Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash from operating activities | |||||||||||||||||||||||||||||||||||||||||
net income | 33,646,000 | 35,980,000 | 31,383,000 | 102,734,000 | 33,006,000 | 29,665,000 | 38,663,000 | 30,268,000 | 26,445,000 | -18,901,000 | -35,110,000 | -19,700,000 | -4,162,000 | -29,970,000 | -14,287,000 | -1,331,000 | -141,000 | 2,021,000 | 479,000 | -513,000 | 137,676,000 | 19,257,000 | 1,983,000 | 4,428,000 | 4,978,000 | 23,151,000 | 3,725,000 | 2,649,000 | 5,524,000 | 7,474,000 | 4,320,000 | 2,577,000 | 3,682,000 | 2,797,000 | 660,000 | -1,289,000 | -1,125,000 | -2,264,000 | -3,603,000 | -3,890,000 | -4,760,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 5,436,000 | 5,850,000 | 6,255,000 | 4,986,000 | 3,912,000 | 4,199,000 | 4,693,000 | 6,385,000 | 6,980,000 | 6,198,000 | 6,937,000 | 7,525,000 | 7,658,000 | 7,759,000 | 7,878,000 | 6,188,000 | 7,826,000 | 7,649,000 | 7,369,000 | 7,039,000 | 6,680,000 | 6,657,000 | 6,414,000 | 6,226,000 | 5,678,000 | 5,415,000 | 5,076,000 | 3,792,000 | 3,705,000 | 3,579,000 | 3,500,000 | 3,352,000 | 3,237,000 | 3,114,000 | 2,996,000 | 2,823,000 | 2,636,000 | 2,359,000 | 2,117,000 | 1,852,000 | 1,638,000 |
amortization of operating lease right-of-use assets | 517,000 | 507,000 | 501,000 | 489,000 | 488,000 | 530,000 | 523,000 | 514,000 | 509,000 | 541,000 | 568,000 | 689,000 | 689,000 | 922,000 | 887,000 | 887,000 | 913,000 | 737,000 | 662,000 | 728,000 | 902,000 | 1,018,000 | 1,053,000 | 1,114,000 | 1,088,000 | ||||||||||||||||
amortization of costs capitalized to obtain revenue contracts | 2,768,000 | 2,699,000 | 2,720,000 | ||||||||||||||||||||||||||||||||||||||
deferred income taxes | 30,303,000 | -7,644,000 | -5,541,000 | -5,000 | 5,000 | 4,000 | 399,000 | 158,000 | -1,208,000 | -342,000 | 6,644,000 | -308,000 | -363,000 | -5,723,000 | 6,124,000 | 36,015,000 | -13,499,000 | 362,000 | -4,423,000 | -1,389,000 | -21,362,000 | -4,281,000 | |||||||||||||||||||
stock-based compensation, including as amortized | 20,793,000 | 18,299,000 | 16,371,000 | 16,374,000 | 16,449,000 | 15,266,000 | 13,992,000 | 12,980,000 | 15,845,000 | 11,390,000 | 14,637,000 | 13,343,000 | 11,413,000 | 10,523,000 | 7,955,000 | ||||||||||||||||||||||||||
other | -233,000 | -131,000 | -917,000 | -2,074,000 | -2,141,000 | -2,181,000 | -1,824,000 | -2,080,000 | -801,000 | -558,000 | -159,000 | 261,000 | -92,000 | -421,000 | 427,000 | 160,000 | 668,000 | -422,000 | -157,000 | -45,000 | 200,000 | 8,000 | -38,000 | -104,000 | 28,000 | 81,000 | 27,000 | ||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||
accounts receivable | -1,803,000 | -5,081,000 | -3,116,000 | 1,489,000 | 110,000 | 488,000 | -5,470,000 | -349,000 | -327,000 | -2,616,000 | -914,000 | -1,619,000 | 345,000 | 507,000 | -3,431,000 | -753,000 | 2,657,000 | -2,111,000 | -1,896,000 | -553,000 | 2,907,000 | -3,520,000 | -1,616,000 | 747,000 | -83,000 | -644,000 | -2,051,000 | 557,000 | 703,000 | -1,020,000 | -1,148,000 | 32,000 | 813,000 | -418,000 | -1,303,000 | 196,000 | 337,000 | -402,000 | -594,000 | 190,000 | 286,000 |
prepaid expenses and other assets | -4,251,000 | -5,966,000 | -5,460,000 | ||||||||||||||||||||||||||||||||||||||
