argenx SE(NASDAQ:ARGX)
argenx SE, a clinical-stage biotechnology company, focuses on developing antibody-based therapies for the treatment of autoimmune diseases, hematology, and cancer. It is developing its lead product candidate, efgartigimod, for the treatment of patients with myasthenia gravis; immune thrombocytopenia...
Website: http://www.argenx.com
Founded: 2008
Full Time Employees: 186
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-05-09 | 2024-02-29 | 2023-10-31 | 2023-06-30 | 2023-05-05 | 2023-03-02 | 2022-12-31 | 2022-10-27 | 2022-06-30 | 2022-05-05 | 2022-03-02 | 2021-12-31 | 2021-06-30 | 2021-05-14 | 2020-12-31 | 2020-10-22 | 2020-06-30 | 2020-02-27 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-08-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
product net sales | 1,126,961,000 | 790,050,000 | 2,184,434,085,000 | 572,997,000 | 269,313,000 | 398,283,000 | 374,351,000 | 329,097,000 | 269,313,000 | 218,022,000 | 173,396,000 | 56,831,250 | 131,329,000 | 74,833,000 | 21,163,000 | ||||||||||||||
other operating income* | 24,377,000 | ||||||||||||||||||||||||||||
total operating income | 1,151,338,000 | 807,370,000 | 2,250,548,181,000 | 588,878,000 | 281,035,000 | 412,513,000 | 417,840,000 | 339,839,000 | 281,035,000 | 229,759,000 | 182,116,000 | 65,788,000 | 146,489,000 | 85,183,000 | 31,480,000 | 539,418,000 | 487,477,000 | 167,415,000 | 39,998,000 | 42,586,000 | 31,117,000 | 82,584,000 | 51,299,000 | 23,884,000 | |||||
cost of sales | -109,426,000 | -80,805,000 | -227,134,367,000 | -59,072,000 | -24,024,000 | -43,178,000 | -39,477,000 | -35,999,000 | -24,024,000 | -18,335,000 | -12,786,000 | -4,161,500 | -10,264,000 | -5,010,000 | -1,372,000 | ||||||||||||||
research and development expenses | -355,651,000 | -309,070,000 | -982,736,805,000 | -235,940,000 | -195,509,000 | -224,969,000 | -306,373,000 | -191,755,000 | -195,509,000 | -165,855,000 | -147,798,000 | -128,892,000 | -236,681,000 | -126,919,000 | -151,968,000 | -580,520,000 | -273,907,000 | -122,328,000 | 48,619,000 | -246,284,000 | -171,718,000 | -197,665,000 | -78,304,000 | -25,592,000 | |||||
selling, general and administrative expenses | -336,291,000 | -276,248,000 | -1,054,567,608,000 | -277,698,000 | -161,977,000 | -235,995,000 | -208,826,000 | -191,930,000 | -161,977,000 | -149,172,000 | -135,287,000 | -84,211,250 | -108,181,000 | -127,798,000 | -100,866,000 | -307,644,000 | -129,599,000 | -56,253,000 | 35,811,000 | -100,380,000 | -61,644,000 | -64,569,000 | -27,462,000 | -5,045,000 | |||||
income from investment in a joint venture | -3,776,000 | -2,307,000 | -7,638,706,000 | -1,981,000 | |||||||||||||||||||||||||
total operating expenses | -805,144,000 | -668,430,000 | -2,272,077,486,000 | -574,691,000 | -383,129,000 | -505,934,000 | -556,464,000 | -420,427,000 | -383,129,000 | -333,623,000 | -296,548,000 | -217,264,750 | -355,126,000 | -259,727,000 | -254,206,000 | -888,164,000 | -403,506,000 | -178,580,000 | 84,430,000 | -346,664,000 | -233,362,000 | ||||||||
operating profit/ | 346,194,000 | 138,940,000 | -31,173,750 | 14,187,000 | |||||||||||||||||||||||||
financial income | 42,700,000 | 37,118,000 | 157,390,586,000 | 40,586,000 | 20,441,000 | 38,895,000 | 40,308,000 | 30,049,000 | 20,441,000 | 16,588,000 | 13,925,000 | 3,435,000 | 8,007,000 | 4,912,000 | 821,000 | -2,178,000 | 14,399,000 | 7,210,000 | 9,000 | ||||||||||
financial expense | -993,000 | -1,135,000 | -2,462,240,000 | -676,000 | -207,000 | -512,000 | -280,000 | -231,000 | -207,000 | -188,000 | -990,000 | -729,000 | -785,000 | -1,178,000 | -124,000 | ||||||||||||||
exchange (losses)/gains | -1,848,000 | ||||||||||||||||||||||||||||
