Apogee Enterprises Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Apogee Enterprises Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-05-31 | 2025-03-01 | 2024-11-30 | 2024-08-31 | 2024-06-01 | 2024-03-02 | 2023-11-25 | 2023-08-26 | 2023-05-27 | 2023-02-25 | 2022-11-26 | 2022-08-27 | 2022-05-28 | 2022-02-26 | 2021-11-27 | 2021-08-28 | 2021-05-29 | 2021-02-27 | 2020-11-28 | 2020-08-29 | 2020-05-30 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-06-01 | 2019-03-02 | 2018-12-01 | 2018-09-01 | 2018-06-02 | 2018-03-03 | 2017-12-02 | 2017-09-02 | 2017-06-03 | 2017-03-04 | 2016-11-26 | 2016-08-27 | 2016-05-28 | 2016-02-27 | 2015-11-28 | 2015-08-29 | 2015-05-30 | 2015-02-28 | 2014-11-29 | 2014-08-30 | 2014-05-31 | 2014-03-01 | 2013-11-30 | 2013-08-31 | 2013-06-01 | 2013-03-02 | 2012-12-01 | 2012-09-01 | 2012-06-02 | 2012-03-03 | 2011-11-26 | 2011-08-27 | 2011-05-28 | 2011-02-26 | 2010-11-27 | 2010-08-28 | 2010-05-29 | 2010-02-27 | 2009-11-28 | 2009-08-29 | 2009-05-30 | 2009-02-28 | 2008-11-29 | 2008-08-30 | 2008-05-31 | 2008-03-01 | 2007-12-01 | 2007-09-01 | 2007-06-02 | 2006-12-02 | 2006-09-02 | 2006-06-03 | 2006-02-25 | 2005-11-26 | 2005-02-26 | 2004-11-27 | 2004-02-28 | 2003-11-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | -2,688,000 | 2,486,000 | 20,989,000 | 30,566,000 | 31,011,000 | 15,736,000 | 26,974,000 | 33,327,000 | 23,576,000 | 20,222,000 | 23,765,000 | 37,389,000 | 22,731,000 | -16,273,000 | 11,058,000 | -2,116,000 | 10,817,000 | -42,371,000 | 37,273,000 | 17,658,000 | 2,876,000 | 11,958,000 | 15,234,000 | 19,279,000 | 15,443,000 | -12,084,000 | 21,891,000 | 20,514,000 | 15,373,000 | 22,329,000 | 23,647,000 | 17,408,000 | 16,104,000 | 23,119,000 | 22,552,000 | 22,397,000 | 17,722,000 | 19,936,000 | 18,520,000 | 14,760,000 | 12,126,000 | 13,888,000 | 13,736,000 | 16,790,000 | 6,102,000 | 8,038,000 | 9,668,000 | 6,121,000 | 4,159,000 | 4,396,000 | 8,052,000 | 5,057,000 | 1,606,000 | 2,963,000 | -4,410,000 | -2,322,000 | -121,000 | -3,479,000 | 473,000 | 10,725,000 | 13,024,000 | 7,520,000 | 10,971,000 | 17,645,000 | 12,217,000 | 10,202,000 | 14,385,000 | 10,996,000 | 11,474,000 | 11,696,000 | 9,903,000 | 7,333,000 | 4,742,000 | 5,346,000 | 8,974,000 | 3,611,000 | 5,557,000 | -6,499,000 | 2,450,000 | |||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 12,436,000 | 13,810,000 | 11,134,000 | 9,688,000 | 9,976,000 | 10,403,000 | 10,524,000 | 10,379,000 | 10,282,000 | 10,478,000 | 10,477,000 | 10,599,000 | 10,849,000 | 11,640,000 | 12,545,000 | 12,828,000 | 12,980,000 | 13,440,000 | 12,716,000 | 12,744,000 | 12,540,000 | 12,114,000 | 11,922,000 | 11,657,000 | 11,102,000 | 11,420,000 | 11,921,000 | 12,407,000 | 14,050,000 | 15,069,000 | 14,712,000 | 13,639,000 | 11,423,000 | 11,337,000 | 8,315,000 | 8,235,000 | 7,720,000 | 7,912,000 | 7,834,000 | 7,761,000 | 7,741,000 | 7,865,000 | 7,815,000 | 6,977,000 | 6,766,000 | 6,974,000 | 6,401,000 | 6,664,000 | 6,511,000 | 6,712,000 | 6,704,000 | 6,585,000 | 6,528,000 | 6,631,000 | 6,739,000 | 6,854,000 | 7,022,000 | 7,690,000 | 6,753,000 | 6,802,000 | 6,973,000 | 7,443,000 | 7,340,000 | 7,526,000 | 7,292,000 | 8,268,000 | 7,734,000 | 6,692,000 | 6,613,000 | 5,805,000 | 5,557,000 | 5,751,000 | 5,663,000 | 4,864,000 | 4,945,000 | 5,168,000 | 4,345,000 | 4,189,000 | 4,545,000 | 4,375,000 | 4,680,000 | 4,895,000 |
share-based compensation | 2,300,000 | 2,658,000 | 2,425,000 | 2,938,000 | 2,704,000 | 3,077,000 | 2,161,000 | 2,305,000 | 2,178,000 | 2,695,000 | 2,567,000 | 1,797,000 | 1,597,000 | 1,486,000 | 1,546,000 | 1,587,000 | 1,674,000 | 2,410,000 | 2,501,000 | 2,256,000 | 1,406,000 | 1,990,000 | 1,417,000 | 1,582,000 | 1,618,000 | 1,562,000 | 1,605,000 | 1,605,000 | 1,514,000 | 1,560,000 | 1,582,000 | 1,660,000 | 1,403,000 | 1,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,496,000 | -1,273,000 | 3,093,000 | -1,450,000 | 3,466,000 | -11,044,000 | 5,577,000 | -4,116,000 | -165,000 | -9,526,000 | -4,517,000 | 2,458,000 | 4,400,000 | -2,544,000 | -852,000 | -5,501,000 | 941,000 | -11,472,000 | -2,954,000 | 8,704,000 | -738,000 | 375,000 | 227,000 | 3,423,000 | 6,438,000 | -16,106,000 | 4,539,000 | 1,967,000 | 4,094,000 | 6,534,000 | -2,588,000 | -3,291,000 | 2,540,000 | 2,270,000 | -2,015,000 | -1,697,000 | 377,000 | -1,113,000 | -2,774,000 | -2,610,000 | 358,000 | 5,296,000 | -2,642,000 | 2,121,000 | -501,000 | -3,056,000 | -2,271,000 | -229,000 | 276,000 | 2,860,000 | -137,000 | 264,000 | 570,000 | -2,927,000 | 622,000 | 787,000 | 403,000 | 4,043,000 | -1,573,000 | -2,221,000 | -456,000 | 1,195,000 | -868,000 | 567,000 | -131,000 | 6,142,000 | 1,995,000 | -127,000 | 318,000 | -2,488,000 | 123,000 | -2,000 | -231,000 | -87,000 | 18,000 | -11,000 | -24,000 | -1,028,000 | 1,736,000 | -1,253,000 | 4,291,000 | 395,000 |
