ANI Pharmaceuticals Quarterly Balance Sheets Chart
Quarterly
|
Annual
ANI Pharmaceuticals Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2013-12-31 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 217,797,000 | 149,802,000 | 144,861,000 | 144,982,000 | 240,110,000 | 228,597,000 | 221,121,000 | 193,078,000 | 161,707,000 | 67,757,000 | 48,228,000 | 56,281,000 | 63,385,000 | 76,911,000 | 100,300,000 | 15,254,000 | 24,261,000 | 25,073,000 | 7,864,000 | 17,900,000 | 27,702,000 | 20,414,000 | 62,332,000 | 59,673,000 | 40,589,000 | 38,233,000 | 43,008,000 | 44,136,000 | 54,994,000 | 51,970,000 | 31,144,000 | 18,031,000 | 8,369,000 | 10,826,000 | 27,365,000 | 16,155,000 | 15,014,000 | 77,747,000 | 154,684,000 | 150,913,000 | 166,731,000 | 165,563,000 | 169,037,000 | 35,050,000 | 52,961,000 | 11,105,000 | 29,388,772 | 38,049,095 | 42,417,045 | 49,473,732 | 69,600,199 | 37,126,006 | 51,349,021 | 38,155,251 | 35,526,017 | 46,382,112 | 41,163,001 | 29,858,465 | 13,169,258 | 5,985,823 | 10,162,346 | 11,760,920 | 5,700,697 | 10,325,577 | 15,648,948 | 25,402,564 | 27,382,168 | 11,290,742 | 7,653,852 | 366,174 | 133,605 | 70,189 | 310,643 | 379,523 | ||
restricted cash | 36,000 | 34,000 | 33,000 | 35,000 | 5,003,000 | 5,001,000 | 5,000,000 | 5,001,000 | 5,001,000 | 5,001,000 | 5,000,000 | 5,003,000 | 5,003,000 | 5,002,000 | 5,002,000 | 5,029,000 | 5,025,000 | 5,018,000 | 5,008,000 | 5,021,000 | 5,014,000 | 5,007,000 | 5,002,000 | 5,006,000 | 5,004,000 | 5,002,000 | 5,001,000 | 5,002,000 | 5,001,000 | 5,001,000 | 2,260,100 | |||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 120,421 and 127,824 of adjustments for chargebacks and other allowances at june 30, 2025 and december 31, 2024, respectively | 225,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 138,315,000 | 137,408,000 | 136,782,000 | 148,042,000 | 125,448,000 | 113,837,000 | 111,196,000 | 106,590,000 | 104,323,000 | 103,654,000 | 105,355,000 | 95,893,000 | 92,545,000 | 83,155,000 | 81,693,000 | 61,684,000 | 67,634,000 | 59,927,000 | 60,803,000 | 59,195,000 | 52,563,000 | 52,902,000 | 48,163,000 | 46,174,000 | 45,296,000 | 42,032,000 | 40,503,000 | 40,006,000 | 37,756,000 | 34,294,000 | 37,727,000 | 38,478,000 | 42,307,000 | 45,893,000 | 26,183,000 | 28,261,000 | 25,052,000 | 13,922,000 | 13,387,000 | 13,741,000 | 12,701,000 | 10,737,000 | 7,518,000 | 7,346,000 | 5,912,000 | 3,518,000 | ||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 15,110,000 | 23,326,000 | 17,975,000 | 17,475,000 | 14,001,000 | 16,050,000 | 17,400,000 | 10,690,000 | 8,248,000 | 6,874,000 | 8,387,000 | 4,972,000 | 6,026,000 | 7,726,000 | 7,589,000 | 4,702,000 | 4,881,000 | 5,922,000 | 5,861,000 | 3,358,000 | 3,117,000 | 2,967,000 | 3,995,000 | 5,025,000 | 3,311,000 | 4,157,000 | 4,524,000 | 5,004,000 | 1,768,000 | 2,267,000 | 2,784,000 | 4,847,000 | 2,676,000 | 3,565,000 | 3,564,000 | 2,653,000 | 4,046,000 | 1,252,000 | 1,453,000 | 1,985,000 | 1,615,000 | 1,546,000 | 1,983,000 | |||||||||||||||||||||||||||||||||
investment in equity securities | 5,718,000 | 5,386,000 | 6,307,000 | 8,298,000 | 6,943,000 | 9,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 602,630,000 | 536,290,000 | 527,684,000 | 521,297,000 | 555,460,000 | 540,557,000 | 519,816,000 | 497,220,000 | 459,311,000 | 364,753,000 | 344,261,000 | 309,377,000 | 322,399,000 | 301,399,000 | 321,775,000 | 191,384,000 | 191,799,000 | 182,798,000 | 170,321,000 | 165,819,000 | 156,544,000 | 158,662,000 | 187,695,000 | 182,386,000 | 168,912,000 | 151,832,000 | 152,877,000 | 156,793,000 | 152,367,000 | 143,394,000 | 131,605,000 | 125,582,000 | 112,856,000 | 106,981,000 | 103,007,000 | 95,475,000 | 79,824,000 | 116,552,000 | 192,583,000 | 197,522,000 | 208,948,000 | 202,993,000 | 203,478,000 | 57,565,000 | 67,160,000 | 27,716,000 | 40,625,130 | |||||||||||||||||||||||||||||
non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 59,247,000 | 58,179,000 | 56,863,000 | 56,704,000 | 51,640,000 | 48,526,000 | 44,593,000 | 44,189,000 | 44,371,000 | 70,553,000 | 75,958,000 | 72,935,000 | 71,042,000 | 77,677,000 | 75,627,000 | 60,816,000 | 60,336,000 | 59,541,000 | 41,269,000 | 40,444,000 | 39,937,000 | 40,353,000 | 40,551,000 | 39,754,000 | 38,953,000 | 38,425,000 | 38,090,000 | 37,418,000 | 22,842,000 | 21,882,000 | 20,403,000 | 17,387,000 | 14,966,000 | 12,897,000 | 10,998,000 | 9,716,000 | 8,911,000 | 8,415,000 | 7,131,000 | 5,833,000 | 5,249,000 | 5,281,000 | 5,223,000 | 4,537,000 | 1,184,764 | 862,439 | 884,301 | 854,989 | 1,132,519 | 812,962 | 646,500 | 683,800 | 710,395 | 747,979 | 720,403 | 752,970 | 786,303 | 814,894 | 529,301 | 162,481 | 54,896 | 43,783 | 58,520 | 104,124 | 137,040 | 169,529 | 164,906 | 188,629 | 215,566 | 241,806 | ||||||
deferred tax assets, net of deferred tax liabilities and valuation allowance | 92,025,000 | 88,489,000 | 85,106,000 | 67,661,000 | 89,506,000 | 87,607,000 | 90,711,000 | 84,389,000 | 81,500,000 | 80,956,000 | 81,363,000 | 77,340,000 | 76,587,000 | 73,539,000 | 67,936,000 | 60,196,000 | 58,526,000 | 52,006,000 | 51,704,000 | 48,130,000 | 53,488,000 | 57,906,000 | 38,326,000 | 36,002,000 | 31,957,000 | 28,542,000 | 27,964,000 | 25,082,000 | 23,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 520,320,000 | 538,495,000 | 541,834,000 | 569,825,000 | 183,078,000 | 196,044,000 | 209,009,000 | 219,828,000 | 230,299,000 | 238,791,000 | 251,635,000 | 264,237,000 | 269,593,000 | 281,573,000 | 294,122,000 | 170,141,000 | 180,199,000 | 178,859,000 | 188,511,000 | 198,620,000 | 205,745,000 | 215,619,000 | 180,388,000 | 188,372,000 | 196,697,000 | 205,100,000 | 201,604,000 | 209,544,000 | 217,484,000 | 221,917,000 | 229,790,000 | 189,829,000 | 196,624,000 | 203,459,000 | 175,792,000 | 188,949,000 | 194,674,000 | 147,386,000 | 66,397,000 | 68,291,000 | 44,174,000 | 45,408,000 | 42,067,000 | 43,188,000 | 21,800,000 | 10,409,000 | ||||||||||||||||||||||||||||||
