7Baggers
Quarterly
Annual
    Unit: USD2025-08-30 2025-05-31 2025-03-01 2024-11-30 2024-08-31 2024-06-01 2024-03-02 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-11-26 2016-08-27 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-06-02 2012-03-03 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28 2009-08-29 2009-05-30 2009-02-28 2008-11-29 2008-08-30 2008-05-31 2008-03-01 2007-12-01 2007-09-01 2007-06-02 2006-12-02 2006-09-02 2006-06-03 2006-02-25 2005-11-26 2005-02-26 2004-11-27 2004-02-28 2003-11-29 
      
                                                                                       
      operating activities
                                                                                       
      net earnings
    23,650,000 -2,688,000 2,486,000 20,989,000 30,566,000 31,011,000 15,736,000 26,974,000 33,327,000 23,576,000 20,222,000 23,765,000 37,389,000 22,731,000 -16,273,000 11,058,000 -2,116,000 10,817,000 -42,371,000 37,273,000 17,658,000 2,876,000 11,958,000 15,234,000 19,279,000 15,443,000 -12,084,000 21,891,000 20,514,000 15,373,000 22,329,000 23,647,000 17,408,000 16,104,000 23,119,000 22,552,000 22,397,000 17,722,000 19,936,000 18,520,000 14,760,000 12,126,000 13,888,000 13,736,000 16,790,000 6,102,000 8,038,000 9,668,000 6,121,000 4,159,000 4,396,000 8,052,000 5,057,000 1,606,000 2,963,000    -4,410,000 -2,322,000 -121,000 -3,479,000 473,000 10,725,000 13,024,000 7,520,000 10,971,000 17,645,000 12,217,000 10,202,000 14,385,000 10,996,000 11,474,000 11,696,000 9,903,000 7,333,000 4,742,000 5,346,000 8,974,000 3,611,000 5,557,000 -6,499,000 2,450,000 
      adjustments to reconcile net earnings to net cash from operating activities:
                                                                                       
      depreciation and amortization
    12,507,000 12,436,000 13,810,000 11,134,000 9,688,000 9,976,000 10,403,000 10,524,000 10,379,000 10,282,000 10,478,000 10,477,000 10,599,000 10,849,000 11,640,000 12,545,000 12,828,000 12,980,000 13,440,000 12,716,000 12,744,000 12,540,000 12,114,000 11,922,000 11,657,000 11,102,000 11,420,000 11,921,000 12,407,000 14,050,000 15,069,000 14,712,000 13,639,000 11,423,000 11,337,000 8,315,000 8,235,000 7,720,000 7,912,000 7,834,000 7,761,000 7,741,000 7,865,000 7,815,000 6,977,000 6,766,000 6,974,000 6,401,000 6,664,000 6,511,000 6,712,000 6,704,000 6,585,000 6,528,000 6,631,000 6,739,000 6,854,000 7,022,000 7,690,000 6,753,000 6,802,000 6,973,000 7,443,000 7,340,000 7,526,000 7,292,000 8,268,000 7,734,000 6,692,000 6,613,000 5,805,000 5,557,000 5,751,000 5,663,000 4,864,000 4,945,000 5,168,000 4,345,000 4,189,000 4,545,000 4,375,000 4,680,000 4,895,000 
      share-based compensation
    473,000 2,300,000 2,658,000 2,425,000 2,938,000 2,704,000 3,077,000 2,161,000 2,305,000 2,178,000 2,695,000 2,567,000 1,797,000 1,597,000 1,486,000 1,546,000 1,587,000 1,674,000 2,410,000 2,501,000 2,256,000 1,406,000 1,990,000 1,417,000 1,582,000 1,618,000 1,562,000 1,605,000 1,605,000 1,514,000 1,560,000 1,582,000 1,660,000 1,403,000     1,237,000                                             
      deferred income taxes
    14,718,000 2,496,000 -1,273,000 3,093,000 -1,450,000 3,466,000 -11,044,000 5,577,000 -4,116,000 -165,000 -9,526,000 -4,517,000 2,458,000 4,400,000 -2,544,000 -852,000 -5,501,000 941,000 -11,472,000 -2,954,000 8,704,000 -738,000 375,000 227,000 3,423,000 6,438,000 -16,106,000 4,539,000 1,967,000 4,094,000 6,534,000 -2,588,000 -3,291,000 2,540,000 2,270,000 -2,015,000 -1,697,000 377,000 -1,113,000 -2,774,000 -2,610,000 358,000 5,296,000 -2,642,000 2,121,000 -501,000 -3,056,000 -2,271,000 -229,000 276,000 2,860,000 -137,000 264,000 570,000 -2,927,000 622,000 787,000 403,000 4,043,000 -1,573,000 -2,221,000 -456,000 1,195,000 -868,000 567,000 -131,000 6,142,000 1,995,000 -127,000 318,000 -2,488,000 123,000 -2,000 -231,000 -87,000 18,000 -11,000 -24,000 -1,028,000 1,736,000 -1,253,000 4,291,000 395,000 
      loss on disposal of property, plant and equipment
    234,000 328,000                                                                                  
      impairment on intangible assets
    7,418,000                                                                                  
      settlement of new markets tax credit transaction
            -19,523,000                                                                      
      non-cash lease expense
    1,736,000 3,738,000 3,823,000 4,082,000 2,949,000 2,895,000                                                                              
      other
    2,273,000 1,294,000 -3,047,000 798,000 1,927,000 -925,000 4,605,000 1,131,000 -689,000 -432,000 699,000 2,047,000 1,701,000 952,000 -4,281,000 2,431,000 520,000 58,000 -2,019,000 -87,000 -1,021,000 1,039,000 491,000 16,000 -261,000 -1,762,000 -1,380,000 -117,000 -242,000 -440,000 -145,000 -118,000 55,000 -1,223,000 -1,050,000 143,000 -1,203,000 -221,000 455,000 13,000 510,000 39,000 235,000 83,000 -101,000 12,000 265,000 -612,000 167,000 231,000 763,000 57,000 97,000 239,000 405,000 13,000 24,000 74,000 148,000 28,000 39,000 65,000 -243,000 100,000 99,000 136,000 -209,000 11,000 36,000 24,000 55,000 62,000 32,000 -29,000 500,000 247,000 312,000 147,000 34,000 638,000 -400,000 -974,000 -13,000 
      changes in operating assets and liabilities:
                                                                                       
