Quarterly
Annual
| Unit: USD | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2022-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||
current assets: | |||||||||||||
cash and cash equivalents | 73,911,000 | 41,552,000 | 68,743,000 | 286,237,000 | 58,215,000 | 3,339,000 | 4,435,000 | 9,217,000 | 5,942,000 | 28,999,000 | 18,074,000 | 46,299,000 | 11,961,000 |
restricted cash: | |||||||||||||
funds for construction | 2,851,000 | 41,026,000 | 154,139,000 | ||||||||||
letters of credit | 37,342,000 | 31,342,000 | 31,342,000 | ||||||||||
accounts receivable | 29,134,000 | 3,043,000 | 14,619,000 | 12,313,000 | 2,298,000 | 3,847,000 | 225,000 | 307,000 | 27,000 | 82,000 | 276,000 | 227,000 | 1,038,000 |
prepaid expenses and other current assets | 188,491,000 | 9,430,000 | 5,416,000 | 8,496,000 | 2,063,000 | 1,343,000 | 6,127,000 | 1,517,000 | 2,308,000 | 16,678,000 | 2,397,000 | 1,336,000 | 2,096,000 |
current assets held for sale | 310,006,000 | 304,200,000 | 192,000 | 384,000 | 65,369,000 | ||||||||
total current assets | 641,735,000 | 430,593,000 | 274,259,000 | 328,388,000 | 84,110,000 | 30,262,000 | 105,701,000 | 36,457,000 | 33,548,000 | 45,759,000 | 20,747,000 | 49,312,000 | 18,668,000 |
property and equipment | 1,461,775,000 | 1,275,841,000 | 1,002,206,000 | 772,664,000 | 478,249,000 | 340,381,000 | 211,172,000 | 258,508,000 | 222,666,000 | 195,593,000 | 132,893,000 | 64,260,000 | 43,619,000 |
operating lease right of use assets | 810,000 | 960,000 | 153,434,000 | 140,583,000 | 147,148,000 | 153,611,000 | 95,429,000 | 73,373,000 | 11,183,000 | ||||
finance lease right of use assets | 16,893,000 | 17,820,000 | 235,203,000 | 261,452,000 | 200,649,000 | 218,683,000 | 189,627,000 | 95,199,000 | 55,691,000 | ||||
other assets | 277,782,000 | 144,876,000 | 42,245,000 | 40,082,000 | 27,576,000 | 19,930,000 | 41,239,000 | 17,117,000 | 26,065,000 | 7,012,000 | |||
total assets | 2,398,995,000 | 1,870,090,000 | 1,707,347,000 | 1,543,169,000 | 937,732,000 | 762,867,000 | 643,168,000 | 480,654,000 | 349,153,000 | 263,957,000 | 167,443,000 | 119,980,000 | 63,494,000 |
liabilities, temporary equity and stockholders' equity | |||||||||||||
current liabilities: | |||||||||||||
accounts payable | 172,823,000 | 247,528,000 | 170,517,000 | 192,017,000 | 140,264,000 | 116,117,000 | 93,918,000 | 38,262,000 | 16,229,000 | ||||
accrued liabilities | 182,948,000 | 29,549,000 | 19,268,000 | 31,625,000 | 26,723,000 | 26,282,000 | 27,545,000 | 10,538,000 | 12,743,000 | ||||
current portion of operating lease liability | 688,000 | 692,000 | 27,496,000 | 23,096,000 | 22,393,000 | 21,705,000 | 13,023,000 | 8,887,000 | 1,807,000 | 320,000 | |||
current portion of finance lease liability | 11,951,000 | 13,633,000 | 140,135,000 | 136,511,000 | 112,079,000 | 107,683,000 | 86,438,000 | 42,805,000 | 23,471,000 | 5,722,000 | |||
current portion of debt | 382,056,000 | 10,331,000 | 10,138,000 | 6,543,000 | 6,892,000 | 10,082,000 | 19,329,000 | 9,279,000 | 9,163,000 | ||||
customer deposits | 16,752,000 | 16,125,000 | 16,125,000 | 16,125,000 | 13,676,000 | 13,819,000 | 32,410,000 | 36,833,000 | 32,559,000 | 36,370,000 | 24,689,000 | 9,524,000 | 5,645,000 |
deferred revenue | 626,000 | 4,879,000 | 6,187,000 | 16,867,000 | 37,674,000 | 63,121,000 | 50,051,000 | 50,863,000 | 3,877,000 | 3,909,000 | |||
