The Andersons Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
The Andersons Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 16,807,000 | 5,331,000 | 54,104,000 | 51,461,000 | 52,470,000 | 12,665,000 | 78,437,000 | 23,569,000 | -59,117,000 | 151,883,000 | 107,610,000 | 5,950,000 | 62,344,000 | 14,136,000 | 46,124,000 | 13,262,000 | 14,649,000 | 2,214,000 | 20,033,000 | -51,111,000 | 5,667,000 | -5,870,000 | 29,411,000 | -14,148,000 | 23,668,000 | -1,874,000 | 21,413,000 | -1,982,000 | 69,744,000 | 2,617,000 | -26,717,000 | -3,035,000 | 11,310,000 | 3,341,000 | 15,441,000 | -15,622,000 | -46,716,000 | -950,000 | 32,399,000 | 3,945,000 | 27,967,000 | 19,279,000 | 49,370,000 | 26,029,000 | 34,619,000 | 18,039,000 | 30,732,000 | 12,312,000 | 14,175,000 | 15,191,000 | 28,471,000 | 17,728,000 | 22,171,000 | 11,231,000 | 46,035,000 | 17,388,000 | 26,078,000 | 368,000 | 25,779,000 | 12,656,000 |
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 33,071,000 | 34,340,000 | 36,178,000 | 30,408,000 | 30,269,000 | 30,949,000 | 31,306,000 | 62,585,000 | 32,220,000 | 101,266,000 | 67,945,000 | 34,377,000 | 36,797,000 | 46,983,000 | 47,650,000 | 47,504,000 | 47,471,000 | 47,269,000 | 47,000,000 | 46,898,000 | 47,770,000 | 34,250,000 | 30,386,000 | 33,760,000 | 22,337,000 | 22,728,000 | 22,553,000 | 22,679,000 | 21,866,000 | 21,668,000 | 21,875,000 | 21,003,000 | 22,081,000 | 20,865,000 | 20,477,000 | 20,902,000 | 21,091,000 | 20,769,000 | 19,073,000 | 17,523,000 | 17,698,000 | 15,873,000 | 14,578,000 | 13,856,000 | 13,672,000 | 13,451,000 | 13,383,000 | 14,801,000 | 13,647,000 | 12,830,000 | 12,005,000 | 10,495,000 | 10,749,000 | 10,137,000 | 10,067,000 | 9,884,000 | 10,984,000 | 9,116,000 | 9,063,000 | 9,750,000 |
other | -6,992,000 | 17,303,000 | -18,741,000 | 4,325,000 | 6,026,000 | 4,795,000 | -12,045,000 | -1,730,000 | 3,225,000 | 10,055,000 | 8,549,000 | 2,885,000 | 141,000 | 4,034,000 | 871,000 | 2,100,000 | 5,931,000 | 1,344,000 | -1,204,000 | 4,001,000 | -97,000 | 2,535,000 | -3,283,000 | 4,385,000 | 1,175,000 | -2,488,000 | -68,000 | -70,000 | 555,000 | 1,729,000 | -2,245,000 | -94,000 | -1,981,000 | -336,000 | 254,000 | -20,000 | -1,201,000 | 228,000 | -57,000 | 890,000 | 150,000 | 1,922,000 | 136,000 | -2,504,000 | 495,000 | -711,000 | 667,000 | 47,000 | -566,000 | -168,000 | -88,000 | 150,000 | 255,000 | -15,000 | 35,000 | -21,000 | 100,000 | 11,000 | 91,000 | 13,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 29,872,000 | -53,268,000 | -11,786,000 | -42,441,000 | 57,725,000 | 207,867,000 | 125,113,000 | -140,866,000 | -289,196,000 | -215,012,000 | -94,100,000 | -31,564,000 | -24,862,000 | -33,476,000 | -126,550,000 | 7,229,000 | 2,556,000 | -11,737,000 | -3,392,000 | 186,796,000 | -102,622,000 | -79,295,000 | -3,935,000 | 13,006,000 | -3,129,000 | -30,730,000 | 10,115,000 | -13,420,000 | 5,523,000 | 7,563,000 | -21,004,000 | 38,225,000 | -6,176,000 | -37,474,000 | 51,061,000 | 36,206,000 | -13,843,000 | -28,366,000 | -11,864,000 | 27,291,000 | 2,260,000 | -19,390,000 | 5,978,000 | 36,985,000 | -19,332,000 | 11,815,000 | -7,047,000 | 81,966,000 | ||||||||||||
inventories | 482,825,000 | 38,531,000 | -191,041,000 | -198,776,000 | 308,640,000 | 169,083,000 | -175,883,000 | 734,855,000 | 178,010,000 | 236,854,000 | 186,685,000 | -136,820,000 | -794,938,000 | -123,641,000 | 385,499,000 | 5,007,000 | -539,761,000 | -136,689,000 | 414,628,000 | 122,323,000 | -407,198,000 | 10,990,000 | 269,889,000 | 124,741,000 | -200,435,000 | 5,280,000 | 236,357,000 | -85,262,000 | -184,526,000 | -12,397,000 | 179,608,000 | 33,456,000 | -254,993,000 | 58,790,000 | 180,421,000 | 43,947,000 | -219,610,000 | -19,381,000 | 260,643,000 | 51,698,000 | -390,500,000 | 36,533,000 | 292,588,000 | -110,661,000 | -185,729,000 | 16,576,000 | 308,297,000 | 23,299,000 | 31,393,000 | -85,731,000 | 201,859,000 | -25,093,000 | -303,076,000 | 11,292,000 | 305,185,000 | -127,828,000 | -192,352,000 | -195,051,000 | 140,281,000 | 32,951,000 |
commodity derivatives | 18,781,000 | 1,076,000 | -34,322,000 | 13,317,000 | 64,508,000 | -28,498,000 | 12,027,000 | 102,753,000 | 83,148,000 | -104,901,000 | -189,090,000 | -277,761,000 | 51,553,000 | 91,950,000 | -197,396,000 | -53,295,000 | -112,596,000 | -17,554,000 | 13,749,000 | 1,231,000 | -8,228,000 | 112,875,000 | -73,784,000 | -9,149,000 | -34,690,000 | -16,770,000 | 80,625,000 | -45,775,000 | 4,212,000 | -11,597,000 | 23,653,000 | 4,017,000 | -22,582,000 | 73,035,000 | -44,813,000 | -15,630,000 | -2,062,000 | -11,675,000 | 31,531,000 | -3,696,000 | -155,307,000 | 195,851,000 | 18,646,000 | -86,842,000 | 6,559,000 | 50,304,000 | 47,685,000 | -34,915,000 | 63,233,000 | -32,496,000 | -98,067,000 | 70,277,000 | 15,815,000 | 85,200,000 | -46,609,000 | 79,903,000 | ||||