loss on disposal of property, plant and equipment | 328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment on intangible assets | 7,418,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 3,738,000 | 3,823,000 | 4,082,000 | 2,949,000 | 2,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,294,000 | -3,047,000 | 798,000 | 1,927,000 | -925,000 | 4,605,000 | 1,131,000 | -689,000 | -432,000 | 699,000 | 2,047,000 | 1,701,000 | 952,000 | -4,281,000 | 2,431,000 | 520,000 | 58,000 | -2,019,000 | -87,000 | -1,021,000 | 1,039,000 | 491,000 | 16,000 | -261,000 | -1,762,000 | -1,380,000 | -117,000 | -242,000 | -440,000 | -145,000 | -118,000 | 55,000 | -1,223,000 | -1,050,000 | 143,000 | -1,203,000 | -221,000 | 455,000 | 13,000 | 510,000 | 39,000 | 235,000 | 83,000 | -101,000 | 12,000 | 265,000 | -612,000 | 167,000 | 231,000 | 763,000 | 57,000 | 97,000 | 239,000 | 405,000 | 13,000 | 24,000 | 74,000 | 148,000 | 28,000 | 39,000 | 65,000 | -243,000 | 100,000 | 99,000 | 136,000 | -209,000 | 11,000 | 36,000 | 24,000 | 55,000 | 62,000 | 32,000 | -29,000 | 500,000 | 247,000 | 312,000 | 147,000 | 34,000 | 638,000 | -400,000 | -974,000 | -13,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -3,938,000 | 1,683,000 | 1,507,000 | 6,147,000 | -9,845,000 | 24,839,000 | 7,392,000 | 5,238,000 | -13,476,000 | -637,000 | 7,558,000 | -39,089,000 | -26,671,000 | 1,078,000 | -9,077,000 | 11,065,000 | 4,455,000 | -2,523,000 | -7,059,000 | -8,438,000 | 39,650,000 | 1,071,000 | 3,927,000 | 7,767,000 | -16,982,000 | 8,873,000 | -1,307,000 | -15,585,000 | 26,183,000 | 34,303,000 | -24,814,000 | 3,558,000 | 5,125,000 | 18,695,000 | -938,000 | -1,072,000 | -13,225,000 | -9,470,000 | -13,346,000 | 9,078,000 | 10,820,000 | 2,109,000 | -10,643,000 | -10,640,000 | 586,000 | -10,982,000 | -5,845,000 | -6,184,000 | 3,782,000 | 6,142,000 | -9,890,000 | -6,026,000 | -3,590,000 | 13,059,000 | -10,792,000 | -4,512,000 | -5,686,000 | 14,211,000 | -1,890,000 | -2,450,000 | -2,291,000 | 26,388,000 | 19,498,000 | -9,992,000 | 8,315,000 | 26,796,000 | 6,483,000 | -512,000 | 8,003,000 | -7,920,000 | -8,490,000 | -443,000 | -4,161,000 | -17,626,000 | -10,657,000 | -1,195,000 | 4,675,000 | -8,235,000 | -6,669,000 | -9,929,000 | 5,650,000 | -9,840,000 |
inventories | -11,255,000 | 2,474,000 | 2,225,000 | 828,000 | -11,337,000 | 1,110,000 | 2,415,000 | 7,909,000 | -2,068,000 | 7,553,000 | 11,814,000 | 108,000 | -17,744,000 | -5,049,000 | 950,000 | -5,859,000 | 2,252,000 | 1,282,000 | -3,568,000 | 5,546,000 | -4,700,000 | 4,668,000 | -1,580,000 | 3,219,000 | 835,000 | 716,000 | 1,651,000 | -3,831,000 | 6,578,000 | 12,869,000 | 5,489,000 | 875,000 | -7,712,000 | 3,168,000 | -4,679,000 | 1,007,000 | -5,883,000 | 621,000 | -4,692,000 | 2,513,000 | -1,240,000 | -1,345,000 | -4,201,000 | -846,000 | -2,268,000 | -1,752,000 | -229,000 | 264,000 | -4,413,000 | 6,463,000 | -3,145,000 | -723,000 | -4,804,000 | 2,909,000 | 2,782,000 | -1,628,000 | -5,698,000 | 632,000 | 2,923,000 | 1,432,000 | -5,307,000 | 534,000 | 1,873,000 | 2,854,000 | 3,692,000 | 7,630,000 | 2,604,000 | -1,654,000 | -1,202,000 | -3,057,000 | 2,528,000 | 2,264,000 | -3,810,000 | 5,090,000 | 2,907,000 | -5,147,000 | -2,607,000 | -3,338,000 | 1,638,000 | 1,650,000 | -596,000 | -2,173,000 |
contract assets | 2,596,000 | -14,457,000 | -8,406,000 | -5,273,000 | 5,511,000 | -1,314,000 | 2,202,000 | -5,376,000 | 14,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,103,000 | 2,799,000 | 5,461,000 | 3,206,000 | -1,871,000 | -753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and benefits | -16,639,000 | 9,165,000 | -8,135,000 | 12,027,000 | -24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities | 8,104,000 | -10,901,000 | 4,512,000 | 5,339,000 | 1,648,000 | -1,045,000 | 3,391,000 | -3,914,000 | 8,158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | -3,643,000 | -3,316,000 | -3,639,000 | -2,741,000 | -3,007,000 | -3,418,000 | -2,606,000 | -3,507,000 | -3,101,000 | -2,981,000 | -2,484,000 | -3,351,000 | -3,333,000 | -3,333,000 | -3,147,000 | -3,127,000 | -3,113,000 | -2,345,000 | -3,311,000 | -3,076,000 | -2,781,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 1,698,000 | 1,378,000 | -6,274,000 | -6,759,000 | 6,535,000 | -2,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets and liabilities | -25,130,000 | 14,867,000 | 1,358,000 | -982,000 | -6,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -19,782,000 | 30,032,000 | 30,998,000 | 58,679,000 | 5,453,000 | 74,902,000 | 51,584,000 | 14,180,000 | 31,384,000 | 48,024,000 | 6,883,000 | 21,351,000 | 35,182,000 | 53,661,000 | 35,799,000 | 25,779,000 | 22,715,000 | 22,586,000 | 25,343,000 | 61,224,000 | 25,430,000 | 34,897,000 | 5,912,000 | 53,520,000 | 29,273,000 | 42,066,000 | -858,000 | 37,784,000 | 24,069,000 | 41,243,000 | 20,855,000 | 31,483,000 | 20,460,000 | 15,424,000 | 1,196,000 | 10,215,000 | 30,444,000 | 14,429,000 | -2,167,000 | -70,000 | -26,000 | -63,000 | -34,000 | -127,000 | -37,000 | 9,000 | -3,272,000 | -230,000 | -174,000 | 16,000 | -78,000 | -265,000 | -178,000 | 289,000 | -68,000 | -13,000 | -327,000 | -147,000 | -84,000 | -48,958,000 | 14,575,000 | 32,836,000 | 1,681,000 | 10,859,000 | 1,190,000 | -162,000 | -18,241,000 | 6,485,000 | ||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -7,167,000 | -10,897,000 | -9,034,000 | -8,433,000 | -7,229,000 | -16,224,000 | -11,938,000 | -7,620,000 | -7,398,000 | -27,058,000 | -8,864,000 | -4,130,000 | -5,125,000 | -8,771,000 | -2,949,000 | -5,416,000 | -4,705,000 | -9,049,000 | -2,892,000 | -5,618,000 | -8,606,000 | -10,252,000 | -18,617,000 | -11,361,000 | -11,198,000 | -26,850,000 | -9,626,000 | -14,914,000 | -9,327,000 | -14,250,000 | -12,121,000 | -15,395,000 | -11,430,000 | -23,513,000 | -13,074,000 | -13,749,000 | -17,725,000 | -15,280,000 | -7,391,000 | -10,613,000 | -8,753,000 | -8,561,000 | -5,392,000 | -4,529,000 | -8,738,000 | -24,597,000 | -9,019,000 | -6,724,000 | -1,512,000 | -13,399,000 | -5,586,000 | -6,170,000 | -9,509,000 | -3,444,000 | -2,629,000 | -1,963,000 | -1,614,000 | -1,587,000 | -2,520,000 | -2,887,000 | -2,132,000 | -2,083,000 | -1,759,000 | -3,669,000 | -2,254,000 | -5,724,000 | -10,225,000 | -15,945,000 | -23,290,000 | -16,231,000 | -12,947,000 | -11,987,000 | -14,043,000 | -7,904,000 | -5,103,000 | -3,976,000 | -3,609,000 | -4,804,000 | ||||
free cash flows | -26,949,000 | 19,135,000 | 21,964,000 | 50,246,000 | -1,776,000 | 58,678,000 | 24,526,000 | 5,409,000 | 28,435,000 | 42,608,000 | 2,178,000 | 12,302,000 | 32,290,000 | 43,409,000 | 17,182,000 | -1,071,000 | 13,089,000 | 7,672,000 | 16,016,000 | 46,974,000 | 13,309,000 | 19,502,000 | -5,518,000 | 30,007,000 | 16,199,000 | 28,317,000 | -18,583,000 | 22,504,000 | 16,678,000 | 30,630,000 | 12,102,000 | 22,922,000 | 15,068,000 | 10,895,000 | -7,542,000 | -14,382,000 | 21,425,000 | 7,705,000 | -3,679,000 | -13,469,000 | -5,612,000 | -6,233,000 | -9,543,000 | -3,571,000 | -2,666,000 | -1,954,000 | -4,886,000 | -1,817,000 | -2,694,000 | -2,871,000 | -2,210,000 | -2,348,000 | -1,937,000 | -3,380,000 | -2,322,000 | -5,737,000 | -10,552,000 | -16,092,000 | -23,374,000 | -65,189,000 | 1,628,000 | 20,849,000 | -12,362,000 | -8,066,000 | ||||||||||||||||||
proceeds from sales of property, plant and equipment | 10,000 | -51,000 | 136,000 | 568,000 | 40,000 | 46,000 | 104,000 | 77,000 | 66,000 | 2,543,000 | 1,090,000 | 35,000 | 4,087,000 | 29,252,000 | 55,000 | 1,384,000 | 4,716,000 | 1,000 | 11,558,000 | 68,000 | 706,000 | 189,000 | 3,000 | 1,000 | 69,000 | 3,000 | 0 | 201,000 | 73,000 | 275,000 | 289,000 | 169,000 | 1,030,000 | 30,000 | 4,000 | 14,000 | 6,000 | 1,000 | 7,000 | 10,306,000 | 12,000 | 9,000 | 36,000 | 133,000 | 180,000 | 69,000 | 0 | 27,000 | 141,000 | 36,000 | 6,000 | 78,000 | 118,000 | 209,000 | 3,000 | 24,000 | 63,000 | 51,000 | 1,522,000 | -78,000 | 81,000 | 15,000 | 943,000 | 3,967,000 | 56,000 | |||||||||||||||||
purchases of marketable securities | 0 | -148,000 | -1,506,000 | -740,000 | -1,984,000 | 0 | -2,811,000 | -349,000 | -2,972,000 | -880,000 | -207,000 | 60,000 | -447,000 | -8,619,000 | -90,000 | -4,718,000 | -3,901,000 | -1,535,000 | -684,000 | -176,000 | -202,000 | -2,643,000 | -35,787,000 | -126,000 | -4,650,000 | -882,000 | -484,000 | -262,000 | -2,620,000 | -1,455,000 | -10,225,000 | -18,010,000 | -11,851,000 | -11,946,000 | -17,040,000 | -12,075,000 | -7,429,000 | -9,466,000 | -13,207,000 | -15,016,000 | -9,775,000 | -10,559,000 | -9,042,000 | -4,887,000 | -8,787,000 | -13,697,000 | -10,444,000 | -11,135,000 | -12,013,000 | -9,922,000 | -12,407,000 | -2,881,000 | -10,711,000 | |||||||||||||||||||||||||||||
sales/maturities of marketable securities | 175,000 | 1,200,000 | 520,000 | 1,250,000 | 600,000 | 795,000 | 595,000 | 375,000 | 400,000 | 2,901,000 | 345,000 | 3,410,000 | 1,112,000 | 297,000 | 870,000 | 2,448,000 | 2,495,000 | 1,188,000 | 5,017,000 | 1,051,000 | 3,220,000 | 32,730,000 | 1,409,000 | 402,000 | 1,892,000 | 1,696,000 | 125,000 | 541,000 | 5,412,000 | 868,000 | 3,103,000 | 15,058,000 | 16,203,000 | 6,656,000 | 14,373,000 | 12,529,000 | 8,478,000 | 5,915,000 | 12,873,000 | 4,414,000 | 6,893,000 | 10,699,000 | 14,393,000 | 14,971,000 | 8,693,000 | 10,465,000 | 7,794,000 | 4,272,000 | 8,656,000 | 11,036,000 | 12,870,000 | 7,802,000 | 11,373,000 | 8,977,000 | 13,614,000 | 4,045,000 | 10,385,000 | |||||||||||||||||||||||||