accounts payable | 894,000 | -1,694,000 | 2,546,000 | 1,850,000 | -728,000 | -296,000 | 733,000 | -80,000 | -496,000 | 788,000 | -1,777,000 | 945,000 | 214,000 | -2,970,000 | 2,987,000 | -887,000 | 83,000 | 431,000 | 870,000 | -1,598,000 | 502,000 | 555,000 | -362,000 | 241,000 | 82,000 | 88,000 | 100,000 | 137,000 | -362,000 | 424,000 | 415,000 | -469,000 | 688,000 | -300,000 | -19,000 | 205,000 | -538,000 | 82,000 | -653,000 | -606,000 | -716,000 |
operating lease liabilities | -1,075,000 | -1,051,000 | -1,051,000 | 53,000 | -1,778,000 | -943,000 | -475,000 | 576,000 | 1,558,000 | -3,867,000 | -771,000 | -776,000 | -437,000 | -680,000 | -631,000 | -727,000 | 310,000 | 2,357,000 | -672,000 | 571,000 | -1,043,000 | -876,000 | 784,000 | 224,000 | -1,127,000 | ||||||||||||||||
accrued expenses and other liabilities | -988,000 | 10,875,000 | -5,226,000 | -15,413,000 | 12,498,000 | 7,833,000 | -16,730,000 | ||||||||||||||||||||||||||||||||||
net cash from operating activities | 86,007,000 | 52,643,000 | 38,465,000 | 36,566,000 | 57,770,000 | 50,869,000 | 42,954,000 | 31,183,000 | 36,757,000 | -9,230,000 | 1,573,000 | 6,081,000 | 16,003,000 | 5,525,000 | -2,244,000 | 8,932,000 | 15,798,000 | 15,098,000 | -4,437,000 | 3,083,000 | 17,840,000 | 24,293,000 | 3,083,000 | 15,474,000 | 11,600,000 | 11,518,000 | 295,000 | 11,667,000 | 9,547,000 | 11,712,000 | 3,342,000 | 7,815,000 | 9,690,000 | 8,059,000 | 3,807,000 | 6,777,000 | 2,346,000 | 3,113,000 | -736,000 | -3,070,000 | -967,000 |
capex | -1,336,000 | -275,000 | -230,000 | -195,000 | -363,000 | -38,000 | -1,420,000 | -3,109,000 | -3,761,000 | -1,377,000 | -794,000 | -597,000 | -1,109,000 | -624,000 | -722,000 | -2,297,000 | -2,298,000 | -1,732,000 | -250,000 | -2,487,000 | -2,245,000 | -6,314,000 | -7,992,000 | 0 | -1,690,000 | -1,365,000 | -1,030,000 | -362,000 | -1,160,000 | -317,000 | -263,000 | -533,000 | -843,000 | -445,000 | -392,000 | -533,000 | -459,000 | -1,798,000 | -1,191,000 | -537,000 | -547,000 |
free cash flows | 84,671,000 | 52,368,000 | 38,235,000 | 36,371,000 | 57,407,000 | 50,831,000 | 41,534,000 | 28,074,000 | 32,996,000 | -10,607,000 | 779,000 | 5,484,000 | 14,894,000 | 4,901,000 | -2,966,000 | 6,635,000 | 13,500,000 | 13,366,000 | -4,687,000 | 596,000 | 15,595,000 | 17,979,000 | -4,909,000 | 15,474,000 | 9,910,000 | 10,153,000 | -735,000 | 11,305,000 | 8,387,000 | 11,395,000 | 3,079,000 | 7,282,000 | 8,847,000 | 7,614,000 | 3,415,000 | 6,244,000 | 1,887,000 | 1,315,000 | -1,927,000 | -3,607,000 | -1,514,000 |
cash from investing activities | |||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | -102,541,000 | -1,732,000 | -62,302,000 | -51,854,000 | -113,780,000 | -94,377,000 | -57,162,000 | -86,821,000 | -35,322,000 | -72,312,000 | -1,285,000 | -8,885,000 | -25,494,000 | -21,591,000 | -23,309,000 | -74,174,000 | -18,748,000 | -49,282,000 | -99,011,000 | -13,998,000 | -16,490,000 | -12,740,000 | -649,000 | ||||||||||||||||||
proceeds from sales of available-for-sale investments | 0 | 99,944,000 | 102,718,000 | 0 | 0 | 0 | 1,013,000 | 0 | 1,000,000 | 24,299,000 | 17,899,000 | 2,769,000 | 0 | 0 | 13,942,000 | ||||||||||||||||||||||||||
proceeds from maturities of available-for-sale investments | 32,800,000 | 1,670,000 | 42,150,000 | 76,280,000 | 69,300,000 | 57,785,000 | 36,670,000 | 58,130,000 | 44,635,000 | 11,727,000 | 37,890,000 | 11,285,000 | 33,100,000 | 20,155,000 | 23,343,000 | 33,600,000 | 47,004,000 | 25,750,000 | 1,000,000 | 14,030,000 | 5,550,000 | 500,000 | 7,250,000 | ||||||||||||||||||