other current and non-current assets | -23,172,000 | -8,558,000 | 31,326,000 | -8,789,000 | -52,510,000 | 1,923,000 | 4,481,000 | -1,247,000 | -17,543,000 | 2,000,000 | 5,106,000 | -38,810,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payables and other current and non-current liabilities | -251,871,000 | -384,775,000 | 330,673,000 | 117,728,000 | -62,528,000 | -488,269,000 | 232,498,000 | -1,011,086,000 | -760,292,000 | -371,219,000 | -609,403,000 | -446,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 299,321,000 | -350,020,000 | 268,811,000 | -2,112,000 | 304,434,000 | -239,627,000 | 250,663,000 | 207,404,000 | -333,535,000 | -153,370,000 | -721,799,000 | -1,074,998,000 | -170,117,000 | 364,561,000 | 200,233,000 | -445,727,000 | -270,223,000 | 50,280,000 | 373,941,000 | -228,430,000 | 28,937,000 | 404,472,000 | 37,198,000 | -122,045,000 | -64,349,000 | 72,759,000 | 334,778,000 | -378,707,000 | 14,551,000 | 105,963,000 | 184,006,000 | -229,235,000 | -1,761,000 | 235,707,000 | 73,492,000 | -267,853,000 | 96,361,000 | 117,171,000 | 227,261,000 | -286,659,000 | -112,345,000 | 361,859,000 | 239,028,000 | -498,613,000 | 208,227,000 | 188,630,000 | 276,314,000 | -335,983,000 | 367,209,000 | 95,363,000 | 52,917,000 | -187,007,000 | 68,250,000 | 158,776,000 | 284,993,000 | -221,754,000 | -92,646,000 | -251,831,000 | 168,710,000 | -63,518,000 |
capex | -48,828,000 | -46,548,000 | -55,957,000 | -37,841,000 | -28,614,000 | -26,775,000 | -41,725,000 | -74,991,000 | -25,470,000 | -72,247,000 | -43,472,000 | -20,722,000 | -23,036,000 | -18,466,000 | -17,345,000 | -16,919,000 | -17,733,000 | -14,770,000 | -25,337,000 | -19,307,000 | -39,872,000 | -38,142,000 | -42,481,000 | -44,728,000 | -55,885,000 | -32,394,000 | -24,886,000 | -29,414,000 | -7,897,000 | -10,729,000 | -10,368,000 | -5,608,000 | -21,602,000 | -21,695,000 | -22,138,000 | -12,305,000 | -30,082,000 | -14,173,000 | -21,472,000 | -6,742,000 | -20,051,000 | -18,991,000 | -15,110,000 | -5,523,000 | -15,431,000 | -12,806,000 | -12,355,000 | -6,194,000 | -17,592,000 | -13,511,000 | -23,157,000 | -15,014,000 | -14,556,000 | -17,034,000 | -8,410,000 | -4,162,000 | -7,499,000 | -8,153,000 | -10,386,000 | -4,859,000 |
free cash flows | 250,493,000 | -396,568,000 | 212,854,000 | -39,953,000 | 275,820,000 | -266,402,000 | 208,938,000 | 132,413,000 | -359,005,000 | -225,617,000 | -765,271,000 | -1,095,720,000 | -193,153,000 | 346,095,000 | 182,888,000 | -462,646,000 | -287,956,000 | 35,510,000 | 348,604,000 | -247,737,000 | -10,935,000 | 366,330,000 | -5,283,000 | -166,773,000 | -120,234,000 | 40,365,000 | 309,892,000 | -408,121,000 | 6,654,000 | 95,234,000 | 173,638,000 | -234,843,000 | -23,363,000 | 214,012,000 | 51,354,000 | -280,158,000 | 66,279,000 | 102,998,000 | 205,789,000 | -293,401,000 | -132,396,000 | 342,868,000 | 223,918,000 | -504,136,000 | 192,796,000 | 175,824,000 | 263,959,000 | -342,177,000 | 349,617,000 | 81,852,000 | 29,760,000 | -202,021,000 | 53,694,000 | 141,742,000 | 276,583,000 | -225,916,000 | -100,145,000 | -259,984,000 | 158,324,000 | -68,377,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment and capitalized software | -48,828,000 | -46,548,000 | -55,957,000 | -37,841,000 | -28,614,000 | -26,775,000 | -41,725,000 | -74,991,000 | -25,470,000 | -72,247,000 | -43,472,000 | -20,722,000 | -23,036,000 | -18,466,000 | -17,345,000 | -16,919,000 | -17,733,000 | -14,770,000 | -25,337,000 | -19,307,000 | -39,872,000 | -38,142,000 | -42,481,000 | -44,728,000 | -55,885,000 | -32,394,000 | -24,886,000 | -29,414,000 | -7,897,000 | -10,729,000 | -10,368,000 | -5,608,000 | ||||||||||||||||||||||||||||