profit/(loss) for the period before taxes | 386,053,000 | 202,361,000 | -332,250 | 88,024,000 | -172,018,500 | -241,024,000 | -216,979,000 | ||||||||||||||||||||||
income tax (expense)/benefit | -41,795,000 | -32,892,000 | 15,052,000 | 3,386,000 | 10,637,000 | -10,507,000 | 4,274,000 | 5,982,000 | 8,229,000 | -12,835,000 | |||||||||||||||||||
profit for the period | 344,258,000 | 414,827,000 | |||||||||||||||||||||||||||
profit for the period attributable to: | |||||||||||||||||||||||||||||
owners of the parent | 344,258,000 | 169,469,000 | 14,719,750 | 91,410,000 | -94,368,000 | -61,597,000 | -99,172,000 | -72,642,000 | -94,368,000 | -28,871,000 | -38,613,000 | -167,744,500 | -235,042,000 | -208,750,000 | -408,265,000 | -205,637,000 | |||||||||||||
weighted-average number of shares used for basic profit per share | 61,371,508 | ||||||||||||||||||||||||||||
basic profit per share | 5.61 | 6.8 | |||||||||||||||||||||||||||
weighted-average number of shares used for diluted profit per share | 66,441,326 | ||||||||||||||||||||||||||||
diluted profit per share | 5.18 | 6.32 | |||||||||||||||||||||||||||
personnel expenses | 225,419,000 | ||||||||||||||||||||||||||||
marketing services | 178,240,000 | ||||||||||||||||||||||||||||
professional fees | 105,550,000 | ||||||||||||||||||||||||||||
bis expenses | 21,259,000 | ||||||||||||||||||||||||||||
supervisory board | 8,558,000 | ||||||||||||||||||||||||||||
facilities and occupancy expenses | 8,479,000 | ||||||||||||||||||||||||||||
depreciation and amortization | 3,548,000 | ||||||||||||||||||||||||||||
other expenses | 50,097,000 | ||||||||||||||||||||||||||||
total selling, general and administrative expenses | 601,150,000 | ||||||||||||||||||||||||||||
1)comparative figures have been presented to be consistent with the one adopted in the company’s latest annual report. | |||||||||||||||||||||||||||||
weighted-average number of shares outstanding | 61,034,202,000 | 60,983,325,000 | 59,855,585,000,000 | 60,087,498,000 | 55,828,239,000 | 59,309,996,000 | 59,118,827,000 | 58,128,233,000 | 55,828,239,000 | 55,555,186,000 | 55,364,124,000 | 55,203,655,000 | 54,802,339,000 | 52,084,335,000 | 51,075,827,000 | 51,075,827,000 | 50,638,702,000 | 49,946,515,000 | 38,619,121,000 | 44,717,568,000 | 43,476,103,000 | 38,619,121,000 | 38,619,121,000 | 37,764,237,000 | 24,609,536 | 21,756,366,000 | |||
weighted-average number of shares outstanding for purpose of diluted profit per share | 65,653,007 | ||||||||||||||||||||||||||||
collaboration revenue | 633,000 | 4,345,095,000 | 239,000 | 1,237,000 | 2,718,000 | 32,486,000 | 692,000 | 1,237,000 | 1,118,000 | 764,000 | 2,315,500 | 6,652,000 | 361,000 | 2,249,000 | |||||||||||||||
other operating income | 16,687,000 | 61,769,001,000 | 15,642,000 | 10,485,000 | 11,512,000 | 11,003,000 | 10,050,000 | 10,485,000 | 10,740,000 | 7,956,000 | 6,641,250 | 8,508,000 | 9,989,000 | 8,068,000 | 42,141,000 | 17,079,000 | 9,260,000 | 277,000 | 12,524,000 | 8,729,000 | 12,801,000 | 7,767,000 | 1,436,000 | ||||||
exchange gains/ | 27,438,000 | 1,678,000 | 33,927,000 | -2,001,000 | -19,312,000 | 37,418,000 | -32,509,000 | -2,001,000 | 11,165,000 | -23,247,750 | -39,609,000 | -46,169,000 | -7,213,000 | -50,053,000 | -18,375,000 | ||||||||||||||
profit/(loss) for the period | 169,469,000 | 14,719,750 | 91,410,000 | -94,368,000 | -167,744,500 | -235,042,000 | -208,750,000 | ||||||||||||||||||||||
profit/(loss) for the period attributable to: | |||||||||||||||||||||||||||||
basic profit/ | 2,780 | -976.08 | 1,520 | -1,690 | -3,102.5 | -4,260 | -3,810 | ||||||||||||||||||||||
weighted-average number of shares outstanding for diluted profit/(loss) per share | 65,664,300 | ||||||||||||||||||||||||||||
diluted profit/ | 2.58 | -897.22 | 1,390 | -1,690 | -3,102.5 | -4,260 | -3,810 | ||||||||||||||||||||||
