Artisan Partners Asset Management Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Artisan Partners Asset Management Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income before noncontrolling interests | 95,988,000 | 77,335,000 | 87,514,000 | 104,185,000 | 71,248,000 | 86,704,000 | 92,800,000 | 73,428,000 | 73,775,000 | 71,801,000 | 66,295,000 | 52,480,000 | 47,173,000 | 82,437,000 | 107,659,000 | 113,366,000 | 118,881,000 | 104,618,000 | 108,460,000 | 84,693,000 | 71,707,000 | 43,643,000 | 69,454,000 | 62,212,000 | 59,973,000 | 49,818,000 | 48,164,000 | 66,717,000 | 67,645,000 | 71,664,000 | 840,000 | 58,509,000 | 48,833,000 | 42,555,000 | 43,820,000 | 45,387,000 | 43,476,000 | 40,318,000 | 49,254,000 | 50,148,000 | 59,258,000 | 53,446,000 | 59,515,000 | 63,125,000 | 63,923,000 | 52,187,000 | 62,142,000 | 56,090,000 | 47,030,000 | -399,394,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 2,483,000 | 2,493,000 | 2,361,000 | 2,678,000 | 2,435,000 | 2,388,000 | 2,452,000 | 2,389,000 | 2,310,000 | 2,197,000 | 2,179,000 | 2,091,000 | 1,817,000 | 1,710,000 | 1,852,000 | 1,833,000 | 1,694,000 | 1,554,000 | 1,658,000 | 1,705,000 | 1,638,000 | 1,624,000 | 1,666,000 | 1,600,000 | 1,496,000 | 1,471,000 | 1,411,000 | 1,755,000 | 1,237,000 | 1,265,000 | 1,438,000 | 1,310,000 | 1,292,000 | 1,257,000 | 1,456,000 | 1,399,000 | 1,240,000 | 1,177,000 | 1,342,000 | 1,091,000 | 1,047,000 | 1,039,000 | 957,000 | 870,000 | 730,000 | 693,000 | 941,000 | 821,000 | 765,000 | 698,000 |
deferred income taxes | 13,326,000 | 10,816,000 | 10,187,000 | 11,529,000 | 9,826,000 | 12,637,000 | 10,210,000 | 9,043,000 | 11,096,000 | 12,147,000 | 8,459,000 | 7,307,000 | 5,544,000 | 8,846,000 | 9,971,000 | 8,466,000 | 10,168,000 | 9,777,000 | 4,292,000 | 7,820,000 | 8,997,000 | 6,881,000 | 7,574,000 | -15,215,000 | 7,504,000 | 7,493,000 | 5,395,000 | 5,761,000 | 6,455,000 | 7,252,000 | 365,831,000 | 10,981,000 | 8,947,000 | 9,657,000 | 8,877,000 | 8,236,000 | 8,729,000 | 8,118,000 | 8,390,000 | 370,000 | 8,337,000 | -576,000 | 6,706,000 | 8,147,000 | 176,000 | 2,540,000 | 2,129,000 | 1,209,000 | 3,400,000 | 2,646,000 |
noncash lease expense | -286,000 | -38,000 | -193,000 | -229,000 | 164,000 | -730,000 | -84,000 | 20,000 | -7,000 | -171,000 | 594,000 | 705,000 | 716,000 | -150,000 | -659,000 | -327,000 | -673,000 | -272,000 | -224,000 | -390,000 | -96,000 | -789,000 | -135,000 | 498,000 | 425,000 | 745,000 | ||||||||||||||||||||||||
net investment (gain) loss on nonconsolidated investment securities | -18,613,000 | -3,817,000 | 3,215,000 | -12,378,000 | -176,000 | -12,125,000 | -11,612,000 | 4,240,000 | -3,063,000 | -8,728,000 | -7,171,000 | 5,636,000 | 13,542,000 | 4,599,000 | -85,000 | |||||||||||||||||||||||||||||||||||
(gain) loss on disposal of property and equipment | 0 | 0 | 29,000 | 0 | 0 | 2,000 | 36,000 | 3,000 | 9,000 | 0 | 2,000 | -6,000 | ||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 109,000 | 110,000 | 110,000 | 60,000 | 109,000 | 110,000 | 109,000 | 111,000 | 111,000 | 111,000 | 111,000 | 93,000 | 118,000 | 118,000 | 117,000 | 68,000 | 118,000 | 118,000 | 118,000 | 68,000 | 118,000 | 118,000 | 118,000 | 116,000 | 115,000 | 114,000 | 114,000 | 114,000 | 115,000 | 114,000 | 116,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 |
share-based compensation | 6,917,000 | 8,495,000 | 7,726,000 | 7,620,000 | 7,903,000 | 9,226,000 | 7,685,000 | 7,895,000 | 7,803,000 | 10,314,000 | 9,919,000 | 10,159,000 | 10,115,000 | 11,339,000 | 9,550,000 | 9,745,000 | 9,554,000 | 10,800,000 | 9,096,000 | 9,247,000 | 8,989,000 | 9,695,000 | 8,696,000 | 9,977,000 | 12,073,000 | 12,349,000 | 11,228,000 | 12,757,000 | 15,169,000 | 14,400,000 | 12,622,000 | 12,630,000 | 18,810,000 | 18,830,000 | 16,559,000 | 18,481,000 | 18,039,000 | 18,917,000 | 19,709,000 | 20,420,000 | 19,786,000 | 19,605,000 | 20,148,000 | 19,344,000 | 20,486,000 | 28,278,000 | 27,760,000 | 26,837,000 | 23,851,000 | 576,969,000 |