      receivables
    -5,266,000 -3,938,000 1,683,000 1,507,000 6,147,000 -9,845,000 24,839,000 7,392,000 5,238,000 -13,476,000 -637,000 7,558,000 -39,089,000 -26,671,000 1,078,000 -9,077,000 11,065,000 4,455,000 -2,523,000 -7,059,000 -8,438,000 39,650,000 1,071,000 3,927,000 7,767,000 -16,982,000 8,873,000 -1,307,000 -15,585,000 26,183,000 34,303,000 -24,814,000 3,558,000 5,125,000 18,695,000 -938,000 -1,072,000 -13,225,000 -9,470,000 -13,346,000 9,078,000 10,820,000 2,109,000 -10,643,000 -10,640,000 586,000 -10,982,000 -5,845,000 -6,184,000 3,782,000 6,142,000 -9,890,000 -6,026,000 -3,590,000 13,059,000 -10,792,000 -4,512,000 -5,686,000 14,211,000 -1,890,000 -2,450,000 -2,291,000 26,388,000 19,498,000 -9,992,000 8,315,000 26,796,000 6,483,000 -512,000 8,003,000 -7,920,000 -8,490,000 -443,000 -4,161,000 -17,626,000 -10,657,000 -1,195,000 4,675,000 -8,235,000 -6,669,000 -9,929,000 5,650,000 -9,840,000 
      inventories
    1,520,000 -11,255,000 2,474,000 2,225,000 828,000 -11,337,000 1,110,000 2,415,000 7,909,000 -2,068,000 7,553,000 11,814,000 108,000 -17,744,000 -5,049,000 950,000 -5,859,000 2,252,000 1,282,000 -3,568,000 5,546,000 -4,700,000 4,668,000 -1,580,000 3,219,000 835,000 716,000 1,651,000 -3,831,000 6,578,000 12,869,000 5,489,000 875,000 -7,712,000 3,168,000 -4,679,000 1,007,000 -5,883,000 621,000 -4,692,000 2,513,000 -1,240,000 -1,345,000 -4,201,000 -846,000 -2,268,000 -1,752,000 -229,000 264,000 -4,413,000 6,463,000 -3,145,000 -723,000 -4,804,000 2,909,000 2,782,000 -1,628,000 -5,698,000 632,000 2,923,000 1,432,000 -5,307,000 534,000 1,873,000 2,854,000 3,692,000 7,630,000 2,604,000 -1,654,000 -1,202,000 -3,057,000 2,528,000 2,264,000 -3,810,000 5,090,000 2,907,000 -5,147,000 -2,607,000 -3,338,000 1,638,000 1,650,000 -596,000 -2,173,000 
      contract assets
    7,922,000 2,596,000 -14,457,000 -8,406,000 -5,273,000 5,511,000 -1,314,000 2,202,000 -5,376,000 14,368,000                                                                          
      accounts payable
    -3,678,000 1,103,000 2,799,000 5,461,000 3,206,000 -1,871,000 -753,000                                                                             
      accrued compensation and benefits
    6,958,000 -16,639,000 9,165,000 -8,135,000 12,027,000 -24,850,000                                                                              
      contract liabilities
    7,630,000 8,104,000 -10,901,000 4,512,000 5,339,000 1,648,000 -1,045,000 3,391,000 -3,914,000 8,158,000                                                                          
      operating lease liability
    -965,000 -3,643,000 -3,316,000 -3,639,000 -2,741,000 -3,007,000 -3,418,000 -2,606,000 -3,507,000 -3,101,000 -2,981,000 -2,484,000 -3,351,000 -3,333,000 -3,333,000 -3,147,000 -3,127,000 -3,113,000 -2,345,000 -3,311,000 -3,076,000 -2,781,000                                                              
      accrued income taxes
    -12,706,000 1,698,000 1,378,000 -6,274,000 -6,759,000 6,535,000                                                                             -2,824,000 
      other current assets and liabilities
    4,653,000 -25,130,000 14,867,000 1,358,000 -982,000 -6,480,000                                                                              
      net cash from operating activities
    57,062,000 -19,782,000 30,032,000 30,998,000 58,679,000 5,453,000 74,902,000    51,584,000    14,180,000 31,384,000 48,024,000 6,883,000 21,351,000 35,182,000   53,661,000 35,799,000   25,779,000 22,715,000 22,586,000 25,343,000 61,224,000 25,430,000 34,897,000 5,912,000 53,520,000 29,273,000 42,066,000 -858,000 37,784,000 24,069,000 41,243,000 20,855,000 31,483,000 20,460,000 15,424,000 1,196,000 10,215,000 30,444,000 14,429,000 -2,167,000 -70,000 -26,000 -63,000 -34,000 -127,000 -37,000 9,000 -3,272,000 -230,000 -174,000 16,000 -78,000 -265,000 -178,000 289,000 -68,000 -13,000 -327,000 -147,000 -84,000 -48,958,000 14,575,000 32,836,000 1,681,000 10,859,000 1,190,000 -162,000 -18,241,000 6,485,000     
      investing activities
                                                                                       