net increase in cash, cash equivalents and current financial assets compared to year-end 2023 and 2022 | 48,630,750 | ||||||||||||||||||||||||||||
cash and cash equivalents and current financial assets at the end of the period | 843,591,750 | 3,104,466,000 | 2,007,513 | 2,855,384 | 2,336,728 | ||||||||||||||||||||||||
income from investment in joint venture | -1,619,000 | -1,792,000 | -1,788,000 | -743,000 | -1,619,000 | -261,000 | |||||||||||||||||||||||
operating income | -102,094,000 | -93,421,000 | -138,624,000 | -80,588,000 | -102,094,000 | -103,743,000 | -114,432,000 | -222,726,000 | -348,746,000 | -13,000 | |||||||||||||||||||
yoy | 0.00% | -9.95% | 21.14% | -48.62% | 1713176.92% | ||||||||||||||||||||||||
qoq | 9.28% | -32.61% | 72.02% | -21.06% | -1.59% | -9.34% | -36.14% | ||||||||||||||||||||||
operating margin % | NaN% | NaN% | NaN% | NaN% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% | -Infinity% | -70.13% | NaN% | 0% | -0.01% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | |
loss for the period before taxes | -83,861,000 | -74,350,000 | -61,178,000 | -83,279,000 | -83,861,000 | -76,178,000 | -41,238,000 | ||||||||||||||||||||||
income tax benefit/ | -10,507,000 | 12,753,000 | |||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and current financial assets compared to year-end 2022 and 2023 | |||||||||||||||||||||||||||||
loss for the period | -61,597,000 | -99,172,000 | -72,642,000 | -94,368,000 | -28,871,000 | -38,613,000 | -227,187,000 | ||||||||||||||||||||||
loss for the period attributable to: | |||||||||||||||||||||||||||||
weighted-average number of shares outstanding | 61,034,202,000 | 60,983,325,000 | 59,855,585,000,000 | 60,087,498,000 | 55,828,239,000 | 59,309,996,000 | 59,118,827,000 | 58,128,233,000 | 55,828,239,000 | 55,555,186,000 | 55,364,124,000 | 55,203,655,000 | 54,802,339,000 | 52,084,335,000 | 51,075,827,000 | 51,075,827,000 | 50,638,702,000 | 49,946,515,000 | 38,619,121,000 | 44,717,568,000 | 43,476,103,000 | 38,619,121,000 | 38,619,121,000 | 37,764,237,000 | 24,609,536 | 21,756,366,000 | |||
basic and diluted | -1,040 | ||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and current financial assets compared to year-end 2023 and 2022 | -75,378,000 | ||||||||||||||||||||||||||||
income tax benefit / | -37,994,000 | ||||||||||||||||||||||||||||
loss for the year attributable to: | |||||||||||||||||||||||||||||
basis and diluted | -1,680 | ||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and current financial assets compared to year-end 2022 and 2021 | -185,035 | ||||||||||||||||||||||||||||
basis and diluted loss per share | -1.25 | -1.69 | -0.52 | ||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and current financial assets compared to year-end 2021 and 2022 | |||||||||||||||||||||||||||||
● | |||||||||||||||||||||||||||||
income tax benefit | 47,307,000 | 2,625,000 | |||||||||||||||||||||||||||
loss from investment in joint venture | -677,000 | ||||||||||||||||||||||||||||
exchange gains | 60,259,000 | 199,000 | 6,066,000 | 2,486,000 | -854,000 | ||||||||||||||||||||||||
basic loss per share | -0.7 | ||||||||||||||||||||||||||||
diluted loss per share | -0.7 | ||||||||||||||||||||||||||||
net increase in cash, cash equivalents and current financial assets compared to year-end 2021 and 2020 | |||||||||||||||||||||||||||||
cash, cash equivalents and current financial assets at the end of the period | 596,385,250 | 2,730,997,000 | 2,907,355,000 | 451,010,750 | 1,804,043,000 | ||||||||||||||||||||||||
operating income/ | -151,476,750 | -208,637,000 | -174,544,000 | ||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and current financial assets compared to year-end 2021 and 2020 | 12,203,250 | ||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||