net investment (gain) loss of consolidated investment products | -22,667,000 | -7,101,000 | -6,325,000 | -23,165,000 | -3,287,000 | -19,184,000 | -24,513,000 | -9,787,000 | -13,462,000 | -14,940,000 | -7,615,000 | 3,936,000 | 11,857,000 | -1,188,000 | -1,680,000 | -2,824,000 | -8,328,000 | -6,916,000 | -18,396,000 | -7,798,000 | -12,877,000 | 12,924,000 | -5,076,000 | -619,000 | -2,043,000 | -2,346,000 | 3,743,000 | -238,000 | -2,941,000 | -6,285,000 | -2,674,000 | |||||||||||||||||||
purchase of investments by consolidated investment products | -79,920,000 | -68,812,000 | -112,445,000 | -102,768,000 | -61,912,000 | -99,938,000 | -80,396,000 | -81,657,000 | -174,984,000 | -69,281,000 | -16,554,000 | -136,706,000 | -144,485,000 | -37,902,000 | -61,785,000 | -46,815,000 | -53,066,000 | -90,733,000 | -60,788,000 | -63,330,000 | -38,064,000 | -29,092,000 | -29,114,000 | -23,163,000 | -34,331,000 | -36,758,000 | -40,812,000 | -30,519,000 | -239,852,000 | -332,365,000 | -200,501,000 | |||||||||||||||||||
proceeds from sale of investments by consolidated investment products | 30,043,000 | 35,182,000 | 73,775,000 | 69,624,000 | 57,045,000 | 80,353,000 | 57,352,000 | 78,237,000 | 92,768,000 | 53,283,000 | 60,339,000 | 64,175,000 | 52,258,000 | 34,765,000 | 68,757,000 | 53,940,000 | 36,528,000 | 37,395,000 | 28,674,000 | 36,814,000 | 41,913,000 | 30,160,000 | 22,282,000 | 10,822,000 | 25,493,000 | 16,871,000 | 31,518,000 | 16,083,000 | 223,830,000 | 339,686,000 | 161,757,000 | |||||||||||||||||||
change in assets and liabilities resulting in an increase in cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 8,917,000 | -3,228,000 | -10,091,000 | 3,335,000 | -3,254,000 | -6,888,000 | -2,107,000 | -845,000 | 2,406,000 | 671,000 | 4,206,000 | 22,762,000 | -3,702,000 | -6,644,000 | 6,298,000 | -494,000 | -6,615,000 | -15,151,000 | -1,465,000 | -4,317,000 | 2,603,000 | -14,841,000 | 9,445,000 | -4,105,000 | -7,952,000 | -11,566,000 | 9,128,000 | 0 | -2,061,000 | 1,935,000 | -3,021,000 | -5,915,000 | -4,358,000 | -3,661,000 | 5,785,000 | -2,700,000 | -6,433,000 | 3,666,000 | 7,510,000 | 9,157,000 | -10,314,000 | 2,950,000 | -2,163,000 | -2,513,000 | -2,814,000 | 1,891,000 | -4,363,000 | -5,555,000 | -2,362,000 | -5,459,000 |
prepaid expenses and other assets | 2,099,000 | -2,660,000 | -92,000 | 125,000 | 614,000 | 519,000 | -516,000 | -1,629,000 | 1,456,000 | 604,000 | 821,000 | 6,550,000 | -6,894,000 | 2,871,000 | 1,050,000 | -3,571,000 | 8,305,000 | -8,948,000 | -1,614,000 | -3,742,000 | -11,516,000 | 10,762,000 | 1,036,000 | 632,000 | 225,000 | -862,000 | -1,392,000 | 985,000 | -3,511,000 | 1,643,000 | 502,000 | 1,647,000 | -2,109,000 | 1,589,000 | -3,099,000 | 300,000 | -932,000 | -1,167,000 | -803,000 | 35,000 | -72,000 | -1,774,000 | 19,000 | -646,000 | 462,000 | -1,442,000 | -374,000 | -2,010,000 | 681,000 | -263,000 |
accounts payable and accrued expenses | 11,843,000 | 92,698,000 | -80,304,000 | 31,023,000 | 4,830,000 | 87,122,000 | -72,667,000 | 13,788,000 | 13,500,000 | 72,772,000 | -78,153,000 | 5,356,000 | -1,319,000 | 90,574,000 | -114,656,000 | 15,674,000 | 8,353,000 | 89,328,000 | -77,148,000 | 6,868,000 | 19,173,000 | 52,729,000 | -63,827,000 | 7,538,000 | 14,475,000 | 48,695,000 | -68,479,000 | 4,389,000 | 6,799,000 | 67,318,000 | -73,161,000 | 4,725,000 | 11,471,000 | 47,763,000 | -57,451,000 | 4,733,000 | 8,051,000 | 41,147,000 | -58,896,000 | -2,215,000 | 8,474,000 | 52,321,000 | -60,666,000 | 3,827,000 | 1,843,000 | 67,634,000 | -74,293,000 | 7,368,000 | 10,086,000 | 54,434,000 |
