American Woodmark Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
American Woodmark Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-01-31 | 2005-01-31 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-01-31 | 2002-10-31 | 2002-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 14,595,000 | 25,566,000 | 16,571,000 | 27,686,000 | 29,633,000 | 26,798,000 | 21,227,000 | 30,341,000 | 37,850,000 | 30,141,000 | 14,728,000 | 28,784,000 | 20,070,000 | 14,524,000 | -49,257,000 | 2,030,000 | 2,981,000 | 2,827,000 | 17,195,000 | 22,256,000 | 16,485,000 | 13,013,000 | 12,804,000 | 22,163,000 | 26,881,000 | 22,024,000 | 18,409,000 | 18,488,000 | 24,767,000 | 19,109,000 | 1,996,000 | 19,755,000 | 22,281,000 | 17,348,000 | 14,553,000 | 17,637,000 | 21,661,000 | 13,372,000 | 12,013,000 | 18,180,000 | 15,158,000 | 11,308,000 | 7,282,000 | 7,671,000 | 9,238,000 | 5,634,000 | 2,901,000 | 5,271,000 | 6,655,000 | 5,190,000 | 2,057,000 | 1,950,000 | 561,000 | -5,980,000 | -9,114,000 | -2,976,000 | -2,716,000 | -5,828,000 | -7,384,000 | -3,418,000 | -9,122,000 | -5,279,000 | -6,406,000 | 23,000 | -480,000 | 156,000 | -2,021,000 | 1,152,000 | 5,104,000 | 3,779,000 | 9,187,000 | 13,414,000 | 6,069,000 | 7,083,000 | 7,651,000 | 8,226,000 | 7,453,000 | 6,757,000 | 9,139,000 | 9,254,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 15,811,000 | 15,061,000 | 14,583,000 | 13,466,000 | 12,802,000 | 12,596,000 | 19,959,000 | 23,064,000 | 23,162,000 | 22,916,000 | 23,230,000 | 23,751,000 | 23,847,000 | 23,903,000 | 23,923,000 | 24,338,000 | 24,442,000 | 23,807,000 | 24,703,000 | 25,427,000 | 26,352,000 | 25,151,000 | 24,835,000 | 24,414,000 | 24,113,000 | 24,162,000 | 23,558,000 | 23,708,000 | 23,018,000 | 23,342,000 | 10,685,000 | 5,441,000 | 5,536,000 | 4,963,000 | 4,846,000 | 4,376,000 | 4,497,000 | 4,652,000 | 4,291,000 | 3,955,000 | 3,558,000 | 3,615,000 | 3,521,000 | 3,707,000 | 3,683,000 | 3,686,000 | 3,676,000 | 3,641,000 | 3,542,000 | 3,464,000 | 3,395,000 | 3,699,000 | 3,873,000 | 6,183,000 | 5,718,000 | 5,512,000 | 5,974,000 | 6,541,000 | 6,756,000 | 7,061,000 | 7,493,000 | 7,426,000 | 8,728,000 | 8,894,000 | 8,613,000 | 8,609,000 | 8,911,000 | 8,740,000 | 8,680,000 | 8,976,000 | 9,021,000 | 9,016,000 | 9,466,000 | |||||||
net income on disposal of property, plant and equipment | 294,000 | 234,000 | 87,000 | 84,000 | 58,000 | 319,000 | -170,000 | 1,586,000 | 7,000 | 665,000 | 37,000 | 177,000 | 36,000 | 115,000 | 286,000 | 46,000 | 2,279,000 | 133,000 | 151,000 | 66,000 | 1,312,000 | 77,000 | 230,000 | 354,000 | 349,000 | 182,000 | 52,000 | 32,000 | 158,000 | 112,000 | 38,000 | 136,000 | 1,463,000 | 31,000 | 73,000 | 9,000 | 124,000 | 7,000 | ||||||||||||||||||||||||||||||||||||||||||
