7Baggers
Quarterly
Annual
    Unit: USD2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-01-31 2010-10-31 2010-07-31 2010-01-31 2009-10-31 2009-07-31 2009-01-31 2008-10-31 2008-07-31 2008-01-31 2007-10-31 2007-07-31 2007-01-31 2006-10-31 2006-07-31 2006-01-31 2005-01-31 2004-01-31 2003-10-31 2003-07-31 2003-01-31 2002-10-31 2002-07-31 
      
                                                                                    
      operating activities
                                                                                    
      net income
    14,595,000 25,566,000 16,571,000 27,686,000 29,633,000 26,798,000 21,227,000 30,341,000 37,850,000 30,141,000 14,728,000 28,784,000 20,070,000 14,524,000 -49,257,000 2,030,000 2,981,000 2,827,000 17,195,000 22,256,000 16,485,000 13,013,000 12,804,000 22,163,000 26,881,000 22,024,000 18,409,000 18,488,000 24,767,000 19,109,000 1,996,000 19,755,000 22,281,000 17,348,000 14,553,000 17,637,000 21,661,000 13,372,000 12,013,000 18,180,000 15,158,000 11,308,000 7,282,000 7,671,000 9,238,000 5,634,000 2,901,000 5,271,000 6,655,000 5,190,000 2,057,000 1,950,000 561,000 -5,980,000 -9,114,000 -2,976,000 -2,716,000 -5,828,000 -7,384,000 -3,418,000 -9,122,000 -5,279,000 -6,406,000 23,000 -480,000 156,000 -2,021,000 1,152,000 5,104,000 3,779,000 9,187,000 13,414,000 6,069,000 7,083,000 7,651,000 8,226,000 7,453,000 6,757,000 9,139,000 9,254,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                    
      depreciation and amortization
    15,811,000 15,061,000 14,583,000 13,466,000 12,802,000 12,596,000 19,959,000 23,064,000 23,162,000 22,916,000 23,230,000 23,751,000 23,847,000 23,903,000 23,923,000 24,338,000 24,442,000 23,807,000 24,703,000 25,427,000 26,352,000 25,151,000 24,835,000 24,414,000 24,113,000 24,162,000 23,558,000 23,708,000 23,018,000 23,342,000 10,685,000 5,441,000 5,536,000 4,963,000 4,846,000 4,376,000 4,497,000 4,652,000 4,291,000 3,955,000 3,558,000 3,615,000 3,521,000 3,707,000 3,683,000 3,686,000 3,676,000 3,641,000 3,542,000 3,464,000 3,395,000 3,699,000 3,873,000 6,183,000 5,718,000 5,512,000 5,974,000 6,541,000 6,756,000 7,061,000 7,493,000 7,426,000 8,728,000 8,894,000 8,613,000 8,609,000 8,911,000 8,740,000 8,680,000 8,976,000 9,021,000 9,016,000 9,466,000        
      net income on disposal of property, plant and equipment
    294,000 234,000 87,000 84,000 58,000 319,000 -170,000 1,586,000 7,000  665,000 37,000 177,000   36,000 115,000   286,000 46,000 2,279,000 133,000 151,000 66,000 1,312,000 77,000 230,000 354,000 349,000 182,000 52,000 32,000 158,000 112,000 38,000 136,000 1,463,000 31,000 73,000 9,000         124,000 7,000                              
      reduction in the carrying amount of operating lease right-of-use assets
    10,045,000  10,080,000 9,389,000 9,190,000  8,269,000 7,394,000 7,007,000  6,464,000 6,677,000 6,778,000  6,840,000 7,028,000 6,955,000  6,886,000 6,660,000 6,706,000                                                            
      amortization of debt issuance costs
    204,000 238,000 205,000 206,000 208,000 209,000 210,000 211,000 212,000 214,000 215,000 216,000 216,000 216,000 217,000 217,000 217,000 600,000 638,000 633,000 630,000 640,000 647,000 654,000 662,000 670,000 698,000 656,000 700,000                                                    
      change in fair value of foreign exchange forward contracts
    -3,556,000  -1,418,000 4,375,000 5,309,000                                                                            
      stock-based compensation expense
    2,260,000 43,000 2,141,000 2,864,000 2,941,000 3,496,000 2,784,000 2,155,000 2,247,000 2,147,000 1,860,000 1,754,000 1,635,000 1,309,000 1,006,000 1,216,000 1,177,000 1,055,000 1,316,000 1,266,000 961,000 867,000 1,047,000 1,178,000 897,000 750,000 668,000 836,000 786,000 591,000 897,000 664,000 945,000 992,000 828,000 803,000 846,000 958,000 856,000 832,000 963,000 960,000 773,000 821,000 943,000 777,000 788,000 869,000 861,000 861,000 887,000 776,000 985,000 807,000 773,000 854,000 979,000 1,049,000 953,000 847,000 1,085,000   1,268,000   1,254,000              
      deferred income tax benefit
    6,868,000  -4,847,000                                                                              
      contributions of employer stock to employee benefit plan
    2,896,000   3,676,000   2,938,000 3,743,000 3,772,000 3,623,000 3,554,000 2,926,000 1,761,000                                        
      other non-cash items
    1,989,000 837,000 -355,000 1,801,000 663,000 1,561,000 -254,000 80,000 494,000 3,845,000 125,000 2,743,000 809,000 1,312,000 -992,000 1,130,000 -961,000 2,241,000 -400,000 1,549,000 750,000 358,000 -637,000 500,000 451,000 1,138,000 749,000 -515,000 -456,000 560,000 -256,000 -32,000 -258,000 747,000 -517,000 240,000 -152,000 144,000 -826,000 104,000 -2,911,000 -4,515,000 704,000 1,740,000 860,000 227,000 545,000 756,000 -319,000 619,000 507,000 550,000 -732,000 1,079,000 642,000 -557,000 -297,000 -158,000 -38,000 -515,000 -510,000 376,000 -979,000 440,000 -729,000 -560,000 -495,000 2,238,000 -126,000 -1,585,000 569,000 -62,000 -322,000 491,000 -90,000 308,000 -309,000 28,000 196,000 193,000 
      changes in operating assets and liabilities:
                                                                                    
