Arista Networks Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Arista Networks Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
net income | 888,800,000 | 813,800,000 | 800,996,000 | 747,938,000 | 665,428,000 | 637,692,000 | 613,636,000 | 545,327,000 | 491,885,000 | 436,473,000 | 427,089,000 | 353,999,000 | 299,099,000 | 272,259,000 | 239,295,000 | 224,305,000 | 196,888,000 | 180,366,000 | 182,958,000 | 168,375,000 | 144,793,000 | 138,431,000 | 260,692,000 | 208,895,000 | 189,251,000 | 201,029,000 | 170,322,000 | 168,524,000 | -155,269,000 | 144,538,000 | 103,833,000 | 133,722,000 | 102,685,000 | 82,961,000 | 58,783,000 | 51,257,000 | 38,904,000 | 35,245,000 | 43,924,000 | 28,690,000 | 23,996,000 | 24,492,000 | 31,037,000 | 21,866,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 12,800,000 | 13,800,000 | 15,388,000 | 5,285,000 | 5,322,000 | 5,094,000 | 4,939,000 | 4,942,000 | 5,145,000 | 4,883,000 | 4,779,000 | 3,947,000 | 3,478,000 | 3,353,000 | 2,893,000 | 2,655,000 | 2,653,000 | |||||||||||||||||||||||||||
stock-based compensation | 85,200,000 | 93,000,000 | 100,734,000 | 98,123,000 | 79,292,000 | 77,215,000 | 81,358,000 | 85,390,000 | 67,127,000 | 62,881,000 | 64,954,000 | 65,477,000 | 50,224,000 | 50,279,000 | 51,243,000 | 53,135,000 | 44,944,000 | 37,553,000 | 40,095,000 | 36,469,000 | 32,922,000 | 27,556,000 | 26,435,000 | 26,257,000 | 24,297,000 | 24,291,000 | 24,619,000 | 23,254,000 | 22,478,000 | 20,851,000 | 20,436,000 | 20,152,000 | 18,400,000 | 16,439,000 | 16,324,000 | 15,116,000 | 14,232,000 | 13,360,000 | 12,978,000 | 12,278,000 | 11,208,000 | 8,839,000 | 8,050,000 | 8,082,000 |
deferred income taxes | -230,800,000 | -107,100,000 | -116,148,000 | -148,266,000 | -150,638,000 | -77,822,000 | -153,307,000 | -87,202,000 | -59,134,000 | -71,153,000 | -96,027,000 | -42,418,000 | -24,115,000 | -81,822,000 | -98,717,000 | 2,425,000 | -4,423,000 | 1,425,000 | -12,405,000 | 593,000 | 2,211,000 | 457,000 | -86,686,000 | 3,031,000 | 8,632,000 | -718,000 | -8,281,000 | -31,334,000 | -14,740,000 | -3,541,000 | 31,169,000 | -14,228,000 | -11,036,000 | 2,521,000 | -8,000,000 | -6,844,000 | -5,279,000 | -1,597,000 | -8,926,000 | -13,217,000 | -3,936,000 | 1,670,000 | -5,992,000 | -1,485,000 |
other | -8,900,000 | -12,100,000 | 5,018,000 | 487,000 | ||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -187,700,000 | -295,400,000 | -9,581,000 | 105,727,000 | -136,754,000 | -65,472,000 | -191,195,000 | -53,648,000 | 83,149,000 | 60,221,000 | -271,584,000 | -65,612,000 | 67,526,000 | -131,861,000 | -120,919,000 | -31,376,000 | 16,252,000 | 9,074,000 | -87,598,000 | 83,008,000 | -31,066,000 | 46,329,000 | 55,265,000 | -104,172,000 | -71,834,000 | 60,531,000 | -9,724,000 | -54,621,000 | -53,578,000 | 40,007,000 | -34,735,000 | 57,013,000 | -60,562,000 | 44,057,000 | -42,876,000 | -63,584,000 | -11,540,000 | 9,144,000 | 16,617,000 | -38,057,000 | -9,565,000 | -16,276,000 | -13,187,000 | -16,335,000 |
inventories | -101,800,000 | -122,700,000 | -64,610,000 | 83,814,000 | 171,428,000 | -80,024,000 | -51,642,000 | -29,204,000 | -181,631,000 | -392,997,000 | -189,156,000 | -247,740,000 | -158,521,000 | -43,531,000 | -74,452,000 | -32,466,000 | -60,031,000 | -3,500,000 | -41,322,000 | -111,105,000 | -65,200,000 | -17,691,000 | -4,024,000 | 74,571,000 | 32,976,000 | -82,596,000 | -47,230,000 | 37,525,000 | 22,692,000 | 38,067,000 | 26,959,000 | 30,646,000 | -77,017,000 | -50,296,000 | -74,363,000 | -43,997,000 | -34,100,000 | 8,099,000 | 17,792,000 | -9,618,000 | -11,591,000 | -10,706,000 | -17,932,000 | 2,216,000 |