purchases of property and equipment | -1,336,000 | -275,000 | -230,000 | -195,000 | -363,000 | -38,000 | -1,420,000 | -3,109,000 | -3,761,000 | -1,377,000 | -794,000 | -597,000 | -844,000 | -1,690,000 | -1,365,000 | -1,030,000 | -362,000 | -1,160,000 | -317,000 | -263,000 | -533,000 | -843,000 | -445,000 | -392,000 | -682,000 | -399,000 | -1,270,000 | -1,891,000 | -1,460,000 | -724,000 | |||||||||||
capitalization of software development costs | -936,000 | -842,000 | -636,000 | -1,058,000 | -1,583,000 | -1,404,000 | -1,125,000 | -1,431,000 | -1,243,000 | -986,000 | -1,165,000 | -4,220,000 | -3,275,000 | -3,709,000 | -3,484,000 | -6,104,000 | -6,600,000 | -5,771,000 | -6,140,000 | ||||||||||||||||||||||
purchases of long-term investments | 0 | ||||||||||||||||||||||||||||||||||||||||
cash paid in business acquisition, net of cash acquired | 0 | 0 | -906,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
net cash from investing activities | -72,013,000 | 23,765,000 | 80,794,000 | -44,264,000 | -46,426,000 | -38,034,000 | -23,037,000 | -33,231,000 | 4,309,000 | -62,948,000 | 36,288,000 | -1,383,000 | 8,611,000 | -8,414,000 | -5,280,000 | -36,693,000 | 20,294,000 | -6,870,000 | -87,190,000 | -6,031,000 | 171,254,000 | -24,441,000 | 5,729,000 | -19,146,000 | -9,951,000 | -5,085,000 | -55,692,000 | 20,140,000 | -13,467,000 | -846,000 | -10,471,000 | -6,454,000 | -2,157,000 | -8,742,000 | -5,475,000 | -3,743,000 | -5,721,000 | -3,481,000 | -120,000 | 3,771,000 | -54,423,000 |
cash from financing activities | |||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 2,000 | 117,000 | 11,000 | 11,000 | 15,000 | 24,000 | 3,874,000 | 410,000 | 683,000 | 668,000 | 834,000 | 1,895,000 | 1,976,000 | 503,000 | 100,000 | 1,823,000 | 145,000 | 546,000 | 100,000 | 420,000 | 73,000 | 232,000 | 97,000 | 294,000 | 60,000 | 109,000 | 90,000 | 322,000 | 55,000 | 188,000 | 470,000 | 155,000 | 122,000 | 241,000 | 145,000 | 92,000 | 107,000 | 73,000 | 80,000 | 29,000 | 10,000 |
tax withholding for net share settlement | -12,332,000 | -10,020,000 | -9,078,000 | -12,226,000 | -8,581,000 | -12,434,000 | -14,086,000 | -8,790,000 | -6,510,000 | -7,717,000 | -5,539,000 | -3,056,000 | -1,984,000 | -4,524,000 | -1,073,000 | -659,000 | -403,000 | -4,908,000 | -3,992,000 | -1,237,000 | -1,269,000 | -3,232,000 | -6,458,000 | -614,000 | -790,000 | -3,436,000 | -1,315,000 | -233,000 | -400,000 | -1,593,000 | -901,000 | -188,000 | -263,000 | -138,000 | -1,207,000 | -26,000 | |||||
proceeds from the issuance of common stock under the employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||
purchase of common stock | 0 | -49,960,000 | -95,763,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -11,379,000 | -59,863,000 | -104,830,000 | -12,215,000 | -8,566,000 | -12,410,000 | -10,212,000 | -8,380,000 | -5,827,000 | -7,049,000 | -4,705,000 | -1,161,000 | -8,000 | -4,021,000 | -973,000 | 1,164,000 | -258,000 | -4,362,000 | -3,892,000 | -817,000 | -98,381,000 | -3,316,000 | 32,156,000 | -633,000 | -1,042,000 | -3,700,000 | -1,897,000 | 28,527,000 | -345,000 | -1,405,000 | -431,000 | -33,000 | -141,000 | 103,000 | -1,062,000 | 62,000 | 15,000 | 63,000 | 61,000 | -396,000 | -2,776,000 |