net change in operating assets and liabilities of consolidated investment products including net investment income | 703,000 | 16,401,000 | 61,718,000 | 19,641,000 | -9,661,000 | 6,796,000 | 11,511,000 | -15,031,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 50,942,000 | 157,874,000 | 37,172,000 | 112,763,000 | 75,884,000 | 147,019,000 | -9,774,000 | 79,697,000 | 62,169,000 | 120,936,000 | 5,988,000 | 88,509,000 | 26,616,000 | 191,497,000 | -5,617,000 | 144,661,000 | 66,731,000 | 192,776,000 | 19,956,000 | 94,783,000 | 83,441,000 | 120,497,000 | 31,210,000 | 78,946,000 | 88,783,000 | 93,854,000 | 5,075,000 | 87,288,000 | 73,635,000 | 167,324,000 | -45,556,000 | 80,262,000 | 50,371,000 | 118,996,000 | 12,101,000 | 74,173,000 | 72,399,000 | 111,687,000 | 22,610,000 | 84,319,000 | 85,601,000 | 128,709,000 | 71,961,000 | 90,999,000 | 87,894,000 | 147,222,000 | -5,592,000 | 71,248,000 | 75,511,000 | -29,001,000 |
capex | -63,000 | -206,000 | -464,000 | -341,000 | -649,000 | -116,000 | -1,672,000 | -147,000 | -92,000 | -346,000 | -1,353,000 | -3,582,000 | -618,000 | -1,084,000 | -644,000 | -448,000 | -935,000 | -408,000 | -677,000 | -430,000 | -311,000 | -631,000 | -540,000 | -586,000 | -1,088,000 | -1,284,000 | -1,236,000 | -996,000 | -301,000 | -301,000 | -266,000 | -489,000 | -470,000 | -353,000 | -170,000 | 679,000 | -2,796,000 | -646,000 | -2,126,000 | -493,000 | -588,000 | -587,000 | -1,030,000 | -1,337,000 | -1,440,000 | -990,000 | -893,000 | -526,000 | -485,000 | -455,000 |
free cash flows | 50,879,000 | 157,668,000 | 36,708,000 | 112,422,000 | 75,235,000 | 146,903,000 | -11,446,000 | 79,550,000 | 62,077,000 | 120,590,000 | 4,635,000 | 84,927,000 | 25,998,000 | 190,413,000 | -6,261,000 | 144,213,000 | 65,796,000 | 192,368,000 | 19,279,000 | 94,353,000 | 83,130,000 | 119,866,000 | 30,670,000 | 78,360,000 | 87,695,000 | 92,570,000 | 3,839,000 | 86,292,000 | 73,334,000 | 167,023,000 | -45,822,000 | 79,773,000 | 49,901,000 | 118,643,000 | 11,931,000 | 74,852,000 | 69,603,000 | 111,041,000 | 20,484,000 | 83,826,000 | 85,013,000 | 128,122,000 | 70,931,000 | 89,662,000 | 86,454,000 | 146,232,000 | -6,485,000 | 70,722,000 | 75,026,000 | -29,456,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | -63,000 | -206,000 | -464,000 | -341,000 | -649,000 | -116,000 | -1,672,000 | -147,000 | -92,000 | -346,000 | -1,353,000 | -3,582,000 | -618,000 | -1,084,000 | -644,000 | -448,000 | -935,000 | -408,000 | -677,000 | -430,000 | -311,000 | -631,000 | -540,000 | -586,000 | -1,088,000 | -1,284,000 | -1,236,000 | -996,000 | -301,000 | -301,000 | -266,000 | -489,000 | -470,000 | -353,000 | -170,000 | 679,000 | -2,796,000 | -646,000 | -2,126,000 | -493,000 | -588,000 | -587,000 | -1,030,000 | -1,337,000 | -1,440,000 | -990,000 | -893,000 | -526,000 | -485,000 | -455,000 |
leasehold improvements | -25,000 | -13,000 | 10,000 | -173,000 | -1,273,000 | -1,746,000 | -684,000 | -1,695,000 | -1,270,000 | -2,725,000 | -1,914,000 | -3,125,000 | -4,989,000 | -2,893,000 | -194,000 | -616,000 | -1,408,000 | -1,314,000 | -680,000 | -152,000 | -51,000 | -167,000 | -584,000 | -1,808,000 | -8,340,000 | -3,554,000 | -3,740,000 | -5,106,000 | -1,633,000 | -528,000 | -1,220,000 | -1,569,000 | -330,000 | -1,138,000 | -535,000 | -3,379,000 | -364,000 | -65,000 | -1,578,000 | -366,000 | -795,000 | -802,000 | -727,000 | -2,155,000 | -991,000 | -949,000 | -332,000 | -68,000 | -233,000 | -199,000 |
proceeds from sale of investment securities | 32,827,000 | 2,697,000 | 0 | 749,000 | 7,087,000 | 3,853,000 | 721,000 | 157,000 | 2,604,000 | 2,465,000 | 0 | 0 | 1,192,000 | 3,972,000 | 0 | 0 | 0 | 12,813,000 | 3,883,000 | 753,000 | 13,732,000 | 5,633,000 | 0 | 0 | 0 | 6,382,000 | 6,926,000 | 2,025,000 | 0 | 1,759,000 | 5,454,000 | |||||||||||||||||||