other assets | -289,500,000 | -113,700,000 | -61,123,000 | -80,542,000 | -130,659,000 | 38,082,000 | 52,221,000 | 2,242,000 | -147,225,000 | 26,361,000 | -14,400,000 | -12,356,000 | -4,903,000 | -640,000 | -1,305,000 | 475,000 | 109,000 | -3,499,000 | -2,885,000 | 2,490,000 | 1,414,000 | 3,946,000 | -1,103,000 | -2,374,000 | -5,849,000 | 1,214,000 | -2,622,000 | -1,396,000 | 2,656,000 | -2,027,000 | 2,467,000 | -1,090,000 | -539,000 | 69,000 | -342,000 | 1,342,000 | 1,333,000 | 533,000 | 5,000 | 165,000 | 245,000 | -3,502,000 | -2,119,000 | |
accounts payable | 153,300,000 | 6,700,000 | 90,370,000 | -5,769,000 | 70,998,000 | -207,234,000 | 164,872,000 | -81,165,000 | 20,341,000 | 94,564,000 | -42,044,000 | 2,311,000 | 68,691,000 | 2,478,000 | 67,756,000 | -11,954,000 | 8,046,000 | 2,833,000 | -30,642,000 | 40,330,000 | 37,859,000 | -6,386,000 | 12,424,000 | -7,578,000 | -4,392,000 | -2,391,000 | 8,822,000 | 26,918,000 | -16,443,000 | 20,040,000 | 15,971,000 | -47,374,000 | 19,947,000 | -18,648,000 | 3,168,000 | 17,009,000 | 34,624,000 | -16,123,000 | 9,182,000 | -11,967,000 | 13,758,000 | -1,936,000 | 8,407,000 | 811,000 |
deferred revenue | 844,000,000 | 297,400,000 | 284,084,000 | 388,545,000 | 455,544,000 | 157,038,000 | 311,453,000 | 109,847,000 | -7,370,000 | 51,028,000 | 100,202,000 | -92,446,000 | -95,993,000 | 187,194,000 | 128,872,000 | 54,350,000 | 26,059,000 | 69,204,000 | 84,801,000 | -15,207,000 | -19,263,000 | 21,000 | 46,277,000 | 26,793,000 | -34,253,000 | -50,756,000 | 57,372,000 | 63,257,000 | -7,410,000 | -42,686,000 | -49,883,000 | 10,635,000 | 57,339,000 | 124,236,000 | 88,099,000 | 54,511,000 | 11,104,000 | 22,412,000 | 6,102,000 | 26,263,000 | 31,619,000 | 26,356,000 | 28,777,000 | 16,008,000 |
income taxes | -88,900,000 | 241,300,000 | -126,266,000 | -14,304,000 | -83,470,000 | 157,537,000 | -326,002,000 | 148,070,000 | 89,900,000 | 108,200,000 | ||||||||||||||||||||||||||||||||||
other liabilities | 123,600,000 | -173,300,000 | 43,395,000 | 5,291,000 | -6,434,000 | 5,571,000 | 134,662,000 | 708,000 | -7,315,000 | -4,361,000 | 5,177,000 | -1,280,000 | 2,925,000 | -2,704,000 | 10,483,000 | -270,000 | -889,000 | -14,661,000 | 18,553,000 | -2,097,000 | 4,068,000 | -3,422,000 | 7,326,000 | -3,360,000 | 3,295,000 | 660,000 | 7,481,000 | 11,211,000 | -6,802,000 | 5,565,000 | 628,000 | -2,746,000 | 6,068,000 | -2,475,000 | 6,266,000 | 849,000 | 1,315,000 | 464,000 | -809,000 | 2,094,000 | 308,000 | -422,000 | 940,000 | -1,451,000 |
net cash from operating activities | 1,200,100,000 | 641,700,000 | 1,030,963,000 | 1,174,456,000 | 989,011,000 | 513,805,000 | 526,464,000 | 698,977,000 | 434,090,000 | 374,483,000 | 40,473,000 | 134,105,000 | 101,097,000 | 217,138,000 | 225,236,000 | 272,579,000 | 263,366,000 | 254,675,000 | 186,924,000 | 215,127,000 | 138,216,000 | 194,847,000 | 327,161,000 | 269,397,000 | 196,379,000 | 170,097,000 | 295,819,000 | -118,825,000 | 130,584,000 | 195,541,000 | 183,664,000 | 205,868,000 | 79,233,000 | 162,862,000 | 52,755,000 | -47,344,000 | 54,913,000 | 71,116,000 | 116,511,000 | 10,649,000 | 52,606,000 | 20,767,000 | 15,812,000 | 34,758,000 |
capex | -24,000,000 | -28,400,000 | 0 | -7,025,000 | -3,160,000 | -9,395,000 | 0 | -11,212,000 | -11,581,000 | -5,631,000 | 0 | -10,440,000 | -8,868,000 | -14,876,000 | 0 | -45,888,000 | -4,471,000 | -5,096,000 | 0 | -2,523,000 | -2,071,000 | -3,107,000 | -2,432,000 | -4,680,000 | -3,402,000 | -5,237,000 | -6,217,000 | -4,542,000 | -6,735,000 | -6,336,000 | -3,120,000 | -2,625,000 | -4,889,000 | -4,645,000 | -5,632,000 | -3,745,000 | -4,080,000 | -7,962,000 | -6,015,000 | -5,206,000 | -3,632,000 | -5,136,000 | -2,345,000 | -2,210,000 |