goodwill | 60,533,000 | 60,662,000 | 59,990,000 | 60,426,000 | 28,221,000 | 28,221,000 | 28,221,000 | 28,221,000 | 28,221,000 | 28,221,000 | 28,221,000 | 28,221,000 | 28,221,000 | 28,188,000 | 27,888,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 | 4,180,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | 1,838,000 | ||||||||||||||||||||||||||||||
derivatives and other non-current assets | 8,246,000 | 10,313,000 | 12,220,000 | 11,464,000 | 12,848,000 | 13,569,000 | 12,072,000 | 16,067,000 | 15,639,000 | 9,228,000 | 11,361,000 | 12,102,000 | 5,762,000 | 2,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 1,343,001,000 | 1,292,428,000 | 1,283,697,000 | 1,287,377,000 | 920,753,000 | 914,524,000 | 904,422,000 | 889,914,000 | 859,341,000 | 765,224,000 | 760,087,000 | 739,110,000 | 751,334,000 | 744,846,000 | 771,598,000 | 470,454,000 | 480,159,000 | 463,843,000 | 461,190,000 | 462,581,000 | 465,391,000 | 482,232,000 | 456,789,000 | 456,775,000 | 446,906,000 | 434,390,000 | 430,604,000 | 439,443,000 | 424,177,000 | 418,019,000 | 412,138,000 | 370,469,000 | 359,219,000 | 357,138,000 | 322,864,000 | 319,379,000 | 307,999,000 | 291,588,000 | 285,265,000 | 283,276,000 | 270,121,000 | 265,985,000 | 263,709,000 | 107,637,000 | 95,423,000 | 44,500,000 | 38,769,000 | 62,380,000 | 44,766,650 | |||||||||||||||||||||||||||
liabilities, mezzanine equity, and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current debt, net of deferred financing costs | 13,216,000 | 11,193,000 | 9,172,000 | 7,152,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 15,927,000 | 15,182,000 | 14,438,000 | 13,243,000 | 12,785,000 | 12,329,000 | 11,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 54,569,000 | 53,058,000 | 45,656,000 | 60,890,000 | 48,681,000 | 49,430,000 | 36,683,000 | 34,077,000 | 28,505,000 | 32,687,000 | 29,305,000 | 18,992,000 | 27,641,000 | 22,059,000 | 22,967,000 | 11,513,000 | 12,977,000 | 13,769,000 | 11,261,000 | 13,460,000 | 14,209,000 | 12,485,000 | 14,606,000 | 10,953,000 | 9,809,000 | 10,519,000 | 8,884,000 | 7,257,000 | 7,949,000 | 4,886,000 | 3,630,000 | 5,821,000 | 3,153,000 | 4,785,000 | 3,389,000 | 4,730,000 | 4,961,000 | 3,040,000 | 2,066,000 | 2,633,000 | 1,325,000 | 2,288,000 | 2,654,000 | 3,059,000 | 1,731,000 | 1,429,000 | 164,352 | 2,004,814 | 3,835,756 | 3,281,705 | 6,041,891 | 6,348,948 | 8,503,790 | 4,522,800 | 4,719,457 | 4,002,557 | 2,440,096 | 3,529,203 | 2,550,227 | 2,429,446 | 3,182,089 | 3,420,066 | 2,619,915 | 710,575 | 559,380 | 888,751 | 643,845 | 621,818 | 318,254 | 669,734 | 1,380,026 | 1,139,566 | 782,495 | |||
accrued royalties | 36,030,000 | 23,713,000 | 22,626,000 | 23,447,000 | 20,357,000 | 15,475,000 | 16,276,000 | 11,975,000 | 9,885,000 | 8,957,000 | 9,307,000 | 6,585,000 | 6,295,000 | 4,998,000 | 6,225,000 | 3,996,000 | 4,688,000 | 5,310,000 | 6,407,000 | 6,088,000 | 6,004,000 | 6,285,000 | 5,084,000 | 5,527,000 | 6,265,000 | 5,440,000 | 8,456,000 | 7,455,000 | 8,219,000 | 11,361,000 | 12,164,000 | 11,741,000 | 11,255,000 | 10,331,000 | 11,956,000 | 11,769,000 | 8,110,000 | 4,632,000 | 606,000 | |||||||||||||||||||||||||||||||||||||
accrued compensation and related expenses | 32,933,000 | 22,297,000 | 37,725,000 | 29,777,000 | 16,111,000 | 9,526,000 | 23,786,000 | 15,328,000 | 11,493,000 | 13,051,000 | 10,312,000 | 7,745,000 | 5,682,000 | 3,265,000 | 8,522,000 | 4,539,000 | 4,319,000 | 5,533,000 | 6,231,000 | 5,993,000 | 5,349,000 | 3,151,000 | 3,736,000 | 3,494,000 | 2,133,000 | 2,454,000 | 3,524,000 | 2,773,000 | 1,410,000 | 1,495,000 | 2,306,000 | 2,009,000 | 1,227,000 | 1,135,000 | 1,631,000 | 1,426,000 | 1,071,000 | 722,000 | 1,188,000 | 1,019,000 | 844,000 | 513,000 | 1,348,000 | |||||||||||||||||||||||||||||||||
accrued government rebates | 32,866,000 | 22,644,000 | 18,714,000 | 10,693,000 | 12,324,000 | 9,509,000 | 12,168,000 | 10,923,000 | 11,971,000 | 8,607,000 | 10,872,000 | 8,745,000 | 9,440,000 | 4,557,000 | 5,492,000 | 11,713,000 | 8,740,000 | 8,672,000 | 7,826,000 | 11,678,000 | 9,717,000 | 8,030,000 | 8,901,000 | 9,184,000 | 10,943,000 | 8,552,000 | 8,974,000 | 9,014,000 | 5,256,000 | 6,471,000 | 7,930,000 | 5,755,000 | 3,534,000 | 4,655,000 | 5,891,000 | |||||||||||||||||||||||||||||||||||||||||
income taxes payable | 3,294,000 | 14,188,000 | 6,749,000 | 11,402,000 | 8,164,000 | 594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
returned goods reserve | 48,683,000 | 42,464,000 | 39,274,000 | 37,068,000 | 33,897,000 | 32,853,000 | 29,678,000 | 31,438,000 | 29,798,000 | 34,108,000 | 33,399,000 | 33,984,000 | 34,899,000 | 35,554,000 | 35,831,000 | 32,229,000 | 31,904,000 | 28,944,000 | 27,155,000 | 23,250,000 | 20,003,000 | 17,614,000 | 16,595,000 | 15,945,000 | 14,656,000 | 13,559,000 | 12,552,000 | 10,840,000 | 9,764,000 | 9,020,000 | 8,274,000 | 8,317,000 | 7,558,000 | 5,776,000 | 5,756,000 | 4,099,000 | 3,309,000 | 2,666,000 | 2,648,000 | 1,889,000 | 1,719,000 | 1,817,000 | 1,445,000 | 1,178,000 | 951,000 | 736,000 | ||||||||||||||||||||||||||||||
