Array Technologies Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Array Technologies Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||
net income | 43,262,000 | 16,746,000 | -126,903,000 | -141,354,000 | 25,698,000 | 2,165,000 | 23,086,000 | 23,214,000 | -9,110,000 | 38,373,000 | -2,777,000 | -22,054,000 | -27,721,000 | -25,552,000 | -17,000 | 2,887,000 | -9,772,000 |
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||
benefit from bad debts | 239,000 | 1,671,000 | 1,719,000 | 800,000 | 896,000 | ||||||||||||
deferred tax benefit | -30,371,000 | -3,778,000 | 6,649,000 | -7,889,000 | 1,429,000 | -71,000 | |||||||||||
depreciation and amortization | 6,256,000 | 5,932,000 | 9,206,000 | 9,559,000 | 9,331,000 | 10,125,000 | 9,950,000 | 2,626,000 | 29,852,000 | 23,628,000 | 24,556,000 | 23,023,000 | 6,492,000 | 6,490,000 | 6,483,000 | 6,481,000 | 6,887,000 |
amortization of developed technology | 3,640,000 | 3,639,000 | 3,640,000 | 3,639,000 | 3,640,000 | 3,639,000 | 3,640,000 | ||||||||||
amortization of debt discount and issuance costs | 1,951,000 | 1,506,000 | 1,435,000 | 1,551,000 | 1,548,000 | 1,553,000 | 1,447,000 | 4,125,000 | 1,854,000 | 1,717,000 | 1,576,000 | 1,710,000 | 1,383,000 | 8,535,000 | 1,532,000 | 3,586,000 | 1,206,000 |
gain on extinguishment of debts | |||||||||||||||||
equity-based compensation | 3,898,000 | 2,798,000 | 3,498,000 | 2,015,000 | 910,000 | 3,926,000 | 2,845,000 | 3,384,000 | 3,305,000 | 4,205,000 | 2,964,000 | 4,508,000 | 2,051,000 | 2,239,000 | 1,556,000 | 7,911,000 | |
change in fair value of contingent consideration | -150,000 | 396,000 | -39,000 | ||||||||||||||
warranty provision | 3,616,000 | 1,720,000 | 3,127,000 | 97,000 | 1,077,000 | -1,138,000 | 4,215,000 | -28,000 | -189,000 | 3,126,000 | 621,000 | 594,000 | 211,000 | -120,000 | 123,000 | 302,000 | 320,000 |
inventory reserve | 1,843,000 | 839,000 | |||||||||||||||
loss on disposal of fixed assets | |||||||||||||||||
changes in working capital | -5,547,000 | -48,784,000 | |||||||||||||||
net cash from operating activities | 43,841,000 | -13,059,000 | 57,586,000 | 44,935,000 | 3,957,000 | 47,502,000 | 93,981,000 | 71,618,000 | -10,667,000 | -50,097,000 | -97,350,000 | -31,728,000 | -91,961,000 | -42,148,000 | 104,295,000 | ||
capex | -6,631,000 | -2,352,000 | -1,701,000 | -1,077,000 | -2,131,000 | -2,396,000 | -5,374,000 | -2,191,000 | -1,538,000 | -2,357,000 | -1,105,000 | -1,052,000 | -630,000 | -570,000 | -728,000 | ||
free cash flows | 37,210,000 | -15,411,000 | 55,885,000 | 43,858,000 | 1,826,000 | 45,106,000 | 88,607,000 | 69,427,000 | -12,205,000 | -52,454,000 | -98,455,000 | -32,780,000 | -92,591,000 | -42,718,000 | 103,567,000 | ||
investing activities | |||||||||||||||||
purchase of property, plant and equipment | -6,631,000 | -2,352,000 | -1,701,000 | -1,077,000 | -2,131,000 | -2,396,000 | -5,374,000 | -2,191,000 | -3,929,000 | -2,795,000 | -1,538,000 | -2,357,000 | -1,105,000 | -1,052,000 | -630,000 | -570,000 | -728,000 |
retirement/disposal of property, plant and equipment | -4,000 | -1,000 | 29,000 | 10,000 | |||||||||||||
net cash from investing activities | -6,631,000 | -2,352,000 | -15,981,000 | 10,897,000 | -2,102,000 | -2,386,000 | -5,206,000 | -2,191,000 | -3,931,000 | -2,793,000 | -1,540,000 | -376,173,000 | -1,105,000 | -1,052,000 | -2,605,000 | -10,570,000 | -728,000 |
financing activities | |||||||||||||||||