free cash flows | 1,176,100,000 | 613,300,000 | 1,030,963,000 | 1,167,431,000 | 985,851,000 | 504,410,000 | 526,464,000 | 687,765,000 | 422,509,000 | 368,852,000 | 40,473,000 | 123,665,000 | 92,229,000 | 202,262,000 | 225,236,000 | 226,691,000 | 258,895,000 | 249,579,000 | 186,924,000 | 212,604,000 | 136,145,000 | 191,740,000 | 324,729,000 | 264,717,000 | 192,977,000 | 164,860,000 | 289,602,000 | -123,367,000 | 123,849,000 | 189,205,000 | 180,544,000 | 203,243,000 | 74,344,000 | 158,217,000 | 47,123,000 | -51,089,000 | 50,833,000 | 63,154,000 | 110,496,000 | 5,443,000 | 48,974,000 | 15,631,000 | 13,467,000 | 32,548,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 852,000,000 | 799,200,000 | 631,240,000 | 474,776,000 | 362,136,000 | 590,436,000 | 322,989,000 | 299,645,000 | 441,284,000 | 824,021,000 | 366,003,000 | 448,107,000 | 425,538,000 | 404,176,000 | 296,742,000 | 338,916,000 | 440,202,000 | 379,605,000 | 362,088,000 | 308,388,000 | 460,710,000 | 414,503,000 | 402,198,000 | 254,007,000 | 250,248,000 | 302,264,000 | 180,798,000 | 144,235,000 | 132,316,000 | 90,448,000 | ||||||||||||||
proceeds from sale of marketable securities | 7,100,000 | 8,800,000 | 0 | 36,750,000 | 17,700,000 | 27,859,000 | 0 | 21,725,000 | 7,000,000 | 21,036,000 | 0 | 0 | ||||||||||||||||||||||||||||||||
purchases of marketable securities | -1,160,200,000 | -1,545,500,000 | -1,932,709,000 | -844,110,000 | -836,867,000 | -912,441,000 | -672,722,000 | -542,136,000 | -530,408,000 | -861,612,000 | -445,368,000 | -331,510,000 | -229,365,000 | -412,614,000 | -342,411,000 | -733,196,000 | -651,181,000 | -590,476,000 | -471,628,000 | -979,959,000 | -561,828,000 | -674,649,000 | -663,795,000 | -290,715,000 | -217,136,000 | -332,247,000 | -347,061,000 | -130,533,000 | -428,689,000 | -267,976,000 | -259,959,000 | -211,219,000 | -52,684,000 | -61,511,000 | -97,227,000 | -49,546,000 | -241,300,000 | -51,638,000 | ||||||
purchases of property and equipment | -24,000,000 | -28,400,000 | -7,025,000 | -3,160,000 | -9,395,000 | -11,212,000 | -11,581,000 | -5,631,000 | -10,440,000 | -8,868,000 | -14,876,000 | -45,888,000 | -4,471,000 | -5,096,000 | -2,523,000 | -2,071,000 | -3,107,000 | -2,432,000 | -4,680,000 | -3,402,000 | -5,237,000 | -6,217,000 | -4,542,000 | -6,735,000 | -6,336,000 | -3,120,000 | -2,625,000 | -4,889,000 | -4,645,000 | -5,632,000 | -3,745,000 | -4,080,000 | -7,962,000 | -6,015,000 | -5,206,000 | -3,632,000 | -5,136,000 | -2,345,000 | -2,210,000 | |||||
cash paid for business combinations, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -625,100,000 | -765,900,000 | -1,309,941,000 | -373,872,000 | -477,891,000 | -295,650,000 | -336,957,000 | -225,844,000 | -102,906,000 | -21,747,000 | -82,825,000 | 126,193,000 | 245,574,000 | -72,615,000 | -64,199,000 | -425,281,000 | -218,133,000 | -217,949,000 | -278,326,000 | 102,283,000 | -103,281,000 | -329,478,000 | -264,029,000 | -14,533,000 | 29,710,000 | -35,220,000 | -171,661,000 | -86,480,000 | -313,108,000 | -183,864,000 | -192,233,000 | -187,417,000 | -10,010,000 | -2,920,000 | -6,428,000 | -11,374,000 | -247,907,000 | -60,270,000 | 144,726,000 | 48,917,000 | -3,670,000 | -5,803,000 | -223,162,000 | -21,661,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under equity plans | 3,200,000 | 28,100,000 | 4,680,000 | 20,984,000 | 9,373,000 | 25,144,000 | 8,296,000 | 23,387,000 | 7,314,000 | 23,096,000 | 5,338,000 | 20,082,000 | 3,831,000 | 19,160,000 | 11,091,000 | 29,270,000 | 8,803,000 | 18,081,000 | 14,852,000 | 20,476,000 | 5,146,000 | 17,082,000 | 5,201,000 | 14,073,000 | 11,781,000 | 26,323,000 | 4,016,000 | 20,832,000 | 11,510,000 | 17,300,000 | 15,241,000 | 13,765,000 | 8,624,000 | 19,481,000 | ||||||||||