reduction in the carrying amount of operating lease right-of-use assets | 10,045,000 | 10,080,000 | 9,389,000 | 9,190,000 | 8,269,000 | 7,394,000 | 7,007,000 | 6,464,000 | 6,677,000 | 6,778,000 | 6,840,000 | 7,028,000 | 6,955,000 | 6,886,000 | 6,660,000 | 6,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 204,000 | 238,000 | 205,000 | 206,000 | 208,000 | 209,000 | 210,000 | 211,000 | 212,000 | 214,000 | 215,000 | 216,000 | 216,000 | 216,000 | 217,000 | 217,000 | 217,000 | 600,000 | 638,000 | 633,000 | 630,000 | 640,000 | 647,000 | 654,000 | 662,000 | 670,000 | 698,000 | 656,000 | 700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of foreign exchange forward contracts | -3,556,000 | -1,418,000 | 4,375,000 | 5,309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,260,000 | 43,000 | 2,141,000 | 2,864,000 | 2,941,000 | 3,496,000 | 2,784,000 | 2,155,000 | 2,247,000 | 2,147,000 | 1,860,000 | 1,754,000 | 1,635,000 | 1,309,000 | 1,006,000 | 1,216,000 | 1,177,000 | 1,055,000 | 1,316,000 | 1,266,000 | 961,000 | 867,000 | 1,047,000 | 1,178,000 | 897,000 | 750,000 | 668,000 | 836,000 | 786,000 | 591,000 | 897,000 | 664,000 | 945,000 | 992,000 | 828,000 | 803,000 | 846,000 | 958,000 | 856,000 | 832,000 | 963,000 | 960,000 | 773,000 | 821,000 | 943,000 | 777,000 | 788,000 | 869,000 | 861,000 | 861,000 | 887,000 | 776,000 | 985,000 | 807,000 | 773,000 | 854,000 | 979,000 | 1,049,000 | 953,000 | 847,000 | 1,085,000 | 1,268,000 | 1,254,000 | |||||||||||||||||
deferred income tax benefit | 6,868,000 | -4,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions of employer stock to employee benefit plan | 2,896,000 | 0 | 0 | 0 | 0 | 0 | 3,676,000 | 0 | 0 | 0 | 0 | 0 | 2,938,000 | 0 | 0 | 0 | 3,743,000 | 0 | 0 | 0 | 3,772,000 | 0 | 0 | 0 | 3,623,000 | 0 | 0 | 0 | 3,554,000 | 0 | 0 | 0 | 2,926,000 | 0 | 0 | 0 | 1,761,000 | |||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 1,989,000 | 837,000 | -355,000 | 1,801,000 | 663,000 | 1,561,000 | -254,000 | 80,000 | 494,000 | 3,845,000 | 125,000 | 2,743,000 | 809,000 | 1,312,000 | -992,000 | 1,130,000 | -961,000 | 2,241,000 | -400,000 | 1,549,000 | 750,000 | 358,000 | -637,000 | 500,000 | 451,000 | 1,138,000 | 749,000 | -515,000 | -456,000 | 560,000 | -256,000 | -32,000 | -258,000 | 747,000 | -517,000 | 240,000 | -152,000 | 144,000 | -826,000 | 104,000 | -2,911,000 | -4,515,000 | 704,000 | 1,740,000 | 860,000 | 227,000 | 545,000 | 756,000 | -319,000 | 619,000 | 507,000 | 550,000 | -732,000 | 1,079,000 | 642,000 | -557,000 | -297,000 | -158,000 | -38,000 | -515,000 | -510,000 | 376,000 | -979,000 | 440,000 | -729,000 | -560,000 | -495,000 | 2,238,000 | -126,000 | -1,585,000 | 569,000 | -62,000 | -322,000 | 491,000 | -90,000 | 308,000 | -309,000 | 28,000 | 196,000 | 193,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer receivables | 659,000 | 827,000 | 8,789,000 | -6,350,000 | 596,000 | -4,546,000 | 8,230,000 | -2,986,000 | 1,085,000 | -1,812,000 | 35,745,000 | 7,166,000 | -6,088,000 | -6,930,000 | -1,607,000 | -19,473,000 | 16,644,000 | 735,000 | 1,507,000 | -27,547,000 | -17,524,000 | 15,848,000 | 144,000 | -400,000 | 5,426,000 | -9,482,000 | 13,767,000 | 676,000 | 4,758,000 | -15,209,000 | -623,000 | -3,360,000 | 406,000 | -4,013,000 | 9,080,000 | -10,940,000 | -1,907,000 | -6,677,000 | 