ArcBest Corporation(NASDAQ:ARCB)
ArcBest Corporation provides freight transportation and integrated logistics services. It operates through three segments: Asset-Based, ArcBest, and FleetNet. The Asset-Based segment transports general commodities, such as food, textiles, apparel, furniture, appliances, chemicals, nonbulk petroleum ...
Website: http://www.arcb.com
Founded: 1966
Full Time Employees: 13,000
Sector: Industrials
Industry: Trucking
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 998,786,000 | 972,688,000 | 1,048,137,000 | 1,022,256,000 | 967,077,000 | 1,001,645,000 | 1,063,124,000 | 1,077,831,000 | 1,036,419,000 | 1,089,535,000 | 1,128,350,000 | 1,103,464,000 | 1,106,094,000 | 1,244,218,000 | 1,351,831,000 | 1,392,929,000 | 1,335,074,000 | 1,185,224,000 | 1,016,657,000 | 948,973,000 | 829,213,000 | 816,414,000 | 794,980,000 | 627,370,000 | 701,399,000 | 717,418,000 | 787,563,000 | 771,490,000 | 711,839,000 | 774,279,000 | 826,158,000 | 793,350,000 | 700,001,000 | 710,721,000 | 744,280,000 | 720,368,000 | 651,088,000 | 688,214,000 | 713,923,000 | 676,627,000 | 621,455,000 | 648,134,000 | 709,380,000 | 696,115,000 | 613,276,000 | 664,848,000 | 711,295,000 | 658,646,000 | |||||||||||||||||||||||||||||||||||||
operating expenses | 995,356,000 | 980,945,000 | 993,510,000 | 984,947,000 | 960,447,000 | 963,484,000 | 928,131,000 | 1,028,986,000 | 1,013,984,000 | 1,025,282,000 | 1,083,259,000 | 1,061,348,000 | 1,084,935,000 | 1,192,984,000 | 1,236,070,000 | 1,255,583,000 | 1,240,146,000 | 1,098,289,000 | 929,096,000 | 874,674,000 | 797,022,000 | 786,162,000 | 755,198,000 | 606,945,000 | 693,580,000 | 728,647,000 | 756,355,000 | 736,290,000 | 703,248,000 | 737,117,000 | 770,103,000 | 790,194,000 | 687,276,000 | 694,041,000 | 719,931,000 | 695,634,000 | 663,341,000 | 687,003,000 | 693,553,000 | 659,973,000 | 630,720,000 | 640,821,000 | 675,942,000 | 662,649,000 | 611,996,000 | 646,799,000 | 678,354,000 | 631,694,000 | 586,606,000 | ||||||||||||||||||||||||||||||||||||
operating income | 3,430,000 | -8,257,000 | 54,627,000 | 37,309,000 | 6,630,000 | 38,161,000 | 134,993,000 | 48,845,000 | 22,435,000 | 64,253,000 | 45,091,000 | 42,116,000 | 21,159,000 | 51,234,000 | 115,761,000 | 137,346,000 | 94,928,000 | 86,935,000 | 87,561,000 | 74,299,000 | 32,191,000 | 30,252,000 | 39,782,000 | 20,425,000 | 7,819,000 | -11,229,000 | 31,208,000 | 35,200,000 | 8,591,000 | 37,162,000 | 56,055,000 | 3,156,000 | 12,725,000 | 16,680,000 | 24,349,000 | 24,734,000 | -12,253,000 | 1,211,000 | 20,370,000 | 16,654,000 | -9,265,000 | 7,313,000 | 33,438,000 | 33,466,000 | 1,280,000 | 18,049,000 | 32,941,000 | 26,952,000 | 13,502,000 | 20,502,000 | 8,417,000 | 12,233,000 | 7,201,000 | 1,635,000 | 21,118,000 | 8,998,000 | -100,570,000 | -12,237,000 | -27,297,000 | -28,601,000 | -15,802,000 | 25,492,000 | 25,682,000 | 13,152,000 | 28,186,000 | 30,315,000 | 6,778,000 | 49,788,000 | 46,455,000 | 8,356,000 | 50,083,000 | 38,741,000 | 17,425,000 | 44,225,000 | 31,990,000 | 8,290,000 | |||||||||
yoy | -48.27% | -121.64% | -59.53% | -23.62% | -70.45% | -40.61% | 199.38% | 15.98% | 6.03% | 25.41% | -61.05% | -69.34% | -77.71% | -41.07% | 32.21% | 84.86% | 194.89% | 187.37% | 120.10% | 263.76% | 311.70% | -369.41% | 27.47% | -41.97% | -8.99% | -130.22% | -44.33% | 1015.34% | -32.49% | 122.79% | 130.21% | -87.24% | -203.85% | 1277.37% | 19.53% | 48.52% | 32.25% | -83.44% | -39.08% | -50.24% | -823.83% | -59.48% | 1.51% | 24.17% | 33.68% | 60.67% | 220.21% | 67.60% | 16.89% | -42.07% | -19.97% | 536.44% | -148.00% | -206.29% | -317.47% | -156.06% | -15.91% | 278.90% | -73.58% | -39.33% | 262.79% | -86.47% | 28.52% | 166.60% | -81.11% | 56.56% | 367.32% | ||||||||||||||||||
qoq | -141.54% | -115.12% | 46.42% | 462.73% | -82.63% | -71.73% | 176.37% | 117.72% | -65.08% | 42.50% | 7.06% | 99.05% | -58.70% | -55.74% | -15.72% | 44.68% | 9.19% | -0.71% | 17.85% | 130.81% | 6.41% | -23.96% | 94.77% | 161.22% | -169.63% | -135.98% | -11.34% | 309.73% | -76.88% | -33.70% | 1676.14% | -75.20% | -23.71% | -31.50% | -1.56% | -301.86% | -1111.81% | -94.05% | 22.31% | -279.75% | -226.69% | -78.13% | -0.08% | 2514.53% | -92.91% | -45.21% | 22.22% | -34.14% | 143.58% | 69.88% | -92.26% | 134.70% | 721.85% | -55.17% | -4.56% | 81.00% | -161.99% | -0.74% | 95.27% | -53.34% | -7.02% | 347.26% | -86.39% | 7.17% | 455.95% | -83.32% | 29.28% | 122.33% | -60.60% | 38.25% | 285.89% | ||||||||||||||
other income | 253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and dividend income | 676,000 | 1,200,000 | 1,368,000 | 1,037,000 | 1,150,000 | 1,932,000 | 3,130,000 | 3,241,000 | 3,315,000 | 4,124,000 | 3,946,000 | 3,725,000 | 2,933,000 | 2,343,000 | 1,147,000 | 361,000 | 106,000 | 238,000 | 323,000 | 322,000 | 392,000 | 494,000 | 756,000 | 991,000 | 1,375,000 | 1,591,000 | 1,768,000 | 1,616,000 | 1,478,000 | 1,554,000 | 1,120,000 | 714,000 | 526,000 | 388,000 | 346,000 | 285,000 | 274,000 | 345,000 | 390,000 | 387,000 | 401,000 | 402,000 | 378,000 | 271,000 | 234,000 | 251,000 | 215,000 | 194,000 | 190,000 | 182,000 | 167,000 | 161,000 | 171,000 | 185,000 | 155,000 | 215,000 | 279,000 | 273,000 | 273,000 | 243,000 | 274,000 | 313,000 | 274,000 | 334,000 | 454,000 | 666,000 | 803,000 | 930,000 | 1,178,000 | 1,492,000 | 1,448,000 | 1,819,000 | |||||||||||||
interest and other related financing costs | -4,288,000 | -3,318,000 | -3,334,000 | -2,956,000 | -2,755,000 | -2,393,000 | -2,281,000 | -2,078,000 | -2,228,000 | -2,326,000 | -2,236,000 | -2,205,000 | -2,327,000 | -2,150,000 | -1,749,000 | -1,863,000 | -1,939,000 | -2,130,000 | -2,072,000 | -2,274,000 | -2,428,000 | -2,512,000 | -2,860,000 | -3,378,000 | -2,947,000 | -2,874,000 | -2,900,000 | -2,811,000 | -2,882,000 | -2,926,000 | -2,470,000 | -2,013,000 | -2,059,000 | -1,932,000 | -1,706,000 | -1,389,000 | -1,315,000 | -1,376,000 | -1,296,000 | -1,231,000 | -1,247,000 | -1,217,000 | -1,157,000 | ||||||||||||||||||||||||||||||||||||||||||
other | -1,152,000 | -180,000 | 847,000 | 578,000 | -851,000 | -240,000 | 862,000 | -781,000 | -28,199,000 | 1,755,000 | 89,000 | 5,038,000 | 1,780,000 | 1,452,000 | -189,000 | -2,807,000 | -826,000 | 1,156,000 | 338,000 | 1,111,000 | 1,192,000 | 1,965,000 | 1,500,000 | 2,696,000 | -3,862,000 | 485,000 | -6,734,000 | -445,000 | -591,000 | -15,120,000 | -714,000 | -1,123,000 | -2,201,000 | 884,000 | 1,079,000 | 505,000 | 647,000 | 916,000 | 1,091,000 | 571,000 | 366,000 | 369,000 | -613,000 | 197,000 | 400,000 | 2,163,000 | 234,000 | 950,000 | 365,000 | 1,115,000 | 1,328,000 | 366,000 | 1,083,000 | -76,000 | 997,000 | 451,000 | 1,074,000 | 281,000 | 2,610,000 | 848,000 | 1,346,000 | 668,000 | 379,000 | 2,035,000 | 1,313,000 | -1,082,000 | -2,196,000 | -681,000 | 18,000 | -511,000 | 601,000 | 800,000 | 175,000 | 831,000 | -1,000 | 932,000 | 755,000 | 135,000 | -54,000 | 745,000 | -279,000 | -253,000 | |||
income before income taxes | -1,334,000 | 52,879,000 | 114,970,000 | 133,037,000 | 92,269,000 | 86,199,000 | 86,150,000 | 73,458,000 | 31,347,000 | 30,199,000 | 39,178,000 | 20,734,000 | 2,385,000 | -12,027,000 | 23,342,000 | 33,560,000 | 6,596,000 | 20,670,000 | 53,991,000 | 734,000 | 8,991,000 | 16,020,000 | 24,068,000 | 24,135,000 | -12,647,000 | 1,096,000 | 20,555,000 | 16,381,000 | -9,745,000 | 6,867,000 | 32,046,000 | 32,909,000 | 912,000 | 19,640,000 | 32,556,000 | 27,371,000 | 13,895,000 | 21,004,000 | 7,865,000 | 11,776,000 | 6,084,000 | 1,934,000 | 19,073,000 | 8,620,000 | -101,085,000 | -9,893,000 | -25,525,000 | -29,094,000 | 16,757,500 | 26,097,000 | 26,812,000 | 14,121,000 | 10,053,000 | 66,520,000 | 38,384,000 | 17,324,000 | 45,416,000 | 32,324,000 | 7,472,000 | ||||||||||||||||||||||||||
income tax provision | -297,000 | -2,439,000 | 14,234,000 | 10,159,000 | 1,043,000 | 8,425,000 | 36,390,000 | 2,303,000 | -1,765,000 | 19,016,000 | 11,963,000 | 9,074,000 | 4,698,000 | 15,542,000 | 26,128,000 | 30,576,000 | 22,700,000 | 20,711,000 | 22,459,000 | 12,477,000 | 7,986,000 | 6,285,000 | 9,774,000 | 4,854,000 | 483,000 | -6,478,000 | 7,072,000 | 9,184,000 | 1,708,000 | 5,371,000 | 13,215,000 | -499,000 | -20,548,000 | 9,280,000 | 8,358,000 | -488,000 | 7,615,000 | 6,150,000 | -3,642,000 | 1,879,000 | 12,892,000 | 12,942,000 | 4,834,750 | 12,938,000 | |||||||||||||||||||||||||||||||||||||||||
net income | -1,037,000 | -8,116,000 | 39,274,000 | 25,809,000 | 3,131,000 | 29,035,000 | 100,314,000 | 46,924,000 | -2,312,000 | 48,790,000 | 34,917,000 | 40,443,000 | 71,283,000 | 37,337,000 | 88,842,000 | 102,461,000 | 69,569,000 | 65,488,000 | 63,691,000 | 60,981,000 | 23,361,000 | 23,914,000 | 29,404,000 | 15,880,000 | 1,902,000 | -5,549,000 | 16,270,000 | 24,376,000 | 4,888,000 | 15,299,000 | 40,776,000 | 1,233,000 | 9,954,000 | 36,568,000 | 14,788,000 | 15,777,000 | -7,407,000 | 1,584,000 | 12,940,000 | 10,231,000 | -6,103,000 | 4,988,000 | 19,154,000 | 19,967,000 | 745,000 | 14,544,000 | 19,618,000 | 17,208,000 | -5,193,000 | 10,346,000 | 13,982,000 | 4,878,000 | -13,395,000 | -7,929,000 | 6,518,000 | 11,841,000 | 1,404,000 | 12,265,000 | 5,451,000 | -88,673,000 | -5,328,000 | -15,443,000 | -18,157,000 | -10,974,000 | 15,442,000 | 16,155,000 | 8,544,000 | 18,916,000 | 19,622,000 | 4,799,000 | 31,546,000 | 32,259,000 | 6,122,000 | 40,567,000 | 23,407,000 | 10,464,000 | 27,369,000 | 19,298,000 | 4,461,000 | ||||||
yoy | -133.12% | -127.95% | -60.85% | -45.00% | -235.42% | -40.49% | 187.29% | 16.03% | -103.24% | 30.67% | -60.70% | -60.53% | 2.46% | -42.99% | 39.49% | 68.02% | 197.80% | 173.85% | 116.61% | 284.01% | 1128.23% | -530.96% | 80.73% | -34.85% | -61.09% | -136.27% | -60.10% | 1876.97% | -50.89% | -58.16% | 175.74% | -92.18% | -234.39% | 2208.59% | 14.28% | 54.21% | 21.37% | -68.24% | -32.44% | -48.76% | -919.19% | -65.70% | -2.37% | 16.03% | -114.35% | 40.58% | 40.31% | 252.77% | -61.23% | -230.48% | 114.51% | -58.80% | -664.74% | -46.86% | 117.23% | 708.03% | -134.50% | -195.59% | -312.51% | -158.01% | -21.30% | 236.63% | -72.92% | -41.36% | 220.52% | -88.17% | 34.77% | 208.29% | -77.63% | 110.21% | 424.70% | ||||||||||||||
qoq | -87.22% | -120.67% | 52.17% | 724.31% | -89.22% | -71.06% | 113.78% | -2129.58% | -104.74% | 39.73% | -13.66% | -43.26% | 90.92% | -57.97% | -13.29% | 47.28% | 6.23% | 2.82% | 4.44% | 161.04% | -2.31% | -18.67% | 85.16% | 734.91% | -134.28% | -134.11% | -33.25% | 398.69% | -68.05% | -62.48% | 3207.06% | -87.61% | -72.78% | 147.28% | -6.27% | -313.00% | -567.61% | -87.76% | 26.48% | -267.64% | -222.35% | -73.96% | -4.07% | 2580.13% | -94.88% | -25.86% | 14.01% | -431.37% | -150.19% | -26.00% | 186.63% | -136.42% | 68.94% | -221.65% | -44.95% | -88.55% | 125.00% | 1564.28% | -65.50% | -14.95% | 65.45% | -171.07% | -4.41% | 89.08% | -54.83% | -3.60% | 308.88% | -84.79% | -2.21% | 426.94% | -84.91% | 73.31% | 123.69% | -61.77% | 41.82% | 332.59% | |||||||||
earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -50 | 1,540 | 3,610 | 4,160 | 2,820 | 2,590 | 2,480 | 2,380 | 920 | 940 | 1,150 | 620 | 70 | -220 | 640 | 950 | 190 | 590 | 1,580 | 50 | 390 | 1,420 | 570 | 610 | 60 | 500 | 390 | -240 | 190 | 730 | 760 | 30 | 530 | 720 | 630 | 390 | 520 | 180 | 240 | 440 | 50 | 460 | 200 | ||||||||||||||||||||||||||||||||||||||||||