current contingent consideration | 483,000 | 229,000 | 29,000 | 1,283,000 | 841,000 | 414,000 | 12,266,000 | 23,939,000 | 25,025,000 | 22,761,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other | 14,761,000 | 12,029,000 | 13,735,000 | 17,814,000 | 6,917,000 | 7,430,000 | 5,606,000 | 5,228,000 | 5,338,000 | 4,804,000 | 5,394,000 | 4,726,000 | 11,505,000 | 8,133,000 | 7,563,000 | 4,893,000 | 11,582,000 | 2,381,000 | 2,456,000 | 2,534,000 | 3,066,000 | 4,378,000 | 2,362,000 | 3,368,000 | 2,423,000 | 3,074,000 | 1,707,000 | 2,818,000 | 1,863,000 | 2,612,000 | 1,571,000 | 2,741,000 | 1,565,000 | 2,087,000 | 927,000 | 2,016,000 | 770,000 | 1,727,000 | 617,000 | 2,221,000 | 1,170,000 | 1,897,000 | 1,269,000 | |||||||||||||||||||||||||||||||||
total current liabilities | 236,835,000 | 201,815,000 | 193,680,000 | 189,933,000 | 139,978,000 | 136,889,000 | 145,477,000 | 134,352,000 | 122,865,000 | 125,825,000 | 99,439,000 | 81,627,000 | 96,312,000 | 79,532,000 | 87,537,000 | 84,872,000 | 89,454,000 | 82,768,000 | 78,565,000 | 75,900,000 | 79,088,000 | 79,356,000 | 61,676,000 | 170,707,000 | 166,794,000 | 165,068,000 | 165,549,000 | 46,902,000 | 39,678,000 | 39,650,000 | 39,228,000 | 36,384,000 | 28,292,000 | 32,425,000 | 31,948,000 | 30,491,000 | 24,730,000 | 16,211,000 | 11,756,000 | 12,190,000 | 6,949,000 | 9,073,000 | 13,233,000 | 8,145,000 | 3,828,000 | 3,538,000 | 10,594,000 | 7,228,000 | 8,183,327 | 2,234,868 | 2,610,549 | 2,430,717 | 4,299,610 | 1,662,982 | 2,303,623 | 2,734,762 | 2,666,034 | |||||||||||||||||||
non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current debt, net of deferred financing costs and current component | 301,484,000 | 305,294,000 | 309,108,000 | 312,918,000 | 284,394,000 | 284,607,000 | 284,819,000 | 285,032,000 | 285,244,000 | 285,457,000 | 285,669,000 | 285,882,000 | 286,095,000 | 286,307,000 | 286,520,000 | 186,063,000 | 189,525,000 | 168,985,000 | 172,443,000 | 175,161,000 | 177,879,000 | 188,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current convertible notes, net of deferred financing costs | 306,862,000 | 306,335,000 | 305,812,000 | 305,293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current contingent consideration, net of current | 18,089,000 | 17,426,000 | 19,825,000 | 11,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued licensor payments due | 11,428,000 | 11,068,000 | 20,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 6,696,000 | 7,020,000 | 5,781,000 | 6,944,000 | 4,679,000 | 5,055,000 | 4,809,000 | 5,259,000 | 4,731,000 | 1,202,000 | 17,080,000 | 13,611,000 | 6,514,000 | 8,065,000 | 6,768,000 | 3,109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 881,394,000 | 848,958,000 | 855,167,000 | 856,579,000 | 440,143,000 | 437,711,000 | 446,823,000 | 435,203,000 | 424,869,000 | 425,742,000 | 421,547,000 | 402,435,000 | 414,376,000 | 398,752,000 | 412,858,000 | 279,051,000 | 288,242,000 | 260,131,000 | 265,490,000 | 267,481,000 | 274,047,000 | 281,061,000 | 243,998,000 | 243,645,000 | 239,250,000 | 234,678,000 | 233,341,000 | 246,978,000 | 239,067,000 | 238,375,000 | 237,382,000 | 187,668,000 | 182,673,000 | 184,926,000 | 153,216,000 | 150,549,000 | 144,223,000 | 131,410,000 | 125,183,000 | 127,383,000 | 120,621,000 | 121,245,000 | 123,924,000 | 9,325,736 | 10,922,066 | 16,373,638 | 16,578,542 | 30,742,051 | 31,233,334 | 30,669,399 | 25,619,528 | 25,459,464 | 25,157,583 | 24,310,432 | 20,606,534 | 4,299,610 | 1,705,982 | 2,325,123 | 2,790,353 | 2,755,716 | ||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at june 30, 2025 and december 31, 2024 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | 28,176,000 | 37,815,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2025 and december 31, 2024, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2025 and december 31, 2024, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -31,594,000 | -31,043,000 | -21,040,000 | -20,722,000 | -20,042,000 | -18,742,000 | -10,081,000 | -9,850,000 | -9,180,000 | -8,643,000 | -5,094,000 | -4,975,000 | -4,736,000 | -4,253,000 | -3,135,000 | -3,135,000 | -3,062,000 | -2,594,000 | -2,246,000 | -2,246,000 | -2,246,000 | -1,211,000 | -723,000 | -723,000 | -723,000 | -659,000 | -659,000 | -659,000 | -250,000 | -259,000 | -259,000 | -259,000 | -113,000 | -68,000 | ||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 541,899,000 | 531,055,000 | 519,653,000 | 510,899,000 | 532,497,000 | 523,628,000 | 514,103,000 | 506,513,000 | 495,488,000 | 408,395,000 | 403,901,000 | 399,396,000 | 395,043,000 | 391,084,000 | 387,844,000 | 222,211,000 | 219,403,000 | 216,223,000 | 214,354,000 | 211,792,000 | 209,409,000 | 203,505,000 | 200,800,000 | 197,470,000 | 194,867,000 | 189,971,000 | 186,812,000 | 186,532,000 | 184,531,000 | 181,649,000 | 179,020,000 | 177,436,000 | 175,901,000 | 173,989,000 | 172,563,000 | 170,665,000 | 168,154,000 | 165,681,000 | 164,431,000 | 163,118,000 | 161,397,000 | 160,095,000 | 159,509,000 | 140,221,000 | 139,070,000 | 89,501,000 | ||||||||||||||||||||||||||||||
