Annexon Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Annexon Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||
net income | -25,176,000 | -27,891,000 | -32,482,000 | -35,188,000 | -38,676,000 | -34,383,000 | -35,054,000 | -37,137,000 | -35,373,000 | -37,371,000 | -35,598,000 | -31,348,000 | -26,006,000 | -23,193,000 | -15,638,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
depreciation and amortization | 538,000 | 538,000 | 538,000 | 536,000 | 536,000 | 530,000 | 518,000 | 540,000 | 518,000 | 506,000 | 559,000 | 538,000 | 538,000 | 276,000 | 129,000 |
accretion of discount on available-for-sale securities | -1,137,000 | -417,000 | -111,000 | 221,000 | 380,000 | 454,000 | 300,000 | 180,000 | |||||||
stock-based compensation | 4,660,000 | 4,367,000 | 4,549,000 | 4,660,000 | 4,607,000 | 4,833,000 | 4,911,000 | 4,520,000 | 4,252,000 | 4,355,000 | 4,428,000 | 4,517,000 | 2,962,000 | 1,991,000 | 1,471,000 |
reduction in the carrying amount of right-of-use assets | 308,000 | 296,000 | 285,000 | 274,000 | 264,000 | 488,000 | 248,000 | 239,000 | 230,000 | 347,000 | 416,000 | ||||
changes in operating assets and liabilities: | |||||||||||||||
prepaid expenses and other current assets | -1,629,000 | -191,000 | 725,000 | -252,000 | 1,070,000 | -183,000 | -1,480,000 | 817,000 | 383,000 | -847,000 | -2,124,000 | 1,422,000 | -1,063,000 | 84,000 | -1,982,000 |
other non-current assets | -361,000 | 814,000 | -777,000 | -241,000 | |||||||||||
accounts payable | -1,531,000 | 426,000 | -2,351,000 | -3,187,000 | 3,035,000 | 490,000 | -3,446,000 | 884,000 | 1,785,000 | 2,985,000 | 832,000 | -742,000 | 784,000 | -220,000 | 946,000 |
accrued liabilities | -3,378,000 | -480,000 | 1,537,000 | -1,724,000 | -2,771,000 | 2,137,000 | 3,305,000 | 2,596,000 | -1,860,000 | 592,000 | 828,000 | 71,000 | -718,000 | 1,848,000 | 1,531,000 |
operating lease liabilities | -570,000 | -153,000 | -506,000 | -496,000 | -348,000 | -848,000 | -429,000 | -42,000 | -412,000 | 654,000 | 490,000 | ||||
other current liabilities | 9,000 | -129,000 | 9,000 | -223,000 | 204,000 | 10,000 | 6,000 | -25,000 | 50,000 | ||||||
net cash from operating activities | -28,267,000 | -23,477,000 | -28,291,000 | -36,381,000 | -32,993,000 | -27,139,000 | -30,718,000 | -28,164,000 | -30,288,000 | -28,321,000 | -29,715,000 | -24,658,000 | -23,416,000 | -19,256,000 | -13,584,000 |
capex | 0 | -7,000 | -20,000 | -28,000 | -132,000 | -290,000 | -144,000 | -861,000 | -4,413,000 | -855,000 | -803,000 | 0 | -32,000 | -172,000 | -276,000 |
free cash flows | -28,267,000 | -23,484,000 | -28,311,000 | -36,409,000 | -33,125,000 | -27,429,000 | -30,862,000 | -29,025,000 | -34,701,000 | -29,176,000 | -30,518,000 | -24,658,000 | -23,448,000 | -19,428,000 | -13,860,000 |
investing activities: | |||||||||||||||
purchases of property and equipment | -7,000 | -19,000 | -30,000 | -137,000 | -282,000 | -169,000 | -861,000 | -5,214,000 | -855,000 | -767,000 | 0 | -32,000 | -172,000 | -276,000 | |
purchases of available-for-sale securities | -100,302,000 | -24,476,000 | -13,737,000 | -38,440,000 | -31,435,000 | -66,833,000 | -18,732,000 | -21,697,000 | -5,935,000 | -34,479,000 | -31,506,000 | -117,067,000 | -42,549,000 | ||
proceeds from maturities of available-for-sale securities | 23,000,000 | 22,300,000 | 61,594,000 | 44,001,000 | 51,089,000 | 23,500,000 | 32,999,000 | 42,267,000 | 79,400,000 | 71,026,000 | 29,000,000 | 28,000,000 | 5,000,000 | ||
net cash from investing activities | -77,302,000 | -2,183,000 | 47,838,000 | 5,531,000 | 19,517,000 | -43,615,000 | 14,098,000 | 19,709,000 | 68,251,000 | 33,697,000 | -1,278,000 | -83,074,000 | -37,581,000 | -82,872,000 | -276,000 |
financing activities: | |||||||||||||||
