7Baggers
Quarterly
Annual
    Unit: USD2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-09-30 2006-06-30 2006-03-31 2005-09-30 2005-06-30 2005-03-31 2004-09-30 2004-06-30 2004-03-31 2003-09-30 2003-06-30 2003-03-31 
      
                                                                                         
      cash flows from operating activities:
                                                                                         
      net income
    51,865,000 282,688,000 128,192,000 130,034,000 34,778,000 274,762,000 55,502,000 69,526,000 100,622,000 257,947,000 95,975,000 98,800,000 70,988,000 203,171,000 85,342,000 93,716,000 72,398,000 215,632,000 75,627,000 96,564,000 46,064,000 165,852,000 89,463,000 109,750,000 86,230,000 153,163,000 89,336,000 92,596,000 84,280,000 52,585,000 73,630,000 69,730,000 63,306,000 69,983,000 69,557,000 69,628,000 56,468,000 68,021,000 66,033,000 62,335,000 56,132,000 69,633,000 65,479,000 63,036,000 56,542,000 75,929,000 62,430,000 55,945,000 51,023,000 56,063,000 51,619,000 50,262,000 45,539,000 47,457,000 45,546,000 45,431,000 42,241,000 49,140,000 36,130,000 35,493,000 32,369,000 37,630,000 30,529,000 27,137,000 21,095,000 31,913,000 25,775,000 28,129,000 25,854,000 29,289,000 18,696,000 18,256,000 16,151,000 8,372,000 -19,393,000 12,913,000 11,174,000 9,775,000 9,683,000 7,599,000 7,577,000 7,140,000 5,361,000 4,472,000 4,279,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                         
      depreciation and amortization
    37,461,000 35,344,000 35,795,000 35,997,000 35,536,000                    17,898,000 11,914,000 13,603,000 17,125,000 16,613,000 17,739,000 16,930,000 16,418,000 16,591,000 17,267,000 17,444,000 17,444,000 17,432,000 18,888,000 19,647,000 19,707,000 19,428,000 20,701,000 21,351,000 20,414,000 19,458,000 19,438,000 19,878,000 20,702,000 20,683,000 21,753,000 21,752,000 21,205,000 20,712,000 19,039,000 17,091,000 14,994,000 14,831,000 15,409,000 15,152,000 15,049,000 15,216,000 16,235,000 16,167,000 15,969,000 15,815,000 15,946,000 14,594,000 9,881,000 9,672,000 10,010,000 9,570,000 9,891,000 9,478,000 9,282,000 6,786,000 1,872,000 2,027,000 2,111,000 2,021,000 1,873,000 1,882,000 1,866,000 1,902,000 1,958,000 1,379,000 
      operating lease right-of-use assets expense
    5,550,000 5,445,000 5,660,000 5,851,000 5,664,000 5,889,000 6,875,000 5,369,000 5,381,000 5,365,000 5,982,000 5,821,000 5,553,000 5,297,000 5,796,000 5,401,000 5,699,000  5,120,000 5,141,000 5,075,000                                                                 
      deferred income tax benefit
    -8,038,000 -8,008,000 -29,811,000 -40,244,000 -2,340,000 -16,880,000 -37,662,000 -33,849,000 -2,915,000 -67,156,000 -28,256,000 -34,443,000 -861,000 -12,031,000 -13,349,000 -5,546,000 -3,564,000 -8,305,000 -6,943,000 -10,242,000 -5,442,000 -1,290,000 -6,983,000 -4,851,000 -1,387,000 -5,500,000    1,524,000    -7,819,000    -7,895,000    -5,161,000 -7,729,000   -5,841,000 -10,826,000   -6,217,000    14,000    -6,068,000 -8,756,000 -7,864,000 -4,031,000 -8,260,000 -4,037,000 -6,842,000 -9,007,000 -5,863,000 -3,838,000 2,041,000 -5,663,000 3,226,000 -782,000 -109,000 -7,969,000 -3,808,000 -2,198,000 -819,000   -395,000       
      benefit from bad debts
    1,024,000 1,245,000 585,000 356,000 412,000 262,000 131,000 2,429,000 -118,000 3,746,000 50,000 100,000 2,326,000 179,000 167,000 642,000 18,000 639,000 127,000 2,556,000 3,116,000 369,000 549,000 1,620,000 390,000 188,000 904,000 421,000 64,000 92,000 201,000 141,000 1,040,000 1,003,000 311,000 568,000 127,000 18,000 453,000 517,000 316,000 459,000 715,000 812,000 118,000 336,000 471,000 368,000 290,000 768,000 140,000 27,000 3,000 126,000 137,000 47,000 94,000 830,000 3,000 504,000 420,000 108,000 576,000 642,000 284,000 423,000 347,000 262,000 152,000 171,000 300,000 422,000 150,000 46,000 158,000 59,000 256,000 194,000 125,000 -74,000 40,000 15,000 22,000 152,000 
      stock-based compensation expense
    70,243,000 73,016,000 72,330,000 66,890,000 58,664,000 63,358,000 58,061,000 56,301,000 44,171,000 46,009,000 46,970,000 39,498,000 35,651,000 44,190,000 44,144,000 42,885,000 35,119,000 42,359,000 38,185,000 34,130,000 30,941,000 31,406,000 31,862,000 29,122,000 23,800,000 24,459,000 22,983,000 20,635,000 15,269,000 13,746,000 14,773,000 14,122,000 10,513,000 8,783,000 8,952,000 8,534,000 7,078,000 8,220,000 8,870,000 9,030,000 7,831,000 9,278,000 9,953,000 10,165,000 7,465,000 8,556,000 9,081,000 8,874,000 8,787,000 8,485,000 8,104,000 8,024,000 7,802,000 6,514,000 6,108,000 5,319,000 5,147,000 5,116,000 4,743,000 4,656,000 4,504,000 3,917,000 3,175,000 3,021,000 3,099,000 3,071,000 2,797,000 3,159,000 2,752,000 2,526,000 2,075,000 2,147,000 2,170,000 1,240,000 1,230,000 1,224,000          
      other
    314,000 550,000 -82,000 372,000 402,000 -14,000 397,000 548,000 307,000 -306,000 1,424,000 2,643,000 919,000 768,000 728,000 237,000 975,000 -114,000 195,000 546,000 1,553,000 218,000 1,024,000 443,000 1,093,000 -1,629,000 902,000 865,000 272,000 -220,000 215,000 389,000 -363,000 1,501,000 -70,000 84,000 -225,000 -60,000 1,607,000 -100,000 -34,000 848,000 -222,000 244,000 -2,000 24,000 2,000 8,000 39,000 64,000 -6,000 -2,000 13,000 31,000 36,000 112,000 1,000 -122,000 104,000 19,000 18,000 -2,000 -103,000 191,000 22,000 79,000 19,000 124,000 -96,000 7,000 47,000 31,000 -5,000 97,000            
      changes in operating assets and liabilities:
                                                                                         