tax withholding paid on behalf of employees for net share settlement | -4,500,000 | -34,800,000 | -10,920,000 | -11,453,000 | -10,458,000 | -25,541,000 | -9,624,000 | -8,173,000 | -6,542,000 | -9,224,000 | -6,061,000 | -12,741,000 | -5,860,000 | -4,269,000 | -3,857,000 | -2,496,000 | -2,790,000 | -1,932,000 | -2,260,000 | -1,740,000 | -2,131,000 | -2,407,000 | -2,812,000 | -1,850,000 | -1,964,000 | -2,451,000 | -2,927,000 | -1,536,000 | ||||||||||||||||
repurchases of common stock | -195,900,000 | -787,100,000 | -65,157,000 | -172,013,000 | -62,653,000 | 0 | -30,004,000 | -82,275,000 | ||||||||||||||||||||||||||||||||||||
net cash from financing activities | -197,200,000 | -793,800,000 | -130,036,000 | -55,626,000 | -173,098,000 | -63,050,000 | -1,328,000 | 15,214,000 | -29,232,000 | -68,403,000 | -4,662,000 | -34,240,000 | -485,890,000 | -129,809,000 | -170,902,000 | -109,156,000 | 4,946,000 | -85,770,000 | -212,553,000 | -48,455,000 | -102,943,000 | -91,039,000 | 24,473,000 | 1,515,000 | 17,910,000 | 8,118,000 | 15,308,000 | 13,226,000 | 12,267,000 | 7,458,000 | 18,518,000 | 21,446,000 | 28,215,000 | 13,491,000 | 12,448,000 | 7,835,000 | 16,223,000 | 18,816,000 | 20,231,000 | 38,829,000 | -1,556,000 | |||
effect of exchange rate changes | 2,600,000 | 700,000 | -3,756,000 | 1,681,000 | -1,084,000 | -1,608,000 | 1,609,000 | -1,363,000 | 115,000 | 314,000 | 2,479,000 | -3,049,000 | -2,560,000 | -481,000 | -303,000 | -848,000 | 173,000 | -838,000 | 2,212,000 | 1,417,000 | 1,028,000 | -2,691,000 | 1,347,000 | -1,066,000 | -123,000 | 195,000 | -406,000 | -377,000 | -593,000 | -14,000 | 56,000 | 286,000 | 227,000 | 184,000 | -331,000 | -74,000 | -102,000 | 43,000 | -246,000 | -247,000 | 20,000 | -40,000 | -44,000 | -143,000 |
net increase in cash, cash equivalents and restricted cash | 380,400,000 | -917,300,000 | -412,770,000 | 746,639,000 | 336,938,000 | 153,497,000 | 486,984,000 | 302,067,000 | 284,647,000 | 223,009,000 | -141,779,000 | 14,233,000 | 170,093,000 | 38,849,000 | -349,875,000 | 150,855,000 | 134,927,000 | 159,545,000 | 26,971,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash —beginning of period | 0 | 2,763,800,000 | 0 | 0 | 0 | 1,939,464,000 | 0 | 0 | 0 | 675,978,000 | 0 | 0 | 0 | 625,050,000 | 0 | 0 | 0 | 897,454,000 | 0 | 0 | 0 | 1,115,515,000 | 0 | 0 | 0 | 654,164,000 | 0 | 0 | 0 | 864,697,000 | ||||||||||||||
cash, cash equivalents and restricted cash —end of period | 380,400,000 | 1,846,500,000 | -412,770,000 | 746,639,000 | 336,938,000 | 2,092,961,000 | 189,788,000 | 486,984,000 | 302,067,000 | 960,625,000 | -44,535,000 | 223,009,000 | -141,779,000 | 639,283,000 | -10,168,000 | -262,706,000 | 50,352,000 | 847,572,000 | -77,128,000 | 170,093,000 | 38,849,000 | 765,640,000 | 16,024,000 | 150,855,000 | 134,927,000 | 813,709,000 | 125,267,000 | -187,772,000 | -174,999,000 | 891,668,000 | ||||||||||||||
amortization | -15,859,000 | -16,766,000 | -15,425,000 | -12,418,000 | -11,129,000 | -10,391,000 | -7,778,000 | -4,220,000 | 4,351,000 | 3,092,000 | 1,896,000 | 1,042,000 | -1,497,000 | -1,080,000 | -753,000 | -30,000 | ||||||||||||||||||||||||||||