insurance proceeds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -31,876,000 | -43,831,000 | -72,482,000 | -32,454,000 | -36,086,000 | -22,052,000 | -36,616,000 | -71,673,000 | -19,807,000 | 2,919,000 | -30,094,000 | -24,921,000 | -32,275,000 | 542,997,000 | -7,744,000 | -15,730,000 | -16,597,000 | -4,157,000 | -35,586,000 | -30,416,000 | 9,839,000 | -63,478,000 | -65,557,000 | -205,836,000 | -70,110,000 | -69,444,000 | -2,090,000 | -44,349,000 | -48,618,000 | -719,000 | -50,910,000 | -13,247,000 | -33,015,000 | -10,108,000 | 14,655,000 | 250,000 | -26,045,000 | -34,298,000 | -160,615,000 | -17,522,000 | -77,180,000 | -21,831,000 | -27,985,000 | 37,258,000 | -31,159,000 | -49,215,000 | -8,082,000 | -17,805,000 | -119,961,000 | 1,824,000 | -99,290,000 | -73,130,000 | -38,738,000 | -19,888,000 | -21,399,000 | -5,972,000 | -24,813,000 | -7,398,000 | ||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments under short-term lines of credit | 10,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 14,700,000 | 0 | 100,000,000 | 16,200,000 | 78,500,000 | 18,600,000 | 89,700,000 | 258,000,000 | 47,931,000 | 75,239,000 | 90,736,000 | 110,896,000 | 63,599,000 | 54,338,000 | 693,761,000 | 75,000,000 | 7,000,000 | 0 | 50,000,000 | 50,000,000 | 20,000,000 | 0 | 15,175,000 | 3,561,000 | 635,000 | 656,000 | 76,908,000 | 28,971,000 | 1,188,000 | 120,809,000 | 30,799,000 | 1,618,000 | -4,925,000 | 3,114,000 | 3,598,000 | 14,209,000 | 17,403,000 | 11,137,000 | 25,254,000 | 150,270,000 | 18,198,000 | 99,943,000 | 6,935,000 | 28,039,000 | 1,322,000 | 21,434,000 | 22,957,000 | ||||||||||||
payments of long-term debt | -8,229,000 | -8,416,000 | -62,940,000 | -6,897,000 | -6,882,000 | -6,870,000 | -6,886,000 | -35,861,000 | -30,251,000 | -22,585,000 | -15,077,000 | -7,566,000 | -45,206,000 | -307,941,000 | -51,702,000 | -125,884,000 | -249,017,000 | -106,859,000 | -98,922,000 | -104,913,000 | -114,597,000 | -103,358,000 | -29,461,000 | -361,067,000 | -8,095,000 | -2,845,000 | -3,635,000 | -106,515,000 | -2,863,000 | -11,477,000 | -4,997,000 | -37,852,000 | -6,213,000 | -6,216,000 | -4,778,000 | -80,399,000 | -5,442,000 | -5,018,000 | -18,548,000 | -63,466,000 | -5,255,000 | -25,436,000 | -8,446,000 | -30,560,000 | -14,279,000 | -45,765,000 | -16,820,000 | -17,888,000 | -85,123,000 | -28,145,000 | -3,406,000 | -27,269,000 | -37,845,000 | -26,500,000 | -21,358,000 | -18,305,000 | ||||
dividends paid | -6,674,000 | -6,693,000 | -6,807,000 | -6,473,000 | -6,477,000 | -6,516,000 | -6,602,000 | -12,527,000 | -6,279,000 | -18,262,000 | -12,245,000 | -6,144,000 | -6,243,000 | -5,826,000 | -5,838,000 | -5,839,000 | -5,770,000 | -5,765,000 | -5,746,000 | -5,723,000 | -5,547,000 | -5,530,000 | -5,526,000 | -5,515,000 | -4,663,000 | -4,664,000 | -4,662,000 | -4,650,000 | -4,667,000 | -4,501,000 | -4,501,000 | -4,483,000 | -4,342,000 | -4,341,000 | -4,341,000 | -4,338,000 | -3,910,000 | -3,967,000 | -3,985,000 | -4,059,000 | -3,126,000 | -3,126,000 | -3,126,000 | -3,107,000 | -3,005,000 | -2,996,000 | -2,996,000 | -2,989,000 | -2,796,000 | -2,796,000 | -2,794,000 | -2,780,000 | -2,035,000 | -2,043,000 | -2,042,000 | -2,033,000 | -1,659,000 | -1,659,000 | -1,658,000 | -1,605,000 |
value of shares withheld for taxes | -94,000 | -3,837,000 | -4,000 | -30,000 | 0 | -8,071,000 | -6,616,000 | -6,616,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest owner | -14,970,000 | -39,920,000 | -2,495,000 | -44,910,000 | -2,114,000 | -24,344,000 | -9,980,000 | -34,930,000 | -9,980,000 | -9,980,000 | 0 | 0 | 0 | -24,000 | 0 | -10,298,000 | -2,453,000 | -753,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -137,453,000 | 50,445,000 | -87,764,000 | -42,669,000 | -21,646,000 | -98,280,000 | 11,853,000 | -154,987,000 | 308,817,000 | 75,489,000 | 622,113,000 | 919,757,000 | 201,878,000 | -718,197,000 | -200,212,000 | 467,762,000 | 302,723,000 | -61,359,000 | -328,645,000 | 223,577,000 | -3,550,000 | -332,153,000 | 8,360,000 | 336,050,000 | 140,232,000 | -45,106,000 | -305,574,000 | 419,634,000 | 44,508,000 | -99,700,000 | -143,807,000 | 209,497,000 | 19,248,000 | -178,824,000 | -103,065,000 | 250,154,000 | -47,224,000 | -82,988,000 | -80,334,000 | 243,938,000 | -22,717,000 | -60,272,000 | -207,546,000 | 195,963,000 | -2,424,000 | -80,894,000 | -250,596,000 | 273,854,000 | -189,400,000 | -40,747,000 | 38,429,000 | 271,621,000 | -47,632,000 | -118,994,000 | -267,298,000 | 220,827,000 | 144,742,000 | 81,431,000 | -14,039,000 | -554,000 |