due to customer | 3,054,000 | 4,807,000 | 4,807,000 | 7,355,000 | 17,211,000 | 13,002,000 | |||||||
current liabilities held-for-sale | 188,215,000 | ||||||||||||
other current liabilities | 26,380,000 | 19,432,000 | 216,000 | 96,000 | 96,000 | 96,000 | 16,000 | 16,000 | |||||
total current liabilities | 985,493,000 | 558,144,000 | 393,581,000 | 424,353,000 | 386,665,000 | 385,537,000 | 349,160,000 | 202,423,000 | 151,679,000 | 115,460,000 | 70,206,000 | 28,998,000 | 22,819,000 |
long-term portion of operating lease liability | 220,000 | 381,000 | 104,679,000 | 97,821,000 | 103,871,000 | 109,740,000 | 69,260,000 | 52,324,000 | 9,573,000 | 1,005,000 | |||
long-term portion of finance lease liability | 11,000 | 15,000 | 32,232,000 | 62,397,000 | 43,841,000 | 63,288,000 | 63,803,000 | 36,748,000 | 25,071,000 | 8,334,000 | |||
long-term debt | 305,283,000 | 677,825,000 | 678,988,000 | 468,244,000 | 106,227,000 | 79,472,000 | 24,845,000 | 33,501,000 | 34,882,000 | ||||
total liabilities | 1,291,007,000 | 1,236,365,000 | 1,209,480,000 | 1,052,815,000 | 640,604,000 | 638,037,000 | 524,680,000 | 324,996,000 | 221,205,000 | 194,278,000 | 95,473,000 | 40,745,000 | 24,152,000 |
commitments and contingencies | |||||||||||||
temporary equity | |||||||||||||
series e preferred stock, 0.001 par value, 2,000,000 shares authorized, 301,673 shares issued and outstanding at august 31, 2025, and 301,673 shares issued and outstanding at may 31, 2025 | 6,932,000 | ||||||||||||
series e-1 preferred stock, 0.001 par value, 62,500 shares authorized, 62,500 shares issued and 62,260 shares outstanding at august 31, 2025, and 62,500 shares issued and 62,485 shares outstanding at may 31, 2025 | 56,796,000 | ||||||||||||
series g preferred stock, 0.001 par value, 156,000 shares authorized, no shares issued and outstanding at august 31, 2025, and 78,000 shares issued and outstanding at may 31, 2025 | |||||||||||||
stockholders' equity: | |||||||||||||
common stock | 274,000 | 230,000 | 230,000 | 222,000 | 162,000 | 144,000 | 127,000 | 123,000 | 110,000 | 101,000 | 94,000 | 98,000 | 320,000 |
treasury stock | -31,400,000 | -31,400,000 | -31,400,000 | -31,400,000 | -62,000 | -62,000 | -62,000 | -62,000 | -62,000 | -62,000 | -62,000 | -62,000 | -62,000 |
additional paid in capital | 1,573,367,000 | 1,009,913,000 | 914,336,000 | 858,713,000 | 496,027,000 | 374,738,000 | 303,963,000 | 278,299,000 | 240,073,000 | 160,194,000 | 150,695,000 | 128,293,000 | 43,657,000 |
accumulated deficit | -497,981,000 | -481,055,000 | -428,518,000 | -392,963,000 | -254,281,000 | -249,990,000 | -185,540,000 | -122,702,000 | -112,173,000 | -100,716,000 | -87,218,000 | -56,070,000 | -52,524,000 |
total stockholders’ equity attributable to applied digital corporation | 1,044,260,000 | 497,688,000 | 454,648,000 | 434,572,000 | 241,846,000 | 124,830,000 | 118,488,000 | 155,658,000 | 127,948,000 | 59,517,000 | 63,509,000 | ||
total liabilities, temporary equity and stockholders' equity | 2,398,995,000 | 1,870,090,000 | 1,707,347,000 | 1,543,169,000 | |||||||||
current portion of debt, at fair value | 4,798,000 | 30,464,000 | 35,836,000 | ||||||||||
related party customer deposits | 1,549,000 | 3,810,000 | 3,811,000 | 3,811,000 | |||||||||