      accounts receivable
    366,832,000 -298,549,000 -48,158,000 -149,667,000 264,474,000 -271,474,000 35,523,000 -51,950,000 185,385,000 -181,355,000 -43,675,000 -70,215,000 180,259,000 -235,115,000 -6,072,000 -66,868,000 159,038,000 -222,503,000 -17,260,000 -38,386,000 117,830,000 -141,793,000 -9,661,000 -46,932,000 43,983,000 -106,811,000 4,832,000 5,017,000 22,507,000 -32,305,000 -6,996,000 9,835,000 15,060,000 -23,989,000 480,000 -3,739,000 9,860,000 -663,000 -4,545,000 -7,155,000 18,407,000 -19,647,000 2,753,000 -3,998,000 15,338,000 -18,165,000 4,506,000 -4,464,000 15,140,000 -22,985,000 10,229,000 -5,277,000 5,632,000 -20,158,000 2,444,000 2,824,000 6,804,000 -23,114,000 11,719,000 2,069,000 -1,823,000 -16,465,000 -114,000 3,445,000 6,700,000 -5,189,000 3,464,000 2,661,000 -5,487,000 -8,741,000 2,134,000 2,371,000 -6,156,000 1,955,000 3,789,000 -3,276,000 -1,400,000 1,708,000 1,415,000 2,117,000 1,672,000 1,496,000 -21,000 2,842,000 1,808,000 
      other receivables and current assets
    48,091,000 -47,997,000 -17,543,000 9,857,000 60,593,000 -91,407,000 13,300,000 -21,088,000 68,991,000 -66,382,000 23,045,000 30,117,000 43,479,000 -122,308,000 3,438,000 66,625,000 -12,071,000 -15,047,000 -31,642,000 32,364,000 12,013,000 -63,955,000 25,993,000 -16,583,000 28,363,000 -53,448,000 24,963,000 -7,923,000 6,167,000 -79,252,000 16,440,000 26,111,000 18,203,000 -66,075,000 4,410,000 -7,789,000 29,810,000 -52,992,000 9,833,000 7,663,000 17,834,000 -49,438,000 15,019,000 1,776,000 31,766,000 -67,525,000 14,329,000 16,200,000 -7,166,000 -44,091,000 17,896,000 -10,161,000 -14,129,000 -36,080,000 4,400,000 13,363,000 1,391,000 -31,459,000 -32,445,000 11,049,000 -8,612,000 -20,371,000 11,473,000 9,603,000 9,461,000 -22,840,000 2,911,000 9,430,000 -9,079,000 -1,688,000 -13,113,000 5,298,000 -4,080,000  4,911,000 -2,743,000 624,000 2,285,000 -1,077,000       
      other long-term assets
    564,000 212,000 427,000 6,873,000 -671,000 -2,666,000 -4,050,000 3,951,000 -5,798,000 -492,000 713,000 2,149,000 -5,983,000 -669,000 -805,000 166,000 -1,909,000 -2,477,000 -3,061,000 -5,854,000 -3,426,000 -3,334,000 -814,000 1,042,000 -2,516,000 830,000 144,000 1,125,000 1,189,000 -2,152,000 -699,000 -852,000 6,046,000 -7,087,000 625,000 -613,000 -92,000 -123,000 381,000 253,000 -238,000 -2,272,000 540,000 -60,000 -46,000 -655,000 -2,000 56,000 139,000 16,363,000 -16,826,000 125,000 5,365,000 190,000 -1,189,000 -50,000 -341,000 -608,000 -59,760,000 107,000 -104,000 26,000 22,000 1,333,000 -41,000 -134,000 -136,000 -187,000 77,000 -876,000 -13,000 5,000 -37,000             
      accounts payable, accrued expenses and current liabilities
    -169,748,000 128,757,000 29,481,000 13,018,000 -147,636,000 133,050,000 17,755,000 12,413,000 -135,365,000 102,789,000 18,894,000 13,950,000 -143,883,000 112,366,000 27,756,000 -6,226,000 -80,050,000 97,879,000 11,582,000 11,013,000 -99,112,000 75,832,000 927,000 15,834,000 -54,050,000 51,163,000 14,733,000 -5,967,000 -40,009,000 49,407,000 10,768,000 -9,795,000 -23,335,000 40,541,000 2,005,000 6,631,000 -32,258,000 26,262,000 471,000 3,245,000 -36,971,000 27,067,000 -1,145,000 11,123,000 -28,837,000 30,708,000 4,175,000 9,262,000 -28,408,000 19,342,000 6,187,000 6,073,000 -22,054,000 18,205,000 3,994,000 6,619,000 -10,596,000 8,934,000 5,722,000 1,625,000 261,000 26,836,000 4,360,000 -6,396,000 -11,887,000 16,998,000 3,980,000 -3,779,000 -7,732,000 -1,337,000 21,218,000 -6,355,000 -7,471,000             
      accrued income taxes