diluted | -50 | 1,510 | 3,500 | 4,000 | 2,680 | 2,470 | 2,380 | 2,270 | 870 | 900 | 1,110 | 610 | 70 | -210 | 620 | 920 | 180 | 570 | 1,520 | 50 | 370 | 1,380 | 560 | 600 | 70 | 490 | 390 | -240 | 190 | 720 | 740 | 30 | 530 | 720 | 630 | 390 | 520 | 180 | 240 | 440 | 50 | 460 | 200 | ||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding | 24,820,079 | 24,769,569 | 24,828,355 | 25,128,232 | 25,224,486 | 25,240,479 | 25,174,584 | 25,296,462 | 25,317,178 | 25,067,784 | 24,951,173 | 24,984,285 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 22,338,397,000 | -114,613,000 | 22,718,292,000 | 22,944,228,000 | 23,198,805,000 | -48,138,000 | 23,624,761,000 | 23,618,318,000 | 23,561,309,000 | -100,648,000 | 24,004,255,000 | 24,064,882,000 | 24,288,138,000 | -55,501,000 | 24,605,228,000 | 24,607,362,000 | 24,710,685,000 | -87,703,000 | 25,632,805,000 | 25,586,353,000 | 25,454,921,000 | 6,446,000 | 25,470,094,000 | 25,463,559,000 | 25,390,377,000 | -14,836,000 | 25,527,982,000 | 25,554,286,000 | 25,570,415,000 | 9,301,000 | 25,697,509,000 | 25,670,325,000 | 25,642,871,000 | -15,561,000 | 25,671,535,000 | 25,767,791,000 | 25,684,475,000 | -27,622,000 | 25,724,550,000 | 25,791,026,000 | 25,822,522,000 | -19,751,000 | 26,009,344,000 | 26,021,874,000 | 26,051,038,000 | 13,700,000 | 26,054,678,000 | 26,005,105,000 | 25,876,928,000 | 24,021,000 | 25,736,810,000 | 25,694,327,000 | 25,638,333,000 | 28,783,000 | 25,613,315,000 | 25,544,455,000 | 25,455,607,000 | 14,899,000 | 25,421,887,000 | 25,411,339,000 | 25,296,854 | 21,045 | 25,199,123 | 25,182,579 | 25,088,473 | 5,033 | 25,047,975 | 25,043,815 | 25,038,626 | 6,239,051.25 | 25,013,314 | 24,968,217 | 24,873,651 | ||||||||||||
diluted | 22,338,397,000 | -104,531,000 | 22,811,670,000 | 23,008,707,000 | 23,272,766,000 | -102,872,000 | 23,690,120,000 | 23,919,613,000 | 23,561,309,000 | -122,376,000 | 24,525,258,000 | 24,672,948,000 | 25,057,726,000 | -121,717,000 | 25,372,755,000 | 25,596,031,000 | 25,911,200,000 | -100,255,000 | 26,770,146,000 | 26,910,796,000 | 26,930,402,000 | 132,577,000 | 26,592,457,000 | 26,217,957,000 | 26,246,800,000 | -11,613,000 | 26,416,595,000 | 26,431,592,000 | 26,512,349,000 | -9,428,000 | 26,795,659,000 | 26,699,549,000 | 26,596,376,000 | 51,007,000 | 26,393,359,000 | 26,291,641,000 | 25,684,475,000 | -7,162,000 | 26,211,524,000 | 26,246,868,000 | 25,822,522,000 | -39,673,000 | 26,508,482,000 | 26,593,451,000 | 26,588,518,000 | 13,604,000 | 26,054,678,000 | 26,005,105,000 | 25,876,928,000 | 24,021,000 | 25,736,810,000 | 25,694,327,000 | 25,638,333,000 | 28,783,000 | 25,613,315,000 | 25,544,455,000 | 25,455,607,000 | 14,899,000 | 25,421,887,000 | 25,411,942,000 | 25,296,854 | 21,045 | 25,199,123 | 25,182,579 | 25,088,473 | 5,033 | 25,047,975 | 25,043,815 | 25,038,626 | 6,318,756 | 25,382,786 | 25,325,978 | 25,093,540 | ||||||||||||
income from continuing operations before income taxes | -10,555,000 | 53,508,000 | 35,968,000 | 4,174,000 | 37,460,000 | 136,704,000 | 49,227,000 | -4,677,000 | 67,806,000 | 46,890,000 | 48,674,000 | 23,545,000 | 32,154,000 | 7,866,000 | 51,660,000 | 47,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | -8,116,000 | 39,274,000 | 25,809,000 | 3,131,000 | 29,035,000 | 100,314,000 | 46,924,000 | -2,912,000 | 48,790,000 | 34,927,000 | 39,600,000 | 18,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 600,000 | -10,000 | 843,000 | 52,436,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 2,930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | -340 | 1,730 | 1,120 | 130 | 1,240 | 4,250 | 1,990 | -120 | 2,050 | 1,460 | 1,650 | 780 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 30 | 10 | 40 | 2,160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 2,840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 60 | 60 | 60 | 60 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | |||||||||||||||||||||||||||||||||||||
total other income | -3,734,000 | -660,000 | -281,000 | -394,000 | -115,000 | 185,000 | -273,000 | -480,000 | 393,000 | 502,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -963,000 | -5,240,000 | 167,000 | 10,163,000 | 3,549,000 | 7,022,000 | 2,987,000 | 5,258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other costs | -599,000 | -579,000 | -1,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -290 | -200 | -520 | -710 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -290 | -200 | -520 | -710 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and other related financing costs | -904,000 | -993,000 | 1,340,000 | -1,348,000 | -357,000 | -344,000 | -341,000 | -300,000 | -206,000 | -336,000 | -339,000 | -290,000 | -308,000 | -287,000 | -292,000 | -299,000 | -243,000 | -297,000 | -1,089,000 | -389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenues | 577,904,000 | 578,550,000 | 623,414,000 | 576,899,000 | 520,687,000 | 537,043,000 | 577,546,000 | 510,543,000 | 440,867,000 | 463,240,000 | 510,887,000 | 498,550,000 | 434,931,000 | 441,096,000 | 445,531,000 | 411,347,000 | 359,889,000 | 371,632,000 | 398,957,000 | 362,635,000 | 339,677,000 | 391,212,000 | 495,815,000 | 498,514,000 | 447,511,000 | 479,815,000 | 458,209,000 | 422,619,000 | 507,307,000 | 479,254,000 | 450,557,000 | 489,885,000 | 456,660,000 | 417,278,000 | 461,888,000 | 424,488,000 | 374,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses and costs | 428,857,750 | 602,912,000 | 568,482,000 | 544,037,000 | 548,058,000 | 565,313,000 | 503,342,000 | 463,854,000 | 461,605,000 | 489,769,000 | 489,552,000 | 456,923,000 | 447,790,000 | 447,307,000 | 422,157,000 | 395,155,000 | 472,202,000 | 411,194,000 | 389,932,000 | 368,278,000 | 407,014,000 | 470,323,000 | 472,832,000 | 434,359,000 | 451,629,000 | 427,894,000 | 415,841,000 | 457,519,000 | 432,799,000 | 442,201,000 | 439,802,000 | 417,919,000 | 399,853,000 | 417,663,000 | 392,498,000 | 366,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
less: noncontrolling interest in net income of subsidiary | 153,000 | 21,000 | -8,000 | 164,000 | 96,000 | 20,000 | 43,000 | 245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to arkansas best corporation | -7,929,000 | 6,518,000 | 11,841,000 | -18,162,000 | 1,404,000 | 12,265,000 | 5,298,000 | -12,808,000 | -3,108,000 | -749,000 | -7,444,000 | -21,391,000 | -88,716,000 | -5,573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 1,348,250 | 8,308,000 | 13,524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive loss | -16,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current benefit | -9,328,000 | 7,041,000 | 3,132,000 | -7,539,000 | -3,302,000 | -2,805,000 | -19,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred benefit | 37,000 | 1,479,000 | -4,873,000 | -1,263,000 | -7,277,000 | -455,250 | 2,186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.51 | -0.295 | -0.03 | -0.3 | -0.85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal and state income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared and paid per common share | 0.03 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -3.54 | -0.23 | -0.62 | -0.73 | 0.403 | 0.62 | 0.65 | 0.34 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -3.54 | -0.23 | -0.62 | -0.73 | 0.398 | 0.61 | 0.64 | 0.34 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred provision | 8,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current provision | -20,538,000 | 8,469,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current | 15,040,000 | 5,201,000 | 12,318,000 | 12,397,000 | 1,776,000 | 20,966,000 | 19,120,000 | 6,910,000 | 25,662,000 | 19,345,000 | 12,547,000 | 15,725,000 | 11,453,000 | 2,305,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred | -4,383,000 | 376,000 | -1,260,000 | 135,000 | 1,291,000 | -852,000 | -721,000 | -2,979,000 | 291,000 | -4,368,000 | -5,687,000 | 2,322,000 | 1,573,000 | 706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investment income | 1,477,000 | 1,347,000 | 1,200,000 | 1,333,000 | 1,206,000 | 1,008,000 | 629,000 | 549,000 | 342,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, before income taxes | 29,974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 18,916,000 | 19,622,000 | 4,799,000 | 31,546,000 | 28,962,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from disposal | 3,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding | 24,820,079 | 24,769,569 | 24,828,355 | 25,128,232 | 25,224,486 | 25,240,479 | 25,174,584 | 25,296,462 | 25,317,178 | 25,067,784 | 24,951,173 | 24,984,285 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid per common share | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.24 | 1.61 | 0.93 | 0.41 | 1.09 | 0.77 | 0.18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of property and other | 15,350,000 | 48,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value changes and payments on interest rate swap | 300,000 | 587,000 | -438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales of property and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of property and other | 248,000 | 241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale – wingfoot | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -102,000 | -215,000 | -71,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - sum | 334,000 | -818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal and state income taxes - sum | 13,026,000 | 3,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of property and other | -56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 64,057,000 | 102,030,000 | 120,604,000 | 114,874,000 | 74,122,000 | 127,444,000 | 150,461,000 | 215,590,000 | 172,855,000 | 262,226,000 | 251,503,000 | 187,286,000 | 203,319,000 | 158,372,000 | 155,531,000 | 127,058,000 | 64,108,000 | 76,620,000 | 408,207,000 | 362,619,000 | 301,542,000 | 303,954,000 | 267,645,000 | 406,290,000 | 352,165,000 | 201,909,000 | 183,838,000 | 181,731,000 | 138,399,000 | 190,186,000 | 177,436,000 | 159,307,000 | 124,652,000 | 120,772,000 | 109,034,000 | 102,569,000 | 82,253,000 | 114,280,000 | 130,395,000 | 152,236,000 | 134,788,000 | 164,973,000 | 191,646,000 | 192,016,000 | 166,022,000 | 157,042,000 | 159,382,000 | 129,150,000 | 95,728,000 | 105,354,000 | 107,611,000 | 88,553,000 | 90,702,000 | 71,341,000 | 53,618,000 | 138,516,000 | 141,295,000 | 137,099,000 | 114,834,000 | 86,784,000 | 62,318,000 | 58,001,000 | 100,880,000 | 157,453,000 | 205,900,000 | 196,971,000 | 17,129,000 | 8,023,000 |
short-term investments | 22,390,000 | 22,204,000 | 12,023,000 | 24,801,000 | 24,552,000 | 29,759,000 | 40,639,000 | 44,865,000 | 68,065,000 | 67,842,000 | 89,326,000 | 153,116,000 | 162,487,000 | 167,662,000 | 145,758,000 | 76,802,000 | 37,024,000 | 48,339,000 | 60,289,000 | 59,967,000 | 59,316,000 | 65,408,000 | 83,411,000 | 167,719,000 | 178,810,000 | 116,579,000 | 124,257,000 | 117,657,000 | 116,225,000 | 106,806,000 | 75,879,000 | 68,013,000 | 54,669,000 | 56,401,000 | 57,052,000 | 54,148,000 | 56,984,000 | 56,838,000 | 59,346,000 | 64,081,000 | 69,608,000 | 61,597,000 | 69,567,000 | 53,836,000 | 45,980,000 | 45,909,000 | 43,858,000 | 36,015,000 | 35,960,000 | 28,573,000 | 29,879,000 | 29,054,000 | 47,732,000 | 46,619,000 | 45,167,000 | 33,960,000 | 30,992,000 | 37,579,000 | ||||||||||
accounts receivable, less allowances | 425,461,000 | 370,969,000 | 408,610,000 | 402,321,000 | 414,133,000 | 394,838,000 | 422,861,000 | 429,511,000 | 433,717,000 | 430,122,000 | 469,490,000 | 429,570,000 | 470,440,000 | 580,515,000 | 627,092,000 | 659,672,000 | 676,200,000 | 582,344,000 | 425,006,000 | 360,498,000 | 344,242,000 | 320,870,000 | 323,760,000 | 273,135,000 | 278,783,000 | 282,579,000 | 292,935,000 | 296,090,000 | 294,853,000 | 297,051,000 | 323,212,000 | 309,112,000 | 289,366,000 | 279,074,000 | 301,941,000 | 282,856,000 | 258,931,000 | 260,643,000 | 256,316,000 | 238,775,000 | 226,796,000 | 236,097,000 | 242,656,000 | 245,039,000 | 230,715,000 | 228,056,000 | 243,099,000 | 236,201,000 | 221,870,000 | 202,540,000 | 212,946,000 | 206,168,000 | 180,631,000 | 209,460,000 | 201,668,000 | 150,183,000 | 149,665,000 | 165,259,000 | 170,660,000 | 161,726,000 | 120,226,000 | 110,880,000 | 111,452,000 | 148,414,000 | 157,335,000 | 146,393,000 | 151,052,000 | 133,041,000 |