net cash from investing activities | -6,982,000 | -12,022,000 | -26,759,000 | 2,862,000 | -13,569,000 | -16,230,000 | -10,124,000 | -11,791,000 | -200,967,000 | -2,852,000 | -124,556,000 | -9,897,000 | -28,987,000 | -20,318,000 | 13,562,000 | -17,926,000 | -29,826,000 | -43,666,000 | -8,153,000 | -9,126,000 | 159,000 | -7,355,000 | -1,031,000 | -64,045,000 | 6,761,000 | 14,341,000 | -15,782,000 | -2,276,000 | -9,294,000 | -29,780,000 | -3,849,000 | 14,437,000 | 10,489,000 | -13,890,000 | 18,085,000 | -15,527,000 | -11,215,000 | -9,836,000 | -794,000 | 18,152,000 | -14,769,000 | -23,265,000 | 49,147,000 | -12,832,000 | -13,232,000 | -14,634,000 | -10,345,000 | -7,022,000 | -2,706,000 | 23,284,000 | -10,285,000 | -12,837,000 | -1,826,000 | 1,498,000 | -5,088,000 | |||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities | 59,000,000 | -18,000,000 | 0 | 65,201,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment on revolving credit facilities | -33,000,000 | 58,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -30,303,000 | 0 | 0 | -15,061,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -5,520,000 | -5,499,000 | -5,417,000 | -5,443,000 | -5,223,000 | -5,222,000 | -5,245,000 | -5,255,000 | -4,813,000 | -4,809,000 | -4,793,000 | -5,216,000 | -4,990,000 | -5,025,000 | -5,035,000 | -5,055,000 | -4,795,000 | -4,879,000 | -4,872,000 | -4,906,000 | -4,605,000 | -4,605,000 | -4,598,000 | -4,684,000 | -4,357,000 | -4,413,000 | -4,410,000 | -4,422,000 | -3,977,000 | -3,992,000 | -4,002,000 | -3,980,000 | -3,554,000 | -3,573,000 | -3,560,000 | -3,552,000 | -3,201,000 | -3,216,000 | -3,215,000 | -3,196,000 | -2,899,000 | -2,898,000 | -3,078,000 | -2,896,000 | -2,591,000 | -2,590,000 | -2,687,000 | -2,565,000 | -2,558,000 | -2,550,000 | -2,643,000 | -2,288,000 | -2,286,000 | -2,293,000 | -2,291,000 | -2,279,000 | -2,281,000 | -2,271,000 | -2,283,000 | -2,129,000 | -2,155,000 | -1,909,000 | -1,832,000 | -3,642,000 | -1,707,000 | -1,804,000 | -1,707,000 | -1,696,000 | -1,643,000 | -1,650,000 | ||||||||||||
net cash from financing activities | 17,645,000 | -11,155,000 | -19,913,000 | 5,873,000 | -7,131,000 | -43,340,000 | -29,846,000 | 171,118,000 | 402,000 | 39,150,000 | -14,717,000 | -3,280,000 | -2,491,000 | -21,597,000 | -10,874,000 | -3,507,000 | -435,000 | -4,817,000 | -1,271,000 | -8,157,000 | -5,528,000 | -342,000 | -2,117,000 | -2,283,000 | -12,834,000 | -1,437,000 | -2,494,000 | -2,164,000 | 6,327,000 | -4,640,000 | -5,757,000 | -890,000 | -2,251,000 | -4,544,000 | 10,812,000 | -2,040,000 | -4,488,000 | -1,083,000 | -44,091,000 | -18,624,000 | 10,674,000 | -5,527,000 | -20,436,000 | 10,601,000 | -1,433,000 | -4,136,000 | 13,294,000 | 1,012,000 | -1,618,000 | -9,431,000 | -5,495,000 | -141,000 | ||||||||||||||||||||||||||||||
effect of exchange rates on cash | 502,000 | -677,000 | -168,000 | -190,000 | -51,000 | 440,000 | -164,000 | -482,000 | 77,000 | -423,000 | 322,000 | -36,000 | 64,000 | 779,000 | -272,000 | -97,000 | 714,000 | 356,000 | 131,000 | 268,000 | -270,000 | -31,000 | -86,000 | 261,000 | -143,000 | -21,000 | -232,000 | -545,000 | 279,000 | -1,246,000 | -476,000 | 1,508,000 | 47,000 | -250,000 | -36,000 | 210,000 | 164,000 | 8,000 | -746,000 | 76,000 | -735,000 | -395,000 | -644,000 | 129,000 | 315,000 | -230,000 | -70,000 | -413,000 | 40,000 | -34,000 | 147,000 | -107,000 | 111,000 | -63,000 | -158,000 | |||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -8,617,000 | -13,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 41,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 32,831,000 | -2,407,000 | -7,169,000 | 20,661,000 | 30,363,000 | 4,984,000 | 6,514,000 | -16,683,000 | 6,556,000 | 22,972,000 | -32,136,000 | 4,623,000 | 10,009,000 | 36,967,000 | 29,757,000 | -5,477,000 | 7,986,000 | 28,204,000 | 18,118,000 | 9,419,000 | 7,555,000 | 17,093,000 | 8,612,000 | -35,788,000 | 18,494,000 | 37,147,000 | 349,000 | 7,865,000 | 6,525,000 | 23,028,000 | 1,313,000 | 14,501,000 | 10,110,000 | -14,606,000 | 17,068,000 | 11,790,000 | 27,084,000 | 14,556,000 | 15,806,000 | 5,261,000 | 978,000 | 4,552,000 | -2,675,000 | 6,573,000 | 3,738,000 | -1,237,000 | -2,338,000 | 7,027,000 | -2,788,000 | 4,118,000 | -4,216,000 | |||||||||||||||||||||||||||||||
non-cash activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures in accounts payable | 922,000 | 1,014,000 | 873,000 | 954,000 | 472,000 | 2,357,000 | -1,262,000 | 378,000 | 2,115,000 | 1,352,000 | -462,000 | 1,253,000 | 766,000 | 1,231,000 | 721,000 | -684,000 | 1,058,000 | 417,000 | 27,000 | -801,000 | 1,458,000 | 964,000 | -378,000 | -84,000 | 1,667,000 | -4,068,000 | 4,015,000 | -406,000 | 2,162,000 | -75,000 | 663,000 | -3,005,000 | 4,201,000 | -3,429,000 | 4,163,000 | -935,000 | 3,455,000 | 2,366,000 | -643,000 | -349,000 | 1,363,000 | 1,801,000 | 13,000 | -79,000 | 921,000 | -635,000 | 1,077,000 | 21,000 | 298,000 | -335,000 | 85,000 | 654,000 | 149,000 | 371,000 | -165,000 | 166,000 | 174,000 | 202,000 | -418,000 | -75,000 | 645,000 | 45,000 | 211,000 | -33,000 | 88,000 | -292,000 | -474,000 | 1,515,000 | -620,000 | 1,512,000 | -2,603,000 | 1,502,000 | 513,000 | 137,000 | 47,000 | 153,000 | ||||||