      customer receivables
    659,000 827,000 8,789,000 -6,350,000 596,000 -4,546,000 8,230,000 -2,986,000 1,085,000 -1,812,000 35,745,000 7,166,000 -6,088,000 -6,930,000 -1,607,000 -19,473,000 16,644,000 735,000 1,507,000 -27,547,000 -17,524,000 15,848,000 144,000 -400,000 5,426,000 -9,482,000 13,767,000 676,000 4,758,000 -15,209,000 -623,000 -3,360,000 406,000 -4,013,000 9,080,000 -10,940,000 -1,907,000 -6,677,000 12,035,000 -8,155,000 -7,141,000 1,723,000 7,017,000 -3,324,000 -5,128,000 1,505,000 1,210,000 -3,820,000 -6,441,000 1,727,000 200,000 -7,410,000 -1,342,000 -7,798,000 3,731,000 2,221,000 313,000 -390,000 -4,565,000 4,636,000 11,374,000 -4,887,000 887,000 -1,779,000 -1,171,000 -3,299,000 20,098,000 -1,685,000 -471,000 9,849,000 -4,808,000 9,786,000 8,225,000 5,025,000 1,821,000 -1,417,000 -7,081,000 1,840,000 -2,199,000 -892,000 
      income taxes receivable/payable
     15,201,000 -5,838,000 -7,008,000 8,767,000                                                                            
      inventories
    -5,514,000 236,000 4,884,000 -8,902,000 -18,954,000 2,477,000 -1,667,000 4,905,000 22,744,000 30,575,000 28,109,000 -8,192,000 -19,555,000 -24,332,000 -12,856,000 -9,666,000 -23,532,000 2,639,000 -17,030,000 -1,266,000 -15,539,000 9,803,000 -2,166,000 -4,986,000 -7,137,000 6,879,000 -896,000 -2,565,000 -8,270,000 2,567,000 4,758,000 -2,697,000 -1,826,000 -2,354,000 -629,000 -1,222,000 -720,000 -1,641,000 -318,000 -1,274,000 -1,043,000 -1,278,000 405,000 -736,000 -3,996,000 -2,036,000 1,448,000 -790,000 -1,497,000 -1,379,000 -220,000 -3,310,000 -2,159,000 -1,151,000 1,612,000 420,000 -766,000 413,000 -427,000 1,499,000 2,999,000 874,000 5,524,000 2,012,000 2,101,000 3,445,000 4,742,000 1,437,000 896,000 6,280,000 3,518,000 3,649,000 3,744,000 -2,310,000 -1,783,000 -55,000 -2,648,000 -298,000 -4,237,000 -1,460,000 
      prepaid expenses and other assets
    -5,891,000 -3,696,000 -6,466,000 2,789,000 -10,184,000 -4,590,000 -870,000 -2,469,000 2,414,000 2,960,000 942,000 -3,021,000 -6,190,000 3,497,000 -833,000 -4,455,000 -1,751,000 150,000 -1,781,000 -4,360,000 -465,000 3,620,000 -1,151,000 -4,540,000 -1,094,000 554,000 -3,596,000 -2,965,000 835,000 -853,000 -394,000 -4,985,000 -1,260,000 1,776,000 934,000 -3,534,000 617,000 1,028,000 -4,782,000 -1,259,000 428,000 372,000 -171,000 -716,000 641,000 -431,000 -226,000 -770,000 191,000                                
      accounts payable