purchase of investment securities | -3,000 | -40,754,000 | 3,000 | -3,000 | -704,000 | -31,103,000 | 0 | 157,000 | -43,000 | -35,597,000 | 0 | -689,000 | 7,750,000 | -56,398,000 | 0 | 0 | 0 | -33,820,000 | -1,000 | -889,000 | 0 | -1,260,000 | 0 | -250,000 | 0 | -2,000,000 | -3,000,000 | -250,000 | -4,000,000 | 0 | 0 | 0 | -10,000 | -21,000 | 0 | -10,000,000 | 0 | 0 | -3,000,000 | -2,000,000 | ||||||||||
net cash from investing activities | 32,736,000 | -38,276,000 | -451,000 | 232,000 | 4,461,000 | -29,112,000 | -1,635,000 | -1,528,000 | 1,199,000 | -36,203,000 | -3,267,000 | -7,396,000 | 3,335,000 | -56,403,000 | -838,000 | -1,064,000 | -2,343,000 | -22,729,000 | 2,525,000 | -718,000 | 13,370,000 | 3,575,000 | -836,000 | -2,404,000 | -9,428,000 | -4,838,000 | -5,226,000 | -6,352,000 | -1,934,000 | -829,000 | -1,486,000 | -4,058,000 | -3,800,000 | 4,641,000 | 2,481,000 | -675,000 | -3,164,000 | -711,000 | -3,704,000 | 936,000 | -7,168,000 | -1,389,000 | 3,687,000 | 2,903,000 | -2,431,000 | -11,935,000 | 15,707,000 | -594,000 | -3,718,000 | -2,654,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
partnership distributions | -15,854,000 | -6,378,000 | -15,473,000 | -13,244,000 | -16,085,000 | -4,116,000 | -14,391,000 | -12,883,000 | -14,131,000 | -3,327,000 | -13,478,000 | -12,026,000 | -20,527,000 | -11,168,000 | -25,300,000 | -25,629,000 | -30,387,000 | -11,873,000 | -25,560,000 | -20,923,000 | -22,246,000 | -17,076,000 | -24,690,000 | -21,828,000 | -25,733,000 | -22,591,000 | -25,016,000 | -22,674,000 | -33,061,000 | -22,683,000 | -33,935,000 | -27,100,000 | -38,239,000 | -16,530,000 | -38,543,000 | -32,909,000 | -43,095,000 | -19,329,000 | -47,001,000 | -38,517,000 | -54,552,000 | -42,105,000 | -53,283,000 | -46,369,000 | -74,181,000 | -93,005,000 | -64,688,000 | -45,991,000 | -13,577,000 | -100,530,000 |
dividends paid | -48,181,000 | -94,697,000 | -57,930,000 | -50,093,000 | -42,924,000 | -71,009,000 | -44,927,000 | -42,159,000 | -34,457,000 | -61,835,000 | -38,390,000 | -41,067,000 | -51,643,000 | -117,596,000 | -71,269,000 | -65,390,000 | -56,777,000 | -81,304,000 | -51,915,000 | -41,399,000 | -37,253,000 | -72,439,000 | -36,868,000 | -33,913,000 | -31,031,000 | -86,366,000 | -32,590,000 | -32,553,000 | -32,432,000 | -70,205,000 | -30,298,000 | -30,123,000 | -29,928,000 | -40,672,000 | -25,139,000 | -25,341,000 | -25,314,000 | -39,590,000 | -23,698,000 | -23,640,000 | -23,537,000 | -53,073,000 | -18,755,000 | -17,900,000 | -16,371,000 | -46,778,000 | -8,497,000 | |||
payments under the tax receivable agreements | 0 | -8,761,000 | 0 | -8,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||
taxes paid related to employee net share settlement | -419,000 | -8,545,000 | 0 | 0 | 0 | -6,831,000 | 0 | 0 | 0 | -6,758,000 | -112,000 | -334,000 | 0 | -7,420,000 | -87,000 | -1,293,000 | 0 | -7,866,000 | 0 | 0 | 0 | -4,530,000 | 0 | -254,000 | 0 | -1,824,000 | 0 | -759,000 | 0 | -1,805,000 | 0 | -547,000 | 0 | -930,000 | 0 | -428,000 | 0 | -334,000 | 0 | 0 | ||||||||||
capital contributions to consolidated investment products | 62,605,000 | 17,764,000 | 25,100,000 | 5,956,000 | 10,922,000 | 18,165,000 | 18,665,000 | 23,013,000 | 36,913,000 | 17,071,000 | 4,885,000 | 4,557,000 | 27,580,000 | 3,989,000 | 13,418,000 | 4,776,000 | 6,845,000 | 48,197,000 | 23,509,000 | 9,540,000 | 1,380,000 | 3,848,000 | 1,571,000 | 329,000 | 767,000 | 1,228,000 | 5,689,000 | 13,660,000 | 12,490,000 | 14,733,000 | 2,001,000 | |||||||||||||||||||