other accounts receivable, less allowances | 29,301,000 | 26,295,000 | 23,538,000 | 23,357,000 | 25,027,000 | 36,055,000 | 13,247,000 | 11,846,000 | 11,389,000 | 52,124,000 | 10,984,000 | 11,160,000 | 11,485,000 | 11,867,000 | 11,472,000 | 18,612,000 | 22,109,000 | 13,094,000 | 13,827,000 | 13,284,000 | 13,766,000 | 14,343,000 | 14,464,000 | 16,812,000 | 15,276,000 | 18,774,000 | 18,122,000 | 17,207,000 | 16,925,000 | 19,146,000 | 17,992,000 | 19,548,000 | 19,262,000 | 19,491,000 | 15,337,000 | 19,052,000 | 18,687,000 | 13,334,000 | 8,927,000 | 7,346,000 | 6,854,000 | 6,718,000 | 7,119,000 | 7,083,000 | 6,289,000 | 6,582,000 | 6,144,000 | 7,569,000 | 6,940,000 | 7,272,000 | 9,532,000 | 6,615,000 | 6,539,000 | 7,312,000 | 7,541,000 | 7,556,000 | 7,538,000 | 6,226,000 | 7,415,000 | 7,664,000 | 6,006,000 | 6,716,000 | 6,611,000 | 7,651,000 | 7,108,000 | 8,037,000 | ||
prepaid expenses | 49,284,000 | 49,399,000 | 35,365,000 | 38,115,000 | 46,666,000 | 47,860,000 | 32,400,000 | 31,835,000 | 39,232,000 | 37,034,000 | 30,957,000 | 33,244,000 | 41,061,000 | 40,240,000 | 32,280,000 | 32,353,000 | 42,688,000 | 40,104,000 | 30,120,000 | 36,355,000 | 40,356,000 | 37,774,000 | 29,562,000 | 28,928,000 | 33,806,000 | 30,377,000 | 25,365,000 | 28,546,000 | 31,064,000 | 25,304,000 | 21,291,000 | 19,912,000 | 24,891,000 | 22,183,000 | 22,156,000 | 24,668,000 | 27,012,000 | 22,124,000 | 19,622,000 | 21,558,000 | 24,725,000 | 20,801,000 | 18,557,000 | 19,219,000 | 22,599,000 | 20,906,000 | 17,542,000 | 17,635,000 | 22,178,000 | 19,016,000 | 15,980,000 | 16,346,000 | 17,355,000 | 13,808,000 | 15,818,000 | 12,984,000 | 11,363,000 | 9,114,000 | 9,422,000 | 12,098,000 | 9,907,000 | 12,632,000 | 10,670,000 | 8,956,000 | 10,007,000 | 13,346,000 | 12,557,000 | 14,412,000 |
prepaid and refundable income taxes | 42,026,000 | 45,405,000 | 46,066,000 | 23,277,000 | 29,106,000 | 28,641,000 | 21,421,000 | 22,555,000 | 22,084,000 | 24,319,000 | 26,534,000 | 39,230,000 | 16,351,000 | 19,239,000 | 16,010,000 | 10,310,000 | 9,010,000 | 9,654,000 | 9,258,000 | 5,871,000 | 4,604,000 | 11,397,000 | 6,163,000 | 4,236,000 | 6,231,000 | 9,439,000 | 8,186,000 | 5,237,000 | 4,610,000 | 1,726,000 | 6,726,000 | 4,665,000 | 10,267,000 | 12,296,000 | 4,673,000 | 10,098,000 | 11,008,000 | 9,909,000 | 13,934,000 | 20,386,000 | 28,082,000 | 18,134,000 | 3,057,000 | 2,592,000 | 12,657,000 | 9,920,000 | 2,262,000 | 2,862,000 | 4,205,000 | 2,061,000 | 2,186,000 | 6,232,000 | 5,681,000 | 4,285,000 | 6,317,000 | 6,962,000 | 6,905,000 | 2,106,000 | 2,209,000 | 6,297,000 | 24,214,000 | 36,621,000 | ||||||
other | 10,713,000 | 9,761,000 | 10,925,000 | 11,423,000 | 11,557,000 | 11,045,000 | 10,880,000 | 11,011,000 | 11,136,000 | 11,116,000 | 11,342,000 | 11,584,000 | 11,887,000 | 11,888,000 | 9,885,000 | 10,750,000 | 9,440,000 | 5,898,000 | 6,419,000 | 4,937,000 | 4,893,000 | 4,422,000 | 5,235,000 | 4,923,000 | 4,460,000 | 4,745,000 | 5,285,000 | 4,982,000 | 4,466,000 | 9,007,000 | 9,038,000 | 9,509,000 | 9,029,000 | 12,132,000 | 8,834,000 | 8,293,000 | 8,226,000 | 4,300,000 | 4,275,000 | 5,220,000 | 5,012,000 | 3,936,000 | 5,144,000 | 5,072,000 | 4,907,000 | 4,968,000 | 7,489,000 | 8,136,000 | 8,144,000 | 6,952,000 | 8,882,000 | 7,306,000 | 7,185,000 | 8,599,000 | 9,805,000 | 5,958,000 | 6,186,000 | 5,251,000 | 5,221,000 | 5,765,000 | 6,610,000 | 6,327,000 | 6,982,000 | 8,178,000 | 8,013,000 | 7,664,000 | 3,158,000 | 3,196,000 |
total current assets | 643,232,000 | 626,063,000 | 657,131,000 | 638,168,000 | 625,163,000 | 675,642,000 | 691,909,000 | 767,213,000 | 758,478,000 | 884,783,000 | 890,136,000 | 865,190,000 | 917,030,000 | 989,783,000 | 998,028,000 | 935,557,000 | 860,579,000 | 776,053,000 | 953,126,000 | 843,531,000 | 768,719,000 | 758,168,000 | 730,240,000 | 902,043,000 | 869,531,000 | 664,402,000 | 657,988,000 | 651,450,000 | 606,542,000 | 649,226,000 | 631,574,000 | 590,066,000 | 532,136,000 | 522,349,000 | 519,027,000 | 501,684,000 | 464,063,000 | 521,989,000 | 532,874,000 | 547,879,000 | 533,760,000 | 552,083,000 | 580,482,000 | 561,905,000 | 529,023,000 | 514,989,000 | 524,513,000 | 477,224,000 | 432,946,000 | 418,485,000 | 434,650,000 | 405,293,000 | 386,050,000 | 408,039,000 | 398,540,000 | 430,513,000 | 445,086,000 | 445,401,000 | 434,617,000 | 409,189,000 | 395,297,000 | 397,124,000 | 408,190,000 | 443,192,000 | 446,900,000 | 411,259,000 | 212,740,000 | 188,215,000 |
property, plant and equipment | 1,135,556,000 | 1,143,437,000 | 1,150,297,000 | 1,113,157,000 | 1,063,386,000 | 1,066,046,000 | 1,049,392,000 | 971,039,000 | 937,830,000 | 914,824,000 | 862,090,000 | 828,533,000 | 805,300,000 | 810,520,000 | 745,717,000 | 709,619,000 | 692,374,000 | 695,921,000 | 684,307,000 | 665,944,000 | 662,698,000 | 678,690,000 | 678,057,000 | 660,806,000 | 663,460,000 | 683,592,000 | 680,074,000 | 651,949,000 | 622,976,000 | 631,188,000 | 626,946,000 | 591,217,000 | 574,163,000 | 591,164,000 | 569,658,000 | 555,248,000 | 523,624,000 | 532,526,000 | 529,939,000 | 507,373,000 | 482,606,000 | 483,047,000 | 458,939,000 | 424,447,000 | 405,742,000 | 409,850,000 | 411,873,000 | 402,530,000 | 384,558,000 | 394,397,000 | 399,536,000 | |||||||||||||||||
land and structures | 570,752,000 | 566,071,000 | 550,883,000 | 536,791,000 | 530,957,000 | 520,119,000 | 520,894,000 | 507,194,000 | 491,555,000 | 460,068,000 | 430,263,000 | 421,821,000 | 418,011,000 | 406,620,000 | 361,705,000 | 356,149,000 | 352,420,000 | 350,694,000 | 347,771,000 | 345,829,000 | 344,282,000 | 342,178,000 | 346,322,000 | 344,951,000 | 343,527,000 | 342,122,000 | 339,298,000 | 339,255,000 | 340,764,000 | 339,640,000 | 338,046,000 | 338,902,000 | 338,346,000 | 344,224,000 | 340,889,000 | 338,228,000 | 330,909,000 | 305,507,000 | 296,324,000 | 287,545,000 | 280,510,000 | 273,839,000 | 269,317,000 | 267,046,000 | 264,740,000 | 251,836,000 | 250,816,000 | 249,196,000 | 248,310,000 | 245,805,000 | 245,207,000 | 245,148,000 | 243,699,000 | 243,395,000 | 242,170,000 | 242,665,000 | 242,120,000 | 241,310,000 | 241,082,000 | 244,359,000 | 239,849,000 | 237,459,000 | 235,861,000 | 234,207,000 | 231,768,000 | 231,469,000 | 219,362,000 | 218,839,000 |
revenue equipment | 1,199,648,000 | 1,201,386,000 | 1,223,311,000 | 1,200,219,000 | 1,160,332,000 | 1,166,161,000 | 1,170,045,000 | 1,143,985,000 | 1,119,446,000 | 1,126,055,000 | 1,094,183,000 | 1,062,854,000 | 1,039,771,000 | 1,038,832,000 | 1,014,369,000 | 993,008,000 | 981,317,000 | 980,283,000 | 965,263,000 | 933,264,000 | 914,140,000 | 916,760,000 | 912,924,000 | 891,029,000 | 885,949,000 | 896,020,000 | 902,289,000 | 888,588,000 | 856,370,000 | 858,251,000 | 857,846,000 | 818,674,000 | 790,685,000 | 793,523,000 | 773,859,000 | 763,567,000 | 742,394,000 | 743,860,000 | 738,350,000 | 723,312,000 | 700,078,000 | 699,844,000 | 689,786,000 | 655,013,000 | 628,136,000 | 633,455,000 | 629,791,000 | 617,396,000 | 588,935,000 | 589,902,000 | 591,367,000 | 590,445,000 | 589,729,000 | 598,947,000 | 595,542,000 | 565,385,000 | 569,303,000 | 568,639,000 | 551,411,000 | 531,837,000 | 504,357,000 | 494,565,000 | 514,503,000 | 523,880,000 | 519,979,000 | 505,571,000 | 382,607,000 | 373,656,000 |
service, office, and other equipment | 362,080,000 | 363,340,000 | 362,243,000 | 356,319,000 | 352,383,000 | 351,907,000 | 353,880,000 | 326,633,000 | 318,252,000 | 319,466,000 | 313,062,000 | 309,952,000 | 303,698,000 | 302,891,000 | 291,595,000 | 276,965,000 | 259,201,000 | 251,085,000 | 243,601,000 | 239,462,000 | 235,727,000 | 233,810,000 | 233,689,000 | 232,058,000 | 230,163,000 | 233,354,000 | 229,691,000 | 218,131,000 | 206,959,000 | 199,230,000 | 192,241,000 | 190,109,000 | 189,055,000 | 179,950,000 | 168,627,000 | 161,555,000 | 155,618,000 | 154,119,000 | 156,536,000 | 151,520,000 | 148,675,000 | 145,286,000 | 142,536,000 | 137,296,000 | 135,156,000 | 136,145,000 | 128,645,000 | 125,818,000 | 124,273,000 | 124,303,000 | 122,057,000 | 120,848,000 | 119,456,000 | 116,913,000 | ||||||||||||||
software | 194,240,000 | 190,673,000 | 187,197,000 | 183,520,000 | 185,526,000 | 182,396,000 | 182,035,000 | 177,933,000 | 176,988,000 | 173,354,000 | 169,434,000 | 167,292,000 | 170,523,000 | 180,929,000 | 178,145,000 | 179,195,000 | 180,641,000 | 175,989,000 | 170,045,000 | 170,528,000 | 169,004,000 | 163,193,000 | 158,454,000 | 155,411,000 | 154,749,000 | 151,068,000 | 146,789,000 | 143,181,000 | 142,062,000 | 138,517,000 | 133,816,000 | 131,139,000 | 132,088,000 | 129,589,000 | 127,109,000 | 124,135,000 | 123,857,000 | 120,877,000 | 134,312,000 | 131,328,000 | 130,318,000 | 127,010,000 | 122,874,000 | 120,256,000 | 119,431,000 | 116,112,000 | 113,770,000 | 111,248,000 | 112,896,000 | 110,998,000 | 109,111,000 | 107,195,000 | 103,164,000 | 100,896,000 | 99,310,000 | |||||||||||||
leasehold improvements | 43,424,000 | 41,531,000 | 37,175,000 | 35,065,000 | 33,368,000 | 32,263,000 | 29,648,000 | 27,675,000 | 25,173,000 | 24,429,000 | 26,062,000 | 26,240,000 | 24,693,000 | 23,466,000 | 20,865,000 | 20,189,000 | 17,226,000 | 16,931,000 | 15,970,000 | 15,835,000 | 15,534,000 | 15,156,000 | 14,064,000 | 11,821,000 | 11,022,000 | 10,383,000 | 10,212,000 | 10,058,000 | 9,766,000 | 9,365,000 | 9,177,000 | 9,131,000 | 8,948,000 | 8,888,000 | 9,228,000 | 9,008,000 | 8,993,000 | 27,337,000 | 27,040,000 | 25,955,000 | 25,645,000 | 25,419,000 | 24,962,000 | 24,649,000 | 24,496,000 | 24,377,000 | 23,941,000 | 23,837,000 | 23,637,000 | 23,582,000 | 23,524,000 | 23,442,000 | 23,272,000 | 22,943,000 | 23,000,000 | 21,758,000 | 21,426,000 | 21,258,000 | 21,198,000 | 22,049,000 | 21,625,000 | 21,529,000 | 21,697,000 | 21,163,000 | 20,513,000 | 20,171,000 | 13,369,000 | 13,148,000 |
property, plant and equipment - sum | 2,370,144,000 | 2,363,001,000 | 2,360,809,000 | 2,311,914,000 | 2,262,566,000 | 2,252,846,000 | 2,256,502,000 | 2,183,420,000 | 2,131,414,000 | 2,103,372,000 | 2,033,004,000 | 1,988,159,000 | 1,956,696,000 | 1,952,738,000 | 1,866,679,000 | 1,825,506,000 | 1,790,805,000 | 1,774,982,000 | 1,742,650,000 | 1,704,918,000 | 1,678,687,000 | 1,671,097,000 | 1,665,453,000 | 1,635,270,000 | 1,625,410,000 | 1,632,947,000 | 1,628,279,000 | 1,599,213,000 | 725,382,000 | 714,165,000 | ||||||||||||||||||||||||||||||||||||||
less allowances for depreciation and amortization | 1,234,588,000 | 1,219,564,000 | 1,210,512,000 | 1,198,757,000 | 1,199,180,000 | 1,186,800,000 | 1,207,110,000 | 1,212,381,000 | 1,193,584,000 | 1,188,548,000 | 1,170,914,000 | 1,159,626,000 | 1,151,396,000 | 1,142,218,000 | 1,120,962,000 | 1,115,887,000 | 1,098,431,000 | 1,079,061,000 | 1,058,343,000 | 1,038,974,000 | 1,015,989,000 | 992,407,000 | 987,396,000 | 974,464,000 | 961,950,000 | 949,355,000 | 948,205,000 | 947,264,000 | 932,945,000 | 913,815,000 | 904,180,000 | 896,738,000 | 884,959,000 | 865,010,000 | 850,054,000 | 841,245,000 | 838,147,000 | 819,174,000 | 822,623,000 | 812,287,000 | 802,620,000 | 788,351,000 | 790,536,000 | 779,813,000 | 766,217,000 | 752,075,000 | 735,090,000 | 724,965,000 | 713,493,000 | 700,193,000 | 691,730,000 | 673,074,000 | 635,292,000 | 622,888,000 | 614,335,000 | 605,150,000 | 592,171,000 | 590,418,000 | 582,686,000 | 569,027,000 | 486,484,000 | 473,566,000 | 473,010,000 | 469,790,000 | 465,589,000 | 451,757,000 | 370,789,000 | 369,415,000 |
goodwill | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 304,753,000 | 305,382,000 | 307,252,000 | 299,075,000 | 299,008,000 | 300,337,000 | 86,368,000 | 86,368,000 | 88,320,000 | 88,320,000 | 88,320,000 | 88,320,000 | 88,320,000 | 88,320,000 | 108,320,000 | 108,320,000 | 108,320,000 | 108,320,000 | 108,320,000 | 108,320,000 | 108,320,000 | 108,320,000 | 108,981,000 | 108,981,000 | 108,981,000 | 108,875,000 | 110,487,000 | 96,572,000 | 96,577,000 | 96,465,000 | 81,278,000 | 81,258,000 | 80,696,000 | 77,078,000 | 77,078,000 | 77,749,000 | 76,448,000 | 76,448,000 | 76,448,000 | 76,448,000 | 73,189,000 | 79,051,000 | 82,604,000 | 66,530,000 | 63,887,000 | 63,897,000 | 63,960,000 | 63,975,000 | 63,970,000 | |||||||