    18,661,000 -10,614,000 7,080,000 2,897,000 -6,280,000 7,404,000 752,000 4,094,000 1,481,000 -9,652,000 654,000 10,216,000 -1,119,000 568,000 -1,050,000 3,007,000 -20,954,000 -2,297,000 2,434,000 18,570,000 1,006,000 3,122,000 -2,368,000 -6,178,000 5,999,000 3,667,000 536,000 -1,310,000 -1,807,000 1,436,000 567,000 -2,091,000 1,303,000 4,378,000 2,236,000 -12,164,000 14,602,000 3,381,000 126,000 -7,371,000 9,634,000 6,246,000 4,114,000 -9,281,000 11,023,000 3,016,000 3,876,000 1,566,000 3,418,000 6,095,000 1,398,000 168,000 6,955,000 3,192,000 4,741,000 2,410,000 -675,000 -70,257,000                            
      deferred revenue
    -20,780,000 92,384,000 -7,693,000 -4,972,000 -17,714,000 99,749,000 -19,871,000 -19,492,000 -25,879,000 61,206,000 -15,289,000 -13,369,000 455,000 73,014,000 -17,675,000 -29,996,000 1,204,000 35,426,000 -4,300,000 -30,462,000 4,784,000 53,052,000 -25,466,000 -12,576,000 2,235,000 55,038,000 -31,963,000 1,434,000 31,704,000 56,150,000 -33,792,000 -8,886,000 7,176,000 53,608,000 -17,423,000 -142,000 5,387,000 47,123,000 -17,396,000 -8,895,000 19,734,000 37,628,000 -24,807,000 995,000 21,732,000 40,432,000 -33,527,000 509,000 34,691,000 34,715,000 -23,082,000 7,199,000 28,916,000 35,820,000 -12,729,000 2,937,000 23,945,000 20,101,000 -18,036,000 3,264,000 23,488,000 8,352,000 -23,797,000 -173,000 15,012,000 19,792,000 -7,387,000 6,112,000 21,932,000 5,327,000 -13,441,000 3,808,000 18,881,000 -5,828,000 6,351,000 7,596,000 -3,196,000 -1,048,000 6,925,000 -3,160,000 -1,780,000 5,732,000 -2,252,000 -426,000 5,493,000 
      other long-term liabilities
    -3,104,000 3,500,000 -2,026,000 3,451,000 -3,065,000 -2,799,000 172,000 1,605,000 -7,621,000 -6,071,000 -7,563,000 4,745,000 -5,928,000 5,856,000 3,071,000 2,909,000 -11,878,000 3,862,000 3,634,000 -5,002,000 12,308,000 -2,875,000 -3,798,000 -742,000 -460,000 -100,000 -14,780,000 -4,199,000 -583,000 24,728,000 5,756,000 1,660,000 1,062,000 7,115,000 2,356,000 -1,499,000 -6,142,000 826,000 3,554,000 -5,855,000 -2,487,000 1,843,000 -685,000 -6,688,000 191,000 -60,000 -6,942,000 -13,444,000 2,450,000 -14,780,000 1,691,000 6,982,000 926,000 6,280,000 1,722,000 -9,728,000 691,000 10,707,000 38,070,000 -2,869,000 1,631,000 3,533,000 445,000 -2,902,000 933,000 8,101,000 1,815,000 -1,406,000 3,854,000 2,842,000 1,102,000 191,000 53,000             
      net cash from operating activities
    398,935,000 257,973,000 174,237,000 80,713,000 282,817,000 232,722,000 160,768,000 62,866,000 260,766,000 173,972,000 127,151,000 118,944,000 210,936,000 101,653,000 157,845,000 118,877,000 171,107,000 173,767,000 94,539,000 131,592,000 147,412,000 139,451,000 120,368,000 88,539,000 151,578,000 132,934,000 109,961,000 111,121,000 132,421,000 103,478,000 88,885,000 112,182,000 125,893,000 96,234,000 81,989,000 70,029,000 108,575,000 109,196,000 77,795,000 66,412,000 114,120,000 92,273,000 81,562,000 79,833,000 131,639,000 84,961,000 65,440,000 87,148,000 95,434,000 69,588,000 70,361,000 74,869,000 83,597,000 77,614,000 66,278,000 78,910,000 84,859,000 -25,265,000 72,263,000 60,155,000 59,731,000 44,920,000 34,079,000 43,440,000 51,250,000 61,669,000 42,746,000 55,147,000 37,146,000 41,643,000 26,256,000 37,027,000 22,202,000 22,355,000 25,405,000 12,628,000 14,159,000 17,598,000 15,320,000 13,413,000 13,090,000 13,212,000 7,101,000 10,161,000 11,468,000 
      cash flows from investing activities:
                                                                                         