      capital expenditures
    -4,660,000 -7,167,000 -10,897,000 -9,034,000 -8,433,000 -7,229,000 -16,224,000 -11,938,000 -7,620,000 -7,398,000 -27,058,000 -8,864,000 -4,130,000 -5,125,000 -8,771,000 -2,949,000 -5,416,000 -4,705,000 -9,049,000 -2,892,000 -5,618,000 -8,606,000 -10,252,000 -18,617,000 -11,361,000 -11,198,000 -26,850,000 -9,626,000 -14,914,000 -9,327,000 -14,250,000 -12,121,000 -15,395,000 -11,430,000 -23,513,000 -13,074,000 -13,749,000 -17,725,000 -15,280,000 -7,391,000 -10,613,000 -8,753,000 -8,561,000 -5,392,000 -4,529,000 -8,738,000 -24,597,000 -9,019,000 -6,724,000 -1,512,000 -13,399,000 -5,586,000 -6,170,000 -9,509,000 -3,444,000 -2,629,000 -1,963,000 -1,614,000 -1,587,000 -2,520,000 -2,887,000 -2,132,000 -2,083,000 -1,759,000 -3,669,000 -2,254,000 -5,724,000 -10,225,000 -15,945,000 -23,290,000 -16,231,000 -12,947,000 -11,987,000 -14,043,000   -7,904,000   -5,103,000 -3,976,000 -3,609,000 -4,804,000 
      free cash flows
    52,402,000 -26,949,000 19,135,000 21,964,000 50,246,000 -1,776,000 58,678,000    24,526,000    5,409,000 28,435,000 42,608,000 2,178,000 12,302,000 32,290,000   43,409,000 17,182,000   -1,071,000 13,089,000 7,672,000 16,016,000 46,974,000 13,309,000 19,502,000 -5,518,000 30,007,000 16,199,000 28,317,000 -18,583,000 22,504,000 16,678,000 30,630,000 12,102,000 22,922,000 15,068,000 10,895,000 -7,542,000 -14,382,000 21,425,000 7,705,000 -3,679,000 -13,469,000 -5,612,000 -6,233,000 -9,543,000 -3,571,000 -2,666,000 -1,954,000 -4,886,000 -1,817,000 -2,694,000 -2,871,000 -2,210,000 -2,348,000 -1,937,000 -3,380,000 -2,322,000 -5,737,000 -10,552,000 -16,092,000 -23,374,000 -65,189,000 1,628,000 20,849,000 -12,362,000   -8,066,000       
      proceeds from sales of property, plant and equipment
    49,000 10,000 -51,000 136,000 568,000 40,000 46,000 104,000 77,000 66,000 2,543,000 1,090,000 35,000 4,087,000 29,252,000 55,000   1,384,000    4,716,000    1,000 11,558,000 68,000 706,000  189,000    3,000      1,000 69,000 3,000 201,000 73,000 275,000 289,000 169,000 1,030,000 30,000 4,000 14,000 6,000 1,000 7,000 10,306,000 12,000 9,000 36,000 133,000 180,000 69,000 27,000 141,000 36,000 6,000 78,000 118,000 209,000 3,000 24,000 63,000 51,000 1,522,000 -78,000 81,000 15,000 943,000 3,967,000 56,000 
      purchases of marketable securities
      -148,000 -1,506,000 -740,000 -1,984,000               -2,811,000 -349,000 -2,972,000 -880,000 -207,000 60,000 -447,000 -8,619,000 -90,000 -4,718,000 -3,901,000 -1,535,000 -684,000 -176,000 -202,000 -2,643,000    -35,787,000 -126,000 -4,650,000 -882,000 -484,000 -262,000 -2,620,000 -1,455,000 -10,225,000 -18,010,000 -11,851,000 -11,946,000 -17,040,000 -12,075,000 -7,429,000            -9,466,000 -13,207,000 -15,016,000 -9,775,000 -10,559,000 -9,042,000 -4,887,000 -8,787,000 -13,697,000 -10,444,000 -11,135,000 -12,013,000 -9,922,000 -12,407,000 -2,881,000 -10,711,000 
      sales/maturities of marketable securities
    910,000 175,000 1,200,000 520,000 1,250,000 600,000 795,000 595,000 375,000 400,000             2,901,000 345,000 3,410,000 1,112,000 297,000 870,000 2,448,000 2,495,000 1,188,000 5,017,000 1,051,000 3,220,000 32,730,000 1,409,000 402,000 1,892,000    1,696,000 125,000 541,000 5,412,000 868,000 3,103,000 15,058,000 16,203,000 6,656,000 14,373,000 12,529,000 8,478,000 5,915,000 12,873,000 4,414,000           6,893,000 10,699,000 14,393,000 14,971,000 8,693,000 10,465,000 7,794,000 4,272,000 8,656,000 11,036,000 12,870,000 7,802,000 11,373,000 8,977,000 13,614,000 4,045,000 10,385,000 
      net cash from investing activities
    -3,901,000 -6,982,000                        -12,022,000 -26,759,000 2,862,000 -13,569,000 -16,230,000 -10,124,000 -11,791,000 -200,967,000 -2,852,000 -124,556,000 -9,897,000 -28,987,000 -20,318,000 13,562,000 -17,926,000 -29,826,000 -43,666,000 -8,153,000 -9,126,000 159,000 -7,355,000 -1,031,000 -64,045,000 6,761,000 14,341,000 -15,782,000 -2,276,000 -9,294,000 -29,780,000  -3,849,000 14,437,000 10,489,000  -13,890,000 18,085,000 -15,527,000  -11,215,000 -9,836,000 -794,000  18,152,000 -14,769,000 -23,265,000 49,147,000 -12,832,000 -13,232,000 -14,634,000 -10,345,000 -7,022,000 -2,706,000 23,284,000 -10,285,000 -12,837,000 -1,826,000 1,498,000 -5,088,000 
      financing activities
                                                                                       