financial expenses | -953,000 | ||||||||||||||||||||||||||||
income before taxes | -230,072,000 | -399,743,000 | -29,249,000 | ||||||||||||||||||||||||||
income tax (expense) / benefit | 2,885,000 | ||||||||||||||||||||||||||||
basic and diluted loss per share | -4.36 | -7.99 | -4.73 | -4.22 | -1.19 | -0.38 | |||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents and current financial assets compared to year-end 2021 and 2020 | 518,656 | ||||||||||||||||||||||||||||
revenue | 497,277,000 | 470,398,000 | 158,155,000 | ||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||
qoq | 197.43% | ||||||||||||||||||||||||||||
financial income/ | -944,000 | -745,000 | -420,000 | 15,958,000 | -1,683,000 | ||||||||||||||||||||||||
income tax expense | -8,522,000 | ||||||||||||||||||||||||||||
loss for the year | -408,265,000 | ||||||||||||||||||||||||||||
net increase in cash and cash equivalents and current financial assets compared to year-end 2020 and 2019 | 340,276 | ||||||||||||||||||||||||||||
change in fair value on non-current financial assets | 11,152,000 | 11,152,000 | 20,000 | 1,076,000 | 848,000 | ||||||||||||||||||||||||
operating income / | 95,123,000 | ||||||||||||||||||||||||||||
profit / (loss) before taxes | 76,003,000 | ||||||||||||||||||||||||||||
profit / (loss) for the period | 63,167,000 | ||||||||||||||||||||||||||||
basic profit / | 1,250 | ||||||||||||||||||||||||||||
diluted profit / | 1,170 | ||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and current financial assets compared to year-end 2020 and 2019 | 734,545,000 | 910,903,000 | |||||||||||||||||||||||||||
exchange gain/ | -28,817,000 | -13,974,000 | -55,896,000 | ||||||||||||||||||||||||||
income taxes | -11,184,000 | ||||||||||||||||||||||||||||
loss for the period and total comprehensive loss | -40,433,000 | ||||||||||||||||||||||||||||
basic and diluted profit/ | -810 | -2,030 | -8,120 | ||||||||||||||||||||||||||
net increase in cash, cash equivalents and current financial assets compared to year-end 2019 | 117,055,750 | 468,223,000 | |||||||||||||||||||||||||||
equity and liabilities | |||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||
equity attributable to owners of the parent | |||||||||||||||||||||||||||||
share capital | |||||||||||||||||||||||||||||
share premium | 2,043,653,000 | 828,162,000 | 430,518,000 | ||||||||||||||||||||||||||
accumulated losses | -538,205,000 | -214,724,000 | -100,568,000 | ||||||||||||||||||||||||||
other reserves | 106,295,000 | 48,146,000 | 11,764,000 | ||||||||||||||||||||||||||
total equity | |||||||||||||||||||||||||||||
deferred tax liabilities | 871,000 | ||||||||||||||||||||||||||||
non-current liabilities | 241,360,000 | 25,000 | |||||||||||||||||||||||||||
provisions for employee benefits | 64,000 | 7,000 | 25,000 | ||||||||||||||||||||||||||
non-current lease liabilities | 4,669,000 | 3,686,000 | |||||||||||||||||||||||||||
deferred revenue — non-current | 202,560,000 | 237,667,000 | |||||||||||||||||||||||||||
total non-current liabilities | 207,293,000 | ||||||||||||||||||||||||||||
current liabilities | 102,388,000 | 25,952,000 | |||||||||||||||||||||||||||
current lease liabilities | 2,256,000 | 1,078,000 | |||||||||||||||||||||||||||
trade and other payables | 127,850,000 | 55,068,000 | 15,285,000 | ||||||||||||||||||||||||||
tax liabilities | 431,000 | 378,000 | |||||||||||||||||||||||||||
deferred revenue — current | 67,294,000 | 45,864,000 | |||||||||||||||||||||||||||
total current liabilities | 197,831,000 | ||||||||||||||||||||||||||||
total liabilities | |||||||||||||||||||||||||||||