net increase in cash, cash equivalents and restricted cash | 2,615,000 | 16,545,000 | 14,429,000 | -19,913,000 | 2,778,000 | 425,000 | 9,705,000 | 33,156,000 | 35,834,000 | 3,866,000 | -95,519,000 | 90,713,000 | -3,464,000 | 40,968,000 | -4,265,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||
beginning of period | 0 | 0 | 42,754,000 | 0 | 0 | 0 | 49,759,000 | 0 | 0 | 0 | 71,019,000 | 0 | 0 | 0 | 58,283,000 | 0 | 0 | 0 | 140,699,000 | 0 | 16,247,000 | 0 | 0 | 0 | 74,506,000 | -1,000 | 0 | 0 | 16,537,000 | 0 | 0 | 0 | 10,699,000 | 0 | 0 | 0 | 12,063,000 | 0 | 0 | ||
end of period | 2,615,000 | 16,545,000 | 57,183,000 | -19,913,000 | 2,778,000 | 425,000 | 59,464,000 | -10,428,000 | 35,239,000 | -79,227,000 | 104,175,000 | 3,537,000 | 24,606,000 | -6,910,000 | 49,786,000 | -26,597,000 | 35,834,000 | 3,866,000 | 45,180,000 | -3,464,000 | 57,215,000 | -4,305,000 | 607,000 | 2,733,000 | 17,212,000 | 60,333,000 | -4,265,000 | 9,461,000 | 8,977,000 | 1,328,000 | 7,392,000 | -580,000 | 7,969,000 | 3,096,000 | -3,360,000 | -305,000 | 11,268,000 | 305,000 | -58,166,000 | ||
cash, cash equivalents and restricted cash at end of period: | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2,615,000 | 16,545,000 | 56,933,000 | -19,913,000 | 2,778,000 | 425,000 | 59,214,000 | ||||||||||||||||||||||||||||||||||
restricted cash included in prepaid expenses and other current assets | 0 | 0 | 250,000 | 0 | 0 | 0 | 250,000 | ||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | 2,615,000 | 16,545,000 | 57,183,000 | -19,913,000 | 2,778,000 | 425,000 | 59,464,000 | ||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities included in operating cash flows | 1,558,000 | 1,407,000 | 1,455,000 | 1,483,000 | 1,483,000 | ||||||||||||||||||||||||||||||||||||
impairment | 2,230,000 | 0 | |||||||||||||||||||||||||||||||||||||||
gain on lease modification | 0 | 0 | -1,915,000 | -2,366,000 | |||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | -22,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash divested | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from equity-method investment | |||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | |||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -4,046,000 | -3,692,000 | 8,849,000 | 1,666,000 | 36,000 | -2,465,000 | -2,239,000 | -507,000 | -710,000 | -1,942,000 | 1,390,000 | -1,387,000 | -2,218,000 | 47,000 | -5,035,000 | -567,000 | 2,530,000 | -2,822,000 | 372,000 | 796,000 | -1,859,000 | -3,340,000 | -859,000 | -4,655,000 | -1,000,000 | 441,000 | -153,000 | -644,000 | -614,000 | 402,000 | 427,000 | -157,000 | 634,000 | -1,281,000 | -548,000 | -737,000 | |||||
gain on sale of equity-method investment and recovery of note receivable | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity-method investment | 0 | 0 | 0 | 629,000 | |||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 1,328,000 | 3,096,000 | -3,360,000 | ||||||||||||||||||||||||||||||||||||||
other assets | -312,000 | 297,000 | 66,000 | -254,000 | -321,000 | -735,000 | -573,000 | -78,000 | -199,000 | -579,000 | -403,000 | -199,000 | -213,000 | 41,000 | -148,000 | 247,000 | 556,000 | -3,941,000 | -296,000 | -766,000 | -30,000 | -3,000 | -56,000 | 5,000 | 60,000 | -71,000 | 18,000 | -110,000 | 64,000 | -37,000 | |||||||||||