purchases of property, equipment and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combination, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | 0 | 0 | -667,000 | -18,798,000 | |||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -483,660,000 | -136,228,000 | -176,133,000 | -134,157,000 | 0 | -101,355,000 | 0 | -167,278,000 | 0 | -227,895,000 | -51,525,000 | -114,609,000 | ||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 15,842,000 | 17,987,000 | 597,000 | 2,785,000 | ||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 2,498,000 | 49,491,000 | -136,554,000 | 47,063,000 | 11,763,000 | 58,655,000 | 51,896,000 | 30,900,000 | 13,456,000 | -29,666,000 | 52,208,000 | 11,291,000 | 40,784,000 | -20,759,000 | 32,539,000 | 10,071,000 | -432,000 | -39,450,000 | 10,635,000 | 15,207,000 | 9,538,000 | -19,014,000 | 21,131,000 | 11,236,000 | 987,000 | -48,140,000 | 39,360,000 | 10,156,000 | 9,162,000 | -15,143,000 | 14,716,000 | 21,109,000 | 9,672,000 | -14,868,000 | 2,296,000 | 15,020,000 | 15,440,000 | -12,358,000 | 11,141,000 | 7,107,000 | ||||
proceeds from sales of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other | 15,498,000 | 15,614,000 | 14,397,000 | 17,006,000 | 18,322,000 | 20,905,000 | 17,531,000 | 17,157,000 | 14,921,000 | 13,091,000 | 12,470,000 | 12,629,000 | 12,577,000 | 12,658,000 | 12,615,000 | 10,805,000 | 10,962,000 | 10,208,000 | 7,901,000 | 8,191,000 | 8,395,000 | 8,362,000 | 9,231,000 | 7,112,000 | 5,631,000 | 5,697,000 | ||||||||||||||||||
noncash lease expense | 4,712,000 | 4,580,000 | 4,621,000 | 4,461,000 | 4,521,000 | 4,633,000 | 4,811,000 | 4,676,000 | 4,629,000 | 4,532,000 | 4,374,000 | 4,328,000 | 4,167,000 | 4,243,000 | 4,364,000 | 4,383,000 | 4,150,000 | 4,073,000 | 4,172,000 | 4,052,000 | ||||||||||||||||||||||||
gain on strategic investments | 0 | |||||||||||||||||||||||||||||||||||||||||||
investments in notes and privately-held companies | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing information: | ||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 2,116,000 | 1,781,000 | 15,229,000 | |||||||||||||||||||||||||||||||||||||||||
property and equipment included in accounts payable and accrued liabilities | 3,645,000 | 746,000 | -1,688,000 | 727,000 | 4,926,000 | -4,293,000 | 1,184,000 | 1,761,000 | 2,759,000 | -352,000 | 2,117,000 | 203,000 | 1,529,000 | 1,109,000 | -332,000 | 264,000 | 524,000 | 321,000 | 1,055,000 | -1,349,000 | 2,426,000 | 3,343,000 | -204,000 | -299,000 | 971,000 | -95,000 | 450,000 | 958,000 | ||||||||||||||||
common stock issued for business acquisition | 0 | 0 | 0 | 0 | 0 | 4,049,000 | ||||||||||||||||||||||||||||||||||||||
loss on strategic investments | ||||||||||||||||||||||||||||||||||||||||||||
investment in notes and privately-held companies | 1,086,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | 125,267,000 | -187,772,000 | ||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | 0 | 1,278,000 | 0 | 6,022,000 | 181,000 | 3,205,000 | 1,596,000 | 96,000 | 9,034,000 | |||||||||||||||||||||||||||||||||||
unrealized gain on equity investments | -24,743,000 | 5,571,000 | -3,358,000 | -708,000 | 5,084,000 | -28,497,000 | ||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -82,278,000 | -16,170,000 | 89,153,000 | -50,150,000 | -107,999,000 | -63,514,000 | -26,944,000 | -29,084,000 | -15,272,000 | -24,808,000 | 11,839,000 | 1,064,000 | 25,751,000 | -5,129,000 | 10,524,000 | 18,200,000 | 30,664,000 | 71,918,000 | 21,911,000 | -86,140,000 | 13,722,000 | 9,328,000 | 1,266,000 | 6,812,000 | -29,051,000 | -17,024,000 | -95,212,000 | -11,716,000 | 8,878,000 | 11,525,000 | 1,395,000 | -23,360,000 | 2,613,000 | -23,861,000 | -3,134,000 | |||||||||