proceeds from issuance of other debt | 49,202,000 | 7,862,000 | 74,035,000 | 6,340,000 | 10,401,000 | 2,283,000 | 2,795,000 | 36,715,000 | -19,031,000 | 8,620,000 | 24,370,000 | 6,229,000 | |||||
proceeds from issuance of convertible notes | |||||||||||||||||
premium paid on capped call | |||||||||||||||||
fees paid on issuance of convertible notes | |||||||||||||||||
repayments of other debt | |||||||||||||||||
repayments of term loan facility | |||||||||||||||||
repayments of convertible notes | |||||||||||||||||
contingent consideration payments | 0 | -1,204,000 | 0 | 0 | 0 | -1,427,000 | 0 | 0 | |||||||||
other financing | -1,109,000 | -14,000 | |||||||||||||||
net cash from financing activities | -11,051,000 | -1,725,000 | 397,000 | -8,097,000 | 431,000 | -4,575,000 | -17,319,000 | -45,128,000 | -24,706,000 | -89,551,000 | 21,961,000 | 100,736,000 | 349,734,000 | 131,489,000 | 93,115,000 | -36,590,000 | -22,270,000 |
effect of exchange rate changes on cash and cash equivalent balances | 3,118,000 | 2,488,000 | -10,233,000 | 2,317,000 | -7,586,000 | -2,001,000 | 3,614,000 | -6,255,000 | 2,290,000 | -711,000 | -8,199,000 | 7,355,000 | |||||
net change in cash and cash equivalents and restricted cash | 29,277,000 | -14,648,000 | |||||||||||||||
cash and cash equivalents, and restricted cash beginning of period | 0 | 364,141,000 | |||||||||||||||
cash and cash equivalents and restricted cash, end of period | 29,277,000 | 349,493,000 | |||||||||||||||
deferred tax expense | 1,024,000 | -532,000 | -10,944,000 | ||||||||||||||
principal payments on other debt | -7,294,000 | -72,545,000 | -12,208,000 | -8,890,000 | -3,781,000 | -19,039,000 | -30,767,000 | ||||||||||
principal payments on term loan facility | -1,075,000 | -1,075,000 | -1,075,000 | -1,080,000 | -1,070,000 | -1,075,000 | -51,075,000 | -1,075,000 | -101,075,000 | -1,075,000 | -30,000,000 | ||||||
operating activities: | |||||||||||||||||
adjustments to net income | |||||||||||||||||
goodwill impairment | 74,000,000 | ||||||||||||||||
impairment of long-lived assets | |||||||||||||||||
allowance for credit losses | |||||||||||||||||
gain on debt refinancing | |||||||||||||||||
write-down of inventories | 442,000 | 1,254,000 | 627,000 | 600,000 | 1,844,000 | 1,129,000 | |||||||||||
changes in operating assets and liabilities, net of business acquisition: | |||||||||||||||||
accounts receivable | -442,000 | 43,244,000 | -97,369,000 | 95,990,000 | 99,164,000 | 74,675,000 | 62,052,000 | -27,424,000 | -67,344,000 | -44,268,000 | -58,654,000 | -23,829,000 | -31,673,000 | -2,692,000 | -698,000 | ||
inventories | -14,823,000 | -22,757,000 | 4,335,000 | -11,542,000 | 54,189,000 | -10,290,000 | 35,143,000 | 62,918,000 | -30,941,000 | -46,250,000 | -32,863,000 | -34,878,000 | -14,197,000 | -6,246,000 | -20,652,000 | ||
income tax receivables | 33,000 | -2,832,000 | -1,315,000 | 2,000 | -3,156,000 | -55,000 | 9,221,000 | 3,452,000 | 14,862,000 | -21,924,000 | -2,599,000 | 3,204,000 | -5,502,000 | 13,003,000 | -640,000 | ||
prepaid expenses and other | -24,505,000 | -41,750,000 | -1,234,000 | -2,219,000 | -8,700,000 | 1,152,000 | 7,978,000 | 11,522,000 | -6,336,000 | 5,960,000 | -15,456,000 | -6,596,000 | 4,042,000 | -3,216,000 | -6,121,000 | ||
accounts payable | 24,475,000 | 36,637,000 | 20,959,000 | -23,891,000 | -52,097,000 | -16,099,000 | -29,538,000 | -32,440,000 | 15,094,000 | 59,551,000 | 6,689,000 | 3,326,000 | 9,178,000 | -10,556,000 | 31,765,000 | ||
accrued expenses and other | 34,492,000 | -19,756,000 | 35,397,000 | -50,569,000 | -13,159,000 | 11,387,000 | -40,247,000 | 37,915,000 | -3,671,000 | 7,027,000 | 7,450,000 | 12,224,000 | -15,675,000 | 5,134,000 | 6,269,000 | ||