      capital expenditures
    -11,491,000 -11,784,000 -8,425,000 -13,293,000 -10,543,000 -8,777,000 -4,504,000 -5,145,000 -6,892,000 -9,143,000 -5,168,000 -4,997,000 -5,062,000 -4,885,000 -7,298,000 -5,790,000 -5,045,000 -11,175,000 -7,228,000 -9,980,000 -6,987,000 -19,159,000 -8,835,000 -10,046,000 -6,900,000 -8,685,000 -6,326,000 -3,818,000 -2,933,000 -4,334,000 -7,313,000 -3,445,000 -4,057,000 -4,224,000 -2,151,000 -3,373,000 -2,695,000 -5,380,000 -3,083,000 -4,060,000 -3,622,000 -5,395,000 -8,705,000 -7,831,000 -4,092,000 -14,701,000 -5,467,000 -4,593,000 -4,087,000 -6,095,000 -3,552,000 -9,587,000 -4,743,000 -9,539,000 -4,919,000 -4,264,000 -3,341,000 -5,105,000 -4,736,000 -2,549,000 -1,870,000 -1,892,000 -1,908,000 -1,223,000 -3,288,000 -6,036,000 -3,621,000 -4,552,000 -2,430,000 -2,155,000 -2,178,000 -4,147,000 -2,278,000 -1,920,000 -1,008,000 -790,000 -770,000 -1,232,000 -1,461,000 -573,000 -1,087,000 -935,000 -312,000 -521,000 -640,000 
      free cash flows
    387,444,000 246,189,000 165,812,000 67,420,000 272,274,000 223,945,000 156,264,000 57,721,000 253,874,000 164,829,000 121,983,000 113,947,000 205,874,000 96,768,000 150,547,000 113,087,000 166,062,000 162,592,000 87,311,000 121,612,000 140,425,000 120,292,000 111,533,000 78,493,000 144,678,000 124,249,000 103,635,000 107,303,000 129,488,000 99,144,000 81,572,000 108,737,000 121,836,000 92,010,000 79,838,000 66,656,000 105,880,000 103,816,000 74,712,000 62,352,000 110,498,000 86,878,000 72,857,000 72,002,000 127,547,000 70,260,000 59,973,000 82,555,000 91,347,000 63,493,000 66,809,000 65,282,000 78,854,000 68,075,000 61,359,000 74,646,000 81,518,000 -30,370,000 67,527,000 57,606,000 57,861,000 43,028,000 32,171,000 42,217,000 47,962,000 55,633,000 39,125,000 50,595,000 34,716,000 39,488,000 24,078,000 32,880,000 19,924,000 20,435,000 24,397,000 11,838,000 13,389,000 16,366,000 13,859,000 12,840,000 12,003,000 12,277,000 6,789,000 9,640,000 10,828,000 
      purchases of short-term investments
    -21,233,000 -4,670,000 -28,646,000 -159,000 -19,940,000                                     -90,000 -79,000 -109,000 -77,000 -114,000 -26,000 -75,000 -46,000 -47,000 -16,000 -96,000 -69,000 -69,000 -48,000 -120,000 -114,000 -31,000 -85,000 -120,000 -839,000 -7,634,000 -56,000 -2,143,000 -66,000 -3,880,000 -2,579,000 -6,445,000 -89,000 -4,414,000 -25,000 -13,000 -8,000 -6,000 -73,000 -6,000,000 -10,000,000 1,000 -24,866,000   -4,989,000 -10,060,000 -4,985,000 
      other investing activities
    2,037,000 2,922,000 416,000 99,000 -3,953,000 26,000 -35,000 -4,890,000 -914,000 48,000 -867,000 72,000 13,000 -2,608,000 -85,000 -262,000 -35,000 -354,000 -3,796,000 -2,141,000 -264,000 11,268,000 -3,672,000 -8,548,000 -460,000 -3,382,000 -34,000 -1,173,000 -4,303,000 6,401,000 -8,926,000 -10,920,000 -964,000 -484,000 -1,099,000 -10,260,000 4,000 232,000 109,000 -44,000 -67,000                                             
      net cash from investing activities
    -30,687,000 -13,532,000 -36,655,000 -14,939,000 -34,436,000 -19,876,000 -4,539,000 -87,237,000 -128,390,000 -152,746,000 -7,018,000 -241,640,000 -9,964,000 -413,157,000 -7,332,000 -100,461,000 -15,863,000 -483,663,000 -11,024,000 -109,967,000 -9,599,000 -500,100,000 -22,171,000 -59,594,000 -251,683,000 -12,067,000 -6,360,000 -288,017,000 -7,236,000 -35,820,000 -36,373,000 -14,365,000 -10,885,000 -12,599,000 -3,250,000 -13,633,000 -2,691,000 -10,373,000 -33,490,000 -4,003,000 -14,166,000 -5,956,000 -8,746,000 -92,035,000 -22,533,000 -14,756,000 -5,469,000 -8,835,000 -4,117,000 -4,791,000 -49,911,000 -9,510,000 -4,744,000 -9,311,000 -274,634,000 -4,280,000 -3,418,000 -4,439,000 -4,714,000 -2,474,000 4,979,000 -9,501,000 290,000 -3,218,000 1,698,000 -8,680,000 -317,383,000 -13,977,000 2,041,000 -6,569,000 -2,322,000 -4,154,000 -2,373,000 -5,328,000 -289,806,000 4,285,000 -791,000 68,492,000 -30,284,000 9,291,000 -16,317,000 -1,196,000 9,503,000   
      cash flows from financing activities:
                                                                                         