related party deferred revenue | 1,692,000 | 1,287,000 | 1,953,000 | 971,000 | |||||||||
current liabilities held for sale | 216,047,000 | 8,279,000 | |||||||||||
series e preferred stock, 0.001 par value, 2,000,000 shares authorized, 301,673 shares issued and outstanding at may 31, 2025, and no shares authorized, issued or outstanding at may 31, 2024 | 6,932,000 | ||||||||||||
series e-1 preferred stock, 0.001 par value, 62,500 shares authorized, 62,500 shares issued and 62,485 shares outstanding at may 31, 2025, and no shares authorized, issued or outstanding at may 31, 2024 | 57,011,000 | ||||||||||||
series g preferred stock, 0.001 par value, 156,000 shares authorized, 78,000 shares issued and outstanding at may 31, 2025, and no shares authorized, issued or outstanding at may 31, 2024 | 72,094,000 | ||||||||||||
series e preferred stock, 0.001 par value, 2,000,000 shares authorized, 301,673 shares issued and outstanding at february 28, 2025, and no shares authorized, issued or outstanding at may 31, 2024 | 6,932,000 | ||||||||||||
series e-1 preferred stock, 0.001, 62,500 shares authorized, 39,763 shares issued and outstanding at february 28, 2025, and no shares authorized, issued or outstanding at may 31, 2024 | 36,287,000 | ||||||||||||
restricted cash | 21,342,000 | 21,342,000 | 21,349,000 | 29,545,000 | 25,416,000 | 25,271,000 | |||||||
series e preferred stock, 0.001 par value, 2,000,000 shares authorized, 301,673 shares issued and outstanding at november 30, 2024, and no shares authorized, issued or outstanding at may 31, 2024 | 6,932,000 | ||||||||||||
series f preferred stock, 0.001 par value, 53,191 shares authorized and issued, 43,000 outstanding at november 30, 2024, and no shares authorized, issued or outstanding at may 31, 2024 | 43,000,000 | ||||||||||||
series e-1 preferred stock, 0.001, 62,500 shares authorized, 6,359 shares issued and outstanding at november 30, 2024, and no shares authorized, issued or outstanding at may 31, 2024 | 5,850,000 | ||||||||||||
series e preferred stock, 0.001 par value, 2,000,000 shares authorized, 301,673 shares issued and outstanding at august 31, 2024, and no shares authorized, issued or outstanding at may 31, 2024 | 6,932,000 | ||||||||||||
series f preferred stock, 0.001 par value, 53,191 shares authorized, issued and outstanding at august 31, 2024, and no shares authorized, issued or outstanding at may 31, 2024 | 48,350,000 | ||||||||||||
total liabilities, temporary equity and shareholders' equity | 937,732,000 | ||||||||||||
liabilities and stockholders' equity | |||||||||||||
long-term related party loan | 17,612,000 | 35,257,000 | |||||||||||
other long-term related party liabilities | 1,000,000 | ||||||||||||
noncontrolling interest | 10,162,000 | 8,461,000 | 6,976,000 | ||||||||||
total stockholders' equity including noncontrolling interest | 124,830,000 | 118,488,000 | 155,658,000 | 127,948,000 | 69,679,000 | ||||||||
total liabilities and stockholders' equity | 762,867,000 | ||||||||||||
total liabilities and shareholders' equity | 643,168,000 | 480,654,000 | |||||||||||
sales and use tax payable | 4,000 | 62,000 | 1,630,000 | 865,000 | |||||||||
total liabilities and shareholders' deficit | 349,153,000 | 167,443,000 | |||||||||||