accumulated deficit | -76,862,000 | -85,004,000 | -100,279,000 | -89,597,000 | -65,025,000 | -62,331,000 | -80,132,000 | -80,880,000 | -90,414,000 | -96,252,000 | -97,286,000 | -92,636,000 | -83,630,000 | -68,300,000 | -47,765,000 | -23,439,000 | -18,992,000 | -4,886,000 | -1,756,000 | -4,006,000 | -1,778,000 | -2,916,000 | -1,836,000 | -4,379,000 | -5,504,000 | -4,350,000 | -7,226,000 | -11,785,000 | -15,356,000 | -19,725,000 | -40,730,000 | -47,476,000 | -48,472,000 | -119,434,428 | -64,156,187 | -54,481,482 | -52,807,418 | -51,114,374 | -48,714,065 | |||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax | 3,312,000 | 3,610,000 | 5,344,000 | 5,366,000 | 8,328,000 | 9,406,000 | 8,857,000 | 14,076,000 | 13,726,000 | 11,131,000 | 533,000 | 216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 436,757,000 | 418,620,000 | 403,680,000 | 405,948,000 | 455,760,000 | 451,963,000 | 432,749,000 | 429,861,000 | 409,622,000 | 314,632,000 | 313,690,000 | 311,825,000 | 312,108,000 | 321,244,000 | 333,890,000 | 191,403,000 | 191,917,000 | 203,712,000 | 195,700,000 | 195,100,000 | 191,344,000 | 32,289,680 | 19,147,122 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mezzanine equity, and stockholders’ equity | 1,343,001,000 | 1,292,428,000 | 1,283,697,000 | 1,287,377,000 | 920,753,000 | 914,524,000 | 904,422,000 | 889,914,000 | 859,341,000 | 765,224,000 | 760,087,000 | 739,110,000 | 751,334,000 | 744,846,000 | 771,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 139,655 and 127,824 of adjustments for chargebacks and other allowances at march 31, 2025 and december 31, 2024, respectively | 220,334,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at march 31, 2025 and december 31, 2024 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2025 and december 31, 2024, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2025 and december 31, 2024, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 127,824 and 97,262 of adjustments for chargebacks and other allowances at december 31, 2024 and 2023, respectively | 221,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 8,020,000 | 8,020,000 | 8,020,000 | 8,020,000 | 8,020,000 | 8,020,000 | 8,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at december 31, 2024 and 2023 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2024 and 2023 respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2024 and 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 91,008 and 97,262 of adjustments for chargebacks and other allowances at september 30, 2024 and december 31, 2023, respectively | 196,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | 6,104,000 | 2,867,000 | 4,088,000 | 3,735,000 | 3,827,000 | 3,778,000 | 2,013,000 | 1,982,000 | 3,667,000 | 3,030,000 | 2,375,000 | 1,621,000 | 1,076,000 | 814,000 | 3,442,000 | 1,734,000 | 62,000 | 1,162,000 | 2,052,000 | 3,991,000 | 929,000 | 150,000 | 1,150,000 | 1,127,000 | 972,000 | 1,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued licensor payment | 1,809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current contingent consideration | 20,175,000 | 11,092,000 | 11,160,000 | 10,560,000 | 12,029,000 | 13,258,000 | 35,058,000 | 33,434,000 | 30,958,000 | 32,053,000 | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued licensor payment, net of current | 21,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at september 30, 2024 and december 31, 2023 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 102,784 and 97,262 of adjustments for chargebacks and other allowances at june 30, 2024 and december 31, 2023, respectively | 166,091,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at june 30, 2024 and december 31, 2023 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 91,825 and 97,262 of adjustments for chargebacks and other allowances at march 31, 2024 and december 31, 2023, respectively | 172,418,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at march 31, 2024 and december 31, 2023 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current restricted cash | 5,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 97,262 and 161,052 of adjustments for chargebacks and other allowances at december 31, 2023 and 2022, respectively | 162,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at december 31, 2023 and 2022 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2023 and 2022 respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2023 and 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 97,774 and 161,052 of adjustments for chargebacks and other allowances at september 30, 2023 and december 31, 2022, respectively | 178,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at september 30, 2023 and december 31, 2022 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 89,427 and 161,052 of adjustments for chargebacks and other allowances at june 30, 2023 and december 31, 2022, respectively | 172,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at june 30, 2023 and december 31, 2022 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 112,950 and 161,052 of adjustments for chargebacks and other allowances at march 31, 2023 and december 31, 2022, respectively | 174,713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation | -27,278,000 | -32,712,000 | -30,105,000 | -27,271,000 | -24,964,000 | -22,956,000 | -21,290,000 | -20,002,000 | -18,774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at march 31, 2023 and december 31, 2022 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2023 and december 31, 2022, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 161,052 and 105,260 of adjustments for chargebacks and other allowances at december 31, 2022 and 2021, respectively | 165,438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives and other non-current liabilities | 1,381,000 | 1,492,000 | 1,011,000 | 860,000 | 7,801,000 | 8,116,000 | 9,263,000 | 8,378,000 | 14,482,000 | 16,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at december 31, 2022 and december 31, 2021 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income/(loss), net of tax | 12,168,000 | 10,039,000 | 5,430,000 | 2,712,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 