      restricted stock withholding taxes paid in lieu of issued shares
    -68,063,000 -22,103,000 -7,287,000 -11,618,000 -65,089,000 -2,818,000 -972,000 -6,939,000 -52,916,000 -2,207,000 -481,000 -2,358,000 -59,196,000 -4,894,000 -1,446,000 -4,648,000 -86,049,000 -4,245,000 -1,378,000 -2,971,000 -62,425,000 -4,495,000 -2,331,000 -2,611,000 -32,994,000 -1,924,000 -1,914,000 -708,000 -24,333,000 -1,037,000 -1,038,000 -557,000 -8,480,000 -13,000 -40,000 -252,000 -4,752,000 -15,000 -49,000 -139,000 -4,243,000 -5,108,000 -4,269,000                                     
      proceeds from shares issued for stock-based compensation
    14,000 29,000 10,446,000 4,099,000 12,393,000 5,040,000 8,582,000 4,677,000 10,104,000 692,000 10,122,000 5,056,000 12,677,000 1,752,000 11,892,000 2,603,000 11,083,000 6,158,000 9,716,000 5,460,000 7,853,000 10,404,000 10,376,000 3,621,000 10,796,000 13,843,000 12,759,000 4,511,000 6,366,000 11,128,000 30,498,000 10,464,000 25,928,000 7,283,000 10,136,000 7,060,000 6,888,000 13,905,000 15,770,000                                             
      net cash from financing activities
    -68,049,000 -22,074,000 -7,287,000 -14,540,000 -54,643,000 1,281,000 11,421,000 -3,193,000 -240,828,000 -47,530,000 9,623,000 -2,956,000 -204,645,000 -98,987,000 -24,762,000 -47,895,000 -74,208,000 372,443,000 9,705,000 3,187,000 -288,738,000 499,445,000 5,522,000 -6,467,000 -69,091,000 -75,392,000 -66,074,000 8,196,000 -129,405,000 -109,277,000 5,328,000 -112,368,000 -78,334,000 -79,621,000 -86,230,000 -77,425,000 -36,201,000 -86,313,000 -106,535,000 12,620,000 -111,523,000 -103,673,000 -23,271,000 -64,199,000 5,501,000 -34,069,000 -16,294,000 -67,513,000 -11,883,000 -41,762,000 -20,972,000 -64,514,000 2,402,000 332,000 -5,017,000 4,238,000 -9,229,000 8,452,000 -1,340,000 -28,384,000 -8,367,000 8,585,000 2,248,000 -29,373,000 -45,550,000 -27,762,000 300,621,000 -45,350,000 -9,759,000 -18,703,000 -15,838,000 -13,833,000 -7,455,000 -17,753,000 168,221,000 3,902,000 -2,146,000      2,368,000 2,970,000 1,376,000 
      effect of exchange rate fluctuations on cash and cash equivalents
    11,213,000 -21,681,000 16,804,000 -2,785,000 -3,430,000 6,732,000 -6,183,000 -2,250,000 1,750,000 8,186,000 -14,550,000 -14,466,000 -6,573,000 -2,680,000 -2,617,000 -244,000 -6,281,000 5,384,000 6,975,000 1,986,000 -3,421,000 614,000 -2,490,000 1,586,000 -552,000 2,484,000 -4,241,000 -20,899,000 8,212,000 3,549,000 3,735,000 6,359,000 7,035,000 -19,451,000 2,052,000 949,000 9,584,000 -4,581,000 -1,885,000 4,931,000 -16,101,000 -11,385,000 -15,655,000 1,632,000 591,000 -984,000 4,254,000 -2,390,000 -5,144,000 -1,219,000 3,925,000 -7,207,000 4,763,000  -10,041,000 910,000 5,243,000  13,019,000 -3,049,000 -2,981,000  5,018,000 11,585,000 -6,305,000  -11,857,000 -1,318,000 4,251,000  4,771,000 1,370,000 685,000 -304,000 1,669,000 178,000 -116,000 -844,000 -402,000       
      net increase in cash and cash equivalents
    311,412,000 200,686,000 147,099,000 48,449,000 190,308,000 220,859,000    -18,118,000 115,206,000 -140,118,000 -10,246,000 -413,171,000 123,134,000 -29,723,000 74,755,000        -169,748,000 47,959,000 33,286,000 -189,599,000 3,992,000 -38,070,000 61,575,000 -8,192,000 43,709,000 -15,437,000 -5,439,000 -20,080,000 79,267,000 7,929,000 -64,115,000 79,960,000 -27,670,000 -28,741,000 33,890,000 -74,769,000 115,198,000 35,152,000 47,931,000 8,410,000 74,290,000 21,816,000 3,403,000 -6,362,000 86,018,000 65,530,000 -223,414,000 79,778,000 77,455,000 -22,237,000 79,228,000 26,248,000 53,362,000 42,540,000 41,635,000 22,434,000 1,093,000 18,644,000 14,127,000 -5,498,000 33,679,000 16,573,000 12,867,000 20,410,000 13,059,000    11,106,000 83,418,000 -13,641,000 25,013,000 -2,028,000 13,257,000 19,429,000   
      cash and cash equivalents, beginning of period
    1,446,743,000 860,201,000 614,391,000 667,667,000 912,672,000 872,094,000 777,139,000 881,501,000 822,479,000 784,168,000 788,064,000 742,486,000 576,703,000 471,828,000  472,479,000  335,878,000  228,176,000  167,224,000  104,315,000 176,166,000 83,547,000 78,038,000 46,198,000 
      cash and cash equivalents, end of period
    1,758,155,000 200,686,000 147,099,000 48,449,000 1,050,509,000 220,859,000 161,467,000 -29,814,000 507,689,000 -18,118,000 115,206,000 -140,118,000 657,421,000 -413,171,000 123,134,000 -29,723,000 987,427,000 67,931,000 100,195,000 26,798,000 717,748,000 139,410,000 101,229,000 24,064,000 607,391,000 47,959,000 33,286,000 -189,599,000 885,493,000 -38,070,000 61,575,000 -8,192,000 866,188,000 -15,437,000 -5,439,000 -20,080,000 863,435,000 7,929,000 -64,115,000 79,960,000 760,394,000 -28,741,000 33,890,000 -74,769,000 857,684,000 35,152,000 47,931,000 8,410,000 650,993,000 21,816,000 3,403,000 -6,362,000 557,846,000  -223,414,000 79,778,000 549,934,000  79,228,000 26,248,000 389,240,000  41,635,000 22,434,000 229,269,000  14,127,000 -5,498,000 200,903,000  12,867,000 20,410,000 117,374,000 -1,030,000 -94,511,000 197,159,000 11,106,000 83,418,000 69,906,000 25,013,000 -2,028,000 91,295,000 19,429,000 11,003,000 36,849,000 
      supplemental disclosure of cash flow information:
                                                                                         