business acquisitions, net of cash acquired | 0 | -107,477,000 | -37,610,000 | 0 | -92,000 | -66,225,000 | 0 | -1,181,000 | ||||||||||||||||||||||||||||||||||||
investments and notes receivable in privately-held companies | -250,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||
escrow receipts from past business acquisitions | 0 | -120,000 | 1,401,000 | 18,000 | ||||||||||||||||||||||||||||||||||||||||
vesting of early exercised stock options and restricted stock awards | ||||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums | 2,710,000 | 4,424,000 | 7,033,000 | 7,072,000 | 6,675,000 | 5,446,000 | 346,000 | 353,000 | 423,000 | 330,000 | 499,000 | 609,000 | 139,000 | 449,000 | ||||||||||||||||||||||||||||||
income taxes payable | 30,282,000 | -96,200,000 | 106,992,000 | 9,788,000 | 5,579,000 | 1,292,000 | -10,436,000 | 10,472,000 | -18,487,000 | 12,838,000 | 3,982,000 | -6,285,000 | 15,409,000 | 12,359,000 | 2,040,000 | -10,423,000 | 3,658,000 | 3,175,000 | 3,478,000 | 12,500,000 | 2,041,000 | 2,457,000 | 2,923,000 | 15,375,000 | 9,422,000 | 11,051,000 | 6,802,000 | 7,259,000 | 2,913,000 | 12,861,000 | 8,985,000 | 3,876,000 | 129,000 | |||||||||||
tax withholdings paid on behalf of employees for net share settlement | ||||||||||||||||||||||||||||||||||||||||||||
investments in privately-held companies and intangibles | ||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in privately-held companies | -11,691,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments in privately-held companies | 0 | -4,277,000 | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||
business combinations, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets recognized upon the adoption of asc 842 | 0 | 93,207,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | 0 | |||||||||||||||||||||||||||||||||||||||||||
sale (purchase) of investments in privately-held companies and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -49,882,000 | |||||||||||||||||||||||||||||||||||||||||||
investment in privately-held companies and intangibles | ||||||||||||||||||||||||||||||||||||||||||||
investments in privately-held companies | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
principal payments of lease financing obligations | -537,000 | -471,000 | -465,000 | -456,000 | -447,000 | -397,000 | -390,000 | -383,000 | -376,000 | -326,000 | -320,000 | -314,000 | -308,000 | -264,000 | -259,000 | -255,000 | -239,000 | -219,000 | ||||||||||||||||||||||||||
cash paid for interest — lease financing obligation | ||||||||||||||||||||||||||||||||||||||||||||
common stock issued for business combinations | ||||||||||||||||||||||||||||||||||||||||||||
___________________________________________________ | ||||||||||||||||||||||||||||||||||||||||||||
gain on investments in privately-held companies | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments in privately-held companies | ||||||||||||||||||||||||||||||||||||||||||||
net cash provided used in financing activities | -148,734,000 | |||||||||||||||||||||||||||||||||||||||||||
see note 4 of the accompanying notes for a reconciliation of the ending balance of cash, cash equivalents and restricted cash as shown in these condensed consolidated statements of cash flows. | ||||||||||||||||||||||||||||||||||||||||||||