total equity and liabilities | |||||||||||||||||||||||||||||
loss before taxes | |||||||||||||||||||||||||||||
loss for the year and total comprehensive loss | |||||||||||||||||||||||||||||
loss for the year and total comprehensive loss attributable to: | |||||||||||||||||||||||||||||
changes in fair value on financial assets | 1,096,000 | ||||||||||||||||||||||||||||
current tax liabilities | 597,000 | ||||||||||||||||||||||||||||
deferred revenue | 10,070,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2024-02-29 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-07-30 | 2020-06-30 | 2020-02-27 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-08-31 | 2017-12-31 | 2017-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||
non‑current assets | |||||||||||||||||||
property, plant and equipment | 45,795,000 | 43,517,000 | 36,931,000 | 22,675,000 | 22,675,000 | 14,676,000 | 16,234,000 | 14,244,000 | 15,844,000 | 11,394,000 | 8,801,000 | 8,801,000 | 8,167,000 | 8,167 | 5,887,000 | 824 | 676,000 | 882,000 | |
intangible assets | 218,977,000 | 181,445,000 | 141,774,000 | 125,228,000 | 125,228,000 | 189,857,000 | 174,901,000 | 171,294,000 | 171,684,000 | 175,173,000 | 40,945,000 | 40,945,000 | 40,161,000 | 40,161 | 35,474,000 | 56 | 13,000 | 12,000 | |
deferred tax assets | 899,607,000 | 924,299,000 | |||||||||||||||||
research and development incentive receivables | 100,467,000 | 94,854,000 | 91,237,000 | 76,706,000 | 76,706,000 | 59,976,000 | 47,488,000 | 37,041,000 | 158,000 | 163,000 | |||||||||
investment in a joint venture | 10,681,000 | 9,268,000 | |||||||||||||||||
prepaid expenses | 23,643,000 | 23,643,000 | 47,327,000 | 47,327,000 | 47,327,000 | 47,327,000 | 76,022,000 | 82,310,000 | 58,946,000 | 62,397,000 | 10,864,000 | 10,864,000 | 9,022,000 | 9,022 | 8,326,000 | 2,995 | 2,338,000 | 2,360,000 | |
other non-current assets | 46,683,000 | 42,393,000 | 34,276,000 | 39,662,000 | 39,662,000 | 39,232,000 | 40,894,000 | 43,100,000 | 54,876,000 | 125,000 | |||||||||
total non‑current assets | 1,345,853,000 | 1,319,419,000 | 532,770,000 | 418,721,000 | 502,277,000 | 360,064,000 | 319,946,000 | 307,303,000 | 348,359,000 | 60,120 | 49,263,000 | 6,015 | 4,104,000 | ||||||
current assets | |||||||||||||||||||
inventories | 340,621,000 | 407,233,000 | 326,460,000 | 310,550,000 | 310,550,000 | 201,112,000 | 228,353,000 | 135,711,000 | 109,076,000 | 59,217,000 | 4,977,000 | 4,977,000 | |||||||
trade and other receivables | 1,197,070,000 | 904,471,000 | 652,875,000 | 496,687,000 | 496,687,000 | 353,232,000 | 275,697,000 | 112,392,000 | 38,221,000 | 12,051,000 | 8,561,000 | 8,561,000 | 28,115,000 | 28,115 | 5,277,000 | 2,886 | 2,842,000 | 4,265,000 | |
financial assets | 1,842,200,000 | 1,878,890,000 | 1,664,100,000 | 1,131,000,000 | 1,131,000,000 | 886,401,000 | 1,391,808,000 | 1,230,105,000 | 168,907,000 | 97,896,000 | |||||||||
cash and cash equivalents | 2,085,976,000 | 1,499,936,000 | 1,438,247,000 | 2,048,844,000 | 2,048,844,000 | 1,110,567,000 | 800,740,000 | 1,367,288,000 | 1,334,676,000 | 1,581,893,000 | 1,201,443,000 | 75,533,000 | |||||||
total current assets | 5,829,739,000 | 4,883,103,000 | 4,263,788,000 | 4,123,737,000 | 4,123,737,000 | 2,691,514,000 | 2,774,197,000 | 2,929,343,000 | 2,542,971,000 | 2,864,663,000 | 1,957,577,000 | 1,373,219,000 | 1,373,219 | 959,879,000 | 572,443 | 366,804,000 | 181,909,000 | ||
total assets | 7,175,592,000 | 6,202,522,000 | 4,796,558,000 | 4,542,458,000 | 4,542,458,000 | 3,193,791,000 | 3,134,261,000 | 3,249,289,000 | 2,850,274,000 | 3,213,022,000 | 2,022,449,000 | 370,908,000 | 185,486,000 | ||||||
the accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements. | |||||||||||||||||||
equity and liabilities | |||||||||||||||||||