net cash from financing activities | -31,046,000 | -91,856,000 | -48,303,000 | -66,142,000 | -75,985,000 | -63,791,000 | -40,653,000 | -40,610,000 | -38,851,000 | -54,849,000 | -47,095,000 | -57,410,000 | -69,702,000 | -132,195,000 | -83,238,000 | -94,955,000 | -104,292,000 | -52,948,000 | -53,973,000 | -59,407,000 | -78,551,000 | -90,303,000 | -60,045,000 | -61,963,000 | -75,006,000 | -109,553,000 | -51,917,000 | -51,186,000 | -80,332,000 | -80,048,000 | -18,308,000 | -63,826,000 | -78,495,000 | -58,232,000 | -70,414,000 | -58,678,000 | -89,362,000 | -59,253,000 | -70,384,000 | -83,048,000 | -78,078,000 | -94,495,000 | -121,339,000 | -69,503,000 | -90,258,000 | -138,755,000 | -74,203,000 | -52,131,000 | -13,492,000 | 89,599,000 |
net increase in cash and cash equivalents | 52,632,000 | 27,742,000 | 14,579,000 | 4,349,000 | -20,537,000 | -52,068,000 | 29,750,000 | -8,631,000 | 86,447,000 | -65,350,000 | 12,378,000 | -31,924,000 | 65,405,000 | -55,832,000 | 14,820,000 | -20,127,000 | 51,723,000 | -51,478,000 | 2,207,000 | 355,000 | 32,825,000 | -45,691,000 | 24,399,000 | -4,795,000 | -3,468,000 | -64,088,000 | 18,523,000 | 58,301,000 | 57,944,000 | |||||||||||||||||||||
net cash impact of deconsolidation of cips | 0 | -36,988,000 | 0 | 0 | -3,996,000 | 0 | 0 | -34,823,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 32,039,000 | 212,890,000 | -52,777,000 | 58,533,000 | 11,182,000 | 184,234,000 | -57,300,000 | 33,283,000 | 14,397,000 | 150,628,000 | -53,291,000 | 17,469,000 | -36,857,000 | 187,511,000 | -84,027,000 | 44,515,000 | 12,986,000 | 215,752,000 | -45,446,000 | 9,578,000 | 20,106,000 | 170,749,000 | -34,937,000 | 16,936,000 | 405,000 | 152,217,000 | -50,968,000 | 21,073,000 | -10,473,000 | 200,831,000 | ||||||||||||||||||||
beginning of period | 0 | 268,218,000 | 0 | 0 | 0 | 178,467,000 | 0 | 0 | 0 | 143,248,000 | 0 | 0 | 0 | 200,771,000 | 0 | 0 | 0 | 199,450,000 | 0 | 0 | 0 | 144,255,000 | 0 | 0 | 0 | 175,535,000 | 0 | 0 | 0 | 159,796,000 | 0 | 0 | 0 | 156,777,000 | 0 | 0 | 0 | 166,193,000 | 0 | 0 | 0 | 182,284,000 | 0 | 0 | 0 | 211,839,000 | 0 | 0 | 0 | 141,159,000 |
end of period | 52,632,000 | 258,972,000 | -11,582,000 | 46,853,000 | 4,360,000 | 228,587,000 | -52,062,000 | 32,880,000 | 24,517,000 | 173,132,000 | -44,374,000 | 23,703,000 | -39,751,000 | 203,670,000 | -89,693,000 | 48,642,000 | -39,904,000 | 281,726,000 | -31,492,000 | 34,658,000 | 18,260,000 | 178,024,000 | -29,671,000 | 14,579,000 | 4,349,000 | 154,998,000 | -52,068,000 | -10,009,000 | -8,631,000 | 246,243,000 | -65,350,000 | 12,378,000 | -31,924,000 | 222,182,000 | -55,832,000 | 14,820,000 | -20,127,000 | 217,916,000 | -51,478,000 | 2,207,000 | 355,000 | 215,109,000 | -45,691,000 | 24,399,000 | -4,795,000 | 208,371,000 | -64,088,000 | 18,523,000 | 58,301,000 | 199,103,000 |
cash and cash equivalents as of the end of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of consolidated investment products | 20,593,000 | 46,082,000 | 41,195,000 | -11,680,000 | -6,822,000 | 44,353,000 | 5,238,000 | -403,000 | 10,120,000 | 22,504,000 | 9,546,000 | 6,234,000 | -2,894,000 | 15,530,000 | -5,666,000 | 4,127,000 | -52,890,000 | 65,345,000 | 13,954,000 | 25,080,000 | -1,846,000 | 6,646,000 | 5,266,000 | -2,357,000 | 3,944,000 | 2,152,000 | -1,100,000 | -31,082,000 | 1,842,000 | 44,783,000 | ||||||||||||||||||||
supplementary information | ||||||||||||||||||||||||||||||||||||||||||||||||||
noncash activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
establishment of deferred tax assets | 2,000 | 715,000 | 109,000 | 4,030,000 | 6,000 | 14,429,000 | 248,000 | 1,626,000 | 230,000 | 1,358,000 | 727,000 | 6,846,000 | 286,000 | 1,195,000 | 25,666,000 | 6,976,000 | 2,326,000 | 19,246,000 | 31,319,000 | 808,000 | 7,672,000 | 37,957,000 | 1,977,000 | 22,968,000 | 3,985,000 | 7,069,000 | 556,000 | 612,000 | 5,186,000 | 18,325,000 | 12,697,000 | 5,773,000 | 8,596,000 | 119,175,000 | 2,809,000 | 853,000 | 13,687,000 | 16,592,000 | 3,771,000 | 3,901,000 | 124,887,000 | 32,120,000 | 66,837,000 | 287,367,000 | ||||||