intangible assets | 66,873,000 | 69,391,000 | 79,227,000 | 82,449,000 | 85,449,000 | 88,615,000 | 91,627,000 | 94,740,000 | 97,940,000 | 101,150,000 | 104,288,000 | 107,467,000 | 110,622,000 | 113,796,000 | 116,922,000 | 120,145,000 | 123,363,000 | 126,580,000 | 52,135,000 | 53,084,000 | 54,028,000 | 54,981,000 | 56,016,000 | 56,915,000 | 57,873,000 | 58,832,000 | 65,583,000 | 66,700,000 | 67,820,000 | 68,949,000 | 70,075,000 | 71,206,000 | 72,336,000 | 73,469,000 | 77,103,000 | 78,237,000 | 79,371,000 | 80,507,000 | 82,068,000 | 75,300,000 | 76,300,000 | 76,787,000 | 70,410,000 | 71,270,000 | 72,862,000 | 72,809,000 | 73,919,000 | 74,462,000 | 74,344,000 | 75,387,000 | 76,431,000 | 77,474,000 | 79,561,000 | 80,604,000 | 71,222,000 | |||||||||||||
operating right-of-use assets | 215,902,000 | 220,157,000 | 226,033,000 | 229,905,000 | 228,684,000 | 192,753,000 | 193,467,000 | 186,779,000 | 174,987,000 | 169,999,000 | 164,082,000 | 194,597,000 | 189,610,000 | 166,515,000 | 164,654,000 | 124,086,000 | 125,988,000 | 106,686,000 | 105,219,000 | 109,860,000 | 111,412,000 | 115,195,000 | 112,568,000 | 81,069,000 | 73,324,000 | 68,470,000 | 67,404,000 | 68,810,000 | 68,737,000 | |||||||||||||||||||||||||||||||||||||||
deferred income taxes | 15,684,000 | 9,303,000 | 7,825,000 | 9,324,000 | 9,273,000 | 9,536,000 | 8,293,000 | 9,974,000 | 10,032,000 | 8,140,000 | 7,618,000 | 6,918,000 | 7,287,000 | 6,342,000 | 5,563,000 | 5,655,000 | 5,324,000 | 5,470,000 | 6,544,000 | 6,419,000 | 6,289,000 | 6,158,000 | 6,975,000 | 7,507,000 | 8,145,000 | 7,725,000 | 6,128,000 | 6,296,000 | 6,905,000 | 7,468,000 | 5,967,000 | 6,226,000 | 6,095,000 | 5,965,000 | 2,747,000 | 2,722,000 | 3,064,000 | 39,599,000 | 39,097,000 | 37,316,000 | 36,510,000 | 38,443,000 | 41,349,000 | 35,661,000 | 38,468,000 | 40,220,000 | 43,352,000 | 38,271,000 | 36,018,000 | 37,482,000 | 47,038,000 | 42,293,000 | 39,245,000 | 35,704,000 | 36,129,000 | 33,643,000 | 35,481,000 | 37,031,000 | 35,596,000 | 34,853,000 | 36,967,000 | 35,409,000 | 36,079,000 | 36,602,000 | 37,362,000 | 36,097,000 | 28,844,000 | 27,847,000 |
other long-term assets | 76,396,000 | 79,558,000 | 75,915,000 | 89,680,000 | 90,176,000 | 92,386,000 | 74,739,000 | 74,031,000 | 73,123,000 | 101,445,000 | 104,479,000 | 106,644,000 | 96,991,000 | 101,948,000 | 101,978,000 | 99,569,000 | 103,063,000 | 101,629,000 | 74,729,000 | 76,267,000 | 76,549,000 | 77,496,000 | 74,055,000 | 74,100,000 | 73,703,000 | 79,866,000 | 85,135,000 | 80,402,000 | 78,357,000 | 74,080,000 | 74,800,000 | 65,261,000 | 65,033,000 | 64,374,000 | 66,916,000 | 65,389,000 | 65,380,000 | 66,095,000 | 65,500,000 | |||||||||||||||||||||||||||||
total assets | 2,458,396,000 | 2,452,662,000 | 2,501,181,000 | 2,467,436,000 | 2,406,884,000 | 2,429,731,000 | 2,414,180,000 | 2,408,529,000 | 2,357,143,000 | 2,485,094,000 | 2,437,446,000 | 2,414,102,000 | 2,431,593,000 | 2,494,286,000 | 2,440,114,000 | 2,293,706,000 | 2,209,699,000 | 2,112,676,000 | 1,962,428,000 | 1,841,473,000 | 1,768,015,000 | 1,779,008,000 | 1,746,231,000 | 1,870,760,000 | 1,834,356,000 | 1,651,207,000 | 1,670,632,000 | 1,633,927,000 | 1,559,657,000 | 1,539,231,000 | 1,517,682,000 | 1,432,296,000 | 1,358,083,000 | 1,365,641,000 | 1,344,432,000 | 1,312,261,000 | 1,244,483,000 | 1,309,992,000 | 1,320,868,000 | 1,283,174,000 | 1,245,231,000 | 1,262,909,000 | 1,244,286,000 | 1,192,048,000 | 1,141,699,000 | 1,127,622,000 | 1,140,567,000 | 1,085,063,000 | 1,021,645,000 | 1,017,326,000 | 1,038,123,000 | |||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 164,240,000 | 154,487,000 | 164,266,000 | 176,903,000 | 166,869,000 | 172,763,000 | 204,696,000 | 222,303,000 | 209,908,000 | 214,004,000 | 245,899,000 | 245,998,000 | 253,578,000 | 317,541,000 | 329,887,000 | 346,051,000 | 340,966,000 | 311,401,000 | 227,893,000 | 204,124,000 | 177,885,000 | 170,898,000 | 162,021,000 | 140,632,000 | 127,625,000 | 134,374,000 | 160,054,000 | 166,829,000 | 145,590,000 | 143,785,000 | 154,484,000 | 176,034,000 | 139,830,000 | 129,099,000 | 147,889,000 | 142,373,000 | 130,750,000 | 133,301,000 | 149,971,000 | 145,423,000 | 139,607,000 | 130,869,000 | 144,401,000 | 147,781,000 | 115,566,000 | 104,230,000 | 135,022,000 | 121,195,000 | 110,364,000 | 89,091,000 | 95,609,000 | 94,770,000 | 84,292,000 | 90,245,000 | 94,561,000 | 67,647,000 | 66,517,000 | 74,656,000 | 82,950,000 | 69,324,000 | 63,991,000 | 51,231,000 | 51,646,000 | 66,596,000 | 69,956,000 | 62,330,000 | 70,818,000 | 62,070,000 |
income taxes payable | 8,508,000 | 3,630,000 | 4,808,000 | 8,000 | 10,410,000 | 1,390,000 | 19,460,000 | 16,630,000 | 7,668,000 | 17,110,000 | 8,364,000 | 12,087,000 | 6,535,000 | 7,357,000 | 316,000 | 5,000 | 3,181,000 | 31,000 | 12,000 | 198,000 | 1,942,000 | 241,000 | 1,688,000 | 138,000 | 511,000 | 93,000 | 324,000 | 167,000 | 91,000 | 8,489,000 | 4,869,000 | 257,000 | 527,000 | 16,809,000 | 6,947,000 | 162,000 | 1,782,000 | 2,868,000 | 162,000 | 59,000 | 430,000 | 220,000 | 108,000 | 169,000 | 5,787,000 | 348,000 | 129,000 | 164,000 | 165,000 | 758,000 | 3,540,000 | 4,501,000 | 545,000 | |||||||||||||||
accrued expenses | 388,361,000 | 378,125,000 | 392,088,000 | 368,623,000 | 356,702,000 | 394,880,000 | 360,738,000 | 332,258,000 | 313,494,000 | 378,029,000 | 322,809,000 | 299,339,000 | 278,658,000 | 341,822,000 | 331,610,000 | 304,425,000 | 276,888,000 | 305,851,000 | 291,586,000 | 260,185,000 | 235,161,000 | 246,746,000 | 249,172,000 | 217,020,000 | 217,678,000 | 228,749,000 | 234,863,000 | 228,994,000 | 211,533,000 | 243,111,000 | 233,076,000 | 221,880,000 | 202,656,000 | 211,237,000 | 202,408,000 | 200,052,000 | 190,829,000 | 190,024,000 | 187,822,000 | 184,141,000 | 176,918,000 | 188,727,000 | 193,997,000 | 187,821,000 | 176,737,000 | 194,674,000 | 187,682,000 | 179,141,000 | 171,433,000 | 173,622,000 | 181,197,000 | 170,414,000 | 158,668,000 | 159,378,000 | 163,159,000 | 159,295,000 | 151,887,000 | 156,537,000 | 157,589,000 | 153,724,000 | 155,183,000 | 150,455,000 | 147,540,000 | 161,876,000 | 168,611,000 | 163,801,000 | 140,625,000 | 131,676,000 |
current portion of long-term debt | 94,091,000 | 87,882,000 | 78,631,000 | 77,549,000 | 66,692,000 | 63,978,000 | 62,199,000 | 58,615,000 | 63,179,000 | 66,948,000 | 66,862,000 | 64,882,000 | 64,491,000 | 66,252,000 | 63,521,000 | 56,049,000 | 89,766,000 | 50,615,000 | 67,897,000 | 66,644,000 | 66,064,000 | 67,105,000 | 65,887,000 | 59,050,000 | 56,977,000 | 57,305,000 | 50,197,000 | 47,205,000 | 48,809,000 | 54,075,000 | 54,556,000 | 51,562,000 | 56,057,000 | 61,930,000 | 62,837,000 | 62,588,000 | 59,995,000 | 64,143,000 | 61,251,000 | 55,406,000 | 45,905,000 | 44,910,000 | 35,050,000 | 24,024,000 | 22,639,000 | 25,256,000 | 40,088,000 | 36,192,000 | 30,725,000 | 35,353,000 | 37,030,000 | 43,044,000 | 54,024,000 | 46,282,000 | 30,142,000 | 24,262,000 | 21,179,000 | 15,386,000 | 14,156,000 | 139,000 | 162,000 | 159,000 | 238,000 | 236,000 | 233,000 | 379,000 | 366,000 | |
current portion of operating lease liabilities | 36,828,000 | 36,394,000 | 35,470,000 | 34,697,000 | 34,080,000 | 34,364,000 | 33,127,000 | 32,674,000 | 31,986,000 | 32,172,000 | 31,414,000 | 31,047,000 | 28,466,000 | 26,225,000 | 24,686,000 | 24,534,000 | 24,127,000 | 22,740,000 | 21,765,000 | 21,950,000 | 21,632,000 | 21,482,000 | 20,431,000 | 19,769,000 | 20,542,000 | 20,265,000 | 18,492,000 | 18,273,000 | 17,678,000 | |||||||||||||||||||||||||||||||||||||||
total current liabilities | 692,028,000 | 656,888,000 | 670,455,000 | 661,402,000 | 624,343,000 | 665,985,000 | 665,568,000 | 645,850,000 | 618,575,000 | 701,563,000 | 668,374,000 | 641,266,000 | 688,043,000 | 768,470,000 | 757,372,000 | 748,169,000 | 740,111,000 | 702,694,000 | 615,676,000 | 560,260,000 | 500,742,000 | 506,547,000 | 497,516,000 | 439,652,000 | 422,853,000 | 444,277,000 | 465,725,000 | 471,474,000 | 431,835,000 | 451,318,000 | 454,894,000 | 449,987,000 | 398,636,000 | 402,590,000 | 413,301,000 | 405,013,000 | 381,574,000 | 387,468,000 | 399,044,000 | 384,970,000 | 362,430,000 | 364,597,000 | 381,937,000 | 364,495,000 | 329,498,000 | 340,782,000 | 395,515,000 | 360,693,000 | 327,693,000 | 309,617,000 | 326,672,000 | 318,048,000 | 299,708,000 | 317,105,000 | 319,549,000 | 267,972,000 | 263,671,000 | 272,790,000 | 272,093,000 | 250,484,000 | 231,430,000 | 210,689,000 | 215,292,000 | 245,363,000 | 262,444,000 | 238,578,000 | 219,402,000 | 202,453,000 |
long-term debt, less current portion | 129,559,000 | 135,974,000 | 135,469,000 | 163,850,000 | 147,528,000 | 125,156,000 | 118,312,000 | 144,972,000 | 148,992,000 | 161,990,000 | 176,296,000 | 168,105,000 | 185,961,000 | 198,371,000 | 189,798,000 | 169,356,000 | 168,912,000 | 174,917,000 | 176,545,000 | 171,075,000 | 200,773,000 | 217,119,000 | 226,037,000 | 473,850,000 | 476,945,000 | 266,214,000 | 248,223,000 | 235,001,000 | 227,649,000 | 237,600,000 | 235,970,000 | 198,070,000 | 196,425,000 | 206,989,000 | 200,181,000 | 194,730,000 | 167,075,000 | 179,530,000 | 176,363,000 | 170,044,000 | 157,485,000 | 167,599,000 | 156,553,000 | 136,821,000 | 132,837,000 | 102,474,000 | 85,735,000 | 82,967,000 | 74,355,000 | 88,893,000 | 96,946,000 | 112,941,000 | 132,355,000 | 133,796,000 | 34,795,000 | 46,750,000 | 45,900,000 | 38,160,000 | 39,059,000 | 1,657,000 | 1,423,000 | 1,457,000 | 1,498,000 | 1,538,000 | 1,577,000 | 1,551,000 | 1,760,000 | |
operating lease liabilities, less current portion | 199,610,000 | 204,333,000 | 210,958,000 | 215,376,000 | 214,606,000 | 189,978,000 | 192,046,000 | 185,637,000 | 174,085,000 | 176,621,000 | 171,755,000 | 174,145,000 | 170,253,000 | 147,828,000 | 146,134,000 | 104,253,000 | 106,463,000 | 88,835,000 | 88,232,000 | 92,811,000 | 94,473,000 | 97,839,000 | 96,549,000 | 65,249,000 | 56,716,000 | 52,277,000 | 52,782,000 | 54,040,000 | 54,444,000 | |||||||||||||||||||||||||||||||||||||||
postretirement liabilities, less current portion | 13,695,000 | 13,696,000 | 13,400,000 | 13,380,000 | 13,378,000 | 13,361,000 | 13,269,000 | 13,264,000 | 13,318,000 | 13,319,000 | 12,167,000 | 12,169,000 | 12,169,000 | 12,196,000 | 16,681,000 | 16,694,000 | 16,710,000 | 16,733,000 | 18,506,000 | 18,514,000 | 18,518,000 | 18,555,000 | 20,486,000 | 20,448,000 | 20,411,000 | |||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 31,354,000 | 34,470,000 | 33,982,000 | 34,723,000 | 32,970,000 | 39,590,000 | 39,991,000 | 37,606,000 | 34,422,000 | 40,553,000 | 38,552,000 | 37,314,000 | 34,248,000 | 154,745,000 | 134,701,000 | 132,930,000 | 130,471,000 | 135,537,000 | 38,208,000 | 35,722,000 | 33,992,000 | 37,948,000 | 35,377,000 | 36,077,000 | 35,058,000 | 38,892,000 | 38,151,000 | 37,268,000 | 36,406,000 | 44,686,000 | 40,372,000 | 38,456,000 | 12,320,000 | 15,616,000 | 16,585,000 | 15,185,000 | 15,844,000 | 16,790,000 | 15,159,000 | |||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 305,000 | 305,000 | 305,000 | 305,000 | 304,000 | 304,000 | 304,000 | 304,000 | 300,000 | 300,000 | 300,000 | 300,000 | 298,000 | 298,000 | 297,000 | 296,000 | 294,000 | 294,000 | 294,000 | 293,000 | 291,000 | 290,000 | 290,000 | 290,000 | 288,000 | 288,000 | 288,000 | 288,000 | 287,000 | 287,000 | 285,000 | 285,000 | 285,000 | 285,000 | 285,000 | 285,000 | 282,000 | 282,000 | 281,000 | 281,000 | 280,000 | 279,000 | 279,000 | 278,000 | 277,000 | 277,000 | 277,000 | 277,000 | 275,000 | 275,000 | 274,000 | 274,000 | 273,000 | 273,000 | 273,000 | 271,000 | 271,000 | 271,000 | 271,000 | 270,000 | ||||||||