income tax payable | 3,790,000 | -1,969,000 | -3,619,000 | 935,000 | 2,674,000 | -10,568,000 | -3,706,000 | 7,553,000 | 4,158,000 | -8,760,000 | -569,000 | 629,000 | -10,224,000 | 1,410,000 | 286,000 | ||
lease liabilities | -2,894,000 | -2,595,000 | -663,000 | -2,472,000 | 9,227,000 | -9,464,000 | 1,870,000 | -2,786,000 | -1,385,000 | 6,085,000 | -116,000 | 269,000 | -179,000 | 247,000 | |||
deferred revenue | 8,443,000 | 20,050,000 | 6,820,000 | 20,250,000 | -33,821,000 | -14,053,000 | 24,230,000 | -12,491,000 | 65,902,000 | -18,639,000 | 17,855,000 | 29,889,000 | -38,422,000 | -59,941,000 | 105,040,000 | ||
investing activities: | |||||||||||||||||
cash payments for the acquisition of right-of-use assets | |||||||||||||||||
acquisition of sti, net of cash acquired | -2,000 | 2,000 | -2,000 | -373,816,000 | |||||||||||||
safe investment | |||||||||||||||||
sale of equity investment | 0 | ||||||||||||||||
financing activities: | |||||||||||||||||
proceeds from series a issuance | 0 | 0 | 0 | 33,098,000 | 0 | ||||||||||||
proceeds from common stock issuance | 0 | 0 | 0 | 15,885,000 | 0 | ||||||||||||
series a equity issuance costs | -1,000 | -726,000 | -592,000 | -400,000 | -175,000 | 0 | |||||||||||
tax withholding related to vesting of equity-based compensation | -18,000 | -1,154,000 | 0 | -580,000 | |||||||||||||
common stock issuance costs | 0 | 0 | 0 | -450,000 | 0 | ||||||||||||
dividends paid on series a preferred | 0 | ||||||||||||||||
payments on revolving credit facility | 0 | -83,000,000 | -24,033,000 | ||||||||||||||
proceeds from revolving credit facility | 0 | 15,000,000 | 49,000,000 | 52,000,000 | 24,033,000 | 0 | |||||||||||
net change in cash and cash equivalents | 31,769,000 | 50,052,000 | -5,300,000 | 38,540,000 | 75,070,000 | 18,044,000 | 71,123,000 | 11,732,000 | 1,555,000 | -318,179,000 | 251,279,000 | ||||||
cash and cash equivalents and restricted cash, beginning of period | |||||||||||||||||
supplemental cash flow information | |||||||||||||||||
cash paid for interest | 8,989,000 | 7,813,000 | 20,256,000 | ||||||||||||||
cash paid for income taxes | 2,746,000 | 9,145,000 | 18,313,000 | ||||||||||||||
non-cash investing and financing activities | |||||||||||||||||
dividends accrued on series a preferred | 7,246,000 | 6,803,000 | 6,696,000 | ||||||||||||||
stock consideration paid for acquisition of sti | 0 | 0 | 0 | 200,224,000 | |||||||||||||
adjustments to net income: | |||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 249,080,000 | 0 | 0 | 0 | 0 | 0 | 367,670,000 | 0 | |||||||
cash and cash equivalents, end of period | 75,070,000 | 18,044,000 | 71,123,000 | 11,732,000 | 1,555,000 | 49,491,000 | 251,279,000 | ||||||||||
deferred tax (benefit) expense | -13,000 | 927,000 | |||||||||||||||
contingent consideration gain | -735,000 | ||||||||||||||||
benefit from (recovery of) bad debts | 2,644,000 | 1,939,000 | 150,000 | 365,000 | 145,000 | 107,000 | -23,000 | -16,000 | -535,000 | 102,000 | |||||||
contingent consideration | 732,000 | 189,000 | 1,474,000 | -572,000 | -1,678,000 | -3,731,000 | 1,625,000 | 936,000 | -13,000 | 148,000 | 10,433,000 | ||||||
retirement/disposal of pp&e | |||||||||||||||||
investment in equity securities | |||||||||||||||||
series a equity issuance costs and commitment fees | |||||||||||||||||
debt issuance costs | 0 | 0 | 0 | -6,590,000 | |||||||||||||