equity | |||||||||||||||||||
equity attributable to owners of the parent | |||||||||||||||||||
share capital | 7,264,000 | 7,227,000 | 7,118,000 | 7,058,000 | 6,698,000 | 6,603,000 | 6,202,000 | 4,711,000 | 3,217,000 | 2,687,000 | |||||||||
share premium | 6,025,789,000 | 5,948,916,000 | 5,747,441,000 | 5,651,497,000 | 4,374,291,000 | 4,272,495,000 | 3,442,742,000 | 2,043,653,000 | 2,043,653,000 | 1,308,539,000 | 1,308,539 | 828,162,000 | 673,454 | 430,518,000 | 430,518,000 | 218,878,000 | |||
translation differences | 133,348,000 | 126,832,000 | 128,935,000 | 131,543,000 | 130,042,000 | 128,691,000 | 133,161,000 | ||||||||||||
accumulated losses | -1,156,977,000 | -1,571,804,000 | -2,437,375,000 | -2,404,844,000 | -2,233,029,000 | -1,836,133,000 | -928,764,000 | -538,205,000 | -332,568,000 | -332,568 | -214,724,000 | -169,603 | -100,568,000 | ||||||
other reserves | 1,086,328,000 | 987,112,000 | 816,128,000 | 712,253,000 | 580,049,000 | 398,615,000 | 298,592,000 | 106,295,000 | 106,295,000 | 70,499,000 | 70,499 | 48,146,000 | 30,947 | 11,764,000 | 9,376,000 | ||||
total equity | 6,095,752,000 | 5,498,283,000 | 4,262,247,000 | 4,097,507,000 | 2,858,051,000 | 2,970,271,000 | 2,951,933,000 | 1,616,454,000 | 344,931,000 | 150,254,000 | |||||||||
non-current liabilities | 222,636,000 | 222,636 | 241,360,000 | 7 | 25,000 | 1,000 | |||||||||||||
provisions for employee benefits | 2,368,000 | 1,803,000 | 1,581,000 | 1,449,000 | 1,011,000 | 546,000 | 227,000 | 64,000 | 64,000 | 64,000 | 64 | 7,000 | 7 | 25,000 | 1,000 | ||||
lease liabilities | 35,568,000 | 32,520,000 | 28,107,000 | 15,354,000 | 8,044,000 | 6,208,000 | |||||||||||||
total non-current liabilities | 37,936,000 | 34,323,000 | 34,682,000 | 21,958,000 | 17,949,000 | 14,417,000 | 17,046,000 | 207,293,000 | 207,293,000 | ||||||||||
current liabilities | 159,957,000 | 159,957 | 102,388,000 | 40,056 | 25,952,000 | 35,231,000 | |||||||||||||
trade and other payables | 1,016,160,000 | 649,993,000 | 479,829,000 | 414,013,000 | 309,985,000 | 239,439,000 | 127,850,000 | 127,850,000 | 85,301,000 | 85,301 | 55,068,000 | 37,072 | 15,285,000 | 13,066,000 | |||||
tax liabilities | 18,160,000 | 13,390,000 | 13,947,000 | 4,334,000 | 4,608,000 | 3,415,000 | 1,154,000 | 431,000 | 431,000 | 344,000 | 344 | 378,000 | 823 | ||||||
total current liabilities | 1,041,904,000 | 669,916,000 | 499,629,000 | 422,993,000 | 317,791,000 | 264,601,000 | 244,043,000 | 197,831,000 | 197,831,000 | ||||||||||
total liabilities | 1,079,840,000 | 704,239,000 | 534,311,000 | 444,951,000 | 335,740,000 | 279,018,000 | 261,089,000 | 405,995,000 | 25,977,000 | 35,232,000 | |||||||||
total equity and liabilities | 7,175,592,000 | 6,202,522,000 | 4,796,558,000 | 4,542,458,000 | 3,193,791,000 | 3,249,289,000 | 3,213,022,000 | 2,022,449,000 | 185,486,000 | ||||||||||
deferred tax liabilities | 4,994,000 | 5,155,000 | 8,894,000 | 7,663,000 | 12,388,000 | 871,000 | 871,000 | ||||||||||||
deferred tax asset | 174,626,000 | 97,211,000 | 97,211,000 | 138,767,000 | 79,222,000 | 54,267,000 | 32,191,000 | 16,254,000 | |||||||||||
investment in joint venture | 6,599,000 | 9,912,000 | 9,912,000 | 12,443,000 | 1,323,000 | ||||||||||||||
non-current assets | |||||||||||||||||||
total non-current assets | 418,721,000 | 64,872,000 | 60,120,000 | 3,577,000 | |||||||||||||||
deferred revenue | 10,070,000 | 10,070,000 | 21,568,000 | ||||||||||||||||
trade payables and other payables | 257,694,000 | ||||||||||||||||||
research and development incentive receivables — current | 377,000 | 377,000 | 261,000 | 261 | 301,000 | 301 | |||||||||||||
financial assets — current | 1,002,052,000 | 1,149,104,000 | 731,355,000 | 731,355,000 | 1,004,539,000 | 1,004,539 | 776,490,000 | 283,529 | |||||||||||