additional paid-in capital | 340,201,000 | 338,083,000 | 336,484,000 | 333,798,000 | 331,944,000 | 329,575,000 | 327,335,000 | 324,645,000 | 343,102,000 | 340,961,000 | 338,368,000 | 335,397,000 | 340,481,000 | 339,582,000 | 337,113,000 | 340,035,000 | 344,429,000 | 318,033,000 | 340,315,000 | 338,263,000 | 344,542,000 | 342,354,000 | 339,908,000 | 337,942,000 | 336,064,000 | 333,943,000 | 331,773,000 | 329,388,000 | 327,762,000 | 325,712,000 | 325,533,000 | 322,895,000 | 321,265,000 | 319,436,000 | 317,677,000 | 316,334,000 | 316,802,000 | 314,916,000 | 313,794,000 | 311,924,000 | 311,199,000 | 309,653,000 | 307,939,000 | 307,268,000 | 304,570,000 | 303,045,000 | 301,365,000 | 299,631,000 | 298,635,000 | 291,445,000 | 290,355,000 | 289,711,000 | 288,468,000 | 287,678,000 | 287,478,000 | 286,408,000 | 284,991,000 | 284,771,000 | 283,236,000 | 271,454,000 | 269,500,000 | 268,396,000 | 266,892,000 | 265,436,000 | 259,927,000 | 220,589,000 | 218,928,000 | |
retained earnings | 1,480,662,000 | 1,484,378,000 | 1,495,194,000 | 1,458,647,000 | 1,435,596,000 | 1,435,250,000 | 1,409,025,000 | 1,311,549,000 | 1,267,444,000 | 1,272,584,000 | 1,226,640,000 | 1,194,610,000 | 1,157,061,000 | 1,088,693,000 | 1,054,294,000 | 968,417,000 | 868,905,000 | 801,314,000 | 737,820,000 | 676,179,000 | 617,256,000 | 595,932,000 | 574,053,000 | 546,689,000 | 532,858,000 | 533,187,000 | 540,778,000 | 526,551,000 | 504,225,000 | 501,389,000 | 488,158,000 | 449,442,000 | 450,267,000 | 438,379,000 | 403,868,000 | 391,143,000 | 377,444,000 | 387,161,000 | 387,646,000 | 376,780,000 | 368,636,000 | 376,827,000 | 373,936,000 | 356,360,000 | 337,971,000 | 338,810,000 | 325,910,000 | 307,115,000 | 290,723,000 | 296,735,000 | 287,204,000 | 274,027,000 | 284,157,000 | 292,893,000 | 287,182,000 | 276,149,000 | 295,108,000 | 294,501,000 | 283,034,000 | 278,533,000 | 430,020,000 | 449,356,000 | 471,360,000 | 486,181,000 | 474,586,000 | 462,277,000 | 210,385,000 | 194,081,000 |
treasury stock | -534,028,000 | -526,606,000 | -509,169,000 | -492,776,000 | -473,029,000 | -451,039,000 | -431,914,000 | -407,433,000 | -391,458,000 | -375,806,000 | -350,161,000 | -325,515,000 | -298,367,000 | -284,275,000 | -269,390,000 | -250,510,000 | -235,779,000 | -194,273,000 | -119,273,000 | -119,273,000 | -112,174,000 | -111,173,000 | -110,245,000 | -107,740,000 | -107,740,000 | -104,578,000 | -101,583,000 | -100,639,000 | -98,131,000 | -95,468,000 | -86,265,000 | -86,265,000 | -86,265,000 | -86,064,000 | -86,064,000 | -83,656,000 | -80,045,000 | -80,045,000 | -78,129,000 | -75,651,000 | -73,137,000 | -70,535,000 | -67,774,000 | -57,770,000 | -57,770,000 | -57,770,000 | -57,770,000 | -57,770,000 | -57,770,000 | -57,770,000 | -57,770,000 | -57,770,000 | -13,334,000 | -9,683,000 | ||||||||||||||
accumulated other comprehensive loss | -614,000 | -7,630,000 | -12,429,000 | -12,388,000 | -14,238,000 | -22,620,000 | -17,842,000 | -20,078,000 | -20,574,000 | -22,201,000 | -22,026,000 | -22,807,000 | -23,417,000 | -28,439,000 | -30,843,000 | -29,727,000 | -27,496,000 | -27,585,000 | -14,912,000 | -21,470,000 | -57,372,000 | -53,706,000 | -55,852,000 | -57,507,000 | -22,089,000 | -24,461,000 | -25,254,000 | -4,095,000 | -4,108,000 | |||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,286,526,000 | 1,295,721,000 | 1,322,918,000 | 1,300,426,000 | 1,294,744,000 | 1,314,362,000 | 1,307,096,000 | 1,231,538,000 | 1,222,733,000 | 1,242,363,000 | 1,220,733,000 | 1,211,361,000 | 1,205,859,000 | 1,151,401,000 | 1,126,292,000 | 1,063,212,000 | 983,172,000 | 929,067,000 | 961,043,000 | 898,134,000 | 851,909,000 | 828,593,000 | 802,639,000 | 775,091,000 | 759,206,000 | 763,043,000 | 763,626,000 | 743,159,000 | 721,755,000 | 717,682,000 | 705,091,000 | 668,515,000 | 665,474,000 | 651,462,000 | 613,565,000 | 602,080,000 | 591,676,000 | 598,897,000 | 595,153,000 | 582,491,000 | 577,251,000 | 588,728,000 | 586,795,000 | 579,204,000 | 557,931,000 | 560,883,000 | 551,082,000 | 532,470,000 | 514,197,000 | 520,461,000 | 499,683,000 | 481,153,000 | 458,999,000 | 470,658,000 | 462,367,000 | 449,449,000 | 465,615,000 | 488,797,000 | 476,467,000 | 469,326,000 | 590,265,000 | 605,501,000 | 624,746,000 | 673,481,000 | 658,058,000 | 639,446,000 | 413,800,000 | 399,472,000 |
total liabilities and stockholders’ equity | 2,458,396,000 | 2,452,662,000 | 2,501,181,000 | 2,467,436,000 | 2,406,884,000 | 2,429,731,000 | 2,414,180,000 | 2,408,529,000 | 2,357,143,000 | 2,485,094,000 | 2,437,446,000 | 2,414,102,000 | 2,431,593,000 | 2,494,286,000 | 2,440,114,000 | 2,293,706,000 | 2,209,699,000 | 2,112,676,000 | 1,962,428,000 | 1,841,473,000 | 1,768,015,000 | 1,779,008,000 | 1,746,231,000 | 1,870,760,000 | 1,834,356,000 | 1,651,207,000 | 1,670,632,000 | 1,633,927,000 | 1,559,657,000 | 1,539,231,000 | 1,517,682,000 | 1,432,296,000 | 1,358,083,000 | 1,365,641,000 | 1,344,432,000 | 1,312,261,000 | 1,244,483,000 | 1,309,992,000 | 1,320,868,000 | 1,283,174,000 | 1,245,231,000 | 1,262,909,000 | 1,244,286,000 | 1,192,048,000 | 1,141,699,000 | 1,127,622,000 | 1,140,567,000 | 1,085,063,000 | 1,021,645,000 | 1,017,326,000 | ||||||||||||||||||
accumulated other comprehensive income | -439,000 | 104,000 | 452,000 | -71,000 | 272,000 | 2,346,000 | 2,473,000 | 3,345,000 | 4,324,000 | 5,586,000 | 6,569,000 | 6,386,000 | 7,103,000 | 3,978,000 | 4,974,000 | 5,323,000 | 3,699,000 | 1,887,000 | 2,672,000 | 1,994,000 | 1,190,000 | -1,367,000 | -2,090,000 | -2,264,000 | 203,000 | |||||||||||||||||||||||||||||||||||||||||||
contingent consideration | 2,650,000 | 12,160,000 | 104,070,000 | 100,220,000 | 92,900,000 | 99,200,000 | 117,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of contingent consideration | 43,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration, less current portion | 83,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of pension and postretirement liabilities | 3,572,000 | 1,921,000 | 8,231,000 | 7,984,000 | 8,659,000 | 12,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement liabilities, less current portion | 20,294,000 | 32,059,000 | 31,874,000 | 31,695,000 | 31,504,000 | 27,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement liabilities | 36,169,000 | 36,984,000 | 39,827,000 | 40,168,000 | 37,028,000 | 37,541,000 | 35,848,000 | 42,520,000 | 45,595,000 | 56,603,000 | 51,241,000 | 49,978,000 | 39,620,000 | 44,448,000 | 42,418,000 | 37,272,000 | 33,983,000 | 34,587,000 | 26,847,000 | 38,040,000 | 51,941,000 | 104,673,000 | 93,491,000 | 91,869,000 | 105,241,000 | 106,578,000 | 66,907,000 | 65,204,000 | 63,466,000 | 77,966,000 | 74,616,000 | 89,472,000 | 48,476,000 | 48,162,000 | 50,833,000 | |||||||||||||||||||||||||||||||||
restricted cash | 962,000 | 962,000 | 962,000 | 961,000 | 1,385,000 | 1,384,000 | 1,387,000 | 1,387,000 | 1,386,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 56,050,000 | 55,988,000 | 54,527,000 | 53,177,000 | 53,168,000 | 53,376,000 | 52,896,000 | 53,184,000 | 53,098,000 | 53,349,000 | 52,609,000 | 51,058,000 | 51,381,000 | 51,634,000 | 52,130,000 | 51,693,000 | 55,424,000 | 55,716,000 | 52,439,000 | 54,564,000 | 53,717,000 | 52,843,000 | 48,132,000 | 50,636,000 | 54,337,000 | 55,651,000 | 57,773,000 | 67,079,000 | 67,653,000 | |||||||||||||||||||||||||||||||||||||||
other liabilities | 12,301,000 | 12,206,000 | 12,689,000 | 12,755,000 | 12,295,000 | 12,740,000 | 16,667,000 | 14,482,000 | 14,657,000 | 13,217,000 | 15,041,000 | 13,560,000 | 12,558,000 | 12,832,000 | 12,628,000 | 12,630,000 | 12,819,000 | 13,751,000 | 13,933,000 | 17,713,000 | 18,237,000 | 18,773,000 | 15,939,000 | 17,314,000 | 19,428,000 | 20,549,000 | 21,005,000 | 64,659,000 | 63,369,000 | |||||||||||||||||||||||||||||||||||||||
bank overdraft and drafts payable | 14,299,000 | 16,095,000 | 15,914,000 | 17,218,000 | 15,009,000 | 13,609,000 | 11,645,000 | 15,672,000 | 13,645,000 | 13,028,000 | 15,327,000 | 10,780,000 | 20,836,000 | 14,631,000 | 15,820,000 | 13,151,000 | 11,953,000 | 8,676,000 | 15,189,000 | 13,113,000 | 19,140,000 | 11,669,000 | 5,980,000 | 8,341,000 | ||||||||||||||||||||||||||||||||||||||||||||
restricted cash, cash equivalents, and short-term investments | 1,386,000 | 1,385,000 | 1,385,000 | 1,903,000 | 1,902,000 | 1,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short‑term investments | 35,906,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, cash equivalents, and short‑term investments | 1,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long‑term debt | 31,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term debt, less current portion | 81,332,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid‑in‑capital | 296,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 1,038,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash equivalents and short-term investments | 9,658,000 | 9,798,000 | 21,025,000 | 29,544,000 | 52,693,000 | 52,323,000 | 51,681,000 | 51,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service, office and other equipment | 117,285,000 | 176,592,000 | 174,740,000 | 169,743,000 | 167,329,000 | 165,587,000 | 154,412,000 | 152,120,000 | 150,524,000 | 149,483,000 | 146,751,000 | 144,638,000 | 110,044,000 | 108,522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investment securities | 42,309,000 | 129,049,000 | 130,538,000 | 117,855,000 | 73,986,000 | 19,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, .01 par value... | 267,000 | 267,000 | 267,000 | 267,000 | 267,000 | 266,000 | 255,000 | 254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | 17,661,000 | 1,952,000 | 1,950,000 | 2,751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other commitments & contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid pension costs | 29,315,000 | 30,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 8,625,000 | 8,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, less accumulated amortization | 63,863,000 | 63,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal and state income taxes | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of interest rate swap | 3,558,000 | 5,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future minimum rental commitments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal and state income taxes prepaid | 1,696,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -1,037,000 | -8,116,000 | 39,274,000 | 25,809,000 | 3,131,000 | 29,035,000 | 100,314,000 | 46,924,000 | -2,312,000 | 48,790,000 | 34,917,000 | 40,443,000 | 71,283,000 | 37,337,000 | 88,842,000 | 102,461,000 | 69,569,000 | 65,488,000 | 63,691,000 | 60,981,000 | 23,361,000 | 23,914,000 | 29,404,000 | 15,880,000 | 1,902,000 | -5,549,000 | 16,270,000 | 24,376,000 | 4,888,000 | 15,299,000 | 40,776,000 | 1,233,000 | 9,954,000 | 36,568,000 | 14,788,000 | 1,584,000 | 12,940,000 | 10,231,000 | -6,103,000 | 4,988,000 | 19,154,000 | 19,967,000 | 745,000 | 14,544,000 | 19,618,000 | 17,208,000 | -5,193,000 | 10,346,000 | 13,982,000 | 4,878,000 | -13,395,000 | -7,929,000 | 6,518,000 | 11,841,000 | -18,162,000 | 1,404,000 | 12,265,000 | 5,451,000 | -12,787,000 | -585,000 | -7,349,000 | -21,371,000 | -88,673,000 | -5,249,000 | -15,443,000 | -18,157,000 | -10,974,000 | 15,443,000 | 16,155,000 | 8,544,000 | 18,915,000 | 19,622,000 | 4,799,000 | 31,546,000 | 32,259,000 | 6,122,000 | 40,566,000 | 23,407,000 | 10,464,000 | 27,369,000 | 19,298,000 | 4,461,000 | |||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 41,710,000 | 41,845,000 | 41,200,000 | 37,726,000 | 36,764,000 | 36,161,000 | 33,411,000 | 33,077,000 | 33,616,000 | 34,189,000 | 33,907,000 | 32,617,000 | 32,187,000 | 31,950,000 | 31,479,000 | 32,099,000 | 31,591,000 | 30,751,000 | 29,404,000 | 29,322,000 | 29,387,000 | 29,190,000 | 29,049,000 | 28,108,000 | 28,032,000 | 28,132,000 | 28,245,000 | 26,313,000 | 25,409,000 | 25,809,000 | 26,896,000 | 26,057,000 | 25,352,000 | 25,113,000 | 25,085,000 | 24,074,000 | 24,258,000 | 25,181,000 | 24,720,000 | 24,749,000 | 24,164,000 | 23,898,000 | 22,512,000 | 21,546,000 | 21,084,000 | 21,257,000 | 21,073,000 | 20,130,000 | 19,410,000 | 19,776,000 | 20,525,000 | 21,764,000 | 22,150,000 | 22,721,000 | 22,802,000 | 20,650,000 | 19,320,000 | 19,541,000 | 18,230,000 | 18,053,000 | 17,918,000 | 17,794,000 | 17,675,000 | 17,617,000 | 18,479,000 | 18,878,000 | 18,432,000 | 18,583,000 | 19,333,000 | 19,403,000 | 19,007,000 | 19,171,000 | 19,291,000 | 19,496,000 | 19,305,000 | 18,968,000 | 17,142,000 | 16,608,000 | 16,197,000 | 15,371,000 | 14,742,000 | 14,576,000 | 13,905,000 | 13,311,000 | 13,317,000 |