111,000 and 105,260 of adjustments for chargebacks and other allowances at september 30, 2022 and december 31, 2021, respectively | 140,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at september 30, 2022 and december 31, 2021 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 150,428 and 105,260 of adjustments for chargebacks and other allowances at june 30, 2022 and december 31, 2021, respectively | 150,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at june 30, 2022 and december 31, 2021 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 113,970 and 105,260 of adjustments for chargebacks and other allowances at march 31, 2022 and december 31, 2021, respectively | 131,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 116,000 | 87,000 | 62,000 | 62,000 | 62,000 | 80,000 | 112,000 | 125,000 | 318,000 | 451,000 | 496,000 | 558,000 | 624,000 | 711,000 | 735,000 | 20,000 | 13,000 | 47,000 | 9,091 | 18,182 | 27,273 | 34,091 | 68,182 | 102,273 | 136,363 | 136,363 | 136,363 | |||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at march 31, 2022 and december 31, 2021 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2022 and december 31, 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 105,260 and 100,328 of adjustments for chargebacks and other allowances at december 31, 2021 and december 31, 2020, respectively | 128,526,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 2,205,000 | 626,000 | 720,000 | 833,000 | 802,000 | 985,000 | 1,095,000 | 1,110,000 | 1,220,000 | 1,656,000 | 1,789,000 | 1,903,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes payable | 3,659,000 | 3,906,000 | 8,286,000 | 15,223,000 | 3,453,000 | 5,022,000 | 318,000 | 3,656,000 | 2,398,000 | 481,000 | 4,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, series a, 0.0001 par value, 1,666,667 shares authorized; 25,000 shares issued and outstanding at december 31, 2021; 0 shares issued and outstanding at december 31, 2020 | 24,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss, net of tax | -3,055,000 | -4,235,000 | -5,433,000 | -5,032,000 | -11,437,000 | -13,110,000 | -14,049,000 | -11,689,000 | -4,871,000 | -6,037,000 | -5,013,000 | -2,199,000 | -379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 108,456 and 100,328 of adjustments for chargebacks and other allowances at september 30, 2021 and december 31, 2020, respectively | 106,714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 470,454,000 | 480,159,000 | 463,843,000 | 461,190,000 | 462,581,000 | 465,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 92,130 and 100,328 of adjustments for chargebacks and other allowances at june 30, 2021 and december 31, 2020, respectively | 92,648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 80,722 and 100,328 of adjustments for chargebacks and other allowances at march 31, 2021 and december 31, 2020, respectively | 91,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 100,328 and 59,946 of adjustments for chargebacks and other allowances at december 31, 2020 and 2019, respectively | 95,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit)/retained earnings | -4,972,000 | -1,337,000 | -1,771,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 86,418 and 59,946 of adjustments for chargebacks and other allowances at september 30, 2020 and 2019, respectively | 83,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 72,469 and 59,946 of adjustments for chargebacks and other allowances at june 30, 2020 and 2019, respectively | 73,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 104,711 and 59,946 of adjustments for chargebacks and other allowances at march 31, 2020 and december 31, 2019, respectively | 82,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 10,565,000 | 17,584,000 | 22,419,000 | 18,524,000 | 11,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 201,171,000 | 212,791,000 | 213,130,000 | 207,656,000 | 199,712,000 | 197,263,000 | 192,465,000 | 185,110,000 | 179,644,000 | 174,756,000 | 182,801,000 | 176,546,000 | 172,212,000 | 169,648,000 | 168,830,000 | 163,776,000 | 160,178,000 | 160,082,000 | 155,893,000 | 149,500,000 | 144,740,000 | 139,785,000 | 99,492,000 | 91,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 482,232,000 | 456,789,000 | 456,775,000 | 446,906,000 | 434,390,000 | 430,604,000 | 439,443,000 | 424,177,000 | 418,019,000 | 412,138,000 | 370,469,000 | 359,219,000 | 357,138,000 | 322,864,000 | 319,379,000 | 307,999,000 | 291,588,000 | 285,265,000 | 283,276,000 | 270,121,000 | 265,985,000 | 263,709,000 | 107,637,000 | 95,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 59,946 and 47,705 of adjustments for chargebacks and other allowances at december 31, 2019 and 2018, respectively | 72,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current component of term loan and delayed draw term loan, net of deferred financing costs | 9,941,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes, net of discount and deferred financing costs | 117,586,000 | 115,858,000 | 114,150,000 | 112,463,000 | 134,122,000 | 132,127,000 | 130,156,000 | 128,208,000 | 126,284,000 | 124,381,000 | 122,501,000 | 120,643,000 | 118,808,000 | 116,993,000 | 115,199,000 | 113,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan and delayed draw term loan, net of deferred financing costs and current component | 175,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2019 and 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2019 and 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 