establishment of amounts payable under tax receivable agreements | 0 | 526,000 | 62,000 | 2,460,000 | -1,000 | 11,552,000 | 188,000 | -372,000 | 182,000 | 1,018,000 | 542,000 | 5,268,000 | 221,000 | 440,000 | 21,003,000 | 5,473,000 | 1,931,000 | 15,802,000 | 26,485,000 | 492,000 | 6,257,000 | 30,853,000 | 1,599,000 | 20,474,000 | 3,505,000 | 5,389,000 | 620,000 | 341,000 | 4,288,000 | 15,054,000 | 9,243,000 | 4,678,000 | 7,210,000 | 99,189,000 | 1,017,000 | 870,000 | 11,403,000 | 12,190,000 | 3,431,000 | 3,114,000 | 100,840,000 | 27,654,000 | 54,132,000 | 244,262,000 | ||||||
increase in investment securities due to deconsolidation of cips | 0 | 29,757,000 | 0 | 0 | 23,831,000 | 0 | 0 | 9,970,000 | 0 | 9,700,000 | 11,200,000 | 0 | 0 | 1,469,000 | ||||||||||||||||||||||||||||||||||||
operating lease assets obtained in exchange for operating lease liabilities | 0 | 2,155,000 | 0 | 0 | 0 | 78,000 | 7,411,000 | 8,785,000 | 15,874,000 | 0 | 0 | 2,434,000 | 0 | 1,415,000 | 2,191,000 | |||||||||||||||||||||||||||||||||||
settlement of franchise capital liability via transfer of investment securities | 8,483,000 | 1,981,000 | 0 | 0 | 5,438,000 | 1,774,000 | 0 | 0 | 1,793,000 | 1,411,000 | ||||||||||||||||||||||||||||||||||||||||
asset impairment | 0 | 0 | 0 | 0 | 104,000 | 2,003,000 | ||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on the tax receivable agreements | 0 | 0 | 0 | -431,000 | 0 | -482,000 | 0 | 4,912,000 | 0 | 0 | -290,418,000 | 0 | ||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 144,000 | 3,000 | 111,000 | 17,000 | 7,000 | 4,000 | 2,000 | 5,000 | 49,000 | 2,000 | 4,000 | 14,000 | 50,000 | 24,000 | 12,000 | 22,000 | 14,000 | 9,000 | 7,000 | 10,000 | 13,000 | 198,000 | 146,000 | 5,000 | 10,000 | 0 | 5,000 | 1,000 | ||||||||||||||||||||||
payment of debt issuance costs | 0 | -58,000 | 99,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes payable | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes payable | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash impact of deconsolidation of consolidated investment products | ||||||||||||||||||||||||||||||||||||||||||||||||||
increase in investment securities due to deconsolidation of consolidated investment products | ||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets obtained in exchange for operating leases | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest on borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 46,853,000 | 4,360,000 | 54,116,000 | 37,559,000 | 24,517,000 | 29,884,000 | 23,703,000 | -39,751,000 | 2,899,000 | 48,642,000 | -39,904,000 | 117,099,000 | 34,658,000 | 18,260,000 | 33,769,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash | 46,853,000 | 4,360,000 | 228,587,000 | -52,062,000 | 32,880,000 | 24,517,000 | 173,132,000 | -44,374,000 | 23,703,000 | -39,751,000 | 203,670,000 | -89,693,000 | 48,642,000 | -39,904,000 | 281,726,000 | -31,492,000 | 34,658,000 | 18,260,000 | 178,024,000 | -29,671,000 | 14,579,000 | 4,349,000 | 154,998,000 | -52,068,000 | -10,009,000 | -8,631,000 | 246,243,000 | |||||||||||||||||||||||
cash, cash equivalents and restricted cash as of the end of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 0 | 0 | 0 | 46,928,000 | 0 | 0 | 0 | 63,027,000 | 0 | 0 | 0 | 21,478,000 | 0 | 0 | 0 | 162,494,000 | 0 | 0 | 0 | 176,558,000 | 0 | 0 | 0 | 554,129,000 | 296,756,000 | 0 | 0 | 356,579,000 | ||||||||||||||||||||||
payment of costs directly associated with the issuance of class a common stock | 0 | -5,000 | -137,000 | -102,000 | -7,000 | 0 | -114,000 | -106,000 | 0 | 0 | -78,000 | -88,000 | 0 | 0 | -194,000 | -100,000 | 0 | -2,000 | -349,000 | -76,000 | -9,000 | -454,000 | -1,562,000 | -781,000 | -1,003,000 | 0 | 0 | -3,165,000 | ||||||||||||||||||||||