amortization of intangibles | 2,594,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,206,000 | 3,200,000 | 3,199,000 | 3,217,000 | 3,198,000 | 3,233,000 | 3,195,000 | 3,203,000 | 3,229,000 | 3,228,000 | 3,231,000 | 3,232,000 | 2,475,000 | 955,000 | 960,000 | 967,000 | 1,070,000 | 983,000 | 978,000 | 981,000 | 1,002,000 | 1,116,000 | 1,121,000 | 1,128,000 | 1,127,000 | 1,130,000 | 1,130,000 | 1,134,000 | 1,134,000 | 1,133,000 | 1,135,000 | 1,136,000 | 1,180,000 | 1,073,000 | 999,000 | 987,000 | 923,000 | 861,000 | 1,070,000 | 1,148,000 | 1,110,000 | 1,105,000 | 1,094,000 | 1,043,000 | 1,044,000 | 1,043,000 | 1,044,000 | 1,043,000 | 1,043,000 | 1,018,000 | ||||||||||||||||||||||||||||||
share-based compensation expense | 2,118,000 | 1,671,000 | 2,742,000 | 3,779,000 | 2,383,000 | 2,315,000 | 2,718,000 | 3,433,000 | 2,889,000 | 2,848,000 | 3,005,000 | 3,350,000 | 2,235,000 | 2,959,000 | 3,175,000 | 3,878,000 | 2,763,000 | 2,859,000 | 2,889,000 | 3,324,000 | 2,354,000 | 2,522,000 | 2,885,000 | 2,890,000 | 2,181,000 | 2,255,000 | 2,409,000 | 2,801,000 | 2,058,000 | 2,228,000 | 2,641,000 | 1,674,000 | 1,870,000 | 1,888,000 | 1,471,000 | 1,868,000 | 1,731,000 | 1,437,000 | 1,951,000 | 2,491,000 | 1,709,000 | 1,686,000 | 2,110,000 | 2,586,000 | 1,647,000 | 1,636,000 | 1,694,000 | 2,100,000 | 1,568,000 | 1,094,000 | 1,182,000 | 1,303,000 | 1,357,000 | 1,369,000 | 1,900,000 | 1,442,000 | 1,334,000 | 1,417,000 | 2,253,000 | 1,446,000 | 1,499,000 | 2,033,000 | 843,000 | 1,315,000 | 1,380,000 | 1,604,000 | 2,050,000 | 1,123,000 | 1,583,000 | 1,517,000 | 1,879,000 | 1,127,000 | 1,336,000 | 1,288,000 | 902,000 | 1,415,000 | |||||||||
provision for losses on accounts receivable | 736,000 | 896,000 | 984,000 | 273,000 | 1,129,000 | 2,796,000 | 790,000 | 193,000 | 1,055,000 | 1,009,000 | 364,000 | 1,890,000 | 1,482,000 | 1,955,000 | 1,628,000 | 1,523,000 | 277,000 | -238,000 | -96,000 | 2,157,000 | 1,171,000 | -384,000 | 1,383,000 | 391,000 | 211,000 | 509,000 | 112,000 | 624,000 | 445,000 | 3,376,000 | -348,000 | 611,000 | 442,000 | 856,000 | 369,000 | 336,000 | 82,000 | 57,000 | 558,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | -12,200,000 | -3,745,000 | 37,304,000 | -951,000 | 764,000 | 11,890,000 | 22,004,000 | 1,091,000 | -12,548,000 | 5,314,000 | -2,652,000 | 1,586,000 | -9,814,000 | -9,995,000 | 10,116,000 | -4,954,000 | -1,417,000 | 1,004,000 | -981,000 | -2,614,000 | -4,998,000 | 4,884,000 | 8,001,000 | -2,355,000 | -2,815,000 | -8,688,000 | 8,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | 68,000 | 91,000 | -49,000 | -1,113,000 | -1,628,000 | 348,000 | 217,000 | 3,663,000 | -54,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -58,427,000 | 33,869,000 | -6,797,000 | 13,481,000 | -9,615,000 | 1,155,000 | 5,642,000 | 3,643,000 | 35,059,000 | -2,289,000 | -40,064,000 | 39,565,000 | 43,977,000 | 44,540,000 | 32,203,000 | 16,585,000 | -103,677,000 | -18,896,000 | -66,141,000 | -15,177,000 | -22,568,000 | 776,000 | -48,531,000 | 5,752,000 | 3,874,000 | 9,504,000 | 2,435,000 | -2,150,000 | 3,931,000 | 23,733,000 | -16,006,000 | -21,021,000 | -10,260,000 | 16,002,000 | -14,499,000 | -24,436,000 | 3,345,000 | -6,664,000 | -15,091,000 | -13,384,000 | 9,569,000 | 19,123,000 | 12,313,000 | 9,852,000 | -5,967,000 | -7,037,000 | -583,000 | 37,410,000 | 7,884,000 | -10,419,000 | -4,307,000 | -12,770,000 | -4,244,000 | -1,970,000 | -9,949,000 | -14,790,000 | 5,358,000 | -11,035,000 | -7,546,000 | 1,855,000 | -11,350,000 | -18,031,000 | -1,331,000 | ||||||||||||||||||||||
prepaid expenses | 115,000 | -14,035,000 | 2,751,000 | 8,550,000 | 1,194,000 | -15,848,000 | -565,000 | 7,397,000 | -2,198,000 | -6,077,000 | 2,287,000 | 7,817,000 | -1,464,000 | -7,960,000 | 73,000 | 10,335,000 | -2,858,000 | -9,137,000 | 6,236,000 | 4,001,000 | -2,582,000 | -8,775,000 | -635,000 | 4,873,000 | -3,429,000 | -4,491,000 | 3,058,000 | 2,437,000 | -5,760,000 | -4,001,000 | -1,380,000 | 4,980,000 | -2,587,000 | -27,000 | 2,512,000 | 2,625,000 | -5,174,000 | -2,501,000 | 1,914,000 | 3,192,000 | -3,998,000 | -1,991,000 | 662,000 | 94,000 | -3,438,000 | 366,000 | -2,635,000 | 1,577,000 | 308,000 | -1,580,000 | 325,000 | -1,892,000 | 1,395,000 | 2,888,000 | -1,962,000 | -1,714,000 | 1,051,000 | 3,339,000 | -2,103,000 | 1,564,000 | 3,472,000 | -2,309,000 | 2,331,000 | 3,479,000 | -1,089,000 | 2,547,000 | 3,836,000 | 537,000 | 2,433,000 | 1,856,000 | -5,813,000 | ||||||||||||||
other assets | 1,970,000 | -3,350,000 | -4,673,000 | -477,000 | 156,000 | -756,000 | -575,000 | -1,571,000 | -1,218,000 | 1,437,000 | 1,634,000 | -3,115,000 | 3,874,000 | -3,228,000 | 215,000 | 2,853,000 | -2,781,000 | -185,000 | 514,000 | 189,000 | -164,000 | -1,272,000 | -440,000 | -1,442,000 | 5,800,000 | 2,871,000 | -1,438,000 | -7,387,000 | 4,589,000 | 485,000 | -6,844,000 | -714,000 | 2,732,000 | -269,000 | -862,000 | 257,000 | -3,357,000 | -700,000 | -369,000 | -332,000 | -2,954,000 | 585,000 | 120,000 | -71,000 | 456,000 | 542,000 | 2,147,000 | -47,000 | 474,000 | -218,000 | -2,361,000 | 2,895,000 | 5,173,000 | 967,000 | 276,000 | 4,671,000 | -363,000 | -1,348,000 | 291,000 | -3,539,000 | 3,477,000 | 17,773,000 | -9,908,000 | -3,836,000 | 908,000 | -2,823,000 | 1,251,000 | 2,935,000 | |||||||||||||||||
income taxes | 11,789,000 | 741,000 | -26,450,000 | 9,378,000 | -248,000 | -12,086,000 | 5,936,000 | -501,000 | -8,305,000 | 11,394,000 | 13,917,000 | -42,189,000 | 6,221,000 | 6,027,000 | -15,279,000 | 7,228,000 | -3,017,000 | 4,962,000 | -4,101,000 | 5,899,000 | 6,376,000 | -4,777,000 | -5,348,000 | 5,464,000 | 2,949,000 | -837,000 | -4,841,000 | 1,271,000 | -4,313,000 | 6,494,000 | -2,349,000 | 6,086,000 | 1,938,000 | -7,324,000 | 4,722,000 | 1,663,000 | -1,205,000 | 3,653,000 | 6,845,000 | 5,949,000 | -10,211,000 | -23,213,000 | 1,989,000 | 7,755,000 | 1,600,000 | 6,705,000 | 1,692,000 | 416,000 | -1,271,000 | 1,793,000 | 6,040,000 | 2,871,000 | -3,460,000 | ||||||||||||||||||||||||||||||||
operating right-of-use assets and lease liabilities | -34,000 | 175,000 | 227,000 | 166,000 | -11,587,000 | -117,000 | 174,000 | 448,000 | -7,710,000 | -366,000 | 227,000 | 1,489,000 | 1,570,000 | 1,373,000 | 1,465,000 | 100,000 | 14,000 | -27,000 | -111,000 | 194,000 | 567,000 | 522,000 | 464,000 | -92,000 | -138,000 | 202,000 | 367,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and other liabilities | 19,136,000 | -20,902,000 | 24,144,000 | 10,057,000 | -49,543,000 | 7,970,000 | 9,335,000 | 32,204,000 | -70,548,000 | 30,602,000 | 27,941,000 | -3,860,000 | -64,944,000 | 14,139,000 | 14,513,000 | 21,578,000 | -3,298,000 | 4,487,000 | 59,791,000 | 43,221,000 | -1,435,000 | 4,219,000 | 51,895,000 | 567,000 | -15,400,000 | -15,313,000 | -5,705,000 | 29,978,000 | -35,999,000 | 711,000 | 10,395,000 | 37,401,000 | 3,513,000 | -7,522,000 | 8,908,000 | 18,162,000 | -9,155,000 | -3,470,000 | -247,000 | -655,000 | -6,884,000 | -24,098,000 | 690,000 | -16,644,000 | 19,089,000 | 12,954,000 | 17,065,000 | -13,265,000 | 3,684,000 | 7,028,000 | 11,124,000 | -4,332,000 | |||||||||||||||||||||||||||||||||
net cash from operating activities | 8,538,000 | 44,662,000 | 98,180,000 | 108,432,000 | -22,321,000 | 56,798,000 | 88,846,000 | 133,735,000 | 6,467,000 | 127,412,000 | 90,998,000 | 83,094,000 | 20,663,000 | 120,370,000 | 165,826,000 | 195,876,000 | -11,253,000 | 85,173,000 | 92,442,000 | 123,366,000 | 22,534,000 | 54,723,000 | 69,199,000 | 58,938,000 | 23,129,000 | 32,351,000 | 57,542,000 | 83,842,000 | -3,371,000 | 81,768,000 | 54,015,000 | 87,789,000 | 31,775,000 | 53,574,000 | 47,015,000 | 49,565,000 | 1,761,000 | 22,331,000 | 35,477,000 | 40,288,000 | 12,162,000 | 26,445,000 | 44,908,000 | 63,734,000 | 10,932,000 | 25,565,000 | 60,558,000 | 51,433,000 | 6,210,000 | 27,253,000 | 38,319,000 | 36,426,000 | 33,936,000 | 9,295,000 | 4,877,000 | 28,574,000 | 39,146,000 | 4,414,000 | 2,645,000 | -12,074,000 | 21,747,000 | 1,582,000 | 44,810,000 | 33,746,000 | 25,199,000 | 36,387,000 | 41,303,000 | 15,281,000 | 43,614,000 | 51,756,000 | 22,692,000 | 41,483,000 | 41,770,000 | 21,513,000 | 41,628,000 | 39,235,000 | 19,811,000 | ||||||||
capital expenditures | -13,329,000 | -11,203,000 | -68,688,000 | -30,630,000 | -17,645,000 | -57,724,000 | -69,588,000 | -54,004,000 | -58,684,000 | -92,795,000 | -49,022,000 | -51,893,000 | -38,288,000 | -75,515,000 | -31,767,000 | -34,242,000 | -23,981,000 | -20,659,000 | -22,942,000 | -19,579,000 | -15,293,000 | -27,775,000 | -7,010,000 | -12,624,000 | -10,080,000 | -24,158,000 | -30,829,000 | -29,245,000 | -18,199,000 | -7,429,000 | -15,900,000 | -21,419,000 | -9,341,000 | -24,019,000 | -20,156,000 | -16,733,000 | -14,713,000 | -25,309,000 | -22,254,000 | -15,155,000 | -16,025,000 | -27,138,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,344,000 | -21,525,000 | -14,589,000 | -30,851,000 | -14,791,000 | -3,823,000 | -27,650,000 | -28,329,000 | -23,730,000 | -50,207,000 | -40,390,000 | -21,943,000 | -42,427,000 | -24,597,000 | -13,199,000 | -28,696,000 | -26,953,000 | -11,150,000 | ||||||||
free cash flows | -4,791,000 | 33,459,000 | 29,492,000 | 77,802,000 | -39,966,000 | -926,000 | 19,258,000 | 79,731,000 | -52,217,000 | 34,617,000 | 41,976,000 | 31,201,000 | -17,625,000 | 44,855,000 | 134,059,000 | 161,634,000 | -35,234,000 | 64,514,000 | 69,500,000 | 103,787,000 | 7,241,000 | 26,948,000 | 62,189,000 | 46,314,000 | 13,049,000 | 8,193,000 | 26,713,000 | 54,597,000 | -21,570,000 | 74,339,000 | 38,115,000 | 66,370,000 | 22,434,000 | 29,555,000 | 26,859,000 | 32,832,000 | -12,952,000 | -2,978,000 | 13,223,000 | 25,133,000 | -3,863,000 | -693,000 | 44,908,000 | 63,734,000 | 10,932,000 | 25,565,000 | 60,558,000 | 51,433,000 | 6,210,000 | 12,253,000 | 38,319,000 | 36,426,000 | 33,936,000 | 9,295,000 | 4,877,000 | 28,574,000 | 39,146,000 | 4,414,000 | 2,645,000 | -28,418,000 | 222,000 | -13,007,000 | 13,959,000 | 18,955,000 | 21,376,000 | 8,737,000 | 12,974,000 | -8,449,000 | -6,593,000 | 11,366,000 | 749,000 | -944,000 | 17,173,000 | 8,314,000 | 12,932,000 | 12,282,000 | 8,661,000 | ||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment, net of financings | -9,762,000 | -7,770,000 | -64,998,000 | -27,484,000 | -14,523,000 | -53,264,000 | -64,930,000 | -49,860,000 | -55,049,000 | -89,242,000 | -46,608,000 | -48,514,000 | -34,657,000 | -72,155,000 | -26,386,000 | -30,211,000 | -19,471,000 | -14,906,000 | -18,111,000 | -15,807,000 | -9,588,000 | -23,102,000 | -3,937,000 | -9,471,000 | -6,738,000 | -21,182,000 | -27,864,000 | -26,366,000 | -15,543,000 | -4,743,000 | -14,486,000 | -17,586,000 | -7,177,000 | -21,404,000 | -17,254,000 | -14,850,000 | -12,273,000 | -22,497,000 | -19,692,000 | -12,725,000 | -13,357,000 | -24,781,000 | -13,291,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 1,853,000 | 1,952,000 | 26,376,000 | 2,866,000 | 3,276,000 | 9,186,000 | 3,846,000 | 1,049,000 | 1,292,000 | 1,791,000 | 3,119,000 | 1,020,000 | 1,833,000 | 5,753,000 | 4,823,000 | 3,781,000 | 5,334,000 | 2,306,000 | 645,000 | 785,000 | 10,079,000 | 4,405,000 | 1,273,000 | 2,978,000 | 4,692,000 | 8,742,000 | 950,000 | 2,759,000 | 1,039,000 | 1,339,000 | 843,000 | 1,024,000 | 1,050,000 | 694,000 | 834,000 | 1,059,000 | 1,692,000 | 1,508,000 | 1,046,000 | 3,815,000 | 2,435,000 | 2,524,000 | 1,425,000 | 1,713,000 | 977,000 | 2,227,000 | 1,460,000 | 495,000 | 746,000 | 337,000 | 427,000 | 588,000 | 842,000 | 1,271,000 | |||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | -990,000 | 24,990,000 | 0 | 5,236,000 | 10,710,000 | 27,370,000 | 22,869,000 | 5,635,000 | 37,550,000 | 96,877,000 | 21,828,000 | 41,865,000 | 16,168,000 | 12,321,000 | 12,250,000 | 23,590,000 | 12,008,000 | 12,009,000 | 24,747,000 | 24,418,000 | 24,172,000 | 145,838,000 | 34,515,000 | 12,210,000 | 31,679,000 | 55,398,000 | 28,334,000 | 4,998,000 | 10,820,000 | 33,231,000 | 8,402,000 | 6,245,000 | 23,862,000 | 40,915,000 | 2,940,000 | 6,125,000 | 20,140,000 | 37,612,000 | 8,575,000 | 7,840,000 | 20,484,000 | 22,380,000 | 18,375,000 | 14,538,000 | 15,799,000 | 2,974,000 | 2,940,000 | 35,712,000 | |||||||||||||||||||||||||||||||||||||