      proceeds from revolving credit facilities
    17,000,000 59,000,000 -18,000,000 65,201,000 30,000,000                                                                              
      repayment on revolving credit facilities
    -58,000,000 -33,000,000 58,000,000                                                                                 
      repurchase of common stock
      -30,303,000 -15,061,000                                                                              
      dividends paid
    -5,523,000 -5,520,000 -5,499,000 -5,417,000   -5,443,000 -5,223,000 -5,222,000 -5,245,000 -5,255,000 -4,813,000 -4,809,000 -4,793,000 -5,216,000 -4,990,000 -5,025,000 -5,035,000 -5,055,000 -4,795,000 -4,879,000 -4,872,000 -4,906,000 -4,605,000 -4,605,000 -4,598,000 -4,684,000 -4,357,000 -4,413,000 -4,410,000 -4,422,000 -3,977,000 -3,992,000 -4,002,000 -3,980,000 -3,554,000 -3,573,000 -3,560,000 -3,552,000 -3,201,000 -3,216,000 -3,215,000 -3,196,000 -2,899,000 -2,898,000 -3,078,000 -2,896,000 -2,591,000 -2,590,000 -2,687,000 -2,565,000 -2,558,000 -2,550,000 -2,643,000 -2,288,000 -2,286,000   -2,293,000 -2,291,000   -2,279,000 -2,281,000   -2,271,000 -2,283,000   -2,129,000 -2,155,000   -1,909,000 -1,832,000 -3,642,000 -1,707,000 -1,804,000 -1,707,000 -1,696,000 -1,643,000 -1,650,000 
      payments of debt issuance costs
      -313,000                                                                                
      net cash from financing activities
    -46,775,000 17,645,000                         -11,155,000 -19,913,000 5,873,000 -7,131,000 -43,340,000 -29,846,000 171,118,000 402,000 39,150,000 -14,717,000 -3,280,000 -2,491,000 -21,597,000 -10,874,000 -3,507,000 -435,000 -4,817,000 -1,271,000 -8,157,000 -5,528,000 -342,000 -2,117,000 -2,283,000 -12,834,000 -1,437,000 -2,494,000 -2,164,000 6,327,000  -4,640,000 -5,757,000 -890,000  -2,251,000 -4,544,000 10,812,000  -2,040,000 -4,488,000 -1,083,000  -44,091,000 -18,624,000 10,674,000  -5,527,000 -20,436,000 10,601,000 -1,433,000 -4,136,000 13,294,000  1,012,000 -1,618,000 -9,431,000 -5,495,000 -141,000 
      effect of exchange rates on cash
    309,000 502,000 -677,000 -168,000 -190,000 -51,000 440,000 -164,000 -482,000 77,000 -423,000 322,000 -36,000 64,000 779,000 -272,000 -97,000 714,000 356,000 131,000 268,000 -270,000 -31,000 -86,000 261,000 -143,000 -21,000 -232,000 -545,000 279,000 -1,246,000 -476,000 1,508,000 47,000 -250,000 -36,000 210,000 164,000 8,000 -746,000 76,000 -735,000 -395,000 -644,000 129,000 315,000 -230,000 -70,000 -413,000 40,000 -34,000 147,000 -107,000 111,000 -63,000 -158,000                            
      decrease in cash, cash equivalents and restricted cash
    6,695,000 -8,617,000            -13,776,000                                                                      
      cash, cash equivalents and restricted cash at beginning of period
    41,448,000                                                                                  
      cash and cash equivalents at end of period
    6,695,000 32,831,000 -2,407,000 -7,169,000 20,661,000 30,363,000  4,984,000                       6,514,000 -16,683,000 6,556,000 22,972,000 -32,136,000 4,623,000 10,009,000 36,967,000 29,757,000 -5,477,000 7,986,000 28,204,000 18,118,000 9,419,000 7,555,000 17,093,000 8,612,000 -35,788,000 18,494,000 37,147,000 349,000 7,865,000 6,525,000 23,028,000  1,313,000 14,501,000 10,110,000  -14,606,000 17,068,000 11,790,000  27,084,000 14,556,000 15,806,000  5,261,000 978,000 4,552,000  -2,675,000 6,573,000 3,738,000 -1,237,000 -2,338,000 7,027,000  -2,788,000  4,118,000  -4,216,000 
      non-cash activity
                                                                                       