    5,138,000 -7,673,000 -9,789,000 -4,116,000 3,019,000 5,445,000 545,000 -3,427,000 -2,336,000 3,286,000 -27,429,000 -27,538,000 1,490,000 22,130,000 -530,000 -654,000 -4,560,000 1,459,000 9,718,000 15,596,000 5,979,000 -10,675,000 3,765,000 -4,203,000 4,876,000 3,548,000 -5,422,000 4,892,000 -7,793,000 515,000 1,200,000 -2,163,000 -410,000 8,411,000 -4,988,000 -1,032,000 3,910,000 856,000 -5,702,000 5,026,000 543,000 4,317,000 -1,231,000 -392,000 2,419,000 4,256,000 -1,419,000 2,589,000 443,000 365,000 -34,000 1,793,000 1,690,000 4,321,000 -258,000 -2,765,000 -375,000 1,084,000 1,521,000 -620,000 -2,177,000 3,700,000 -3,889,000 1,934,000 -2,257,000 -1,198,000 -4,877,000 -2,208,000 -2,509,000 -5,483,000 -1,070,000 -6,913,000 -10,165,000 -6,297,000 -1,393,000 3,627,000 257,000 -2,615,000 1,631,000 -813,000 
      accrued compensation and related expenses
    -4,374,000 7,089,000 -6,705,000 -5,099,000 -5,032,000 -855,000 8,947,000 5,107,000 -1,953,000 -2,070,000 -6,866,000 4,271,000 9,725,000 -2,985,000 1,305,000 -3,300,000 -10,538,000 -8,083,000 2,103,000 7,577,000 -371,000 3,350,000 -4,814,000 6,234,000 -10,613,000 5,501,000 -8,377,000 7,360,000 1,741,000 1,970,000 -3,451,000 6,512,000 -7,556,000 -1,825,000 4,352,000 5,510,000 -7,264,000 1,469,000 -943,000 7,691,000 -2,948,000  242,000 2,081,000 -3,551,000  -4,680,000 5,305,000 -4,694,000  204,000 4,342,000 -4,127,000  1,620,000 3,215,000 -759,000 -1,180,000 2,599,000 -6,777,000 -1,574,000 1,687,000 -8,732,000 -1,452,000 -1,808,000 -229,000 -362,000 13,000 -2,088,000 -9,358,000 3,128,000 274,000 -2,284,000 -6,508,000 -11,000 3,049,000 -2,192,000 -3,035,000 5,501,000 -3,574,000 
      operating lease liabilities
    -10,259,000 -10,220,000 -10,219,000 -9,178,000 -9,190,000 -8,508,000 -7,026,000 -7,654,000 -7,200,000 -6,833,000 -6,583,000 -6,676,000 -6,814,000 -6,755,000 -5,547,000 -6,188,000 -6,610,000 -6,210,000 -6,017,000 -6,002,000 -6,142,000 -5,864,000 -4,948,000 -6,674,000 -5,109,000                                                        
      marketing and other accrued expenses
    1,913,000  -749,000 -10,893,000 10,082,000 7,791,000 -8,168,000 2,691,000 2,275,000 5,461,000 -9,595,000 1,203,000 4,633,000 4,121,000 -10,616,000 199,000 -1,186,000 2,208,000 2,928,000 7,995,000 12,636,000 -3,694,000 -3,198,000 -1,970,000 5,633,000 -1,253,000 -2,252,000 -7,420,000 5,384,000                                                    
      net cash from operating activities
    33,078,000 44,760,000 10,954,000 11,922,000 40,811,000 43,317,000 43,711,000 57,001,000 86,721,000    37,295,000    6,588,000 44,254,000 30,941,000 36,568,000 40,000,000 65,334,000 25,976,000 23,620,000 62,612,000 52,895,000 30,283,000 54,730,000 52,937,000 37,894,000 7,043,000 15,268,000 26,570,000 25,416,000 11,518,000 7,199,000 32,947,000 20,855,000 11,573,000 24,333,000 15,017,000 22,740,000 17,360,000 9,370,000 9,267,000 16,991,000    21,891,000    2,631,000 5,543,000 3,671,000 4,208,000       9,503,000 5,889,000 10,617,000 20,551,000 7,464,000 11,368,000 11,012,000 15,553,000 37,149,000 11,479,000 681,000 8,886,000 11,325,000 6,583,000 4,464,000 10,058,000 12,270,000 
      investing activities
                                                                                    