47,687 and 47,705 of adjustments for chargebacks and other allowances at september 30, 2019 and december 31, 2018, respectively | 70,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current component of term loan, net of deferred financing costs | 4,154,000 | 4,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan, net of deferred financing costs and current component | 64,873,000 | 65,688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 46,301 and 47,705 of adjustments for chargebacks and other allowances at june 30, 2019 and december 31, 2018, respectively | 76,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 48,849 and 47,705 of adjustments for chargebacks and other allowances at march 31, 2019 and december 31, 2018, respectively | 67,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current component of non-current borrowing, net of deferred financing costs | 3,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current borrowing, net of deferred financing costs and current borrowing component | 66,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 47,705 and 34,686 of adjustments for chargebacks and other allowances at december 31, 2018 and 2017, respectively | 64,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 1,468,000 | 1,412,000 | 1,049,000 | 823,000 | 829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current component of long-term borrowing, net of deferred financing costs | 3,256,000 | 5,692,000 | 5,217,000 | 3,805,000 | 3,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowing, net of deferred financing costs and current borrowing component | 67,296,000 | 65,954,000 | 67,262,000 | 68,569,000 | 69,946,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2018 and 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2018 and 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings/ | 11,488,000 | 6,058,000 | 1,021,000 | 5,623,000 | 903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 50,603 and 34,686 of adjustments for chargebacks and other allowances at september 30, 2018 and december 31, 2017, respectively | 67,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 58,439 and 34,686 of adjustments for chargebacks and other allowances at june 30, 2018 and december 31, 2017, respectively | 56,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 30,786 and 34,686 of adjustments for chargebacks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and other allowances at march 31, 2018 and december 31, 2017, respectively | 54,801,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset, net of valuation allowance | 23,163,000 | 22,667,000 | 30,829,000 | 27,933,000 | 26,962,000 | 26,227,000 | 18,400,000 | 17,751,000 | 17,397,000 | 17,316,000 | 7,027,000 | 7,369,000 | 7,796,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 34,686 and 31,535 of adjustments for chargebacks and other allowances at december 31, 2017 and 2016, respectively | 58,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term royalties | 625,000 | 1,250,000 | 2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2017 and 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2017 and 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 32,463 and 31,535 of adjustments for chargebacks and other allowances at september 30, 2017 and december 31, 2016, respectively | 62,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on line of credit | 25,000,000 | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 39,050 and 31,535 of adjustments for chargebacks and other allowances at june 30, 2017 and december 31, 2016, respectively | 55,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 29,481 and 31,535 of adjustments for chargebacks and other allowances at march 31, 2017 and december 31, 2016, respectively | 46,697,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 31,535 and 13,586 of adjustments for chargebacks and other allowances at december 31, 2016 and 2015, respectively | 45,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2016 and 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2016 and 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 22,385 and 13,586 of adjustments for chargebacks and other allowances at september 30, 2016 and december 31, 2015, respectively | 47,477,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued medicaid rebates | 6,451,000 | 6,509,000 | 3,424,000 | 4,631,000 | 4,428,000 | 1,891,000 | 2,077,000 | 2,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 23,406 and 13,586 of adjustments for chargebacks and other allowances at june 30, 2016 and december 31, 2015, respectively | 35,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 13,630 and 13,586 of adjustments for chargebacks and other allowances at march 31, 2016 and december 31, 2015, respectively | 22,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 13,586 and 8,708 of adjustments for chargebacks and other allowances at december 31, 2015 and 2014, respectively | 21,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2015 and 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2015 and 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 9,980 and 8,708 of adjustments for chargebacks and other allowances at september 30, 2015 and december 31, 2014, respectively | 21,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets, net of valuation allowance | 8,266,000 | 7,999,000 | 7,776,000 | 7,643,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | 2,674,000 | 2,885,000 | 3,096,000 | 