      capital expenditures in accounts payable
    1,280,000 922,000 1,014,000 873,000 954,000 472,000 2,357,000 -1,262,000 378,000 2,115,000 1,352,000 -462,000 1,253,000 766,000 1,231,000 721,000 -684,000 1,058,000 417,000 27,000 -801,000 1,458,000 964,000 -378,000 -84,000 1,667,000 -4,068,000 4,015,000 -406,000 2,162,000 -75,000 663,000 -3,005,000 4,201,000 -3,429,000 4,163,000 -935,000 3,455,000 2,366,000 -643,000 -349,000 1,363,000 1,801,000 13,000 -79,000 921,000 -635,000 1,077,000 21,000 298,000 -335,000 85,000 654,000 149,000 371,000 -165,000 166,000 174,000 202,000 -418,000 -75,000 645,000 45,000 211,000 -33,000 88,000 -292,000 -474,000 1,515,000 -620,000 1,512,000 -2,603,000 1,502,000 513,000 137,000 47,000 153,000       
      dividends declared but not yet paid
         5,409,000                                                                              
      asset impairment on property, plant and equipment
                                                                                       
      gain on disposal of property, plant and equipment
      249,000 -132,000 269,000 22,000                                                                              
      proceeds from new markets tax credit transaction, net of deferred costs
              18,390,000             2,798,000                 -281,000                                     
      acquisition of business, net of cash acquired
      956,000                                                                                
      proceeds from term loans
                                                                                      
      repayment of debt
                                                                                       
      increase in cash, cash equivalents and restricted cash
          13,240,000   3,092,000 -3,568,000 -5,607,000                                                                        
      net cash used by investing activities
       -241,651,000 -8,121,000 -7,329,000  -11,239,000 -8,137,000 -6,932,000  -7,301,000 -3,745,000 -938,000   -4,615,000 -4,148,000   -5,529,000 -9,688,000 -5,596,000 -18,432,000                                                            
      repayment of term loans
                                                                                       
      net cash provided (used) by financing activities
                -17,160,000 17,624,000            21,622,000                                                          
      increase in cash and cash equivalents
       -7,169,000 20,661,000 -6,853,000          16,723,000    36,281,000    -8,829,000 -9,772,000 -142,000 -12,135,000 5,664,000 14,890,000 1,982,000   5,048,000 3,462,000     29,749,000    18,513,000 10,063,000       383,000 7,718,000   28,166,000 1,471,000   10,044,000 -14,606,000 17,068,000 -35,139,000 -10,517,000 27,084,000 14,556,000 2,812,000 2,203,000 5,261,000   4,628,000 -2,675,000 6,573,000 -2,449,000  -2,338,000 2,351,000  -2,788,000     
      cash and cash equivalents at beginning of period
       37,216,000                                                                              
      repayments on revolving credit facilities
        -80,201,000 -15,000,000                                                                              
      net cash used by financing activities
        -29,707,000 -4,926,000 -44,166,000    -39,426,000    -76,578,000 -11,777,000 -17,960,000 -14,257,000 -22,178,000 -19,636,000    -26,196,000                                                            
      asset impairment charges
                                                                                       
      impairment expense on goodwill and intangible assets
                                                                                       
      refundable and accrued income taxes
          14,110,000 -11,879,000 -3,298,000 7,590,000 7,415,000 6,095,000 -24,724,000 4,238,000 5,762,000 3,274,000 571,000 1,410,000 -9,772,000 14,217,000 -4,640,000 2,847,000 -2,567,000 -518,000 -1,272,000 -4,369,000 1,849,000 -299,000 1,829,000 301,000 -6,793,000 29,000 2,212,000 4,867,000 -8,574,000 237,000 -3,842,000 2,532,000 -570,000 95,000 7,703,000 5,361,000 -4,642,000 8,354,000 -7,628,000 2,825,000 -2,069,000 2,049,000 2,044,000 1,425,000 -2,303,000 524,000 776,000 -3,083,000 10,078,000 800,000 -1,088,000 -1,903,000 -5,119,000 982,000 -116,000 -5,424,000 -7,039,000 6,164,000 844,000 4,011,000 -6,598,000 2,715,000 -1,217,000 -1,913,000 5,525,000 -9,741,000 5,033,000 3,587,000 -383,000 3,906,000 1,956,000 -3,290,000 -931,000 505,000 4,036,000   
      net cash (used) provided by investing activities
                                                                                       
      repayment on debt
              -150,000,000 -1,000,000                                                                      
      proceeds from exercise of stock options
                  4,115,000                                                                  
      cash, cash equivalents and restricted cash at beginning of year
          21,473,000 37,583,000 47,277,000 14,952,000 29,241,000 19,359,000                                                      
      cash and cash equivalents at end of year
                                                                                       