      payments to acquire property, plant and equipment
    -7,809,000 -8,965,000 -8,639,000 -10,815,000 -11,300,000 -36,118,000 -21,621,000 -19,511,000 -13,798,000 -25,466,000 -7,599,000 -6,149,000 -3,386,000 -14,310,000 -7,703,000 -10,238,000 -11,871,000 -10,255,000 -11,337,000 -8,959,000 -5,183,000 -6,107,000 -9,645,000 -11,558,000 -4,360,000 -5,834,000 -11,539,000 -5,446,000 -9,309,000 -16,392,000 -10,538,000 -10,017,000 -10,643,000 -8,157,000 -3,300,000 -6,127,000 -4,227,000 -3,518,000 -4,036,000 -9,998,000 -11,133,000 -8,115,000 -5,553,000 -3,870,000 -2,477,000 -2,350,000 -1,760,000 -1,942,000 -1,851,000 -1,193,000 -2,538,000 -2,944,000 -2,185,000                            
      proceeds from sales of property, plant and equipment
    12,000 100,000 5,000 27,000 18,000 1,000 4,000 20,000 2,000 6,000 15,000 5,000 5,000 17,000 3,678,000 188,000 6,000 2,000 8,000 300,000 13,000 5,000 24,000 26,000 9,000 13,000 12,000 2,000 11,000 17,000 9,000 750,000 15,000 -1,000 82,000 7,000 8,000 7,000 16,000 15,000 50,000 5,000 74,000 1,000                            
      investment in promotional displays
    -327,000 -1,601,000 -966,000 -378,000 -99,000 -387,000 -273,000 -104,000 -429,000 -631,000 -697,000 -263,000 -1,189,000 -1,501,000 -965,000 -2,154,000 -2,840,000 -2,827,000 -2,775,000 -2,323,000 -2,659,000 -2,598,000 -2,288,000 -1,950,000 -2,233,000 -1,795,000 -2,067,000 -1,141,000 -2,254,000 -582,000 -743,000 59,000 -1,037,000 147,000 -1,778,000 -736,000 -1,353,000 -826,000 -363,000 -1,251,000 -1,994,000 -232,000 -479,000 -850,000 -802,000 -616,000 -736,000 -904,000 -1,243,000 -1,333,000 -553,000 -1,417,000 -1,456,000 -922,000 -723,000 -825,000 -840,000 -516,000 -539,000 -1,099,000 -1,925,000 -1,708,000 -1,389,000 -3,554,000 -2,941,000 -1,703,000 -3,124,000 -3,362,000 -2,247,000 -3,080,000 -2,212,000 -3,986,000 -2,966,000        
      net cash used by investing activities
    -8,124,000 -10,466,000 -9,605,000 -11,193,000 -11,394,000 -36,478,000 -21,876,000 -19,614,000 -14,223,000 -26,077,000 -8,294,000 -6,406,000 -4,560,000 -15,806,000 -8,668,000 -12,392,000 -14,706,000 -13,065,000 -10,434,000 -11,094,000 -7,836,000 -8,703,000 -11,925,000 -12,708,000 -5,580,000 -6,624,000 -11,582,000 -3,311,000 -16,406,000 -15,961,000 2,781,000 -9,958,000 -21,178,000 -2,010,000 -1,317,000 -9,846,000 -40,571,000 -7,094,000 -7,884,000 -10,500,000 -15,295,000 -13,090,000 -17,532,000 -22,712,000 -3,272,000 -1,306,000 -2,481,000 -2,846,000 -2,950,000 -1,546,000 -3,091,000 383,000 -1,863,000 -2,330,000 -2,948,000 -2,553,000 -2,087,000 -1,874,000 -391,000 -2,035,000 -2,715,000 -2,234,000 -2,361,000 -4,206,000 -3,757,000 -3,233,000 -4,829,000 -5,082,000 -5,561,000 -7,358,000 -4,806,000 -5,747,000 -4,805,000 -10,581,000 -4,132,000 -5,014,000 -2,750,000 -3,636,000 -8,068,000 -14,517,000 
      financing activities
                                                                                    