effect of exchange rates on cash and cash equivalents | 1,759,000 | 854,000 | -859,000 | 914,000 | -218,000 | 7,000 | -101,000 | 280,000 | 109,000 | -711,000 | -629,000 | 99,000 | -25,000 | -132,000 | -35,000 | 1,095,000 | -771,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 131,751,000 | -342,552,000 | 246,484,000 | -359,952,000 | -18,976,000 | -44,416,000 | -130,409,000 | -41,791,000 | 27,114,000 | -3,422,000 | -10,711,000 | -32,985,000 | -14,918,000 | -17,449,000 | -13,688,000 | -60,243,000 | 3,497,000 | -265,392,000 | -79,934,000 | -6,899,000 | -71,470,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 561,771,000 | 0 | 0 | 643,854,000 | 115,269,000 | 115,269,000 | 216,444,000 | 216,444,000 | 216,444,000 | 0 | 0 | 29,123,000 | 0 | 22,593,000 | 0 | 0 | 34,919,000 | 0 | 0 | 62,630,000 | 0 | 0 | 63,750,000 | 0 | 0 | 114,704,000 | 0 | 0 | 309,085,000 | 0 | 0 | 138,218,000 | 0 | 0 | 20,390,000 | 0 | 0 | 29,219,000 | 0 | 0 | 145,929,000 | ||||||||||||||||||
cash and cash equivalents at end of period | 131,751,000 | 219,219,000 | -76,321,000 | 246,484,000 | 283,902,000 | 96,293,000 | 70,853,000 | 140,771,000 | 86,035,000 | 36,381,000 | 189,336,000 | -7,855,000 | 35,393,000 | -18,904,000 | 29,991,000 | -41,791,000 | 27,114,000 | 31,497,000 | 5,544,000 | -10,711,000 | 29,645,000 | 46,775,000 | -14,918,000 | 46,301,000 | -115,000 | -13,688,000 | 54,461,000 | 279,756,000 | 3,497,000 | 43,693,000 | 58,521,000 | 17,636,000 | 58,284,000 | 56,440,000 | -7,944,000 | 31,874,000 | 19,894,000 | -3,704,000 | 22,320,000 | -178,585,000 | 129,858,000 | 74,459,000 | ||||||||||||||||||
net proceeds (payments) under short-term lines of credit | 56,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 78,437,000 | 23,569,000 | -59,117,000 | 133,784,000 | 108,904,000 | 6,504,000 | 65,473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | 18,099,000 | -1,294,000 | -554,000 | -3,129,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 3,720,000 | 5,028,000 | 3,069,000 | 1,255,000 | -1,007,000 | 1,759,000 | 1,980,000 | 4,310,000 | 392,000 | 1,912,000 | 1,385,000 | 318,000 | 978,000 | 401,000 | -306,000 | -531,000 | 1,924,000 | 237,000 | 210,000 | 629,000 | 402,000 | 298,000 | 67,000 | 424,000 | 2,500,000 | 318,000 | 296,000 | 188,000 | 985,000 | -112,000 | -67,000 | 377,000 | 487,000 | 90,000 | 341,000 | 269,000 | 11,000 | 625,000 | -141,000 | 634,000 | -3,145,000 | 630,000 | 265,000 | 2,437,000 | 152,000 | 26,000 | -596,000 | |||||||||||||
stock-based compensation expense | 6,000,000 | 2,596,000 | 7,697,000 | 4,708,000 | 1,818,000 | 4,311,000 | 2,615,000 | 2,122,000 | 1,990,000 | 2,726,000 | 2,136,000 | 2,880,000 | 4,345,000 | 2,493,000 | 4,799,000 | 1,892,000 | 1,738,000 | 1,268,000 | 1,615,000 | 1,715,000 | 1,220,000 | 1,846,000 | 2,223,000 | 1,473,000 | 610,000 | 1,252,000 | 736,000 | 1,489,000 | 4,591,000 | 1,462,000 | ||||||||||||||||||||||||||||||
deferred federal income tax | -7,948,000 | -8,051,000 | -20,819,000 | -13,755,000 | -6,947,000 | -10,893,000 | -93,895,000 | 172,000 | -2,000 | 156,000 | 5,287,000 | 16,474,000 | -17,464,000 | 11,433,000 | -5,640,000 | |||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 0 | 87,156,000 | 87,156,000 | 38,131,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
damaged inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets acquired and liabilities assumed: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | 4,755,000 | -1,062,000 | -35,215,000 | -70,469,000 | 4,532,000 | -10,676,000 | 8,771,000 | -3,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -19,611,000 | 0 | -313,000 | -4,104,000 | -7,803,000 | 0 | -3,345,000 | -127,571,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
property insurance proceeds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of rail assets | 0 | 2,871,000 | 2,871,000 | 36,706,000 | 36,341,000 | 248,000 | 445,000 | 3,089,000 | 10,233,000 | 5,383,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business from discontinued operations | 56,302,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of rail assets | -27,464,000 | -27,276,000 | -3,186,000 | 0 | -1,288,000 | -2,140,000 | -2,611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) receipts under short-term lines of credit | -31,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | 0 | -1,747,000 | -1,671,000 | -6,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | -767,000 | -5,000 | -7,802,000 | -7,802,000 | -7,310,000 | -633,000 | 0 | -834,000 | -1,225,000 | -648,000 | 0 | 0 | -250,000 | -912,000 | 139,000 | 0 | -5,788,000 | 0 | -659,000 | 0 | -787,000 | 0 | 0 | -1,991,000 | -33,000 | -14,000 | 0 | -10,000 | -299,000 | -25,000 | 0 | -164,000 | -107,000 | 0 | 0 | 0 | -3,175,000 | 0 | 0 | 0 | -46,000 | -527,000 | -38,000 | -63,000 | -9,000 | 0 | 0 | -815,000 | -908,000 | 0 | -151,000 | |||||||||