      income taxes paid
    10,057,000 70,706,000 53,172,000 43,816,000 16,721,000 43,982,000 16,500,000 75,985,000 7,650,000 73,284,000 30,129,000 8,360,000 3,566,000 70,453,000 20,648,000 18,684,000 20,641,000 18,598,000 22,093,000 6,726,000 6,757,000 13,209,000 17,861,000 50,868,000 4,832,000 13,158,000 27,424,000 43,260,000 3,402,000 31,629,000 28,865,000 53,519,000 2,376,000 23,389,000 29,193,000 59,836,000 6,037,000 29,351,000 22,849,000 51,745,000 3,273,000 27,398,000 27,268,000 53,336,000 10,002,000 25,546,000 31,423,000 35,826,000 4,911,000 24,213,000 26,954,000 39,006,000 13,023,000 14,226,000 19,282,000 22,454,000 8,769,000 85,897,000 10,293,000 26,726,000 8,945,000                         
      interest paid
    9,931,000 10,671,000 12,418,000 12,053,000 11,939,000 12,274,000 11,948,000 11,241,000 10,606,000 8,652,000 5,894,000 3,672,000 2,626,000 2,425,000 2,697,000 3,068,000 2,956,000 1,956,000 1,573,000 2,784,000 5,628,000         36,000 162,000 1,000 31,000 64,000 292,000 435,000 11,000 587,000 22,000 10,000 203,000 220,000 210,000 1,000 24,000 571,000 140,000 235,000 920,000 363,000 452,000 401,000 553,000 415,000 489,000 442,000 562,000 830,000 1,146,000                         
      non-cash consideration in connection with acquisitions
        1,640,000                                                                                 
      acquisitions, net of cash acquired
       -11,125,000 -77,202,000 -120,584,000 -143,651,000 -983,000 -236,715,000 -4,915,000 -405,664,000 51,000 -94,409,000 -10,783,000 -472,134,000 -97,846,000 -2,348,000 -492,209,000 -9,664,000 -41,000,000 -244,323,000   -37,887,000 -20,134,000 -5,864,000     -5,225,000 -30,516,000 101,000 -10,477,000 -499,000 -84,119,000 -18,398,000    1,320,000                                    
      purchase of treasury stock
         -196,494,000 -50,000,000 -155,571,000 -98,686,000    -161,029,000 -14,260,000 -44,856,000 -77,014,000 -74,956,000 -117,831,000 -112,751,000 -122,939,000 -100,352,000 -93,047,000 -114,528,000 -86,076,000 -42,684,000 -95,162,000 -114,032,000 -3,089,000 -125,627,000 -125,180,000 -36,517,000   -42,675,000   -33,886,000 -61,591,000 -12,704,000 -39,904,000     -5,542,000 -2,470,000             
      other financing activities
           -463,000 1,000 -51,000     -1,520,000 -1,617,000 -75,000                                                         
      supplemental disclosures of cash flow information:
                                                                                         