research and development incentive receivables — non-current | 32,707,000 | 26,080,000 | 11,050,000 | 11,050,000 | 8,566,000 | 8,566 | 6,047,000 | 4,883 | |||||||||||
lease liabilities — non-current | 4,431,000 | 4,540,000 | 4,540 | ||||||||||||||||
deferred revenue — non-current | 202,560,000 | 202,560,000 | 218,032,000 | 218,032 | 237,667,000 | ||||||||||||||
lease liabilities — current | 3,450,000 | 1,974,000 | 1,974 | ||||||||||||||||
deferred revenue — current | 67,294,000 | 67,294,000 | 72,338,000 | 72,338 | 45,864,000 | 2,161 | |||||||||||||
| |||||||||||||||||||
restricted cash - non-current | 1,437,000 | ||||||||||||||||||
financial assets - non-current | 118,021,000 | ||||||||||||||||||
restricted cash — non-current | 632,000 | 632,000 | 630,000 | 630 | 356,000 | 251 | |||||||||||||
financial assets — non-current | 3,444,000 | 3,444,000 | 2,596,000 | 2,596 | 1,499,000 | 1 | |||||||||||||
non-current lease liabilities | 4,669,000 | 4,669,000 | 3,686,000 | ||||||||||||||||
current lease liabilities | 2,256,000 | 2,256,000 | 1,078,000 | ||||||||||||||||
restricted cash — current | 1,692,000 | 1,692 | |||||||||||||||||
restricted cash | 1,692,000 | 1,692,000 | |||||||||||||||||
current tax liabilities | 597,000 | 597,000 | |||||||||||||||||
condensed consolidated statement of financial position: | |||||||||||||||||||
cash, cash equivalents and current financial assets | |||||||||||||||||||
accumulated deficits | -80,687,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | |
|---|---|
operating profit | |
adjustments for non-cash items | |
amortization of intangible assets | |
depreciation of property, plant and equipment | |
provisions for employee benefits | |
expense recognized in respect of share-based payments | |
fair value gains on financial assets at fair value through profit or loss | |
loss from investment in a joint venture | |
other non-cash expenses | |
movements in current assets/liabilities | |
decrease in trade and other receivables | |
decrease in inventories | |
decrease in other current assets | |
increase in trade and other payables | |
movements in non-current assets/liabilities | |
decrease in other non‑current assets | |
net cash flows from/(used) in operating activities, before interest and taxes | |
interest paid | |
income taxes received | |
net cash flows from/(used) in operating activities | |
purchase of intangible assets | |
purchase of property, plant and equipment | |
purchase of current financial assets | |
sale of current financial assets | |
interest received | |
investment in a joint venture | |
net cash flows from/(used) in investing activities | |
principal elements of lease payments | |
payment of employee withholding taxes relating to restricted stock unit awards | |
proceeds from exercise of stock options | |
net cash flows from financing activities | |
increase in cash and cash equivalents | |
cash and cash equivalents at the beginning of the period | |
exchange gains on cash and cash equivalents | |
cash and cash equivalents at the end of the period | |
the accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements. | |
decrease in non-current prepaid expense | |
net cash flows from operating activities, before interest and taxes | |
net cash flows from operating activities | |
net cash flows from investing activities | |
proceeds from issue of new shares, gross amount | |
issue costs paid | |
exchange gains from currency conversion on proceeds from issue of new shares | |
cash and cash equivalents at the beginning of the year | |
cash and cash equivalents at the end of the year | |
operating loss | |
loss from investment in joint venture | |