proceeds from issuance of short-term debt | 350,000,000 | 350,000,000 | 350,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of short-term debt | -550,000,000 | -550,000,000 | -200,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 107,706,000 | 225,799,000 | -75,673,000 | -180,063,000 | 6,270,000 | -18,904,000 | 7,398,000 | 10,441,000 | -15,528,000 | 23,092,000 | -212,242,000 | 174,644,000 | 58,521,000 | 57,848,000 | 56,440,000 | -7,944,000 | 11,484,000 | -18,120,000 | 19,894,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business from continuing operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of business from discontinued operations | -27,091,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 424,000 | 1,192,000 | 4,810,000 | 4,672,000 | 72,000 | 509,000 | 205,000 | 3,409,000 | 385,000 | 6,618,000 | 1,467,000 | 36,000 | 56,000 | 395,000 | 400,000 | 7,326,000 | 34,975,000 | 6,000 | 7,278,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of investments | -1,901,000 | -2,800,000 | -210,000 | 0 | -2,569,000 | -280,000 | 0 | -250,000 | -1,000,000 | -240,000 | 10,000,000 | -750,000 | -2,500,000 | -612,000 | -1,817,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business from continuing operations | 0 | 5,171,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts reclassified from accumulated other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock awards, stock option exercises and other shares issued to employees and directors, net of income tax of 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted share award dividend equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts (payments) under short-term lines of credit | -173,384,000 | 361,318,000 | 862,698,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest owner | 2,450,000 | 2,450,000 | 2,450,000 | 0 | 1,715,000 | 980,000 | 1,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options | 5,024,000 | 5,024,000 | 5,024,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of affiliates, net of dividends | 231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of assets | 679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -544,000 | -2,105,000 | -2,105,000 | -1,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2022 | 142,000 | 142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2022 | 142,000 | 142,000 | 142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2023 | 142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2023 | 142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts under short-term lines of credit | 363,619,000 | 796,209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) of affiliates, net of dividends | 5,623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets | -8,854,000 | -10,305,000 | -81,000 | 321,000 | -7,164,000 | -5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests recognized in connection with business combination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of affiliates, net of dividends | 5,597,000 | 6,278,000 | 244,000 | -410,000 | 4,777,000 | 3,928,000 | 431,000 | -1,465,000 | -4,777,000 | -7,198,000 | -8,832,000 | -2,360,000 | -8,326,000 | 1,625,000 | -5,724,000 | 1,931,000 | ||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2021 | 140,000 | 140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2021 | 140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2022 | 142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2021 | 140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory write down | 0 | 800,000 | 120,000 | 2,479,000 | 11,000 | 351,000 | 10,571,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business from discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from remeasurement of equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash, cash equivalents and restricted cash | -473,000 | -1,082,000 | 608,000 | 67,000 | -1,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | -35,202,000 | 33,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative adjustment for adoption of leasing standard, net of income tax of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt (recovery) expense | -1,026,000 | 530,000 | -1,686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliates, net of dividends | 250,000 | -845,000 | -1,794,000 | -80,000 | -129,000 | 7,033,000 | 3,191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -38,925,000 | 18,828,000 | 16,740,000 | -18,865,000 | -9,559,000 | -13,897,000 | -10,887,000 | 11,715,000 | -8,638,000 | 16,083,000 | 11,337,000 | 3,163,000 | -17,425,000 | 16,418,000 | 1,134,000 | -16,045,000 | -207,000 | 20,004,000 | -9,375,000 | -17,129,000 | 924,000 | 34,086,000 | 1,526,000 | -24,850,000 | -18,638,000 | 21,215,000 | -4,042,000 | -23,162,000 | -10,645,000 | 24,130,000 | -1,730,000 | -4,663,000 | -7,280,000 | 16,551,000 | -9,534,000 | -8,716,000 | -5,835,000 | 1,483,000 | 141,000 | 8,716,000 | -18,610,000 | 19,899,000 | -11,109,000 | |||||||||||||||||
payables and other accrued expenses | 506,224,000 | -74,962,000 | -441,921,000 | 452,911,000 | 152,202,000 | -119,015,000 | -362,609,000 | 363,008,000 | 79,035,000 | -147,106,000 | -191,095,000 | 80,968,000 | -35,935,000 | -235,075,000 | 122,865,000 | -74,521,000 | -277,612,000 | |||||||||||||||||||||||||||||||||||||||||||
net payments under lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of rail assets and related leases | -2,352,000 | -2,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) under lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings | 510,160,000 | 299,154,000 | 3,381,000 | -299,276,000 | 251,712,000 | 7,638,000 | -285,802,000 | -10,602,000 | 9,942,000 | 73,000,000 | -53,000,000 | -304,000,000 | 467,000,000 | 3,000,000 | -105,000,000 | -132,059,000 | 226,000,000 | 29,000,000 | -179,000,000 | -94,000,000 | 258,000,000 | -64,700,000 | -58,300,000 | -170,500,000 | 308,500,000 | -199,100,000 | 226,100,000 | 0 | -50,000,000 | -242,100,000 | 267,881,000 | -251,303,000 | -34,086,000 | -55,392,000 | 293,500,000 | -33,500,000 | -89,200,000 | |||||||||||||||||||||||
gains on sales of rail assets and related leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 2,002,000 | 902,000 | 667,000 | 768,000 | 687,000 | 428,000 | 1,084,000 | 1,791,000 | 1,313,000 | 895,000 | 1,072,000 | 791,000 | 644,000 | 580,000 | 597,000 | 768,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory write-down | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets and businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from noncontrolling interest owner | 0 | -1,000 | 0 | 4,715,000 | 9,309,000 | 7,106,000 | 14,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of rail group assets and related leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | -1,929,000 | -350,000 | -147,343,000 | 0 | -264,000 | -15,286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of rail group assets | -1,609,000 | -11,379,000 | -13,270,000 | -36,813,000 | -25,006,000 | -27,562,000 | -15,873,000 | -58,951,000 | -39,967,000 | -38,571,000 | -29,516,000 | -65,507,000 | -11,007,000 | -41,432,000 | -25,074,000 | -27,289,000 | -30,475,000 | -20,164,000 | -7,340,000 | -2,686,000 | -58,590,000 | -30,301,000 | -23,455,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of rail group assets | 3,137,000 | 2,232,000 | 2,405,000 | 8,908,000 | 1,793,000 | 5,441,000 | 1,948,000 | 31,795,000 | 6,677,000 | 26,392,000 | 14,575,000 | 18,528,000 | 8,978,000 | 3,769,000 | 5,621,000 | 12,628,000 | 33,664,000 | 5,430,000 | 4,967,000 | 11,647,000 | 38,623,000 | 13,504,000 | 12,851,000 | |||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -16,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 54,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -16,318,000 | 10,318,000 | 19,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of rail group assets and related leases | 76,000 | -645,000 | -2,607,000 | -217,000 | -4,653,000 | -1,641,000 | -2,282,000 | -2,443,000 | -843,000 | -3,225,000 | -4,691,000 | -4,522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by noncontrolling interest owner | 1,102,000 | 3,307,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 17,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from returns of investments in affiliates | -270,000 | 1,743,000 | 140,000 | -386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term financing agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of rail group assets and related leases | -736,000 | -1,922,000 | -1,709,000 | -2,280,000 | -2,658,000 | -1,375,000 | -3,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 143,000 | -1,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 0 | -628,000 | 6,076,000 | 1,555,000 | -613,000 | -988,000 | 8,358,000 | 8,185,000 | 14,182,000 | -3,446,000 | 12,374,000 | 2,239,000 | 938,000 | 6,264,000 | 16,189,000 | 1,660,000 | 21,720,000 | 805,000 | 9,610,000 | 2,494,000 | 7,256,000 | -2,857,000 | 3,811,000 | -2,781,000 | 5,297,000 | -854,000 | 8,660,000 | 746,000 | 1,872,000 | 927,000 | ||||||||||||||||||||||||||||||