12,035,000 | -8,155,000 | -7,141,000 | 1,723,000 | 7,017,000 | -3,324,000 | -5,128,000 | 1,505,000 | 1,210,000 | -3,820,000 | -6,441,000 | 1,727,000 | 200,000 | -7,410,000 | -1,342,000 | -7,798,000 | 3,731,000 | 2,221,000 | 313,000 | -390,000 | -4,565,000 | 4,636,000 | 11,374,000 | -4,887,000 | 887,000 | -1,779,000 | -1,171,000 | -3,299,000 | 20,098,000 | -1,685,000 | -471,000 | 9,849,000 | -4,808,000 | 9,786,000 | 8,225,000 | 5,025,000 | 1,821,000 | -1,417,000 | -7,081,000 | 1,840,000 | -2,199,000 | -892,000 |
income taxes receivable/payable | 15,201,000 | -5,838,000 | -7,008,000 | 8,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -5,514,000 | 236,000 | 4,884,000 | -8,902,000 | -18,954,000 | 2,477,000 | -1,667,000 | 4,905,000 | 22,744,000 | 30,575,000 | 28,109,000 | -8,192,000 | -19,555,000 | -24,332,000 | -12,856,000 | -9,666,000 | -23,532,000 | 2,639,000 | -17,030,000 | -1,266,000 | -15,539,000 | 9,803,000 | -2,166,000 | -4,986,000 | -7,137,000 | 6,879,000 | -896,000 | -2,565,000 | -8,270,000 | 2,567,000 | 4,758,000 | -2,697,000 | -1,826,000 | -2,354,000 | -629,000 | -1,222,000 | -720,000 | -1,641,000 | -318,000 | -1,274,000 | -1,043,000 | -1,278,000 | 405,000 | -736,000 | -3,996,000 | -2,036,000 | 1,448,000 | -790,000 | -1,497,000 | -1,379,000 | -220,000 | -3,310,000 | -2,159,000 | -1,151,000 | 1,612,000 | 420,000 | -766,000 | 413,000 | -427,000 | 1,499,000 | 2,999,000 | 874,000 | 5,524,000 | 2,012,000 | 2,101,000 | 3,445,000 | 4,742,000 | 1,437,000 | 896,000 | 6,280,000 | 3,518,000 | 3,649,000 | 3,744,000 | -2,310,000 | -1,783,000 | -55,000 | -2,648,000 | -298,000 | -4,237,000 | -1,460,000 |
prepaid expenses and other assets | -5,891,000 | -3,696,000 | -6,466,000 | 2,789,000 | -10,184,000 | -4,590,000 | -870,000 | -2,469,000 | 2,414,000 | 2,960,000 | 942,000 | -3,021,000 | -6,190,000 | 3,497,000 | -833,000 | -4,455,000 | -1,751,000 | 150,000 | -1,781,000 | -4,360,000 | -465,000 | 3,620,000 | -1,151,000 | -4,540,000 | -1,094,000 | 554,000 | -3,596,000 | -2,965,000 | 835,000 | -853,000 | -394,000 | -4,985,000 | -1,260,000 | 1,776,000 | 934,000 | -3,534,000 | 617,000 | 1,028,000 | -4,782,000 | -1,259,000 | 428,000 | 372,000 | -171,000 | -716,000 | 641,000 | -431,000 | -226,000 | -770,000 | 191,000 | |||||||||||||||||||||||||||||||
accounts payable | 5,138,000 | -7,673,000 | -9,789,000 | -4,116,000 | 3,019,000 | 5,445,000 | 545,000 | -3,427,000 | -2,336,000 | 3,286,000 | -27,429,000 | -27,538,000 | 1,490,000 | 22,130,000 | -530,000 | -654,000 | -4,560,000 | 1,459,000 | 9,718,000 | 15,596,000 | 5,979,000 | -10,675,000 | 3,765,000 | -4,203,000 | 4,876,000 | 3,548,000 | -5,422,000 | 4,892,000 | -7,793,000 | 515,000 | 1,200,000 | -2,163,000 | -410,000 | 8,411,000 | -4,988,000 | -1,032,000 | 3,910,000 | 856,000 | -5,702,000 | 5,026,000 | 543,000 | 4,317,000 | -1,231,000 | -392,000 | 2,419,000 | 4,256,000 | -1,419,000 | 2,589,000 | 443,000 | 365,000 | -34,000 | 1,793,000 | 1,690,000 | 4,321,000 | -258,000 | -2,765,000 | -375,000 | 1,084,000 | 1,521,000 | -620,000 | -2,177,000 | 3,700,000 | -3,889,000 | 1,934,000 | -2,257,000 | -1,198,000 | -4,877,000 | -2,208,000 | -2,509,000 | -5,483,000 | -1,070,000 | -6,913,000 | -10,165,000 | -6,297,000 | -1,393,000 | 3,627,000 | 257,000 | -2,615,000 | 1,631,000 | -813,000 |