dividends declared but not yet paid | 5,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment on property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant and equipment | 249,000 | -132,000 | 269,000 | 22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from new markets tax credit transaction, net of deferred costs | 0 | 0 | 0 | 18,390,000 | 0 | 2,798,000 | 0 | 0 | -281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of new markets tax credit transaction | 0 | 0 | 0 | 0 | 0 | -19,523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | 956,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loans | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | 0 | -313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | 13,240,000 | 3,092,000 | -3,568,000 | -5,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -241,651,000 | -8,121,000 | -7,329,000 | -11,239,000 | -8,137,000 | -6,932,000 | -7,301,000 | -3,745,000 | -938,000 | -4,615,000 | -4,148,000 | -5,529,000 | -9,688,000 | -5,596,000 | -18,432,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -17,160,000 | 17,624,000 | 21,622,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -7,169,000 | 20,661,000 | -6,853,000 | 16,723,000 | 36,281,000 | -8,829,000 | -9,772,000 | -142,000 | -12,135,000 | 5,664,000 | 14,890,000 | 1,982,000 | 5,048,000 | 3,462,000 | 29,749,000 | 18,513,000 | 10,063,000 | 383,000 | 7,718,000 | 28,166,000 | 1,471,000 | 10,044,000 | -14,606,000 | 17,068,000 | -35,139,000 | -10,517,000 | 27,084,000 | 14,556,000 | 2,812,000 | 2,203,000 | 5,261,000 | 4,628,000 | -2,675,000 | 6,573,000 | -2,449,000 | -2,338,000 | 2,351,000 | -2,788,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 37,216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on revolving credit facilities | -80,201,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -29,707,000 | -4,926,000 | -44,166,000 | -39,426,000 | -76,578,000 | -11,777,000 | -17,960,000 | -14,257,000 | -22,178,000 | -19,636,000 | -26,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment expense on goodwill and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refundable and accrued income taxes | 14,110,000 | -11,879,000 | -3,298,000 | 7,590,000 | 7,415,000 | 6,095,000 | -24,724,000 | 4,238,000 | 5,762,000 | 3,274,000 | 571,000 | 1,410,000 | -9,772,000 | 14,217,000 | -4,640,000 | 2,847,000 | -2,567,000 | -518,000 | -1,272,000 | -4,369,000 | 1,849,000 | -299,000 | 1,829,000 | 301,000 | -6,793,000 | 29,000 | 2,212,000 | 4,867,000 | -8,574,000 | 237,000 | -3,842,000 | 2,532,000 | -570,000 | 95,000 | 7,703,000 | 5,361,000 | -4,642,000 | 8,354,000 | -7,628,000 | 2,825,000 | -2,069,000 | 2,049,000 | 2,044,000 | 1,425,000 | -2,303,000 | 524,000 | 776,000 | -3,083,000 | 10,078,000 | 800,000 | -1,088,000 | -1,903,000 | -5,119,000 | 982,000 | -116,000 | -5,424,000 | -7,039,000 | 6,164,000 | 844,000 | 4,011,000 | -6,598,000 | 2,715,000 | -1,217,000 | -1,913,000 | 5,525,000 | -9,741,000 | 5,033,000 | 3,587,000 | -383,000 | 3,906,000 | 1,956,000 | -3,290,000 | -931,000 | 505,000 | 4,036,000 | |||||||
net cash (used) provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment on debt | 0 | 0 | -150,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 0 | 4,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | 0 | 0 | 0 | 21,473,000 | 0 | 0 | 0 | 37,583,000 | 0 | 0 | 0 | 47,277,000 | 0 | 0 | 0 | 14,952,000 | 0 | 0 | 0 | 29,241,000 | 0 | 0 | 0 | 19,359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | 12,000 | -35,000 | -27,000 | -2,331,000 | -789,000 | -35,000 | -660,000 | -19,737,000 | 702,000 | 24,000 | -1,684,000 | 1,115,000 | -41,000 | -84,000 | -104,000 | -29,000 | -154,000 | -131,000 | 164,000 | -129,000 | -102,000 | -98,000 | -163,000 | -219,000 | -453,000 | -332,000 | -483,000 | -510,000 | -304,000 | -1,077,000 | -297,000 | -284,000 | -296,000 | -213,000 | -289,000 | -203,000 | -36,000 | -21,000 | -9,000 | 6,000 | 300,000 | 2,000 | -27,000 | -54,000 | 371,000 | 57,000 | -75,000 | -75,000 | -373,000 | -379,000 | -1,203,000 | -310,000 | -57,000 | 58,000 | -507,000 | -307,000 | -358,000 | |||||||||||||||||||||||||