      non-cash and unpaid consideration in connection with acquisitions
                                                                                       
      gain on equity investment
                                                                                       
      principal payments on long-term debt
                   -75,000,000                         -26,574,000 -26,575,000 -26,574,000 -26,574,000 -10,630,000 -10,630,000 -10,629,000 -10,630,000 -5,315,000 -5,315,000 -5,315,000 -5,315,000 -35,000,000 -20,000,000 -6,620,000 -6,620,000 -33,342,000 -7,342,000 -21,000,000 -54,999,000 -47,697,000 -11,803,000 -15,197,000 -22,785,000 -16,156,000 -8,296,000 -21,865,000            
      depreciation and intangible assets amortization
          33,883,000 33,009,000 32,124,000  28,227,000 28,932,000 29,080,000  26,354,000 27,064,000 27,082,000  20,841,000 20,654,000 20,702,000  14,698,000                                                               
      net decrease in cash and cash equivalents
           -29,814,000 -106,702,000          100,195,000 26,798,000 -154,346,000  101,229,000                                                              -9,349,000 
      fair value of non-cash consideration in connection with acquisitions
            5,056,000                                                                             
      proceeds from long-term debt
                                                                                       
      fair value of unpaid consideration and common stock issued in connection with acquisitions
                                                                                         
      fair value of unpaid consideration in connection with acquisitions
              168,000                                                                           
      fair value of common stock issued and unpaid consideration in connection with acquisitions
                                                                                         
      operating lease right-of-use assets amortization
                         4,547,000 4,942,000                                                               
      fair value of common stock issued as consideration in connection with acquisitions
                                                                                         
      contingent consideration payments
                                     -1,048,000   -3,086,000 -1,418,000                                       
      deferred income tax (benefit) expense
                               -8,698,000 -3,245,000                    -885,000                            -150,000         
      fair value of stock options and restricted stock awards assumed in connection with acquisitions
                                                                                        
      deferred income tax expense
                                   -4,600,000 9,291,000   -5,294,000 8,676,000   -3,841,000 7,116,000    356,000        1,789,000   -2,177,000 3,038,000                             
      excess tax benefits from stock-based compensation
                                     -2,975,000 -2,410,000 -1,620,000 -2,148,000 -1,810,000 -663,000 -3,121,000 -2,582,000 -4,912,000 -3,774,000                                           
      construction-in-progress - leased facility
                                                                                         
      principal payments on capital leases
                                        -1,000  -5,000 -5,000 -5,000 -5,000 -5,000 -71,000 -10,000     -5,000 -9,000 -17,000 -15,000 -23,000 -32,000 -54,000 -76,000 -75,000 -78,000 -80,000 -44,000 -66,000 -116,000 -105,000 -125,000                   
      principal payments on long-term debt and capital leases
                                                                                         
      maturities of short-term investments
                                             28,000 38,000 24,000 34,000 59,000 24,000 57,000 16,000 31,000 52,000 173,000 68,000 30,000 86,000 104,000 37,000 697,000 107,000 195,000 7,688,000 25,000 2,254,000 148,000 5,064,000 1,337,000 5,681,000 185,000 4,560,000 6,000 14,000 2,000 6,116,000 18,000,000 10,000,000 69,988,000 200,000 10,000,000   15,000,000 10,025,000 4,975,000 
      proceeds from issuance of common stock under employee stock purchase plan
                                             2,018,000 1,611,000 1,713,000 1,274,000 1,330,000 1,116,000 -1,000 1,230,000 938,000 964,000 628,000 815,000 700,000 -1,000 994,000 727,000 -1,000 841,000 630,000 701,000 490,000 511,000 338,000 269,000 216,000 221,000 187,000 
      proceeds from exercise of stock options
                                             16,600,000 10,545,000 5,588,000 6,961,000 7,374,000 9,730,000 3,983,000 12,920,000 12,711,000 5,555,000 5,641,000 8,053,000 7,963,000 2,271,000 6,385,000 6,172,000 9,869,000 1,839,000 3,744,000 7,477,000 8,594,000 3,444,000 2,466,000 857,000 2,724,000 2,383,000 1,334,000 1,141,000 897,000 2,528,000 1,364,000 1,697,000 1,946,000 638,000 1,698,000 1,780,000 1,227,000 1,387,000 1,852,000 1,490,000 779,000 2,147,000 2,970,000 1,189,000 
      change in construction-in-progress - leased facility
                                                                                         