capitalization of internally developed software | -3,567,000 | -3,433,000 | -3,690,000 | -3,146,000 | -3,122,000 | -4,460,000 | -4,658,000 | -4,144,000 | -3,635,000 | -3,553,000 | -2,414,000 | -3,379,000 | -3,631,000 | -3,360,000 | -5,381,000 | -4,031,000 | -4,510,000 | -5,753,000 | -4,831,000 | -3,772,000 | -5,705,000 | -4,673,000 | -3,073,000 | -3,153,000 | -3,342,000 | -2,976,000 | -2,965,000 | -2,879,000 | -2,656,000 | -2,686,000 | -1,414,000 | -3,833,000 | -2,164,000 | -2,615,000 | -2,902,000 | -1,883,000 | -2,440,000 | -2,812,000 | -2,562,000 | -2,430,000 | -2,668,000 | -2,357,000 | |||||||||||||||||||||||||||||||||||||||||||
other investing activities | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -11,476,000 | -19,241,000 | -20,566,000 | -27,764,000 | -9,133,000 | -37,828,000 | -62,372,000 | -30,086,000 | -56,993,000 | -69,638,000 | 17,479,000 | -40,504,000 | 70,960,000 | -90,692,000 | -95,547,000 | -67,448,000 | -7,396,000 | -271,075,000 | -22,609,000 | -10,594,000 | 1,074,000 | -5,078,000 | 78,341,000 | 1,349,000 | -67,151,000 | -7,699,000 | -36,901,000 | -27,689,000 | -25,952,000 | -36,644,000 | -18,261,000 | -33,589,000 | -6,456,000 | -20,158,000 | -22,458,000 | -12,734,000 | -13,119,000 | -18,496,000 | -41,673,000 | -5,508,000 | -21,495,000 | -41,199,000 | -22,033,000 | 759,000 | 16,558,000 | ||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facilities | 0 | 0 | 0 | 25,000,000 | 0 | 0 | 0 | 58,000,000 | 0 | 0 | 0 | 180,000,000 | 0 | 0 | 0 | 70,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -22,312,000 | -20,858,000 | -51,749,000 | -18,209,000 | -17,317,000 | -18,152,000 | -66,661,000 | -18,938,000 | -16,767,000 | -16,691,000 | -17,375,000 | -17,465,000 | -17,649,000 | -15,973,000 | -14,662,000 | -51,938,000 | -32,967,000 | -95,402,000 | -21,870,000 | -37,256,000 | -17,387,000 | -16,458,000 | -280,455,000 | -14,587,000 | -14,598,000 | -15,165,000 | -13,789,000 | -14,767,000 | -15,217,000 | -21,293,000 | -16,273,000 | -17,136,000 | -16,558,000 | -16,662,000 | -17,314,000 | -17,651,000 | -17,297,000 | -15,623,000 | -13,752,000 | -11,761,000 | -11,066,000 | -8,677,000 | -32,000 | -41,000 | -1,321,000 | -39,000 | -120,000 | -32,000 | -37,000 | -106,000 | 0 | -1,194,000 | -79,000 | -14,000 | -174,000 | -115,000 | -60,000 | -209,000 | -58,000 | -56,000 | -195,000 | -54,000 | |||||||||||||||||||||||
net change in book overdrafts | -2,605,000 | -2,181,000 | -866,000 | 2,741,000 | -4,762,000 | -1,828,000 | 2,470,000 | -1,296,000 | -2,850,000 | -1,612,000 | 682,000 | -2,678,000 | -10,493,000 | 6,254,000 | -3,983,000 | 5,130,000 | 955,000 | -1,652,000 | 617,000 | 4,512,000 | -5,434,000 | 6,161,000 | -266,000 | 11,484,000 | -10,869,000 | 2,848,000 | -1,172,000 | -1,874,000 | -2,524,000 | 2,237,000 | 913,000 | -316,000 | -2,572,000 | -2,791,000 | 4,767,000 | -1,497,000 | -981,000 | -342,000 | 2,660,000 | -1,394,000 | -5,095,000 | 1,664,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | -17,000 | -747,000 | -93,000 | 3,000 | -2,000 | 0 | -6,000 | 63,000 | -899,000 | -19,000 | -106,000 | 0 | 0 | 22,000 | -684,000 | -51,000 | -10,000 | -517,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of common stock dividends | -2,679,000 | -2,700,000 | -2,727,000 | -2,758,000 | -2,785,000 | -2,810,000 | -2,838,000 | -2,819,000 | -2,828,000 | -2,846,000 | -2,887,000 | -2,894,000 | -2,915,000 | -2,938,000 | -2,965,000 | -2,949,000 | -1,978,000 | -1,994,000 | -2,050,000 | -2,058,000 | -2,037,000 | -2,035,000 | -2,040,000 | -2,049,000 | -2,033,000 | -2,042,000 | -2,043,000 | -2,050,000 | -2,052,000 | -2,068,000 | -2,060,000 | -2,058,000 | -2,058,000 | -2,057,000 | -2,063,000 | -2,078,000 | -2,066,000 | -2,069,000 | -2,074,000 | -2,087,000 | -2,088,000 | -2,097,000 | -815,000 | -3,891,000 | -3,892,000 | -3,893,000 | -3,847,000 | -3,847,000 | -3,848,000 | -3,846,000 | -3,803,000 | -3,790,000 | -3,790,000 | -3,780,000 | -3,827,000 | ||||||||||||||||||||||||||||||
purchases of treasury stock | -7,422,000 | -17,437,000 | -16,393,000 | -19,747,000 | -21,990,000 | -19,125,000 | -24,481,000 | -15,975,000 | -15,652,000 | -25,645,000 | -24,646,000 | -27,148,000 | -14,092,000 | -14,885,000 | -18,880,000 | -14,731,000 | -16,506,000 | -75,000,000 | 0 | -7,099,000 | -1,001,000 | -928,000 | -2,505,000 | 0 | -3,162,000 | -2,995,000 | -944,000 | -2,508,000 | -2,663,000 | -9,203,000 | 0 | 0 | -201,000 | 0 | -2,408,000 | -1,916,000 | -2,478,000 | -2,514,000 | -2,602,000 | -2,761,000 | 0 | 0 | -4,945,000 | -4,184,000 | |||||||||||||||||||||||||||||||||||||||||
payments for tax withheld on share-based compensation | -72,000 | -56,000 | -1,924,000 | -14,000 | -75,000 | -28,000 | -21,886,000 | -748,000 | -255,000 | -34,000 | -8,432,000 | -1,590,000 | -489,000 | -6,096,000 | -8,270,000 | -1,367,000 | -141,000 | -836,000 | -9,605,000 | -161,000 | -76,000 | -919,000 | -1,010,000 | -60,000 | -85,000 | -24,000 | -2,047,000 | -3,000 | -35,000 | -50,000 | -190,000 | -390,000 | -2,365,000 | -325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -35,035,000 | -43,995,000 | -71,884,000 | -39,916,000 | -21,868,000 | -41,987,000 | -91,603,000 | -60,914,000 | -38,845,000 | -47,051,000 | -44,260,000 | -58,623,000 | -46,676,000 | -26,837,000 | -41,806,000 | -65,478,000 | 6,137,000 | -145,685,000 | -24,245,000 | -51,695,000 | -26,020,000 | -13,336,000 | -286,185,000 | -6,162,000 | 194,278,000 | -6,581,000 | -18,534,000 | -12,821,000 | -22,464,000 | -32,374,000 | -17,625,000 | -19,545,000 | -21,439,000 | -21,678,000 | -18,092,000 | -17,477,000 | -20,669,000 | -19,950,000 | -15,645,000 | -17,332,000 | -20,852,000 | -11,919,000 | -9,480,000 | -11,920,000 | 20,874,000 | -7,477,000 | -30,458,000 | -2,079,000 | 104,491,000 | 6,185,000 | |||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -37,973,000 | 5,730,000 | 40,752,000 | -53,322,000 | -12,512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 102,030,000 | 0 | 0 | 127,444,000 | 0 | 0 | 0 | 76,620,000 | 0 | 0 | 0 | 303,954,000 | 0 | 0 | 0 | 201,909,000 | 0 | 0 | 190,186,000 | 0 | 0 | 0 | 164,973,000 | 0 | 0 | 0 | 157,042,000 | 0 | 0 | 0 | 105,354,000 | 0 | 0 | 0 | 90,702,000 | 0 | 0 | 0 | 141,295,000 | 0 | 0 | 0 | 102,578,000 | 0 | 0 | 0 | 39,332,000 | 0 | 0 | 0 | 100,880,000 | 0 | 0 | 0 | 93,805,000 | 0 | 0 | 5,009,000 | 0 | 0 | 5,767,000 | 0 | 0 | 32,359,000 | 0 | 0 | 5,251,000 | ||||||||||||||||||
cash and cash equivalents at end of period | 64,057,000 | -18,574,000 | 5,730,000 | 40,752,000 | 74,122,000 | -23,017,000 | -65,129,000 | 42,735,000 | 172,855,000 | 10,723,000 | 64,217,000 | -16,033,000 | 203,319,000 | 2,841,000 | 28,473,000 | 62,950,000 | 64,108,000 | -16,115,000 | -21,841,000 | 17,448,000 | 134,788,000 | -26,673,000 | -370,000 | 25,994,000 | 166,022,000 | -2,340,000 | 30,232,000 | 33,422,000 | 95,728,000 | -2,257,000 | 19,058,000 | 13,482,000 | 75,071,000 | 19,361,000 | 17,723,000 | -84,898,000 | 138,516,000 | 4,196,000 | 22,265,000 | 28,050,000 | 86,784,000 | 3,072,000 | 19,049,000 | 31,211,000 | 49,246,000 | -19,555,000 | -3,431,000 | 4,317,000 | 58,001,000 | -56,573,000 | -48,447,000 | 8,929,000 | 196,971,000 | -346,000 | 159,000 | 6,253,000 | -1,303,000 | 6,753,000 | 7,823,000 | -6,408,000 | 16,065,000 | 1,568,000 | 28,153,000 | 9,106,000 | 8,023,000 | ||||||||||||||||||||
noncash investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment financed | 22,106,000 | 30,614,000 | 24,450,000 | 45,388,000 | 17,403,000 | 26,775,000 | 43,585,000 | 2,471,000 | 27,546,000 | 0 | 3,478,000 | 25,184,000 | 37,743,000 | 39,479,000 | 30,002,000 | 22,441,000 | 57,168,000 | 14,286,000 | 121,000 | 22,563,000 | 23,014,000 | 37,899,000 | 694,000 | 21,682,000 | 25,916,000 | 33,821,000 | 1,947,000 | 29,583,000 | 38,339,000 | 14,323,000 | 18,160,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accruals for equipment received | 745,000 | -778,000 | -13,253,000 | 13,350,000 | 1,236,000 | -4,651,000 | 1,210,000 | 2,989,000 | 915,000 | -4,016,000 | -4,363,000 | 8,653,000 | 1,453,000 | -1,250,000 | -1,987,000 | 6,862,000 | 712,000 | -1,454,000 | -2,826,000 | 5,751,000 | 233,000 | -479,000 | 1,289,000 | 818,000 | 39,000 | -18,715,000 | -453,000 | 16,524,000 | 2,878,000 | 2,369,000 | -8,211,000 | 7,766,000 | 883,000 | 883,000 | -2,328,000 | 2,739,000 | 440,000 | -8,994,000 | -1,223,000 | 2,128,000 | 8,486,000 | -6,402,000 | -1,822,000 | 8,809,000 | 163,000 | -8,704,000 | 2,763,000 | 6,767,000 | 102,000 | 60,000 | -4,000 | 95,000 | 173,000 | 267,000 | -7,382,000 | 5,356,000 | 2,060,000 | -4,839,000 | -181,000 | ||||||||||||||||||||||||||
lease liabilities arising from obtaining right-of-use assets | 5,137,000 | 2,889,000 | 5,328,000 | 9,069,000 | 32,909,000 | 8,580,000 | 14,871,000 | 20,307,000 | 5,694,000 | 13,392,000 | 5,667,000 | 12,785,000 | 30,581,000 | 8,970,000 | 48,114,000 | 4,737,000 | 25,473,000 | 7,391,000 | 1,229,000 | 4,092,000 | 1,959,000 | 7,284,000 | 36,808,000 | 13,357,000 | 10,370,000 | 5,951,000 | 3,761,000 | 4,905,000 | 18,144,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-tax gain on sale of discontinued operations | 0 | 0 | 0 | -806,000 | 0 | 14,000 | -1,132,000 | -69,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | 0 | 0 | -9,510,000 | -91,910,000 | 3,850,000 | 7,320,000 | -6,300,000 | -17,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of equity investment | 0 | 0 | 0 | 28,739,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations | 0 | 0 | -189,000 | 101,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -10,000,000 | 0 | -24,000,000 | 0 | -5,236,000 | -16,184,000 | -33,495,000 | -11,270,000 | -35,588,000 | -37,098,000 | -80,924,000 | -51,991,000 | -12,339,000 | 0 | -12,321,000 | -25,560,000 | -18,130,000 | -5,880,000 | -61,760,000 | -23,520,000 | -73,973,000 | -23,962,000 | -62,420,000 | -29,537,000 | -13,790,000 | -41,374,000 | -41,115,000 | -21,596,000 | -4,410,000 | -23,185,000 | -44,051,000 | 0 | -6,223,000 | -17,640,000 | -33,075,000 | -2,940,000 | -15,745,000 | -12,495,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -23,017,000 | -65,129,000 | 42,735,000 | -89,371,000 | 10,723,000 | 64,217,000 | -16,033,000 | 44,947,000 | 2,841,000 | 28,473,000 | -331,587,000 | 45,588,000 | 61,077,000 | -2,412,000 | 36,309,000 | -138,645,000 | 54,125,000 | 150,256,000 | 2,107,000 | 43,332,000 | -51,787,000 | -16,115,000 | -21,841,000 | 17,448,000 | -30,185,000 | -26,673,000 | -370,000 | 25,994,000 | 8,980,000 | -2,340,000 | 30,232,000 | -2,257,000 | 4,196,000 | 22,265,000 | 3,072,000 | 19,049,000 | 31,211,000 | 9,914,000 | -19,555,000 | -3,431,000 | 4,317,000 | -42,879,000 | -56,573,000 | -48,447,000 | 8,929,000 | 103,166,000 | -346,000 | 159,000 | 1,244,000 | -1,303,000 | 6,753,000 | 2,056,000 | -6,408,000 | 16,065,000 | -30,791,000 | 28,153,000 | 9,106,000 | 2,772,000 | |||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at beginning of period | 0 | 0 | 0 | 262,226,000 | 0 | 0 | 0 | 158,264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations at beginning of period | 0 | 0 | 0 | 108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | -9,000 | -1,891,000 | -5,686,000 | -8,635,000 | -2,130,000 | -3,863,000 | 85,000 | -1,426,000 | -43,000 | 129,000 | -22,000 | 55,000 | -221,000 | 182,000 | 3,000 | 201,000 | -613,000 | -754,000 | -95,000 | -2,175,000 | -311,000 | -534,000 | 333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of subsidiary | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 2,093,000 | 4,833,000 | 10,858,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease impairment charges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forward contract for accelerated share repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | 1,427,000 | 57,000 | 314,000 | 315,000 | 312,000 | 295,000 | 615,000 | 948,000 | 84,000 | 407,000 | 346,000 | 343,000 | 969,000 | 210,000 | 585,000 | 454,000 | 275,000 | 289,000 | 983,000 | 824,000 | 298,000 | 415,000 | 150,000 | 61,000 | 242,000 | 155,000 | 521,000 | 903,000 | 1,008,000 | 413,000 | 554,000 | 356,000 | 300,000 | 437,000 | 409,000 | 89,000 | -35,000 | 347,000 | 634,000 | 433,000 | |||||||||||||||||||||||||||||||||||||||||||||