noncash lease expense | 2,589,000 | 3,439,000 | 2,714,000 | 2,954,000 | 2,764,000 | 3,072,000 | 3,088,000 | 3,116,000 | 3,086,000 | 3,118,000 | 3,098,000 | 2,704,000 | 3,499,000 | 3,087,000 | 2,945,000 | 10,895,000 | -1,189,000 | -188,000 | 2,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 4,626,000 | 3,696,000 | -6,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on line of credit | 20,998,000 | 69,001,000 | 105,852,000 | 55,000,000 | 20,999,000 | 248,880,000 | 161,000,000 | 5,269,000 | 751,000 | 53,081,000 | 139,500,000 | 121,000,000 | -76,500,000 | 81,500,000 | 103,000,000 | 68,500,000 | 89,500,000 | 115,000,000 | 90,000,000 | 71,000,000 | 30,500,000 | 247,200,000 | 37,000,000 | -618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on line of credit | -66,000,000 | -94,000,000 | -105,000,000 | -88,865,000 | -68,000,000 | -109,000,000 | -62,000,000 | -8,840,000 | 0 | -91,000,000 | -146,500,000 | -154,000,000 | 55,000,000 | -252,000,000 | -55,500,000 | -55,000,000 | -81,500,000 | -104,500,000 | -92,000,000 | -85,040,000 | -56,700,000 | -63,000,000 | -31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of common stock | 0 | -6,628,000 | -5,193,000 | 0 | 0 | 0 | -74,312,000 | -71,250,000 | -6,745,000 | -9,794,000 | -12,625,000 | -12,147,000 | -16,000,000 | 0 | -4,731,000 | -5,130,000 | 0 | 0 | -20,010,000 | -20,013,000 | -22,843,000 | 0 | 0 | -17,654,000 | 0 | 0 | -6,031,000 | -863,000 | 0 | 0 | -6,586,000 | -4,902,000 | -3,158,000 | -1,647,000 | 50,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
noncash activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 606,000 | -21,702,000 | 22,191,000 | -3,759,000 | 10,105,000 | -18,331,000 | -2,092,000 | 16,335,000 | 11,554,000 | -22,449,000 | 11,324,000 | -6,993,000 | -14,588,000 | -22,334,000 | 22,082,000 | -3,413,000 | -2,210,000 | -16,834,000 | 27,672,000 | -4,663,000 | 4,306,000 | -19,715,000 | 1,822,000 | 6,533,000 | -3,246,000 | -30,736,000 | 15,552,000 | 9,408,000 | 13,804,000 | -21,315,000 | 15,969,000 | 14,012,000 | 5,413,000 | -18,129,000 | 9,830,000 | 13,151,000 | 1,567,000 | -11,677,000 | 7,839,000 | 15,093,000 | 7,261,000 | -11,911,000 | -951,000 | 13,021,000 | 10,090,000 | -10,476,000 | -3,133,000 | 1,287,000 | 6,823,000 | -8,882,000 | 6,632,000 | -216,000 | 3,780,000 | -20,229,000 | -1,343,000 | 738,000 | 12,208,000 | -24,447,000 | -3,913,000 | -6,104,000 | 6,706,000 | -25,968,000 | 18,402,000 | 4,477,000 | 9,044,000 | -18,073,000 | 5,501,000 | 1,582,000 | -10,860,000 | 11,731,000 | 3,223,000 | 7,380,000 | 4,573,000 | 1,135,000 | 7,747,000 | |||||||
net cash provided (used) by operating activities | 41,277,000 | 21,287,000 | 23,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt issue costs | -103,000 | -211,000 | -48,000 | -44,000 | -59,000 | -380,000 | -1,000 | -193,000 | -93,000 | -34,000 | -32,000 | -1,000 | 0 | -262,000 | -1,000 | 0 | -79,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | -38,877,000 | -11,263,000 | -17,334,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 24,642,000 | -3,991,000 | -5,285,000 | 6,878,000 | 23,871,000 | 16,451,000 | 25,352,000 | 36,469,000 | 36,412,000 | 7,365,000 | 11,636,000 | -8,915,000 | -9,511,000 | 28,956,000 | -12,156,000 | 5,432,000 | 14,345,000 | 21,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 1,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and earnings on contracts in excess of billings | -613,000 | -3,439,000 | 6,165,000 | -5,325,000 | -2,065,000 | -2,044,000 | 2,007,000 | 1,205,000 | -318,000 | 1,410,000 | 35,533,000 | 7,558,000 | -1,312,000 | 2,709,000 | -13,858,000 | -6,007,000 | 5,857,000 | -15,378,000 | -3,933,000 | -35,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs and earnings on uncompleted contracts | -3,417,000 | -167,000 | 23,203,000 | -2,152,000 | -26,410,000 | 5,050,000 | -290,000 | 5,109,000 | -14,887,000 | -5,815,000 | 198,000 | 10,513,000 | 2,266,000 | 4,227,000 | -4,027,000 | 7,191,000 | -3,231,000 | -5,200,000 | 7,122,000 | 985,000 | 6,589,000 | -1,735,000 | -1,601,000 | -2,051,000 | -4,907,000 | -2,254,000 | 756,000 | 5,210,000 | 2,794,000 | 1,665,000 | -1,462,000 | -3,853,000 | -8,932,000 | -4,506,000 | -787,000 | -1,105,000 | -7,714,000 | -6,403,000 | -641,000 | -1,351,000 | -5,847,000 | 2,123,000 | 9,538,000 | 9,524,000 | 2,869,000 | 6,136,000 | 4,534,000 | 6,285,000 | 4,458,000 | 273,000 | -95,000 | -3,092,000 | 4,898,000 | -3,042,000 | 4,531,000 | 1,258,000 | -186,000 | |||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash (used) provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | 27,819,000 | -30,462,000 | -9,742,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) borrowings on debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings on contracts in excess of costs and earnings | -2,330,000 | 4,290,000 | -6,434,000 | 2,124,000 | 8,076,000 | -17,181,000 | 6,902,000 | -803,000 | -1,198,000 | 2,109,000 | 516,000 | 11,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets | -131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -11,522,000 | -3,046,000 | 4,659,000 | 9,799,000 | -23,667,000 | 7,910,000 | -23,246,000 | -11,687,000 | -660,000 | -31,110,000 | -14,209,000 | -7,712,000 | -4,216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business and intangibles | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of term debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred payments on acquisition of business | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares withheld for taxes, net of stock issued to employees | 60,000 | -160,000 | 2,000 | -1,433,000 | -151,000 | 51,000 | -16,000 | -1,596,000 | 464,000 | 46,000 | 242,000 | -1,198,000 | 13,000 | -89,000 | -1,150,000 | -2,028,000 | -290,000 | 92,000 | -543,000 | -3,164,000 | 400,000 | -220,000 | -1,141,000 | 293,000 | 263,000 | -817,000 | 555,000 | 9,000 | -94,000 | -658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 0 | 0 | 2,683,000 | 5,151,000 | 7,050,000 | 2,065,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 19,463,000 | 0 | 0 | 0 | 60,470,000 | 0 | 0 | 0 | 52,185,000 | 0 | 0 | 0 | 28,465,000 | 0 | 0 | 0 | 37,767,000 | 0 | 0 | 0 | 54,027,000 | 0 | 0 | 0 | 24,302,000 | 0 | 0 | 0 | 46,929,000 | 0 | 0 | 0 | 12,994,000 | 0 | 0 | 0 | 12,264,000 | 0 | 0 | 0 | 6,187,000 | 0 | 0 | 4,676,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
payments on debt | -10,000 | -12,000 | -13,000 | -13,000 | -12,000 | -14,000 | -39,000 | -14,000 | -10,015,000 | -39,000 | -39,000 | -41,000 | -45,000 | -150,000 | -37,000 | -1,050,000 | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 1,468,000 | 1,545,000 | 1,390,000 | 1,374,000 | 1,040,000 | 1,088,000 | 1,123,000 | 1,332,000 | 1,250,000 | 1,190,000 | 1,165,000 | 1,188,000 | 1,118,000 | 881,000 | 1,196,000 | 1,290,000 | 1,028,000 | 1,069,000 | 1,331,000 | 1,602,000 | 410,000 | 1,451,000 | 1,132,000 | 1,601,000 | 1,031,000 | 2,989,000 | 1,339,000 | 1,327,000 | 400,000 | 801,000 | -1,455,000 | 1,981,000 | 1,541,000 | 1,759,000 | 2,028,000 | 2,203,000 | 1,384,000 | 1,719,000 | 1,271,000 | 1,178,000 | ||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | 0 | -1,960,000 | -374,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings on line of credit | -392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 1,893,000 | 1,199,000 | 1,156,000 | 0 | 0 | 0 | 10,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and intangibles, net of cash acquired | -495,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of restricted investments | 0 | -33,400,000 | 0 | -2,800,000 | 0 | 0 | 0 | -10,000,000 | -299,000 | 0 | 0 | -11,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of restricted investments | 21,147,000 | 16,312,000 | 603,000 | 22,053,000 | 224,000 | 3,168,000 | 340,000 | 1,740,000 | 360,000 | 1,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of restricted investments | 483,000 | 786,000 | 798,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities | -7,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of securities | 81,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -1,080,000 | -3,619,000 | -712,000 | -397,000 | -538,000 | -1,589,000 | -945,000 | -157,000 | -614,000 | -1,009,000 | -103,000 | -190,000 | -165,000 | -25,000 | -54,000 | -38,000 | -62,000 | -3,000 | -59,000 | -43,000 | -1,000 | -31,000 | -1,188,000 | -350,000 | -108,000 | -965,000 | -1,142,000 | -209,000 | -935,000 | -347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in corporate-owned life insurance policies | -823,000 | -125,000 | -111,000 | 0 | -551,000 | 0 | -900,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from revolving credit agreement | 15,200,000 | 8,000,000 | -300,000 | -3,400,000 | 14,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issued to employees, net of shares withheld | -446,000 | 41,000 | 33,000 | -926,000 | 21,000 | 184,000 | 61,000 | -1,142,000 | -489,000 | 77,000 | 193,000 | -2,556,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (earnings) income from discontinued operations | -190,000 | 0 | -292,000 | -3,431,000 | 313,000 | -1,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | 17,672,000 | 12,514,000 | 18,153,000 | -7,623,000 | 32,701,000 | 9,997,000 | 5,819,000 | -20,536,000 | 17,141,000 | 1,709,000 | 3,511,000 | -30,346,000 | 23,369,000 | 40,517,000 | 28,591,000 | 4,757,000 | 45,290,000 | 31,527,000 | 34,518,000 | 4,963,000 | -3,174,000 | -8,075,000 | 10,231,000 | 13,292,000 | 11,168,000 | 3,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangibles | 0 | 0 | -10,000 | 0 | 0 | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -33,000 | -3,000 | -16,000 | -8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -70,000 | -26,000 | -63,000 | -34,000 | -127,000 | -37,000 | 9,000 | -3,272,000 | -230,000 | -174,000 | 16,000 | -78,000 | -265,000 | -178,000 | 289,000 | -68,000 | -13,000 | -327,000 | -147,000 | -84,000 | 166,000 | 1,109,000 | 2,550,000 | 4,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations | -1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends in accounts payable | 2,287,000 | 2,287,000 | 2,274,000 | 2,131,000 | 1,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (earnings) from