      payments of long-term debt
    -1,934,000 -1,990,000 -1,921,000 -626,000 -781,000 -763,000 -708,000 -656,000 -622,000 -65,616,000 -46,100,000 -587,000 -20,591,000 -10,603,000 -583,000 -10,600,000 -29,105,000 -350,619,000 -40,634,000 -40,621,000 -634,000 -6,635,000 -18,635,000 -30,609,000 -42,589,000 -21,574,000 -6,571,000 -30,544,000 -63,516,000 -75,175,000 -20,521,000 -421,000 -455,000 -10,441,000 -436,000 -428,000 -426,000 -408,000 -387,000 -382,000 -370,000 -368,000 -327,000 -332,000 -282,000 -3,460,000 -600,000 -232,000 -224,000 -189,000 -494,000 -151,000 -185,000 -247,000 -465,000 -155,000 -154,000  -124,000 -150,000  -147,000 -146,000 -403,000 -158,000 -158,000 -390,000 -154,000 -153,000 -370,000 -519,000 -34,000 -236,000 -220,000 -529,000 -346,000 -28,000 -2,835,000 -2,377,000 -327,000 
      repurchase of common stock
    -12,407,000 -27,593,000 -12,625,000 -32,454,000 -24,039,000 -15,891,000 -19,633,000 -30,000,000 -22,128,000     -25,000,000         -9,050,000 -27,751,000   -5,500,000 -17,938,000 -5,562,000 -2,964,000 -5,343,000 -5,100,000 -4,597,000 -4,996,000 -5,232,000 -1,768,000 -989,000 -4,064,000                             -1,927,000   -221,000 -5,436,000 
      withholding of employee taxes related to stock-based compensation
    -3,894,000 -35,000 -2,730,000 -616,000 -46,000 -1,830,000 -426,000 -773,000 -27,000 -10,000 -46,000 -1,033,000  -641,000 -176,000 -534,000  -1,050,000 -1,739,000 -24,000 -32,000 -2,747,000 -31,000 -16,000 -1,687,000                                            
      net cash used by financing activities
    -18,235,000 -29,583,000 -14,582,000 -33,277,000 -27,550,000 -17,270,000 -20,387,000 -30,656,000 -24,580,000 -66,042,000 -46,100,000 -587,000 -21,364,000  4,407,000 9,345,000 -55,135,000  -41,275,000 -40,969,000 -1,168,000  -18,423,000 -30,526,000 -43,639,000  -34,554,000 -43,743,000 -64,755,000  -32,745,000 -18,362,000 -6,773,000  -2,629,000                 -151,000 -185,000  -449,000 -155,000 -1,423,000 -1,572,000 -1,406,000 -1,126,000 -16,022,000 -1,409,000 -988,000 -1,667,000 -1,507,000 -3,886,000 -6,493,000 -7,786,000 -12,326,000   -8,672,000   -233,000 -2,127,000 -230,000 3,573,000   
      net increase in cash and cash equivalents
    6,719,000 4,711,000 -13,233,000 -32,548,000 1,867,000 -10,431,000 1,448,000 6,731,000 47,918,000  983,000 11,138,000 11,371,000   -19,811,000 -63,253,000   -15,495,000 30,996,000    13,393,000         13,762,000 7,572,000 -6,919,000 -11,900,000 9,784,000 -293,000 11,952,000 3,479,000 17,016,000 1,662,000 -7,258,000 2,421,000 9,647,000 7,549,000 18,064,000 3,469,000 30,967,000 2,954,000 2,250,000 -5,820,000        -13,103,000         1,073,000 -2,119,000 22,730,000 -5,149,000        
      adjustments to reconcile net income to cash and
                                                                                    