accrued employee expenses | 10,534,000 | -15,760,000 | 13,041,000 | 880,000 | 1,202,000 | 6,144,000 | -5,427,000 | 4,056,000 | -194,000 | 3,547,000 | -2,867,000 | 4,444,000 | -1,185,000 | 1,802,000 | -3,842,000 | 2,397,000 | 270,000 | 2,238,000 | -1,662,000 | 2,367,000 | -1,050,000 | 812,000 | 94,000 | -1,223,000 | 2,046,000 | ||||||||||||||||
accrued expenses | 2,237,000 | -237,000 | 2,407,000 | -539,000 | 809,000 | 1,460,000 | 1,722,000 | -347,000 | 1,621,000 | 757,000 | -3,804,000 | 947,000 | 1,397,000 | 3,808,000 | 726,000 | 69,000 | -1,398,000 | -196,000 | 1,580,000 | -116,000 | 1,964,000 | 822,000 | 611,000 | -1,442,000 | 919,000 | 321,000 | 473,000 | -206,000 | 603,000 | -236,000 | 987,000 | -99,000 | 674,000 | ||||||||
taxes payable | -28,112,000 | ||||||||||||||||||||||||||||||||||||||||
other liabilities | 1,036,000 | -9,783,000 | 7,475,000 | 753,000 | 1,903,000 | 603,000 | 1,070,000 | -67,000 | -7,173,000 | 16,439,000 | -422,000 | 522,000 | 245,000 | 184,000 | 5,657,000 | 478,000 | -252,000 | 186,000 | -434,000 | 31,000 | 69,000 | -357,000 | -312,000 | 637,000 | 858,000 | 705,000 | 373,000 | ||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -6,910,000 | -8,497,000 | -57,294,000 | -7,560,000 | |||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | 0 | 0 | -5,977,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 0 | 562,000 | 753,000 | 49,437,000 | 472,000 | 528,000 | 572,000 | 597,000 | 50,045,000 | 30,000 | 31,000 | 32,000 | 30,000 | 29,000 | 30,000 | 29,000 | 30,000 | 30,000 | 28,000 | 29,000 | 253,000 | 0 | |||||||||||||||||||
principal payments on debt | 0 | -97,747,000 | -1,069,000 | -749,000 | -785,000 | -840,000 | -885,000 | -909,000 | -45,000 | -30,000 | -31,000 | -32,000 | -30,000 | -29,000 | -30,000 | -29,000 | -29,000 | -28,000 | -30,000 | -41,000 | -241,000 | -9,958,000 | |||||||||||||||||||
purchase of treasury stock | 0 | 0 | 0 | -4,194,000 | |||||||||||||||||||||||||||||||||||||
appfolio, inc. | |||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||
cash paid for interest | |||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | |||||||||||||||||||||||||||||||||||||||||
accrued employee expenses—current | 2,395,000 | 1,799,000 | -5,016,000 | 4,929,000 | -1,303,000 | 6,910,000 | 728,000 | ||||||||||||||||||||||||||||||||||
noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses | -265,000 | -624,000 | 1,108,000 | 640,000 | 64,000 | 134,000 | 688,000 | 149,000 | -60,000 | -528,000 | 700,000 | 923,000 | 177,000 | ||||||||||||||||||||||||||||
capitalization of software development costs included in accrued expenses and accrued employee expenses | 344,000 | -192,000 | 397,000 | -649,000 | -416,000 | 544,000 | 817,000 | ||||||||||||||||||||||||||||||||||
stock-based compensation capitalized for software development | 836,000 | 677,000 | 549,000 | -1,075,000 | 774,000 | 658,000 | 520,000 | 123,000 | 131,000 | 126,000 | 51,000 | 54,000 | 45,000 | ||||||||||||||||||||||||||||
deferred revenue | -1,146,000 | 1,052,000 | 116,000 | -335,000 | -266,000 | 299,000 | -285,000 | 283,000 | -161,000 | 693,000 | 154,000 | 458,000 | 313,000 | 268,000 | -342,000 | -958,000 | -1,955,000 | -1,334,000 | -428,000 | -529,000 | -660,000 | 1,059,000 | 1,011,000 | 526,000 | 443,000 | 705,000 | 511,000 | 187,000 | |||||||||||||
