                           -64,617,000 39,898,000 207,858,000 216,293,000 225,552,000                           
      authorized - 160,000 shares in both 2013 and 2012
    		                                                                          
      issued - 125,424 shares in both 2013 and 2012
    		                                               125,424,000 125,424,000 125,424,000 125,424,000                        
      foreign currency translation adjustment
    		                                                211,585,000 130,773,000 116,462,000 182,632,000 140,858,000 110,916,000 206,585,000 158,550,000 187,633,000 321,439,000 290,793,000 207,914,000 228,614,000 97,574,000 229,019,000 245,437,000 190,504,000 132,386,000 172,528,000 304,947,000 453,145,000 450,264,000 312,755,000 285,465,000 191,272,000 167,156,000 
      other
    		                                                -33,745,000 -35,449,000 -36,930,000 -37,495,000 -28,266,000 -30,944,000 -19,511,000 -29,393,000 -14,626,000 -5,907,000 -4,843,000 -1,170,000 -2,468,000 -9,335,000 -9,415,000 -19,248,000 -23,594,000 -35,456,000 -36,912,000 -21,330,000 -14,047,000 -11,881,000 -8,720,000 4,641,000 -7,878,000 -8,962,000 
      property, plant and equipment, at cost:
    		                                                                          
      property, plant and equipment
    		                                                   599,641,000 583,153,000 571,971,000 563,519,000 556,229,000 550,714,000 544,224,000 529,981,000 505,540,000 496,522,000 475,810,000 460,706,000 461,313,000 449,072,000 428,496,000 410,540,000 420,607,000 400,854,000 375,937,000 355,161,000 336,255,000 320,789,000 283,101,000 
      authorized - 160,000 shares in 2012 and 2011
    		                                                                          
      issued - 125,424 and 125,382 shares in 2012 and 2011, respectively
    		                                                   125,424,000 125,424,000 125,424,000 125,424,000                    
      authorized - 160,000 shares in 2011 and 2010
    		                                                                          
      issued - 125,382 and 125,337 shares in 2011 and 2010, respectively
    		                                                       125,382,000 125,382,000 125,382,000                 
      authorized – 160,000 shares in 2011 and 2010
    		                                                                          
      issued – 125,382 and 125,337 shares in 2011 and 2010, respectively
    		                                                          125,382,000                
      authorized – 160,000 shares in 2010 and 2009
    		                                                                          
      issued – 125,337 and 125,287 shares in 2010 and 2009, respectively
    		                                                           125,337,000  125,337,000             
      authorized - 160,000 shares in 2010 and 2009
    		                                                                          
      issued - 125,337 and 125,287 shares in 2010 and 2009, respectively
    		                                                            125,337,000              
      prepaid expenses and other assets
    		                                                              168,812,000 180,805,000 193,709,000 191,338,000 180,647,000 191,192,000 195,786,000 184,054,000 180,629,000 170,293,000 158,503,000 161,064,000 
      authorized – 160,000 shares in 2009 and 2008
    		                                                                          
      issued – 125,287 and 125,048 shares in 2009 and 2008, respectively
    		                                                              125,287,000            
      authorized - 160,000 shares in 2009 and 2008
    		                                                                          
      issued - 125,287 and 125,048 shares in 2009 and 2008, respectively
    		                                                               125,287,000           
      issued - 125,286 and 125,048 shares in 2009 and 2008, respectively
    		                                                                125,286,000          
      issued - 125,285 and 125,048 shares in 2009 and 2008, respectively
    		                                                                 125,285,000         
      liabilities and shareholders’ equity
    		                                                                          
      authorized - 160,000 shares in 2008 and 2007 issued - 125,048 and 125,039 shares in 2008 and 2007, respectively
    		                                                                  125,048,000        
      less: treasury stock (5,740 and 2,212 shares in 2008 and 2007, respectively), at cost
    		                                                                  -190,273,000        
      total liabilities and shareholders’ equity
    		                                                                  7,118,285,000 8,092,074,000 8,538,713,000 8,080,363,000 8,059,860,000 7,653,976,000 7,382,272,000 7,078,827,000 
      authorized - 160,000 shares in 2008 and 2007
    		                                                                          
      issued - 125,048 and 125,039 shares in 2008 and 2007, respectively
    		                                                                   125,048,000       
      less: treasury stock (5,750 and 2,212 shares in 2008 and 2007, respectively), at cost
    		                                                                   -190,613,000       
      authorized – 160,000 shares in 2008 and 2007
    		                                                                          
      issued – 125,048 and 125,039 shares in 2008 and 2007, respectively
    		                                                                    125,048,000      
      less: treasury stock (5,424 and 2,212 shares in 2008 and 2007, respectively), at cost
    		                                                                    -179,936,000      
      authorized – 160,000 shares in 2008 and 2007 issued – 125,048 and 125,039 shares in 2008 and 2007, respectively
    		                                                                     125,048,000     
      less: treasury stock (2,178 and 2,212 shares in 2008 and 2007, respectively), at cost
    		                                                                     -83,774,000     
      authorized - 160,000 shares in 2007 and 2006
    		                                                                          
      issued - 125,039 and 122,626 shares in 2007 and 2006, respectively
    		                                                                      125,039,000    
      less: treasury stock (2,212 and 207 shares in 2007 and 2006, respectively), at cost
    		                                                                      -87,569,000    
      authorized – 160,000 shares in 2007 and 2006 issued – 124,900 and 122,626 shares in 2007 and 2006, respectively
    		                                                                       124,900,000   
      less: treasury stock (2,031 and 207 shares in 2007 and 2006, respectively), at cost
    		                                                                       -79,674,000   
      authorized – 160,000 shares in 2007 and 2006
    		                                                                          
      issued – 124,702 and 122,626 shares in 2007 and 2006, respectively
    		                                                                        124,702,000  
      less: treasury stock (953 and 207 shares in 2007 and 2006, respectively), at cost
    		                                                                        -36,740,000  
      authorized – 160,000 shares in 2007 and 2006 issued – 124,152 and 122,626 shares in 2007 and 2006, respectively
    		                                                                         124,152,000 
      less: treasury stock (156 and 207 shares in 2007 and 2006, respectively), at cost
    		                                                                         -4,192,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.