      gain on disposal of assets
           12,000 -35,000 -27,000 -2,331,000 -789,000 -35,000 -660,000 -19,737,000    702,000        24,000 -1,684,000   1,115,000 -41,000   -84,000 -104,000 -29,000 -154,000 -131,000 164,000 -129,000 -102,000 -98,000 -163,000 -219,000 -453,000 -332,000 -483,000 -510,000 -304,000 -1,077,000 -297,000 -284,000 -296,000  -213,000 -289,000 -203,000  -36,000    -21,000 -9,000 6,000 300,000 2,000 -27,000 -54,000 371,000 57,000 -75,000 -75,000 -373,000 -379,000 -1,203,000 -310,000 -57,000 58,000 -507,000 -307,000 -358,000 
      noncash lease expense
           2,589,000 3,439,000 2,714,000 2,954,000 2,764,000 3,072,000 3,088,000 3,116,000 3,086,000 3,118,000 3,098,000 2,704,000 3,499,000 3,087,000 2,945,000 10,895,000 -1,189,000 -188,000 2,902,000                                                          
      accrued expenses
                                                                                       
      prepaid expenses and other current assets
           4,626,000 3,696,000 -6,608,000                                                                          
      borrowings on line of credit
           20,998,000 69,001,000 105,852,000 55,000,000 20,999,000 248,880,000 161,000,000     5,269,000 751,000 53,081,000 139,500,000 121,000,000 -76,500,000 81,500,000 103,000,000 68,500,000 89,500,000 115,000,000 90,000,000 71,000,000 30,500,000 247,200,000 37,000,000      -618,000                                            
      payments on line of credit
           -66,000,000 -94,000,000 -105,000,000 -88,865,000 -68,000,000 -109,000,000 -62,000,000     -8,840,000 -91,000,000 -146,500,000 -154,000,000 55,000,000 -252,000,000 -55,500,000 -55,000,000 -81,500,000 -104,500,000 -92,000,000 -85,040,000 -56,700,000 -63,000,000 -31,000,000                                                  
      payments on debt issuance costs
                                                                                       
      repurchase and retirement of common stock
           -6,628,000 -5,193,000 -74,312,000 -71,250,000 -6,745,000 -9,794,000 -12,625,000 -12,147,000 -16,000,000 -4,731,000 -5,130,000 -20,010,000 -20,013,000    -22,843,000      -17,654,000    -6,031,000 -863,000                    -6,586,000 -4,902,000 -3,158,000        -1,647,000  50,000   
      noncash activity
                                                                                       
      accounts payable and accrued expenses
            606,000 -21,702,000 22,191,000 -3,759,000 10,105,000 -18,331,000 -2,092,000 16,335,000 11,554,000 -22,449,000 11,324,000 -6,993,000 -14,588,000 -22,334,000 22,082,000 -3,413,000 -2,210,000 -16,834,000 27,672,000 -4,663,000 4,306,000 -19,715,000 1,822,000 6,533,000 -3,246,000 -30,736,000 15,552,000 9,408,000 13,804,000 -21,315,000 15,969,000 14,012,000 5,413,000 -18,129,000 9,830,000 13,151,000 1,567,000 -11,677,000 7,839,000 15,093,000 7,261,000 -11,911,000 -951,000 13,021,000 10,090,000 -10,476,000 -3,133,000 1,287,000 6,823,000 -8,882,000 6,632,000 -216,000 3,780,000 -20,229,000 -1,343,000 738,000 12,208,000 -24,447,000 -3,913,000 -6,104,000 6,706,000 -25,968,000 18,402,000 4,477,000 9,044,000 -18,073,000 5,501,000 1,582,000 -10,860,000 11,731,000 3,223,000 7,380,000 4,573,000 1,135,000 7,747,000 
      net cash provided (used) by operating activities
            41,277,000 21,287,000            23,976,000                                                              
      payments on debt issue costs
               -103,000                               -211,000    -48,000 -44,000   -59,000 -380,000 -1,000 -193,000  -93,000 -34,000 -32,000  -1,000 -262,000 -1,000               -79,000     
      net cash (used) provided by financing activities
            -38,877,000 -11,263,000            -17,334,000                                                              
      cash, cash equivalents and restricted cash at end of period
             24,642,000 -3,991,000 -5,285,000 6,878,000 23,871,000  16,451,000 25,352,000 36,469,000  36,412,000 7,365,000 11,636,000  -8,915,000 -9,511,000 28,956,000 -12,156,000 5,432,000 14,345,000 21,620,000                                                      
      asset impairment
                   1,235,000                                                                    
      costs and earnings on contracts in excess of billings
              -613,000 -3,439,000 6,165,000 -5,325,000 -2,065,000 -2,044,000 2,007,000 1,205,000 -318,000 1,410,000 35,533,000 7,558,000 -1,312,000 2,709,000 -13,858,000 -6,007,000 5,857,000 -15,378,000 -3,933,000 -35,258,000                                                      
      billings in excess of costs and earnings on uncompleted contracts
              -3,417,000 -167,000 23,203,000 -2,152,000                 -26,410,000 5,050,000 -290,000 5,109,000 -14,887,000 -5,815,000 198,000 10,513,000 2,266,000 4,227,000 -4,027,000 7,191,000 -3,231,000 -5,200,000 7,122,000 985,000 6,589,000 -1,735,000 -1,601,000 -2,051,000 -4,907,000 -2,254,000 756,000 5,210,000 2,794,000 1,665,000 -1,462,000 -3,853,000 -8,932,000 -4,506,000 -787,000 -1,105,000 -7,714,000 -6,403,000 -641,000 -1,351,000 -5,847,000 2,123,000 9,538,000 9,524,000 2,869,000 6,136,000 4,534,000 6,285,000 4,458,000 273,000 -95,000 -3,092,000 4,898,000 -3,042,000 4,531,000 1,258,000 -186,000 
      adjustments to reconcile net earnings to net cash (used) provided by operating activities:
                                                                                       
      net cash (used) provided by operating activities
                27,819,000 -30,462,000            -9,742,000                                                          
      net cash provided (used) by investing activities
                                                                                       