operating lease right of use asset | 1,290,000 | ||||||||||||
finance lease right of use asset | 14,303,000 | ||||||||||||
liabilities and stockholders’ equity | |||||||||||||
accounts payable and accrued liabilities | 14,776,000 | 7,472,000 | 13,244,000 | 13,038,000 | |||||||||
current portion of term loan | 7,950,000 | 4,122,000 | |||||||||||
current deferred revenue | 48,692,000 | 29,394,000 | |||||||||||
deferred tax liability | 260,000 | 540,000 | 274,000 | ||||||||||
long-term portion of term loan | 33,222,000 | ||||||||||||
stockholders’ deficit: | |||||||||||||
total liabilities and stockholders’ equity | 263,957,000 | ||||||||||||
right of use asset | 12,353,000 | 6,408,000 | 1,207,000 | ||||||||||
utility deposits | 1,450,000 | 1,450,000 | |||||||||||
liabilities, mezzanine equity and stockholders' equity | |||||||||||||
current portion of lease liability | 3,664,000 | 1,004,000 | 211,000 | ||||||||||
long-term portion of lease liability | 8,631,000 | 5,310,000 | 1,009,000 | ||||||||||
long-term term loan | 16,376,000 | ||||||||||||
stockholders' equity | |||||||||||||
total stockholders' equity (deficit) including noncontrolling interest | 71,970,000 | ||||||||||||
deposit on equipment | |||||||||||||
liabilities, mezzanine equity and stockholders’ equity | |||||||||||||
accrued dividends | |||||||||||||
current portion of notes payable | 1,333,000 | ||||||||||||
related party notes payable | |||||||||||||
long-term notes payable | 5,897,000 | ||||||||||||
mezzanine equity: | |||||||||||||
series c, convertible and redeemable preferred stock, .001 par value, 0 and 660,000 shares authorized, issued and outstanding, respectively | |||||||||||||
series a, convertible preferred stock, .001 par value, authorized 70,000 shares, 0 and 27,195 shares issued and outstanding | |||||||||||||
series b convertible preferred stock, .001 par value, authorized 50,000 shares, 0 and 17,087 shares issued and outstanding | |||||||||||||
total stockholders’ equity (deficit) attributable to applied blockchain, inc. | 72,259,000 | ||||||||||||
total mezzanine equity and stockholders' deficit | 79,235,000 | ||||||||||||
total liabilities, mezzanine equity and stockholders’ equity | 119,980,000 | ||||||||||||
current assets of discontinued operations | 3,573,000 | ||||||||||||
other long term liabilities | 50,000 | ||||||||||||
series c, convertible redeemable preferred stock, .001 par value, 676,086 and 660,000 shares authorized, issued and outstanding, respectively | 15,537,000 | ||||||||||||
series d, convertible redeemable preferred stock, .001 par value, 1,413,624 and 0 shares authorized, issued, and outstanding, respectively | 32,414,000 | ||||||||||||
total mezzanine' equity | 47,951,000 | ||||||||||||
shareholders' equity | |||||||||||||
series a, convertible preferred stock, .001 par value, authorized 70,000 shares, 0 and 27,195 shares issued and outstanding, respectively | |||||||||||||
series b convertible preferred stock, .001 par value, authorized 50,000 shares, 0 and 17,087 shares issued and outstanding, respectively | |||||||||||||
total shareholders' deficit | -8,609,000 | ||||||||||||
total liabilities, mezzanine equity and shareholders' deficit | 63,494,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