accounts payable and accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term financing arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (distributions to) noncontrolling interest owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term financing arrangement | 1,799,000 | 0 | 10,396,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of treasury shares to employees and directors | -23,000 | -38,000 | 511,000 | -132,000 | -123,000 | 7,000 | 1,275,000 | 21,000 | 21,000 | 23,000 | 403,000 | -55,000 | 90,000 | -25,000 | 1,499,000 | 252,000 | 140,000 | -40,000 | 1,587,000 | -44,000 | 16,000 | 106,000 | 1,244,000 | 85,000 | 20,000 | 587,000 | 123,000 | 17,000 | -2,000 | 27,000 | 1,263,000 | |||||||||||||||||||||||||||||
(gain) loss on sale of assets | -619,000 | 277,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charge, net of cash contributed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of facilities and investments in affiliates | 0 | -4,701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 521,000 | 125,000 | 231,000 | 157,000 | -33,000 | 206,000 | 100,000 | -269,000 | 373,000 | 80,000 | 358,000 | 760,000 | 175,000 | 108,000 | 39,000 | 214,000 | 69,000 | 68,000 | 299,000 | 92,000 | 217,000 | 508,000 | 712,000 | 56,000 | 64,000 | 132,000 | 71,000 | 21,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of facilities and investments | 1,000 | 13,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | -281,000 | 798,000 | -269,000 | -269,000 | -269,000 | 761,000 | -257,000 | -256,000 | -256,000 | 723,000 | -244,000 | -244,000 | -243,000 | 707,000 | -237,000 | -237,000 | -238,000 | 5,484,000 | 13,141,000 | -134,000 | -6,731,000 | 652,000 | -219,000 | -219,000 | -9,218,000 | 633,000 | -212,000 | -213,000 | ||||||||||||||||||||||||||||||||
gain on sale of investments in affiliates | 0 | 0 | 0 | -17,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangement | 0 | 0 | -1,075,000 | -224,000 | -36,000 | -125,000 | -37,000 | -1,608,000 | -399,000 | -324,000 | -123,000 | -4,000 | -87,000 | -23,000 | -38,000 | -728,000 | ||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -21,602,000 | -21,695,000 | -22,138,000 | -12,305,000 | -30,082,000 | -14,173,000 | -21,472,000 | -6,742,000 | -20,051,000 | -18,991,000 | -15,110,000 | -5,523,000 | -15,431,000 | -12,806,000 | -12,355,000 | -6,194,000 | -17,592,000 | -13,511,000 | -23,157,000 | -15,014,000 | -14,556,000 | -17,034,000 | -8,410,000 | -4,162,000 | -7,499,000 | -8,153,000 | -10,386,000 | -4,859,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of investments | 0 | 0 | 0 | 15,013,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facilities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from financing agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | -14,929,000 | -6,377,000 | -27,783,000 | -293,000 | -2,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | 0 | 0 | -685,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other payables | -125,741,000 | -270,296,000 | 104,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates | -22,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributions to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributions in excess of (less than) income of unconsolidated affiliates | -3,384,000 | 1,404,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(distributions to) proceeds from noncontrolling interest owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable for grain | -329,821,000 | 313,797,000 | 57,948,000 | -19,768,000 | -408,185,000 | 350,608,000 | 63,558,000 | -5,980,000 | -398,656,000 | 243,104,000 | 120,086,000 | 14,744,000 | -276,669,000 | 314,092,000 | -2,561,000 | -10,068,000 | -184,154,000 | 127,651,000 | 54,785,000 | -12,494,000 | -149,239,000 | |||||||||||||||||||||||||||||||||||||||
other accounts payable and accrued expenses | 11,074,000 | 70,403,000 | 20,269,000 | -113,975,000 | 67,082,000 | -5,573,000 | 16,293,000 | -128,358,000 | 52,174,000 | -7,569,000 | 77,241,000 | -113,061,000 | 49,303,000 | 10,697,000 | -8,733,000 | -17,928,000 | 65,672,000 | -13,155,000 | 82,547,000 | -57,556,000 | 19,820,000 | |||||||||||||||||||||||||||||||||||||||