      (repayment) borrowings on debt
                                                                                     
      cash, cash equivalents and restricted cash at end of year
                                                                                       
      billings on contracts in excess of costs and earnings
                   -2,330,000 4,290,000 -6,434,000  2,124,000 8,076,000 -17,181,000  6,902,000 -803,000 -1,198,000  2,109,000 516,000 11,933,000                                                      
      repayments on debt
                                                                                      
      (gain) loss on disposal of assets
                                                                 -131,000                      
      decrease in cash and cash equivalents
                     -11,522,000    -3,046,000              4,659,000 9,799,000 -23,667,000   7,910,000 -23,246,000    -11,687,000    -660,000    -31,110,000    -14,209,000            -7,712,000             -4,216,000 
      acquisition of business and intangibles
                                                                                       
      proceeds from issuance of term debt
                                                                                     
      deferred payments on acquisition of business
                                                                                     
      shares withheld for taxes, net of stock issued to employees
                              60,000 -160,000 2,000 -1,433,000 -151,000 51,000 -16,000 -1,596,000 464,000 46,000 242,000 -1,198,000 13,000 -89,000 -1,150,000 -2,028,000 -290,000 92,000 -543,000 -3,164,000  400,000 -220,000 -1,141,000  293,000 263,000 -817,000 555,000 9,000 -94,000 -658,000                          
      change in restricted cash
                                  2,683,000 5,151,000 7,050,000 2,065,000                                                
      borrowings (payments) on debt
                                                                                       
      cash and cash equivalents at beginning of year
                                  19,463,000 60,470,000 52,185,000 28,465,000 37,767,000 54,027,000 24,302,000 46,929,000 12,994,000 12,264,000 6,187,000 4,676,000 
      payments on debt
                                             -10,000 -12,000 -13,000 -13,000 -12,000 -14,000 -39,000 -14,000 -10,015,000 -39,000 -39,000 -41,000 -45,000 -150,000 -37,000 -1,050,000 -200,000                          
      stock-based compensation
                                       1,468,000 1,545,000 1,390,000   1,374,000 1,040,000 1,088,000 1,123,000 1,332,000 1,250,000 1,190,000 1,165,000 1,188,000 1,118,000 881,000 1,196,000 1,290,000 1,028,000 1,069,000 1,331,000 1,602,000 410,000 1,451,000 1,132,000 1,601,000 1,031,000 2,989,000 1,339,000 1,327,000 400,000 801,000 -1,455,000 1,981,000 1,541,000 1,759,000 2,028,000 2,203,000 1,384,000 1,719,000 1,271,000 1,178,000       
      excess tax benefits from share-based compensation
                                       -1,960,000 -374,000 -2,000                                             
      (repayments) borrowings on line of credit
                                       -392,000                                                
      proceeds from issuance of debt
                                         1,893,000    1,199,000  1,156,000       10,000,000                             
      acquisition of businesses and intangibles, net of cash acquired
                                                  -495,000                                     
      purchases of restricted investments
                                                  -33,400,000 -2,800,000 -10,000,000 -299,000     -11,839,000                      
      sales/maturities of restricted investments
                                                  21,147,000 16,312,000 603,000 22,053,000 224,000 3,168,000 340,000 1,740,000 360,000 1,804,000                            
      sales of restricted investments
                                               483,000 786,000 798,000                                      
      purchases of securities
                                           -7,633,000                                            
      sales/maturities of securities
                                           81,000                                            
      excess tax benefits from stock-based compensation
                                            -1,080,000 -3,619,000 -712,000 -397,000 -538,000 -1,589,000 -945,000 -157,000 -614,000 -1,009,000 -103,000 -190,000 -165,000 -25,000 -54,000        -38,000 -62,000 -3,000 -59,000 -43,000 -1,000 -31,000 -1,188,000 -350,000 -108,000 -965,000 -1,142,000 -209,000 -935,000 -347,000       
      investments in corporate-owned life insurance policies
                                             -823,000 -125,000 -111,000       -551,000 -900,000                            
      net proceeds from revolving credit agreement
                                                                         15,200,000    8,000,000 -300,000 -3,400,000 14,700,000       
      stock issued to employees, net of shares withheld
                                                              -446,000 41,000 33,000 -926,000 21,000 184,000 61,000 -1,142,000 -489,000 77,000 193,000 -2,556,000              
      net (earnings) income from discontinued operations
                                                                  -190,000       -292,000 -3,431,000 313,000 -1,971,000          
      net cash from continuing operating activities
                                                      17,672,000 12,514,000 18,153,000 -7,623,000 32,701,000 9,997,000 5,819,000 -20,536,000 17,141,000 1,709,000 3,511,000 -30,346,000 23,369,000 40,517,000 28,591,000 4,757,000 45,290,000 31,527,000 34,518,000 4,963,000    -3,174,000   -8,075,000   10,231,000 13,292,000 11,168,000 3,913,000 
      acquisition of intangibles
                                                         -10,000    -10,000                      
      acquisition of businesses, net of cash acquired
                                                                      -33,000 -3,000 -16,000 -8,000              
      cash flows of discontinued operations
                                                                                       