purchase of equity and subsidiary equity | 0 | 0 | 0 | -46,928,000 | 0 | 0 | 0 | -63,027,000 | 0 | 0 | 0 | -21,478,000 | 0 | 0 | 0 | -162,494,000 | 0 | |||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 629,000 | 0 | 0 | 0 | 629,000 | 0 | 0 | 0 | 629,000 | 0 | 0 | 0 | 629,000 | 0 | 0 | 0 | 629,000 | |||||||||||||||||||||||||||||||
net change in operating assets and liabilities of consolidated investment products | -9,846,000 | 44,360,000 | 39,874,000 | 604,000 | -32,009,000 | -6,141,000 | -54,232,000 | 61,578,000 | 23,174,000 | 27,085,000 | -7,982,000 | -5,690,000 | 10,674,000 | 9,744,000 | 12,223,000 | 7,425,000 | 1,582,000 | 9,494,000 | 709,000 | 1,038,000 | -19,170,000 | 4,755,000 | ||||||||||||||||||||||||||||
payment under the tax receivable agreements | 0 | -7,997,000 | 0 | -7,414,000 | 0 | -6,625,000 | 0 | -5,989,000 | 0 | -8,860,000 | 0 | -7,446,000 | 0 | |||||||||||||||||||||||||||||||||||||
net investment (gain) loss on nonconsolidated seed investment securities | -3,956,000 | -372,000 | -802,000 | -573,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net investment (gain) loss on unconsolidated seed investment securities | 2,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on seed investment securities | -1,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
class b liability awards | 0 | 0 | 0 | -506,000 | -3,674,000 | -848,000 | 0 | -574,000 | -3,674,000 | -847,000 | -241,000 | -3,920,000 | -3,688,000 | -848,000 | -747,000 | -3,459,000 | -3,687,000 | -847,000 | -769,000 | -226,177,000 | ||||||||||||||||||||||||||||||
the accompanying notes are an integral part of the consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on unconsolidated seed investment securities | -651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred lease obligations | 2,564,000 | 1,204,000 | 343,000 | -25,000 | 660,000 | 219,000 | 33,000 | 1,479,000 | -47,000 | 503,000 | 87,000 | -49,000 | -32,000 | 58,000 | 0 | -155,000 | -152,000 | -88,000 | 94,000 | 10,000 | -66,000 | -131,000 | 147,000 | -71,000 | ||||||||||||||||||||||||||
artisan partners asset management inc.consolidated statements of cash flows, continued | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized net investment income | ||||||||||||||||||||||||||||||||||||||||||||||||||
artisan partners asset management inc.unaudited consolidated statements of cash flows, continued | ||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income | -304,000 | -321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on share-based awards | -316,000 | 169,000 | -377,000 | -776,000 | -213,000 | -184,000 | ||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
change in other liabilities | -1,000 | -11,000 | -17,000 | -17,000 | -17,000 | -17,000 | -16,000 | -16,000 | -16,000 | -16,000 | -15,000 | -16,000 | ||||||||||||||||||||||||||||||||||||||
net contributions (redemptions) attributable to redeemable noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital (gains) losses on the sale of investment securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses of consolidated investment products | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment securities by consolidated investment products | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment securities by consolidated investment products | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital gains on the sale of investment securities | -93,000 | -804,000 | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||
reinvested dividends | -151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