purchases of property, equipment and intangible assets | -1,830,000 | -2,937,000 | -2,362,000 | -1,866,000 | -938,000 | -2,487,000 | -2,245,000 | -6,314,000 | -7,992,000 | ||||||||||||||||||||||||||||||||
income tax payable | -50,000 | 120,000 | -2,535,000 | -6,494,000 | |||||||||||||||||||||||||||||||||||||
accrued employee expenses—noncurrent | -1,476,000 | 1,091,000 | -204,000 | 1,172,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of equity-method investment and recovery of note receivable | |||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | -60,000 | -360,000 | -218,000 | -7,000 | |||||||||||||||||||||||||||||||||||
purchase consideration for acquisitions included in other current liabilities | |||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 4,063,000 | 3,214,000 | 2,776,000 | 2,217,000 | 3,096,000 | 2,753,000 | 959,000 | 1,878,000 | 2,192,000 | 1,687,000 | 1,552,000 | 1,918,000 | 1,764,000 | 1,337,000 | 1,318,000 | 1,792,000 | 1,588,000 | 1,619,000 | 1,097,000 | 1,457,000 | 1,289,000 | 1,092,000 | 463,000 | 384,000 | 278,000 | ||||||||||||||||
condensed consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||
other current liabilities | -280,000 | 310,000 | |||||||||||||||||||||||||||||||||||||||
additions to capitalized software | -6,988,000 | -5,887,000 | -6,822,000 | -5,329,000 | -6,249,000 | -4,762,000 | -4,658,000 | -3,307,000 | -3,492,000 | -2,569,000 | -2,936,000 | -2,370,000 | -2,814,000 | -2,280,000 | -2,991,000 | -2,612,000 | -3,395,000 | -2,980,000 | -2,179,000 | -2,304,000 | -2,218,000 | ||||||||||||||||||||
purchases of investment securities | -14,508,000 | -10,012,000 | -732,000 | -7,952,000 | -5,259,000 | -15,573,000 | -9,051,000 | -2,000,000 | -9,060,000 | -6,537,000 | -7,217,000 | -7,649,000 | -7,300,000 | -9,385,000 | -13,750,000 | ||||||||||||||||||||||||||
sales of investment securities | 0 | 1,000,000 | 0 | 1,750,000 | 20,199,000 | 696,000 | 0 | 5,000 | 0 | 2,543,000 | 6,977,000 | ||||||||||||||||||||||||||||||
maturities of investment securities | 4,660,000 | 7,000,000 | 1,750,000 | 2,250,000 | 4,342,000 | 12,882,000 | 7,299,000 | 8,296,000 | 5,500,000 | 3,485,000 | 3,044,000 | 4,445,000 | 4,225,000 | 14,782,000 | 0 | 2,330,000 | 14,309,000 | ||||||||||||||||||||||||
acquisition, net of cash acquired | 0 | 0 | 0 | -54,004,000 | |||||||||||||||||||||||||||||||||||||
additions of capitalized software included in accrued and accrued employee expenses | |||||||||||||||||||||||||||||||||||||||||
debt issuance and other financing costs accrued, not paid | |||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | 0 | 0 | 0 | 0 | -1,000 | -5,000 | |||||||||||||||||||||||||||||||||||
other long-term assets | -111,000 | 1,365,000 | |||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 1,239,000 | -859,000 | |||||||||||||||||||||||||||||||||||||||
purchased investment premium, net of amortization | 43,000 | 5,000 | 32,000 | 62,000 | -17,000 | 82,000 | -90,000 | -14,000 | 60,000 | 90,000 | -50,000 | 145,000 | -485,000 | ||||||||||||||||||||||||||||
amortization of deferred financing costs | 12,000 | 16,000 | 16,000 | 16,000 | 15,000 | 16,000 | 16,000 | 16,000 | 15,000 | 16,000 | 16,000 | 16,000 | 15,000 | 410,000 | |||||||||||||||||||||||||||