      net cash from discontinued operations
                                                      -70,000 -26,000 -63,000 -34,000 -127,000 -37,000 9,000 -3,272,000 -230,000 -174,000 16,000 -78,000 -265,000 -178,000 289,000 -68,000 -13,000 -327,000 -147,000 -84,000 166,000 1,109,000 2,550,000 4,758,000          
      net earnings from discontinued operations
                                                       -1,000                               
      dividends in accounts payable
                                                             2,287,000    2,287,000    2,274,000    2,131,000    1,949,000          
      net income (earnings) from discontinued operations
                                                                      -23,000 32,000 74,000 77,000              
      net cash from continuing investing activities
                                                                                       
      payments of debt issue costs
                                                                                       
      net cash from continuing financing activities
                                                                                       
      net income
                                                            -1,677,000 -2,177,000                          
      net proceeds from issuance of debt
                                                               12,000,000                      
      adjustments to reconcile net income to net cash from operating activities:
                                                                                       
      sales (purchases) of restricted investments
                                                             619,000                          
      purchases of short-term investments and marketable securities
                                                             -6,341,000 -183,000 -5,271,000 -5,750,000 -17,826,000 -37,979,000 -14,224,000 -12,439,000 -6,572,000                  
      sales/maturities of short-term investments and marketable securities
                                                             8,954,000 22,121,000 15,054,000 26,686,000 16,147,000 8,732,000 4,699,000 6,272,000 8,005,000                  
      investments in life insurance policies
                                                             -1,435,000                          
      effect of exchange rate on cash
                                                             17,000                          
      results from equity method investee
                                                                                       
      proceeds from sale of investment in affiliated company
                                                                                      
      investment in restricted assets
                                                                                       
      net payments on revolving credit facility
                                                                                       
      changes in operating assets and liabilities, net of effect of acquisition:
                                                                                       
      purchases of restricted investments, net of proceeds from sales
                                                                                       
      loss on disposal of assets
                                                                                       
      changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
                                                                                       
      acquisition of intangibles and businesses, net of cash acquired
                                                                                       
      net (payments on) proceeds from revolving credit agreement
                                                                           -3,700,000            
      results from equity-method investee
                                                                                       
      net payments on revolving credit agreement
                                                                                   150,000    
      equity in loss of affiliated companies
                                                                         379,000    17,000       82,000   
      net income from discontinued operations
                                                                                       
      proceeds on note from equity investments
                                                                              3,750,000 1,250,000       
      equity in loss (income) of affiliated companies
                                                                                       
      net proceeds from (payments on) revolving credit agreement
                                                                                 1,200,000      
      proceeds on note from (loans to) equity investments
                                                                                       
      payments on long-term debt
                                                                                 -150,000 -150,000 
      proceeds from issuance of common stock, net of cancellations
                                                                          -201,000 220,000 1,607,000 1,459,000 635,000 161,000 1,889,000 1,797,000  39,000 465,000 -510,000 -138,000 
      proceeds on note from equity-method investee
                                                                                       
      equity in earnings of affiliated companies
                                                                              -1,080,000         
      capital expenditures and acquisition of intangible assets
                                                                              -10,277,000   -7,245,000 -9,726,000     
      net cash used by discontinued operations
                                                                              -318,000 -283,000 -162,000       
      equity in loss (earnings) of affiliated companies
                                                                                190,000       
      amortization of deferred compensation - restricted stock
                                                                                       
      equity in (earnings) loss of affiliate companies
                                                                                       
      changes in operating assets and liabilities, net of effect of acquisitions:
                                                                                       
      investments in and loans to equity investments
                                                                                       
      equity in (earnings) loss of affiliated companies
                                                                                  -1,124,000     
      liabilities of discontinued operations
                                                                                  -222,000     
      investments in equity investments
                                                                                    -14,000 
      proceeds from issuance of common stock and exercise of stock options
                                                                                       
      cash from discontinued operations
                                                                                   621,000 2,083,000 -4,163,000 -2,900,000 
      equity in loss of affiliate companies
                                                                                       
      proceeds from issuance of long-term debt
                                                                                       
      net (income) income from discontinued operations
                                                                                      
      (investments in) dividends received from equity investments
                                                                                       
      supplemental schedule of non-cash investing activities:
                                                                                       
      net assets acquired through assumption of debt
                                                                                       
      income from equity-method investments
                                                                                      816,000 
      payments on net borrowings under revolving credit agreement
                                                                                      1,300,000 
      payments on deferred debt expense
                                                                                       
      income from equity investments
                                                                                       
      increase in (payments on) net borrowings under revolving credit agreement
                                                                                       
      proceeds from issuance of common stock
                                                                                       
      results from equity investments
                                                                                       
      net assets contributed to ppg auto glass, llc
                                                                                       
      proceeds from sale of property, plant and equipment
                                                                                       
      change in net borrowings under revolving credit agreement
                                                                                       
      increase in deferred debt expense
                                                                                       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.