discontinued operations | -23,000 | 32,000 | 74,000 | 77,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issue costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -1,677,000 | -2,177,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of debt | 0 | 0 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of restricted investments | 619,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments and marketable securities | -6,341,000 | -183,000 | -5,271,000 | -5,750,000 | -17,826,000 | -37,979,000 | -14,224,000 | -12,439,000 | -6,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of short-term investments and marketable securities | 8,954,000 | 22,121,000 | 15,054,000 | 26,686,000 | 16,147,000 | 8,732,000 | 4,699,000 | 6,272,000 | 8,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in life insurance policies | -1,435,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate on cash | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results from equity method investee | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in affiliated company | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in restricted assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of restricted investments, net of proceeds from sales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangibles and businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments on) proceeds from revolving credit agreement | -3,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results from equity-method investee | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on revolving credit agreement | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of affiliated companies | 379,000 | 17,000 | 82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on note from equity investments | 0 | 3,750,000 | 1,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss (income) of affiliated companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) revolving credit agreement | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on note from (loans to) equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | 0 | 0 | -150,000 | 0 | -150,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of cancellations | -201,000 | 220,000 | 1,607,000 | 1,459,000 | 635,000 | 161,000 | 1,889,000 | 1,797,000 | 39,000 | 465,000 | -510,000 | -138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on note from equity-method investee | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliated companies | -1,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures and acquisition of intangible assets | -10,277,000 | -7,245,000 | -9,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by discontinued operations | -318,000 | -283,000 | -162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss (earnings) of affiliated companies | 190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation - restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) loss of affiliate companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and loans to equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) loss of affiliated companies | -1,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | -222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in equity investments | 0 | 0 | -14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations | 621,000 | 2,083,000 | -4,163,000 | -2,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of affiliate companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) income from discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(investments in) dividends received from equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets acquired through assumption of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity-method investments | 816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on net borrowings under revolving credit agreement | 1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on deferred debt expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in (payments on) net borrowings under revolving credit agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
results from equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets contributed to ppg auto glass, llc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net borrowings under revolving credit agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred debt expense |
We provide you with 20 years of cash flow statements for Apogee Enterprises stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Apogee Enterprises stock. Explore the full financial landscape of Apogee Enterprises stock with our expertly curated income statements.
The information provided in this report about Apogee Enterprises stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.