      construction in progress - leased facility
                                               5,845,000 5,582,000 6,914,000 4,964,000                                       
      excess tax benefits from stock options
                                                -3,465,000 -1,232,000 -2,011,000 -1,961,000 -4,767,000 -5,987,000 -1,958,000 -2,071,000 -3,872,000 -3,016,000 -2,127,000 -3,191,000 -1,712,000 -3,952,000 -1,248,000 -2,947,000 -3,606,000 -6,691,000 -4,653,000 -1,569,000 -255,000 -628,000 -1,595,000 -1,280,000 -567,000 -1,300,000 -3,753,000 -3,561,000 1,208,000 1,721,000 682,000 1,964,000          
      acquisition, net of cash acquired
                                                                                         
      changes in operating assets and liabilities, net of acquisitions:
                                                                                         
      apache acquisition, net of cash acquired
                                                         267,000                                
      effect of exchange rate fluctuations
                                                                                         
      cash and cash equivalents, beginning of year
                                                                                         
      cash and cash equivalents, end of year
                                                                                         
      capital lease obligations incurred
                                                                                        
      utilization of acquired net operating income tax carryforward
                                                                 72,000   19,000 1,477,000 2,187,000 2,216,000 2,216,000 2,245,000             
      ansoft acquisition payments, net of cash acquired
                                                                    -12,000 -239,000                    
      loan commitment fees
                                                                     -4,227,000 -132,000 -250,000       -250,000          
      stock issued in acquisitions
                                                                                         
      cash paid during the year for:
                                                                                         
      income taxes
                                                                 14,962,000 15,828,000 22,126,000 5,943,000 5,879,000 16,609,000 23,608,000 12,163,000 3,678,000 8,021,000 17,649,000 7,168,000            676,000 
      interest
                                                                 1,487,000 1,944,000 2,605,000 2,606,000 4,039,000 2,800,000 399,000 847,000 1,226,000 1,470,000 1,733,000 1,878,000             
      supplemental disclosures of non-cash operating activities:
                                                                                         
      supplemental disclosures of non-cash investing activities:
                                                                                         
      capital lease obligations
                                                                 13,000            77,000            
      ansoft acquisition payments
                                                                                        
      other acquisition payments
                                                                                       
      cash paid during the period for:
                                                                                         
      in-process research and development
                                                                                         
      capitalization of internally developed software costs
                                                                         -101,000 -33,000   -21,000   -136,000 -127,000 -261,000 -196,000 -251,000 -103,000 
      fluent acquisition payments, net of cash acquired
                                                                             -2,398,000            
      other acquisition payments, net of cash acquired
                                                                             -973,000            
      principal payments on long-term capital leases
                                                                        -141,000 -160,000 -175,000 -186,000 -224,000 -256,000            
      loan issuance costs
                                                                                        
      write-off of in-process research and development
                                                                                         
      excess tax benefit from stock options
                                                                            -1,208,000             
      acquisition payments
                                                                                         
      other receivables and other assets
                                                                                         
      accounts payable, accrued expenses and liabilities
                                                                             6,699,000 -4,309,000 -4,198,000 4,824,000 2,927,000 -3,377,000 2,892,000 1,728,000 -319,000 76,000 -1,719,000 -558,000 
      repurchase of common stock
                                                                                -4,437,000         
      net (decrease)/increase in cash and cash equivalents
                                                                             -1,030,000            
      cash paid during the period for interest
                                                                             2,822,000            
      cash paid during the period for income taxes
                                                                             5,080,000 9,336,000 7,308,000 2,175,000 4,550,000 3,384,000 1,006,000 2,104,000 1,224,000 1,011,000   
      acquisition payments, net of cash acquired
                                                                               -6,925,000          
      net increase/(decrease) in cash and cash equivalents
                                                                               20,993,000          
      acquisition of century dynamics, net of cash acquired
                                                                                -16,000 -4,157,000       
      cash from financing activities
                                                                                  1,725,000 2,121,000 1,490,000 995,000    
      deferred income tax provision
                                                                                   258,000 425,000 -79,000 272,000 111,000 -74,000 
      loss on investment
                                                                                      636,000   
      other current assets
                                                                                   1,908,000 1,546,000 -2,639,000 1,105,000 2,873,000 -1,011,000 
      acquisition of cfx, net of cash acquired
                                                                                      -258,000 -21,489,000 
      purchase of long-term investment
                                                                                        
      effect of exchange rate changes on cash and cash equivalents
                                                                                         
      effect of exchange rate changes on cash
                                                                                    -291,000 246,000 457,000 -275,000 49,000 
      cash from investing activities
                                                                                        -22,242,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.