3,307,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes, net of discount | 115,193,000 | 113,672,000 | 112,172,000 | 110,691,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 7,724 and 8,708 of adjustments for chargebacks and other allowances at june 30, 2015 and december 31, 2014, respectively | 18,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 8,096 and 8,708 of adjustments for chargebacks and other allowances at march 31, 2015 and december 31, 2014, respectively | 17,371,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at march 31, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at march 31, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 8,708 and 5,104 of adjustments for chargebacks and other allowances at december 31, 2014 and 2013, respectively | 17,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at december 31, 2014 and 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2014 and 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 8,100 and 5,104 of allowances for chargebacks and other allowances at september 30, 2014 and december 31, 2013, respectively | 14,570,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 599,000 | 493,000 | 580,000 | 1,011,099 | 836,505 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant, and equipment | 5,046,000 | 4,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 3,888,000 | 1,133,000 | 1,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at september 30, 2014 and december 31, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at september 30, 2014 and december 31, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 7,694 and 5,104 of allowances for chargebacks and other allowances at june 30, 2014 and december 31, 2013, respectively | 7,794,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at june 30, 2014 and december 31, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at june 30, 2014 and december 31, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 5,104 and 6,124 of adjustments for chargebacks and other allowances at december 31, 2013 and 2012, respectively | 12,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred loan costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c special stock, 0.0001 par value, 781,281 shares authorized; 10,868 shares issued and outstanding at december 31, 2013 and 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at december 31, 2013 and 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity/ | 40,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity/ | 44,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 277,874 | 534,037 | 512,640 | 716,920 | 943,710 | 1,013,315 | 1,137,540 | 1,150,798 | 883,188 | 1,156,514 | 1,487,160 | 1,133,012 | 1,070,051 | 998,210 | 677,330 | 337,420 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 3,413,762 | 3,413,762 | 3,413,762 | 3,413,762 | 3,405,807 | 3,405,807 | 3,405,807 | 3,405,807 | 3,340,000 | 3,626,000 | 3,626,000 | 3,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 15,878 | 30,088 | 88,793 | 86,203 | 86,203 | 86,203 | 99,937 | 99,937 | 154,937 | 527,463 | 652,679 | 879,956 | 903,442 | 637,397 | 637,397 | 600,797 | 573,097 | 39,536 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 879,385 | 463,942 | 1,031,624 | 767,672 | 1,476,036 | 1,072,972 | 743,643 | 1,156,638 | 887,817 | 602,346 | 529,066 | 759,245 | 285,084 | 241,488 | 290,583 | 878,555 | 712,626 | 717,409 | 569,831 | 391,913 | 289,604 | 368,522 | 361,570 | 324,813 | 223,579 | 492,980 | 493,448 | |||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 112,784 | 860,094 | 1,028,623 | 2,035,576 | 2,747,791 | 2,872,081 | 2,235,633 | 1,415,693 | 1,082,976 | 1,608,223 | 942,922 | 480,909 | 865,011 | 428,905 | 374,887 | 266,979 | 283,849 | 77,712 | 68,500 | 128,500 | 175,236 | 65,500 | 192,651 | 282,713 | 104,794 | 147,125 | 274,753 | |||||||||||||||||||||||||||||||||||||||||||||||||
current portion of convertible senior notes | 8,169,215 | 7,593,216 | 10,477,635 | 1,234,000 | 1,187,497 | 1,149,820 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 - 65,211; 2012 - 65,211 class c special stock | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 - 24,422,240; 2012 - 24,422,240 common stock | 273,277,795 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance sheet data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and short-term investments | 34,794,000 | 57,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior notes, total long-term | 17,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term convertible senior notes | 10,493,589 | 19,242,333 | 19,751,836 | 18,036,513 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 - 65,211; 2011 - 65,214 class c special stock | 65 | 65 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 - 24,422,240; 2011 - 18,269,755 common stock | 273,259,171 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 - 20,137,526 ; 2011 - 18,269,755 common stock | 265,768,717 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 - 391,286; 2011 - 391,286 class c special stock | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 - 120,826,861; 2011 - 109,618,529 common stock | 265,499,610 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 - 391,286; 2010 - 391,286 class c special stock | 391 | 391 | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 - 109,618,529; 2010 - 81,391,130 common stock | 254,738,709 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 - 93,600,446; 2010 - 81,391,130 common stock | 209,386,676 