      cash equivalents provided by operating activities:
                                                                                    
      reduction in carrying amount of operating lease right-of-use assets
                                                                                    
      unrealized loss on foreign exchange forward contracts
                                                                                    
      net gain on debt forgiveness and modification
                             -95,000                                                       
      deferred income taxes
         -1,020,000 -3,896,000 -2,207,000 -2,442,000 -12,253,000 -6,662,000 -3,385,000 -1,852,000 -1,293,000 -20,430,000 -3,970,000 -24,000 -4,729,000 -2,012,000 -4,072,000 -2,855,000 -2,876,000 -3,159,000 -3,738,000 -1,726,000 -2,048,000 -858,000 -3,155,000 -1,744,000 7,565,000 6,089,000 6,100,000 1,650,000 -274,000 -1,077,000 9,354,000 1,896,000 2,310,000 5,506,000 2,425,000 1,388,000 1,954,000 1,172,000 612,000 597,000 3,551,000 1,342,000 1,647,000 1,438,000 2,795,000 1,271,000 1,307,000 416,000 -3,478,000 -5,883,000 -1,674,000 -1,255,000 -3,194,000 -3,250,000 -2,204,000 95,000 -1,663,000 -2,475,000 -1,941,000 -610,000 -1,246,000 137,000 -2,099,000 -4,656,000 2,029,000 272,000 -768,000 -43,000 -1,269,000 947,000 -188,000 937,000 903,000 -323,000 2,099,000 
      pension settlement
             -55,000 293,000 -484,000 239,000 -979,000                                                                   
      accrued marketing and other accrued expenses
                                                                                    
      debt issuance cost
     -1,000           -36,000 -9,000 3,000            -7,951,000                                                   
      cash and cash equivalents, beginning of year
                                                                                    
      cash and cash equivalents, end of year
                                                                                    
      net income on debt modification
                                                                                   
      deferred income tax expense
        903,000                                                                            
      adjustments to reconcile net income to net cash and
                                                                                    
      pension contributions in excess of expense
                     -502,000 -501,000 -502,000 -502,000 -166,000 -338,000 -165,000 -461,000 -148,000 -5,738,000 -444,000 -1,545,000 -402,000 -11,445,000 -7,240,000 -1,841,000 -134,000 -16,974,000 -9,573,000 -1,159,000 71,000 -3,126,000 -954,000 -723,000 -878,000 -2,261,000 -878,000 -587,000  -744,000 -449,000 -398,000                                
      changes in operating assets and liabilities
                                                                                    
      proceeds from long-term debt
                 10,430,000 5,000,000               734,000 790,000 684,000 1,253,000 750,000 391,000                                           
      unrealized gain on foreign exchange forward contracts
                      101,000 -3,076,000 1,255,000        -794,000                                                    
      income taxes
          -2,067,000                                                                          
      unrealized (gain) loss on foreign exchange forward contracts
           3,116,000 -1,015,000   -818,000 238,000   520,000 -350,000       -152,000 56,000                                                        
      income taxes payable
            -1,506,000    7,937,000    326,000    7,855,000    10,575,000        6,293,000    7,198,000 -1,545,000 -5,947,000 5,701,000                                    553,000   1,882,000 
      net (gain) loss on disposal of property, plant and equipment
                     149,000                         33,000 23,000 9,000        -5,000                            
      net (gain) loss on debt forgiveness and modification
                                                                                    
      pension contributions in excess of (less than) expense
                                                                                    
      income taxes receivable
             3,853,000 460,000   2,783,000 -3,239,000   4,558,000 -6,073,000   6,391,000 -3,534,000   -908,000 5,157,000                                                      
      premium paid on debt extinguishment
                                                                                    
      pension contributions and related income
                  101,000 304,000 305,000                                                                
      net cash provided (used) by operating activities
              55,377,000                                     13,552,000 2,260,000   2,018,000 -3,772,000     122,000   5,634,000                    
      loss on extinguishment of debt
                                                                                    
      maturities of certificates of deposit
                         500,000 1,000,000 1,000,000 2,000,000 3,250,000 1,750,000 1,000,000 71,250,000 7,750,000 7,750,000 33,750,000 10,500,000 5,000,000 7,500,000                                            
      proceeds from issuance of common stock and other
                                                                                    