loss on disposal of property, equipment, and intangibles | |||||||||||||||||||||||||||||||||||||||||
lease abandonment | 0 | 101,000 | -31,000 | 91,000 | |||||||||||||||||||||||||||||||||||||
cash paid in business acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||
principal payments under capital lease obligations | -5,000 | -9,000 | -8,000 | -7,000 | -5,000 | -7,000 | |||||||||||||||||||||||||||||||||||
cash paid for taxes | |||||||||||||||||||||||||||||||||||||||||
amortization of deferred costs | |||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | -2,000 | 19,000 | 1,000 | 5,000 | 61,000 | 28,000 | 1,000 | 3,000 | 29,000 | -6,000 | |||||||||||||||||||||||||||||||
loss on disposal of property, equipment and intangibles | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of restricted stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of options | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts and commissions | 0 | ||||||||||||||||||||||||||||||||||||||||
payments of initial public offering costs | -214,000 | -3,192,000 | |||||||||||||||||||||||||||||||||||||||
additions of capitalized software included in accrued employee expenses | 227,000 | -228,000 | -95,000 | 554,000 | -137,000 | 187,000 | |||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock into common stock in connection with initial public offering | 0 | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -580,000 | -2,730,000 | |||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | |||||||||||||||||||||||||||||||||||||||||
loss on equity-method investment | |||||||||||||||||||||||||||||||||||||||||
proceeds from the initial public offering, net of underwriting discounts and commissions | |||||||||||||||||||||||||||||||||||||||||
initial public offering costs included in accrued expenses | |||||||||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock into common stock in connection with the initial public offering | |||||||||||||||||||||||||||||||||||||||||
noncash interest expense | |||||||||||||||||||||||||||||||||||||||||
sales and calls of investment securities | 8,069,000 | 11,005,000 | |||||||||||||||||||||||||||||||||||||||
interest expense paid through drawdown from the revolving credit facility | |||||||||||||||||||||||||||||||||||||||||
net cash increase in cash and cash equivalents | -795,000 | 305,000 | -58,166,000 | ||||||||||||||||||||||||||||||||||||||
deferred ipo costs included in accrued expenses | |||||||||||||||||||||||||||||||||||||||||
gain on sale to securedocs | |||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of business acquisition: | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||
assets acquired under capital lease | |||||||||||||||||||||||||||||||||||||||||
notes and equity method investment received in exchange for property and intangible assets | |||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts | |||||||||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock for common stock in connection with initial public offering | |||||||||||||||||||||||||||||||||||||||||
interest expense paid through drawdown from revolving facility |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