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 - 93,590,612; 2010 - 81,391,130 common stock | 209,016,797 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior notes due 2013 | 17,436,201 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 53,156 | 132,748 | 64,645 | 38,271 | 117,333 | 356,751 | 229,775 | 82,531 | 21,292 | 14,566 | 3,599,764 | 3,577,339 | 3,514,711 | 10,510,529 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to licensor - antares | 11,889 | 7,871 | 16,200 | 4,887 | 5,393 | 4,663 | 4,972 | 881,328 | 898,818 | 875,000 | 2,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior notes due 2011 and 2013 | 18,364,333 | 18,467,333 | 18,085,417 | 16,676,417 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 - 391,286; 2009 - 391,286 class c special stock | 391 | 391 | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 - 70,802,894; 2009 - 53,262,568 common stock | 167,662,306 | 167,394,417 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 - 63,667,194; 2009 - 53,262,568 common stock | 152,980,145 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 3,026,334 | 11,770,374 | 12,429,841 | 15,005,976 | 3,952,633 | 3,903,529 | 3,856,965 | 3,795,977 | 9,903,757 | 4,371,626 | 6,984,609 | 8,790,888 | 11,692,960 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to licensor — antares | 18,033 | 1,063 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 — 391,286; 2008 — 391,286 class c special stock | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 — 53,262,568; 2008 — 27,042,764 common stock | 135,264,431 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in matc | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 - 391,286; 2008 - 391,286 class c special stock | 391 | 391 | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 - 33,042,764; 2008 - 27,042,764 common stock | 98,129,898 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred acquisition costs | 793,398 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 - 27,042,764; 2008 - 27,042,764 common stock | 86,390,531 | 86,067,964 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008 - 391,286; 2007 - 391,286 class c special stock | 391 | 391 | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008 - 27,042,764; 2007 - 26,794,607 common stock | 85,732,688 | 85,565,027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 427,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008 - 26,881,950; 2007 - 26,794,607 common stock | 84,864,052 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to the condensed financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from contingencies | 412,941 | 550,588 | 750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007-391,286; 2006-391,286 class c special stock | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007-26,794,607; 2006-22,975,040 common stock | 84,206,583 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other sundry assets | 391,301 | 208,379 | 256,521 | 248,116 | 270,293 | 207,678 | 227,965 | 245,465 | 178,455 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
security deposits | 25,326 | 25,326 | 25,326 | 25,326 | 25,325 | 25,325 | 11,992 | 11,992 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for contingencies | 137,647 | 275,294 | 688,234 | 890,000 | 890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 - 391,286; 2006 - 391,286 class c special stock | 391 | 391 | 391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 - 26,787,273; 2006 - 22,975,040 common stock | 83,987,530 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to the financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 - 26,743,349; 2006 - 22,975,040 common stock | 83,658,695 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 - 23,027,540; 2006 - 22,975,040 common stock | 65,331,346 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold retirement liability | 43,000 | 21,500 | 21,500 | 21,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long term liabilities | 43,000 | 21,500 | 55,591 | 89,682 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2006 - 391,286; 2005 - 391,286 class c special stock | 391 | 398 | 398 | 398 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2006 - 22,975,040; 2005 - 19,007,800 common stock | 64,967,887 | 64,915,474 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred unearned compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit accumulated during the development stage | -55,886,776 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital stock issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2006 - 19,160,694; 2005 - 19,007,800 common stock | 57,719,334 | 57,668,032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to antares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2005 - 391,286; 2004 - 391,286 class c special stock | 398 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2005 - 19,007,800; 2004 - 18,955,181 common stock | 56,653,219 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
391,286 (2004 - 391,286) class c special stock | 398 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19,007,800 (2004 - 18,955,181) common stock | 56,653,220 |
We provide you with 20 years of balance sheets for ANI Pharmaceuticals stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of ANI Pharmaceuticals. Explore the full financial landscape of ANI Pharmaceuticals stock with our expertly curated balance sheets.
The information provided in this report about ANI Pharmaceuticals stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.