      net gain on disposal of property, plant and equipment
                                                    -27,000                                
      net cash (used) provided by operating activities
                  -2,875,000                                                                  
      net decrease in cash and cash equivalents
                          -4,372,000    -15,853,000 7,676,000 -28,224,000  -22,921,000 -13,052,000 -1,381,000                           -1,475,000                     
      gain on insurance recoveries
                             -580,000                 -94,000                                
      proceeds from insurance recoveries
                             580,000                 94,000                                
      acquisition of business, net of cash acquired
                             -7,182,000                                                   
      proceeds from issuance of common stock
                          212,000    500,000  29,000 1,257,000  118,000 221,000 2,020,000  1,740,000 2,431,000 3,556,000  2,109,000 7,250,000 600,000  2,893,000 7,312,000 4,186,000      18,000 153,000 247,000 5,000 8,000 310,000 1,000 25,000 35,000 129,000 383,000 455,000 4,681,000 4,685,000 5,242,000         
      purchases of certificates of deposit
                                 -7,750,000 -17,250,000 -27,750,000 -6,750,000 -8,000,000 -42,500,000                                            
      amortization of operating lease right-of-use assets
                           7,424,000 5,344,000                                                        
      cash and cash equivalents, beginning of period
                           57,656,000   78,410,000  176,978,000  174,463,000  149,541,000  135,700,000  96,971,000  66,620,000  55,420,000 53,233,000 82,821,000 56,932,000 58,125,000 47,955,000 15,512,000 13,083,000 
      income taxes receivables
                                8,153,000                                                    
      excess tax benefit from stock-based compensation
                                                                                    
      other accrued expenses
                                  6,057,000 3,514,000 -976,000  998,000 2,740,000 462,000  -4,756,000 4,938,000 2,571,000  -157,000 -1,209,000 4,144,000  2,887,000 -436,000 2,797,000  -1,436,000 -244,000 -913,000  238,000 -3,648,000 2,446,000 725,000 1,446,000 -187,000 243,000 -2,608,000 1,933,000 1,640,000 1,232,000 3,048,000 -5,389,000 -2,199,000 4,018,000 -1,013,000 -5,382,000 5,889,000 -3,503,000 -310,000   3,930,000    
      notes receivable
                                     41,000 167,000 42,000 -4,305,000 42,000 42,000 83,000 125,000 167,000                                    
      cash and cash equivalents, end of period
                                  -22,921,000 -13,052,000 175,597,000  7,572,000 -6,919,000 162,563,000  -293,000 11,952,000 153,020,000  1,662,000 -7,258,000 138,121,000  7,549,000 18,064,000 100,440,000  2,954,000 2,250,000 60,800,000  2,146,000 963,000 56,118,000 -3,324,000 4,108,000 51,758,000 -13,103,000 -3,363,000 72,754,000 3,630,000 625,000 60,430,000 9,229,000 -5,404,000 51,606,000 1,073,000 -2,119,000 70,685,000 -5,149,000 -11,264,000 4,521,000 4,184,000 19,115,000 4,401,000 1,694,000 4,817,000 
      see notes to condensed consolidated financial statements.
                                                                                    
      gain on sales of assets held for sale
                                                   6,000 -430,000 -57,000                            
      proceeds from sales of assets held for sale
                                                 1,644,000 4,670,000 1,777,000                            
      net cash provided (used) by financing activities
                                         -3,977,000   3,757,000    -3,574,000   7,358,000 4,159,000 10,622,000                        -1,364,000      -6,019,000 
      tax benefit from stock-based compensation
                                          -1,161,000 -1,302,000 -2,297,000  31,000 -30,000 -5,000 -374,000 -5,000 -278,000 -197,000 313,000        -23,000 -57,000                     
      net cash (used) provided by financing activities
                                        -4,276,000                                            
      investment in certificates of deposit
                                          -3,500,000 750,000 -2,250,000 -6,000,000 -11,500,000                                      
      net cash from financing activities
                                             7,366,000 1,834,000   -6,038,000                                   
      impairment loss related to restructuring activities
                                                         2,500,000                           
      accrued compensation, marketing and other accrued expenses
                                                                                    
      change in restricted cash
                                                                                    
      (gain) loss on sales of assets held for sale
                                                                                    
      pension contributions (in excess of) less than expense
                                                     61,000 -1,925,000                              
      payment of dividends
                                                         -1,287,000 -1,283,000 -1,282,000 -1,280,000 -1,274,000 -1,271,000 -1,270,000 -1,265,000 -1,263,000 -1,266,000 -1,299,000 -1,298,000 -895,000 -936,000 -952,000 -479,000 -494,000 -493,000 -404,000 -405,000 -404,000 -409,000 -408,000 -414,000 
      see notes to consolidated financial statements.
                                                                                    
      adjustments to reconcile net income to net cash provided
                                                                                    
      by operating activities:
                                                                                    
      income taxes receivable and other assets
                                                      -198,000 -5,000 -632,000 -592,000 -177,000   -706,000   -5,569,000                    
      restricted cash
                                                                                    
      adjustments to reconcile net income to net cash provided (used) by operating activities:
                                                                                    