investment in joint venture | |
non-cash revenue | |
increase in deferred revenue — current | |
decrease in other non-current assets | |
increase in deferred revenue — non-current | |
income taxes paid | |
decrease in current financial assets | |
purchase of current financial investments | |
sale of current financial investments | |
net cash flows (used in) / from investing activities | |
exchange gain/(losses) from currency conversion on proceeds from issue of new shares | |
increase/decrease (-) in cash and cash equivalents | |
operating income | |
income from investment in joint venture | |
| |
(increase)/decrease in trade and other receivables | |
(increase)/decrease in inventories | |
(increase)/decrease in other current assets | |
increase/(decrease) in trade and other payables | |
increase/(decrease) in deferred revenue — current | |
(increase)/decrease in other non‑current assets | |
(increase)/decrease in non-current prepaid expense | |
increase/(decrease) in deferred revenue — non-current | |
net cash flows used in operating activities, before interest and taxes | |
net cash flows used in operating activities | |
(increase)/decrease in current financial assets | |
net cash flows from / (used in) investing activities | |
exchange (losses)/gains from currency conversion on proceeds from issue of new shares | |
increase/(decrease) in cash and cash equivalents | |
exchange gains/(losses) on cash and cash equivalents | |
decrease in non‑current prepaid expenses | |
cash flows from operating activities | |
exchange gain from currency conversion on proceeds from issue of new shares | |
payment on employee withholding taxes related to restricted stock unit awards | |
exchange gains on cash & cash equivalents | |
operating result | |
cash flows (used in) / from operating activities | |
net cash flows (used in) / from operating activities | |
decrease in financial assets — current | |
net cash flows from/used in (-) financing activities | |
fair value gains on non-current financial assets at fair value through profit or loss | |
increase in deferred revenue – current | |
increase in deferred revenue – non-current | |
cash flows (used in)/from operating activities | |
decrease in financial assets – current | |
proceeds from issue of new shares | |
net cash flows (used in) / from financing activities | |
net increase in cash & cash equivalents | |
increase/(decrease) in deferred revenue – current | |
(increase)/decrease in deferred revenue – non-current | |
(increase)/decrease in financial assets – current | |
exchange gains/(losses) on cash & cash equivalents | |
loss on disposal of fixed assets | |
decrease in deferred revenue – non-current | |
cash flows (used in) / from investing activities | |
cash flows (used in) / from financing activities | |
payment of lease liabilities | |
increase in current deferred revenue | |
decrease in non-current deferred revenue | |
expense recognized in respect of share‑based payments | |
increase in deferred revenue | |
proceeds from issue of shares | |
condensed consolidated statement of cash flows: | |
cash and cash equivalents at beginning of the period | |
effect of exchange rate differences on cash and cash equivalents | |
cash and cash equivalents at end of the period | |
amortisation of intangible assets | |
depreciation and impairment of property, plant and equipment | |
interests paid | |
net cash flows generated (used in) / from operating activities | |
cash flows from investing activities | |
investment in current financial assets | |
disposal of current financial assets | |
cash flows from financing activities | |
transaction costs for equity issue | |
net increase in cash and cash equivalents | |
exchange gains |