pension settlement expense | 0 | 89,000 | 278,000 | 1,356,000 | 11,322,000 | 518,000 | 431,000 | 654,000 | 512,000 | 943,000 | 744,000 | 1,957,000 | 962,000 | 803,000 | 564,000 | 900,000 | 724,000 | 762,000 | 597,000 | 1,119,000 | 1,190,000 | 805,000 | 909,000 | 3,691,000 | 277,000 | 0 | 0 | 4,430,000 | 0 | 0 | 447,000 | 0 | 1,093,000 | 87,000 | 189,000 | 1,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under accounts receivable securitization program | 0 | 0 | 0 | 45,000,000 | 0 | 0 | 0 | 0 | 0 | 35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment and lease termination | -3,002,000 | -131,000 | 19,000 | 904,000 | 301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment and other financings | 8,113,000 | 22,969,000 | 28,593,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of subsidiaries | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiaries | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents cash at end of period | 45,588,000 | 61,077,000 | 301,542,000 | 36,309,000 | -138,645,000 | 54,125,000 | 352,165,000 | 18,071,000 | 2,107,000 | 43,332,000 | 138,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement expense, including termination expense | 0 | 370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
multiemployer pension fund withdrawal liability | -150,000 | -149,000 | -146,000 | -146,000 | -143,000 | -142,000 | -15,178,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 12,750,000 | 18,129,000 | 34,655,000 | 3,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 120,772,000 | 0 | 0 | 0 | 115,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -584,000 | 14,515,000 | -8,069,000 | -2,749,000 | -1,263,000 | 2,186,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | -16,059,000 | 3,159,000 | 6,884,000 | -4,197,000 | -4,677,000 | 664,000 | 8,323,000 | 5,212,000 | 1,507,000 | 8,471,000 | 376,000 | -1,260,000 | 135,000 | 1,291,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | 25,000 | -25,002,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | 12,750,000 | 18,129,000 | 34,655,000 | 124,652,000 | 11,738,000 | 6,465,000 | 19,354,000 | 83,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | 6,465,000 | 19,354,000 | -32,027,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -7,407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in restricted cash | 0 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 0 | 0 | 0 | 1,136,000 | 0 | 484,000 | 3,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -4,274,000 | -7,073,000 | -4,049,000 | -1,499,000 | 0 | -3,651,000 | -3,876,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in bank overdraft and drafts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in restricted cash, cash equivalents, and short-term investments | -1,000 | 0 | -1,000 | 4,004,000 | 3,754,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in bank overdraft | -1,298,000 | 2,670,000 | 127,000 | 7,972,000 | 2,016,000 | 3,277,000 | -6,513,000 | 2,076,000 | -6,027,000 | 7,471,000 | -3,579,000 | 1,327,000 | 749,000 | -630,000 | -389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of internally developed software and other | -1,709,000 | -1,214,000 | -1,341,000 | -1,378,000 | -1,243,000 | -1,285,000 | -1,493,000 | -1,305,000 | -1,242,000 | -1,111,000 | -1,069,000 | -1,202,000 | -1,180,000 | -1,213,000 | -906,000 | -980,000 | -1,046,000 | -1,150,000 | -823,000 | -1,101,000 | -1,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in bank overdraft and other | 1,400,000 | 1,965,000 | -4,028,000 | 6,203,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share‑based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short‑term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short‑term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long‑term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in restricted cash, cash equivalents, and short‑term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -26,539,000 | -27,260,000 | -22,528,000 | -49,027,000 | -39,177,000 | -21,037,000 | -41,447,000 | -23,551,000 | -12,049,000 | -27,873,000 | -25,852,000 | -10,054,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 0 | 0 | 11,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in restricted cash equivalents and short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment financed under capital leases and notes payable | 0 | 16,603,000 | 9,103,000 | 17,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash equivalents and short-term investments | 11,227,000 | 8,519,000 | 23,149,000 | 130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | -2,631,000 | 7,371,000 | -4,374,000 | -6,516,000 | 16,797,000 | 12,555,000 | -5,202,000 | -4,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 1,377,000 | 1,315,000 | 1,384,000 | 2,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 6,370,000 | 3,185,000 | 28,820,000 | 22,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other amortization | 57,000 | 56,000 | 54,000 | 50,000 | 73,000 | 67,000 | 67,000 | 66,000 | 67,000 | 1,058,000 | 73,000 | 74,000 | 73,000 | 73,000 | 73,000 | 74,000 | 73,000 | 73,000 | 62,000 | 53,000 | 53,000 | 53,000 | 53,000 | 52,000 | 66,000 | 73,000 | 73,000 | 73,000 | 73,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment, net of capital leases and notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options and other | 0 | 763,000 | 1,363,000 | 33,000 | 158,000 | 274,000 | 229,000 | 88,000 | -2,000 | 154,000 | 70,000 | 36,000 | 364,000 | 625,000 | -303,000 | 2,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets | -195,000 | -253,000 | -244,000 | -717,000 | -726,000 | -671,000 | -450,000 | -1,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment, net of capital leases | -15,130,000 | -20,184,000 | -10,762,000 | -1,968,000 | -13,304,000 | -29,358,000 | -13,486,000 | -2,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset sales | 612,000 | 2,486,000 | 717,000 | 867,000 | 1,809,000 | 1,199,000 | 792,000 | 836,000 | 2,086,000 | 2,089,000 | 2,226,000 | 2,084,000 | 10,674,000 | 2,198,000 | 1,776,000 | 3,430,000 | 2,590,000 | 4,357,000 | 3,599,000 | 21,951,000 | 4,461,000 | 565,000 | 7,341,000 | 4,705,000 | 287,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investment securities | 392,000 | -34,910,000 | -31,011,000 | -44,277,000 | -66,269,000 | -61,161,000 | -65,075,000 | -81,485,000 | -84,135,000 | -93,520,000 | -115,280,000 | -101,549,000 | -112,674,000 | -76,423,000 | -69,501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investment securities | 2,940,000 | 20,569,000 | 41,259,000 | 15,690,000 | 42,226,000 | 37,111,000 | 32,594,000 | 32,500,000 | 31,595,000 | 22,400,000 | 6,400,000 | 0 | 78,604,000 | 53,725,000 | 71,875,000 | 99,050,000 | 104,250,000 | 93,580,000 | 101,425,000 | 90,175,000 | 75,455,000 | 37,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | 0 | 0 | 83,000 | -35,000 | 0 | -383,000 | -2,000 | -298,000 | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, taxes payable, accrued expenses and other liabilities, | 3,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 18,596,000 | -14,688,000 | -13,807,000 | -31,932,000 | 85,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -29,839,000 | -2,129,000 | -1,939,000 | -10,245,000 | -1,786,000 | -9,871,000 | 7,115,000 | -7,488,000 | 69,000 | -4,981,000 | -8,652,000 | -8,030,000 | -8,720,000 | -2,168,000 | -4,916,000 | -4,601,000 | -7,569,000 | 7,880,000 | -7,881,000 | -6,176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, taxes payable, accrued expenses and other liabilities | -16,626,000 | 12,672,000 | 28,650,000 | -30,311,000 | -63,416,000 | -3,648,000 | 8,405,000 | -1,993,000 | 10,201,000 | 2,970,000 | -6,480,000 | 5,649,000 | 15,149,000 | -657,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | 22,358,000 | -56,369,000 | -36,802,000 | -36,163,000 | -5,385,000 | -36,887,000 | -36,283,000 | -18,468,000 | -42,975,000 | -21,104,000 | -44,735,000 | -10,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | -18,827,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of taxes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets and other | -946,000 | -477,000 | -1,322,000 | -1,591,000 | -1,222,000 | -193,000 | -16,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for losses on accounts receivable | 296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement accounting expense | 1,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of interest rate swap | 0 | 0 | -873,000 | -1,522,000 | -1,906,000 | -866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement accounting charge | 8,438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 1,146,000 | 297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | -2,979,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable , taxes payable, accrued expenses and other liabilities | -27,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in bank overdraft | 2,114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -3,801,000 | -3,813,000 | -3,064,000 | -3,038,000 | -3,007,000 | -2,994,000 | -2,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for deferred income taxes | 291,000 | -4,367,000 | -5,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facilities | 0 | 500,000 | 33,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit facilities | 0 | -500,000 | -33,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in bank overdraft | 3,024,000 | -5,085,000 | -2,077,000 | -405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of assets and other | -116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of wingfoot | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, bank drafts payable, taxes payable, accrued expenses and other liabilities | 11,667,000 | 23,017,000 | 5,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of wingfoot | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -21,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,036,000 | 1,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for deferred income taxes | 1,574,000 | 706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of assets and other | -1,265,000 | 24,000 |