      pension contributions (in excess) less than expense
                                                        -1,330,000        1,251,000                    
      pension expense in excess of contributions
                                                                                    
      net increase/(decrease) in cash and cash equivalents
                                                         7,393,000   698,000      -10,067,000 3,630,000 625,000 3,498,000 9,229,000 -5,404,000 -6,519,000            
      net income on disposal of property, plant, and equipment
                                                          40,000 53,000 16,000 63,000 64,000 3,000 48,000 -37,000 72,000 117,000 17,000 99,000 433,000 4,000 19,000 43,000 25,000 24,000 11,000 23,000 51,000      
      gain on sale of assets held for sale
                                                                                   
      pension contributions less than expense
                                                          1,188,000 1,390,000 1,825,000 1,726,000 1,727,000 1,727,000                     
      payments to acquire property, plant, and equipment
                                                          -2,225,000 -1,729,000 -1,261,000 -1,359,000 -1,328,000 -936,000 -805,000 -588,000 -1,002,000 -652,000 -816,000 -1,594,000 -1,705,000 -1,720,000 -3,314,000 -4,278,000 -2,594,000 -1,763,000 -1,839,000 -14,866,000 -4,132,000 -5,014,000 -2,750,000 -3,636,000 -8,086,000 -14,538,000 
      proceeds from sales of property, plant, and equipment
                                                          1,000 14,000 1,000   15,000 62,000 30,000 64,000    2,000 35,000    18,000 21,000 
      proceeds from sale of assets held for sale
                                                                                   
      see accompanying notes to condensed consolidated financial statements
                                                                                    
      adjustments to reconcile net income to net cash provided/(used) by operating activities:
                                                                                    
      income tax receivable and other assets
                                                            -1,177,000   -309,000                     
      repayments of long-term debt
                                                                                    
      see accompanying condensed notes to condensed consolidated financial statements
                                                                                    
      net cash provided/(used) by operating activities
                                                               1,686,000   -6,718,000                  
      tax (benefit) deficit from stock-based compensation
                                                                -2,000                    
      repurchases of common stock
                                                                   -80,000 -2,377,000 -4,925,000 -6,257,000 -11,707,000 -6,027,000 -15,880,000 -13,893,000 -11,582,000        
      tax benefit (deficit) from stock-based compensation
                                                                2,000                    
      stock based compensation expense
                                                                  1,116,000   1,198,000   1,388,000 1,653,000 1,628,000 1,528,000         
      tax benefit/deficit from stock-based compensation
                                                                  -118,000                  
      prepaid expenses and other current assets
                                                                  -3,672,000 -493,000 -339,000 959,000 -235,000 304,000 673,000 -5,319,000 -1,104,000 159,000 460,000        
      other
                                                                  1,293,000 -1,160,000 27,000 -485,000 -1,688,000 -56,000 389,000 -276,000 -227,000 -350,000 -377,000 937,000 -2,886,000 4,256,000 -200,000 21,000 -3,236,000 734,000 
      tax deficit from stock-based compensation
                                                                   31,000 120,000               
      excess tax deficit/(benefit)from stock-based compensation
                                                                                    
      tax benefit from stock options exercised
                                                                      35,000 7,000 25,000 1,508,000 596,000 1,995,000 4,000        
      excess tax deficit/(benefit) from stock-based compensation
                                                                      -980,000 460,000 26,000            
      excess tax benefits from stock-based compensation
                                                                         -71,000 200,000 -492,000         
      other assets
                                                                             -3,863,000 -4,075,000 -5,487,000 -4,467,000 -3,398,000 -1,778,000 -1,819,000 
      grant proceeds relating to property, plant, and equipment
                                                                                    
      proceeds from exercises of stock options
                                                                                    
      benefit from depreciation and amortization
                                                                             9,073,000 6,962,000 6,934,000 6,892,000 7,319,000 7,124,000 6,667,000 
      prepaid expenses
                                                                             44,000   3,453,000    
      prepaid income taxes
                                                                             -1,438,000       
      proceeds from the issuance of common stock
                                                                             1,276,000 700,000 852,000 202,000 817,000 360,000 158,000 
      proceeds from long-term borrowings
                                                                                 6,000,000   
      increase in cash and cash equivalents
                                                                              4,521,000 4,184,000 3,603,000 4,401,000 1,694,000 -8,266,000 
      net (gain) loss on disposal of property, plant, and equipment
                                                                                5,000 39,000 122,000 -1,000 
      proceeds from sales of property, plant, and equipment and equipment
                                                                                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.