see note 4 of the accompanying notes for a reconciliation of the ending balance of cash, cash equivalents and restricted cash as shown in this condensed consolidated statements of cash flows. | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities for the year ended december 31 of 2017 was adjusted as a result of our adoption of asu 2016-18, statement of cash flows (topic 230): restricted cash, in the first quarter of 2018. see note 1 of the accompanying notes for details of the adjustments. see note 4 of the accompanying notes for a reconciliation of the ending balance of cash, cash equivalents and restricted cash as shown in this consolidated statements of cash flows. see note 1 of the accompanying notes. | ||||||||||||||||||||||||||||||||||||||||||||
accretion of investment discounts | -1,772,000 | -2,191,000 | -2,069,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from (purchases of) investments in privately-held companies | ||||||||||||||||||||||||||||||||||||||||||||
accrued legal settlement | ||||||||||||||||||||||||||||||||||||||||||||
see note 4 of the accompanying notes for a reconciliation of the ending balance of cash, cash equivalents and restricted cash as shown in this condensed consolidated statements of cash flows. see note 1 of the accompanying notes. | ||||||||||||||||||||||||||||||||||||||||||||
gain on investment in privately-held companies | -1,150,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on investments in privately-held companies | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of notes receivable | 0 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities for the years ended december 31 of 2017 and 2016, respectively, was adjusted as a result of our adoption of asu 2016-18, statement of cash flows (topic 230): restricted cash, in the first quarter of 2018. see note 1 of the accompanying notes for details of the adjustments. see note 4 of the accompanying notes for a reconciliation of the ending balance of cash, cash equivalents and restricted cash as shown in this consolidated statements of cash flows. | ||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments in privately-held companies | 0 | |||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing information: | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities for the six months ended june 30, 2017 was adjusted as a result of our adoption of accounting standards update 2016-18, statement of cash flows (topic 230): restricted cash, in the first quarter of 2018. see note 1 of the accompanying notes for details of the adjustments. see note 3 of the accompanying notes for a reconciliation of the ending balance of cash, cash equivalents and restricted cash as shown in this condensed consolidated statements of cash flows. | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities for the three months ended march 31, 2017 was adjusted as a result of our adoption of accounting standards update 2016-18, statement of cash flows (topic 230): restricted cash, in the first quarter of 2018. see note 1 of the accompanying notes for details of the adjustments. see note 3 of the accompanying notes for a reconciliation of the ending balance of cash, cash equivalents and restricted cash as shown in this statements of cash flows. | ||||||||||||||||||||||||||||||||||||||||||||
investment in privately-held companies | 0 | |||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | -3,000 | -3,000 | -2,000 | -1,252,000 | -2,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for net share settlement | -1,568,000 | -1,101,000 | -776,000 | -580,000 | -289,000 | -212,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of issuance cost | -328,000 | -2,219,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of year | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of year | ||||||||||||||||||||||||||||||||||||||||||||