change in fair value of derivative assets | -116,000 | ||||||||||||||||
warranty payments | |||||||||||||||||
dividends on series a preferred | |||||||||||||||||
interest paid-in-kind | 0 | ||||||||||||||||
benefit from inventory obsolescence | 1,474,000 | -2,742,000 | 0 | 409,000 | 336,000 | -582,000 | -1,292,000 | ||||||||||
changes in operating assets and liabilities, net of acquisition | |||||||||||||||||
investment in equity security | 0 | 0 | -1,975,000 | -10,000,000 | |||||||||||||
proceeds from term loan facility | |||||||||||||||||
payments on related party loans | 0 | ||||||||||||||||
payment of special distribution | |||||||||||||||||
deferred offering costs | -2,689,000 | ||||||||||||||||
cash flows from operating activities | |||||||||||||||||
adjustments to reconcile net income to net cash provided by, (used in) operating activities: | |||||||||||||||||
changes in operating assets and liabilities, net of business acquisition | |||||||||||||||||
accounts payable - related party | 0 | 0 | -132,000 | 0 | 0 | ||||||||||||
net cash provided by, (used in) operating activities | |||||||||||||||||
cash flows from investing activities | |||||||||||||||||
cash flows from financing activities | |||||||||||||||||
principal payments on debt | -10,909,000 | -18,009,000 | -4,368,000 | ||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||
cash flows used in (provided by) operating activities | |||||||||||||||||
adjustments to reconcile net income to net cash from (provided by) operating activities: | |||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||
cash flows used in investing activities | |||||||||||||||||
principal payments on term loan | 0 | ||||||||||||||||
proceeds from (payments on) revolving loan | -102,000 | ||||||||||||||||
proceeds from issuance of common stock, net of underwriting discount and commissions | |||||||||||||||||
capital contribution | |||||||||||||||||
cash flows used in operating activities | |||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -1,451,000 | -89,308,000 | |||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 108,441,000 | |||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -1,451,000 | 19,133,000 | |||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||
internal-use software modification costs | |||||||||||||||||
proceeds from related party loan | |||||||||||||||||
debt discount and financing costs | |||||||||||||||||
proceeds from issuance of class a common stock, net of underwriting discount and commissions | |||||||||||||||||
net increase in cash, cash equivalents and restricted cash | |||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | |||||||||||||||||
cash, cash equivalents and restricted cash, end of year | |||||||||||||||||
equity based compensation | |||||||||||||||||
net decrease in cash and restricted cash | |||||||||||||||||
cash and restricted cash, beginning of year | |||||||||||||||||
cash and restricted cash, end of year | |||||||||||||||||
raw materials | |||||||||||||||||
finished goods | |||||||||||||||||
reserve for excess or obsolete inventory | |||||||||||||||||
total |
We provide you with 20 years of cash flow statements for Array Technologies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Array Technologies stock. Explore the full financial landscape of Array Technologies stock with our expertly curated income statements.
The information provided in this report about Array Technologies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.