proceeds from the exercise of common stock options | 198,000 | -21,000 | 0 | 0 | 111,000 | 486,000 | |||||||||
proceeds from the issuance of common stock, including related party of zero and 17,995 for the three months ended march 31, 2024 and 2023, respectively | 33,131,000 | ||||||||||||||
payment of financing costs | -917,000 | ||||||||||||||
net cash from financing activities | 32,412,000 | 117,598,000 | 0 | 345,000 | 17,581,000 | 108,000 | 122,668,000 | 113,000 | 19,000 | 948,000 | -73,000 | 652,000 | 268,000 | 0 | 259,781,000 |
increase in cash, cash equivalents and restricted cash | -73,157,000 | 91,938,000 | 19,547,000 | -30,505,000 | 4,105,000 | -70,646,000 | 106,048,000 | -8,342,000 | 37,982,000 | ||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | -12,000 | 13,000 | -2,000 | -1,000 | -5,000 | 8,000 | -4,000 | -6,000 | 3,000 | 0 | -3,000 | -1,000 | -1,000 | ||
cash, cash equivalents and restricted cash | |||||||||||||||
beginning of period | 226,142,000 | 0 | 0 | 0 | 141,052,000 | 0 | 0 | 0 | 76,009,000 | 0 | 0 | 268,565,000 | |||
end of period | 152,973,000 | 91,951,000 | 19,545,000 | -30,506,000 | 145,152,000 | -70,638,000 | 106,044,000 | -8,348,000 | 113,994,000 | -31,069,000 | -107,081,000 | 207,835,000 | |||
supplemental disclosure of cash flow information: | |||||||||||||||
cash paid for amounts included in the measurement of lease liability | 1,216,000 | 1,203,000 | 1,175,000 | 1,175,000 | 1,175,000 | 7,050,000 | 1,136,000 | 757,000 | 1,135,000 | 0 | 252,000 | ||||
non-cash investing and financing activities: | |||||||||||||||
deferred offering costs included in accounts payable and accrued liabilities | 117,000 | ||||||||||||||
purchases of property and equipment included in accounts payable and accrued liabilities | -1,000 | 2,000 | 5,000 | -8,000 | 25,000 | ||||||||||
accretion of (discount) premium on available-for-sale securities | -260,000 | -595,000 | |||||||||||||
proceeds from employee stock purchase plan purchases | 134,000 | 0 | |||||||||||||
proceeds from the issuance of common stock, pre-funded warrants and common warrants, including related party of 17,995 and 9,500 for the years ended december 31, 2023 and 2022, respectively | |||||||||||||||
proceeds from the issuance of common stock, pre-funded warrants and common warrants, including related party of 948, net of commissions | |||||||||||||||
other assets | -12,000 | ||||||||||||||
proceeds from the issuance of common stock to a related party, net of commissions | 0 | 0 | 17,545,000 | ||||||||||||
payment of common stock issuance costs | 0 | 0 | -75,000 | ||||||||||||
proceeds from the issuance of common stock, pre-funded warrants and common warrants in private placement | |||||||||||||||
proceeds from the issuance of common stock, pre-funded warrants and common warrants in private placement - related party | |||||||||||||||
payment of common stock, pre-funded warrants and common warrants issuance costs related to private placement | |||||||||||||||
deferred offering costs included in accrued liabilities | |||||||||||||||
accretion of premium (discount) on available-for-sale securities | -902,000 | ||||||||||||||
proceeds from sale of available-for-sale-securities | |||||||||||||||
proceeds from employee stock plan purchases | 227,000 | 0 | 0 | ||||||||||||
proceeds from the issuance of common stock, pre-funded warrants and common warrants | 0 | ||||||||||||||
proceeds from the issuance of common stock, pre-funded warrants and common warrants - related party | 0 | ||||||||||||||
payment of issuance costs related to the issuance of common stock, pre-funded warrants and common warrants | -135,000 | ||||||||||||||
right-of-use assets obtained in exchange for lease liability | 0 | 0 | |||||||||||||