during our first fiscal quarter of 2017, we adopted accounting standards update 2016-09, "compensation-stock compensation (topic 718): improvements to employee share-based payment accounting." refer to note 1- recently adopted accounting pronouncements for further details. this adoption resulted in an increase in net cash from operating activities and a corresponding decrease in net cash from financing activities of 42.9 million and 37.3 million for the years ended december 31, 2016 and 2015, respectively. | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from marketable securities | 23,430,000 | 47,565,000 | 64,488,000 | |||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 31,004,000 | 76,908,000 | 178,644,000 | -30,577,000 | -179,605,000 | 23,337,000 | 268,826,000 | 75,542,000 | 67,772,000 | 35,155,000 | -168,565,000 | 11,398,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | 0 | 0 | 567,923,000 | 0 | 0 | 687,326,000 | 240,031,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of period | 31,004,000 | 76,908,000 | 746,567,000 | -30,577,000 | -179,605,000 | 710,663,000 | 275,186,000 | -168,565,000 | 11,398,000 | |||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on stock based-compensation | -6,012,000 | -4,870,000 | -9,406,000 | -12,406,000 | -10,569,000 | -16,595,000 | -382,000 | |||||||||||||||||||||||||||||||||||||
realized gain on notes receivable | ||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
write-off of debt discount on notes payable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
interest payable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercising options, net of repurchases | 9,299,000 | 9,239,000 | 4,455,000 | 1,862,000 | 3,273,000 | 2,571,000 | 6,669,000 | 5,322,000 | 22,801,000 | 500,000 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on stock-based compensation | 72,898,000 | -14,076,000 | -21,979,000 | 6,012,000 | 4,870,000 | 9,406,000 | 12,406,000 | 10,569,000 | 16,595,000 | 382,000 | ||||||||||||||||||||||||||||||||||
repayment on notes payable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||
purchases of intangible assets | 0 | -27,000 | -670,000 | -38,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock purchase plan | 5,438,000 | 0 | 4,888,000 | 4,510,000 | 0 | 4,856,000 | ||||||||||||||||||||||||||||||||||||||
issuance costs from initial public offering | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest—lease financing obligation | 727,000 | 732,000 | 737,000 | 757,000 | ||||||||||||||||||||||||||||||||||||||||
interest payable—related party | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 169,000 | 280,000 | 201,000 | 267,000 | 219,000 | |||||||||||||||||||||||||||||||||||||||
unrealized gain on notes receivable | 0 | |||||||||||||||||||||||||||||||||||||||||||
investment in private companies | ||||||||||||||||||||||||||||||||||||||||||||
payments—deferred offering costs | 0 | 0 | -261,000 | |||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued liabilities related to property and equipment | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 521,000 | |||||||||||||||||||||||||||||||||||||||||||
deposits and other assets |
We provide you with 20 years of cash flow statements for Arista Networks stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Arista Networks stock. Explore the full financial landscape of Arista Networks stock with our expertly curated income statements.
The information provided in this report about Arista Networks stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.