capital gains on the sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 0 | 0 | 0 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payment of amounts owed under the tax receivable agreements | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock and subsidiary equity | -176,558,000 | 0 | 0 | 0 | -554,129,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income on the tax receivable agreements | 0 | 5,820,000 | 0 | 6,427,000 | 0 | -284,000 | ||||||||||||||||||||||||||||||||||||||||||||
net gain on the valuation of contingent value rights | -9,210,000 | -6,940,000 | -8,620,000 | -24,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses of launch equity | 1,925,000 | 557,000 | 884,000 | 598,000 | -1,555,000 | -5,499,000 | 1,210,000 | -4,779,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments by launch equity | 54,716,000 | 23,956,000 | 12,310,000 | 56,880,000 | 33,016,000 | 62,197,000 | 29,550,000 | 22,204,000 | ||||||||||||||||||||||||||||||||||||||||||
purchase of investments by launch equity | -42,674,000 | -19,642,000 | -9,862,000 | -48,094,000 | -32,248,000 | -59,675,000 | -26,632,000 | -22,109,000 | ||||||||||||||||||||||||||||||||||||||||||
net change in operating assets and liabilities of launch equity | 37,447,000 | -4,314,000 | -3,603,000 | -10,611,000 | -768,000 | -2,729,000 | -2,943,000 | -3,013,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment under revolving credit facility | 0 | 0 | 0 | -90,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of class a common units | 0 | 0 | 0 | -76,319,000 | ||||||||||||||||||||||||||||||||||||||||||||||
capital invested into launch equity | 0 | 0 | 1,155,000 | 1,825,000 | 0 | 0 | 100,000 | 3,050,000 | ||||||||||||||||||||||||||||||||||||||||||
capital distributed by launch equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | 0 | 0 | 0 | 74,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||
establishment of deferred tax assets - ipo | ||||||||||||||||||||||||||||||||||||||||||||||||||
establishment of amounts payable under tax receivable agreements - ipo | ||||||||||||||||||||||||||||||||||||||||||||||||||
establishment of deferred tax assets - post-ipo | ||||||||||||||||||||||||||||||||||||||||||||||||||
establishment of amounts payable under tax receivable agreements - post-ipo | ||||||||||||||||||||||||||||||||||||||||||||||||||
establishment of contingent value rights | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||
principle payments on note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from draw on revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest on interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||
establishment of deferred tax assets - follow-on | ||||||||||||||||||||||||||||||||||||||||||||||||||
establishment of amounts payable under tax receivable agreements - follow-on | ||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of securities in-kind into launch equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||
initial establishment of deferred tax assets | 0 | 0 | 70,862,000 | |||||||||||||||||||||||||||||||||||||||||||||||
initial establishment of amounts payable under tax receivable agreements | 0 | 0 | 53,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||
initial establishment of contingent value rights | 0 | 0 | 55,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||
We provide you with 20 years of cash flow statements for Artisan Partners Asset Management stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Artisan Partners Asset Management stock. Explore the full financial landscape of Artisan Partners Asset Management stock with our expertly curated income statements.
The information provided in this report about Artisan Partners Asset Management stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.