construction-in-progress obtained in exchange for tenant improvement allowance from lessors | 6,918,000 | ||||||||||||||
proceeds from the exercise common stock options | 45,000 | 0 | 19,000 | 534,000 | 268,000 | ||||||||||
deferred offering costs payment related to the 2021 atm program | |||||||||||||||
purchases of property and equipment included in accrued liabilities | 801,000 | ||||||||||||||
accretion of discount on available-for sale securities | |||||||||||||||
other long-term assets | 0 | 52,000 | |||||||||||||
deferred rent | -93,000 | -95,000 | -93,000 | ||||||||||||
proceeds from sale of available-for-sale securities | -1,995,000 | 1,995,000 | |||||||||||||
proceeds from employee stock purchase plan | |||||||||||||||
proceeds from paycheck protection program loan | 0 | 0 | |||||||||||||
repayments of paycheck protection program loan | 0 | 0 | |||||||||||||
proceeds from issuance of redeemable convertible preferred stock | 0 | ||||||||||||||
payments of issuance costs related to redeemable convertible preferred stock | 0 | ||||||||||||||
proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and commissions | 0 | ||||||||||||||
payments of offering costs related to initial public offering | 0 | ||||||||||||||
increase in cash, cash equivalents, and restricted cash | 6,324,000 | ||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||
reclassification of redeemable convertible preferred stock to common stock upon initial public offering | 0 | ||||||||||||||
accretion on redeemable convertible preferred stock | 0 | 145,000 | |||||||||||||
leasehold improvements obtained in exchange for tenant improvement allowance from lessors | |||||||||||||||
purchase of property and equipment included in accounts payable and accrued liabilities | |||||||||||||||
beneficial conversion feature recognized upon issuance of redeemable convertible preferred stock | 0 | 0 | |||||||||||||
deemed dividend arising from conversion of beneficial conversion feature | 0 | ||||||||||||||
deferred offering costs payment | |||||||||||||||
purchase of property and equipment included in accounts payable | -36,000 | ||||||||||||||
deferred offering cost payments | |||||||||||||||
proceeds from issuance of redeemable convertible preferred stock, net of issuance costs | |||||||||||||||
net increase in cash, cash equivalents and restricted cash | |||||||||||||||
issuance costs of redeemable convertible preferred stock included in accounts payable and accrued liability | |||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -60,729,000 | ||||||||||||||
change in fair value of redeemable convertible preferred stock liability | |||||||||||||||
purchase of available-for-sale securities | |||||||||||||||
net increase in cash and cash equivalents | -102,128,000 | 245,921,000 | |||||||||||||
effect of exchange rate changes on cash and cash equivalents | 7,000 | 4,000 | |||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | |||||||||||||
cash and cash equivalents at end of period | -102,121,000 | 245,925,000 | |||||||||||||
income taxes paid | |||||||||||||||
reclassification of redeemable convertible preferred stock liability to redeemable convertible preferred stock | |||||||||||||||
payment of deferred offering costs | |||||||||||||||
issuance costs of redeemable convertible preferred stock included in accounts payable and accrued liabilities |
We provide you with 20 years of cash flow statements for Annexon stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Annexon stock. Explore the full financial landscape of Annexon stock with our expertly curated income statements.
The information provided in this report about Annexon stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.