gain on sales of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributions in excess of (less than) income of unconsolidated affiliates, net of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of railcars and related leases | -1,382,000 | -2,515,000 | -10,769,000 | -9,699,000 | -1,405,000 | -13,586,000 | -2,380,000 | -6,294,000 | -753,000 | -631,000 | -2,267,000 | -4,766,000 | -1,406,000 | -2,376,000 | -1,430,000 | -2,559,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of railcars | -8,891,000 | -16,398,000 | -14,005,000 | -21,030,000 | -14,655,000 | -12,658,000 | -44,241,000 | -8,371,000 | -25,825,000 | -43,614,000 | -33,414,000 | -25,722,000 | -6,284,000 | -21,341,000 | -10,814,000 | -4,728,000 | -4,670,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of railcars | 1,699,000 | 3,730,000 | 25,465,000 | 9,612,000 | 34,377,000 | 17,099,000 | 36,144,000 | 33,512,000 | 41,258,000 | 5,851,000 | 10,206,000 | 10,558,000 | 2,066,000 | 8,615,000 | 9,159,000 | 2,628,000 | 4,837,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from returns of investments in affiliates, net of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments in affiliates | 0 | 31,457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributions in excess of income of unconsolidated affiliates | 45,061,000 | 531,000 | -467,000 | 849,000 | 8,602,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributions (less than) in excess of income of unconsolidated affiliates | -28,467,000 | -18,153,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lower of cost or market inventory and contract adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from minority investor | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains and amortization of deferred gains on sales of railcars and related leases | -2,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other financing activities | 55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributions less than (in excess of) income of unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in convertible preferred securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury bills | -19,996,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates, net of distributions received | -9,922,000 | -9,230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from pension plan curtailment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | -569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss (earnings) of unconsolidated affiliates, net of distributions received | 1,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | 218,900,000 | 139,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) loss of unconsolidated affiliates, net of distributions received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commodity derivatives and margin deposits | -49,299,000 | -180,419,000 | 35,364,000 | 36,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 1,548,000 | -14,663,000 | 19,315,000 | -10,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received from minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings)loss of unconsolidated affiliates, net of distributions received | 3,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from pension curtailment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received from issuance of long-term debt | 1,855,000 | 1,466,000 | 994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -19,278,000 | -15,055,000 | -640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase(decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings/loss of unconsolidated affiliates, net of distributions received | -9,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of railcars and related leases | -8,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of railcars and related leases | 6,014,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of non-recourse long-term debt | -1,143,000 |
We provide you with 20 years of cash flow statements for The Andersons stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Andersons stock. Explore the full financial landscape of The Andersons stock with our expertly curated income statements.
The information provided in this report about The Andersons stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.