accrued compensation and related expenses | -4,374,000 | 7,089,000 | -6,705,000 | -5,099,000 | -5,032,000 | -855,000 | 8,947,000 | 5,107,000 | -1,953,000 | -2,070,000 | -6,866,000 | 4,271,000 | 9,725,000 | -2,985,000 | 1,305,000 | -3,300,000 | -10,538,000 | -8,083,000 | 2,103,000 | 7,577,000 | -371,000 | 3,350,000 | -4,814,000 | 6,234,000 | -10,613,000 | 5,501,000 | -8,377,000 | 7,360,000 | 1,741,000 | 1,970,000 | -3,451,000 | 6,512,000 | -7,556,000 | -1,825,000 | 4,352,000 | 5,510,000 | -7,264,000 | 1,469,000 | -943,000 | 7,691,000 | -2,948,000 | 242,000 | 2,081,000 | -3,551,000 | -4,680,000 | 5,305,000 | -4,694,000 | 204,000 | 4,342,000 | -4,127,000 | 1,620,000 | 3,215,000 | -759,000 | -1,180,000 | 2,599,000 | -6,777,000 | -1,574,000 | 1,687,000 | -8,732,000 | -1,452,000 | -1,808,000 | -229,000 | -362,000 | 13,000 | -2,088,000 | -9,358,000 | 3,128,000 | 274,000 | -2,284,000 | -6,508,000 | -11,000 | 3,049,000 | -2,192,000 | -3,035,000 | 5,501,000 | -3,574,000 | ||||
operating lease liabilities | -10,259,000 | -10,220,000 | -10,219,000 | -9,178,000 | -9,190,000 | -8,508,000 | -7,026,000 | -7,654,000 | -7,200,000 | -6,833,000 | -6,583,000 | -6,676,000 | -6,814,000 | -6,755,000 | -5,547,000 | -6,188,000 | -6,610,000 | -6,210,000 | -6,017,000 | -6,002,000 | -6,142,000 | -5,864,000 | -4,948,000 | -6,674,000 | -5,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing and other accrued expenses | 1,913,000 | -749,000 | -10,893,000 | 10,082,000 | 7,791,000 | -8,168,000 | 2,691,000 | 2,275,000 | 5,461,000 | -9,595,000 | 1,203,000 | 4,633,000 | 4,121,000 | -10,616,000 | 199,000 | -1,186,000 | 2,208,000 | 2,928,000 | 7,995,000 | 12,636,000 | -3,694,000 | -3,198,000 | -1,970,000 | 5,633,000 | -1,253,000 | -2,252,000 | -7,420,000 | 5,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 33,078,000 | 44,760,000 | 10,954,000 | 11,922,000 | 40,811,000 | 43,317,000 | 43,711,000 | 57,001,000 | 86,721,000 | 37,295,000 | 6,588,000 | 44,254,000 | 30,941,000 | 36,568,000 | 40,000,000 | 65,334,000 | 25,976,000 | 23,620,000 | 62,612,000 | 52,895,000 | 30,283,000 | 54,730,000 | 52,937,000 | 37,894,000 | 7,043,000 | 15,268,000 | 26,570,000 | 25,416,000 | 11,518,000 | 7,199,000 | 32,947,000 | 20,855,000 | 11,573,000 | 24,333,000 | 15,017,000 | 22,740,000 | 17,360,000 | 9,370,000 | 9,267,000 | 16,991,000 | 21,891,000 | 2,631,000 | 5,543,000 | 3,671,000 | 4,208,000 | 9,503,000 | 5,889,000 | 10,617,000 | 20,551,000 | 7,464,000 | 11,368,000 | 11,012,000 | 15,553,000 | 37,149,000 | 11,479,000 | 681,000 | 8,886,000 | 11,325,000 | 6,583,000 | 4,464,000 | 10,058,000 | 12,270,000 | ||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to acquire property, plant and equipment | -7,809,000 | -8,965,000 | -8,639,000 | -10,815,000 | -11,300,000 | -36,118,000 | -21,621,000 | -19,511,000 | -13,798,000 | -25,466,000 | -7,599,000 | -6,149,000 | -3,386,000 | -14,310,000 | -7,703,000 | -10,238,000 | -11,871,000 | -10,255,000 | -11,337,000 | -8,959,000 | -5,183,000 | -6,107,000 | -9,645,000 | -11,558,000 | -4,360,000 | -5,834,000 | -11,539,000 | -5,446,000 | -9,309,000 | -16,392,000 | -10,538,000 | -10,017,000 | -10,643,000 | -8,157,000 | -3,300,000 | -6,127,000 | -4,227,000 | -3,518,000 | -4,036,000 | -9,998,000 | -11,133,000 | -8,115,000 | -5,553,000 | -3,870,000 | -2,477,000 | -2,350,000 | -1,760,000 | -1,942,000 | -1,851,000 | -1,193,000 | -2,538,000 | -2,944,000 | -2,185,000 | |||||||||||||||||||||||||||
proceeds from sales of property, plant and equipment | 12,000 | 100,000 | 0 | 0 | 5,000 | 27,000 | 18,000 | 1,000 | 4,000 | 20,000 | 2,000 | 6,000 | 15,000 | 5,000 | 0 | 0 | 5,000 | 17,000 | 3,678,000 | 188,000 | 6,000 | 2,000 | 8,000 | 300,000 | 13,000 | 5,000 | 24,000 | 26,000 | 9,000 | 13,000 | 12,000 | 0 | 2,000 | 0 | 11,000 | 17,000 | 9,000 | 750,000 | 15,000 | -1,000 | 82,000 | 7,000 | 0 | 8,000 | 7,000 | 16,000 | 15,000 | 0 | 50,000 | 5,000 | 0 | 74,000 | 1,000 | |||||||||||||||||||||||||||
investment in promotional displays | -327,000 | -1,601,000 | -966,000 | -378,000 | -99,000 | -387,000 | -273,000 | -104,000 | -429,000 | -631,000 | -697,000 | -263,000 | -1,189,000 | -1,501,000 | -965,000 | -2,154,000 | -2,840,000 | -2,827,000 | -2,775,000 | -2,323,000 | -2,659,000 | -2,598,000 | -2,288,000 | -1,950,000 | -2,233,000 | -1,795,000 | -2,067,000 | -1,141,000 | -2,254,000 | -582,000 | -743,000 | 59,000 | -1,037,000 | 147,000 | -1,778,000 | -736,000 | -1,353,000 | -826,000 | -363,000 | -1,251,000 | -1,994,000 | -232,000 | -479,000 | -850,000 | -802,000 | -616,000 | -736,000 | -904,000 | -1,243,000 | -1,333,000 | -553,000 | -1,417,000 | -1,456,000 | -922,000 | -723,000 | -825,000 | -840,000 | -516,000 | -539,000 | -1,099,000 | -1,925,000 | -1,708,000 | -1,389,000 | -3,554,000 | -2,941,000 | -1,703,000 | -3,124,000 | -3,362,000 | -2,247,000 | -3,080,000 | -2,212,000 | -3,986,000 | -2,966,000 | |||||||
net cash used by investing activities | -8,124,000 | -10,466,000 | -9,605,000 | -11,193,000 | -11,394,000 | -36,478,000 | -21,876,000 | -19,614,000 | -14,223,000 | -26,077,000 | -8,294,000 | -6,406,000 | -4,560,000 | -15,806,000 | -8,668,000 | -12,392,000 | -14,706,000 | -13,065,000 | -10,434,000 | -11,094,000 | -7,836,000 | -8,703,000 | -11,925,000 | -12,708,000 | -5,580,000 | -6,624,000 | -11,582,000 | -3,311,000 | -16,406,000 | -15,961,000 | 2,781,000 | -9,958,000 | -21,178,000 | -2,010,000 | -1,317,000 | -9,846,000 | -40,571,000 | -7,094,000 | -7,884,000 | -10,500,000 | -15,295,000 | -13,090,000 | -17,532,000 | -22,712,000 | -3,272,000 | -1,306,000 | -2,481,000 | -2,846,000 | -2,950,000 | -1,546,000 | -3,091,000 | 383,000 | -1,863,000 | -2,330,000 | -2,948,000 | -2,553,000 | -2,087,000 | -1,874,000 | -391,000 | -2,035,000 | -2,715,000 | -2,234,000 | -2,361,000 | -4,206,000 | -3,757,000 | -3,233,000 | -4,829,000 | -5,082,000 | -5,561,000 | -7,358,000 | -4,806,000 | -5,747,000 | -4,805,000 | -10,581,000 | -4,132,000 | -5,014,000 | -2,750,000 | -3,636,000 | -8,068,000 | -14,517,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | -1,934,000 | -1,990,000 | -1,921,000 | -626,000 | -781,000 | -763,000 | -708,000 | -656,000 | -622,000 | -65,616,000 | -46,100,000 | -587,000 | -20,591,000 | -10,603,000 | -583,000 | -10,600,000 | -29,105,000 | -350,619,000 | -40,634,000 | -40,621,000 | -634,000 | -6,635,000 | -18,635,000 | -30,609,000 | -42,589,000 | -21,574,000 | -6,571,000 | -30,544,000 | -63,516,000 | -75,175,000 | -20,521,000 | -421,000 | -455,000 | -10,441,000 | -436,000 | -428,000 | -426,000 | -408,000 | -387,000 | -382,000 | -370,000 | -368,000 | -327,000 | -332,000 | -282,000 | -3,460,000 | -600,000 | -232,000 | -224,000 | -189,000 | -494,000 | -151,000 | -185,000 | -247,000 | -465,000 | -155,000 | -154,000 | -124,000 | -150,000 | -147,000 | -146,000 | -403,000 | -158,000 | -158,000 | -390,000 | -154,000 | -153,000 | -370,000 | -519,000 | -34,000 | -236,000 | -220,000 | -529,000 | -346,000 | -28,000 | -2,835,000 | -2,377,000 | -327,000 | ||
repurchase of common stock | -12,407,000 | -27,593,000 | -12,625,000 | -32,454,000 | -24,039,000 | -15,891,000 | -19,633,000 | -30,000,000 | -22,128,000 | 0 | 0 | 0 | -25,000,000 | -9,050,000 | -27,751,000 | 0 | -5,500,000 | -17,938,000 | -5,562,000 | 0 | -2,964,000 | -5,343,000 | -5,100,000 | -4,597,000 | -4,996,000 | -5,232,000 | -1,768,000 | 0 | 0 | -989,000 | -4,064,000 | -1,927,000 | 0 | 0 | -221,000 | -5,436,000 | ||||||||||||||||||||||||||||||||||||||||||||
withholding of employee taxes related to stock-based compensation | -3,894,000 | 0 | -35,000 | 0 | -2,730,000 | -616,000 | -46,000 | 0 | -1,830,000 | -426,000 | 0 | 0 | -773,000 | -27,000 | -10,000 | -46,000 | -1,033,000 | -641,000 | -176,000 | -534,000 | 0 | 0 | -1,050,000 | 0 | 0 | 0 | -1,739,000 | -24,000 | 0 | -32,000 | -2,747,000 | 0 | -31,000 | -16,000 | -1,687,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -18,235,000 | -29,583,000 | -14,582,000 | -33,277,000 | -27,550,000 | -17,270,000 | -20,387,000 | -30,656,000 | -24,580,000 | -66,042,000 | -46,100,000 | -587,000 | -21,364,000 | 4,407,000 | 9,345,000 | -55,135,000 | -41,275,000 | -40,969,000 | -1,168,000 | -18,423,000 | -30,526,000 | -43,639,000 | -34,554,000 | -43,743,000 | -64,755,000 | -32,745,000 | -18,362,000 | -6,773,000 | -2,629,000 | -151,000 | -185,000 | -449,000 | -155,000 | -1,423,000 | -1,572,000 | -1,406,000 | -1,126,000 | -16,022,000 | -1,409,000 | -988,000 | -1,667,000 | -1,507,000 | -3,886,000 | -6,493,000 | -7,786,000 | -12,326,000 | -8,672,000 | -233,000 | -2,127,000 | -230,000 | 3,573,000 | |||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 6,719,000 | 4,711,000 | -13,233,000 | -32,548,000 | 1,867,000 | -10,431,000 | 1,448,000 | 6,731,000 | 47,918,000 | 983,000 | 11,138,000 | 11,371,000 | -19,811,000 | -63,253,000 | -15,495,000 | 30,996,000 | 13,393,000 | 13,762,000 | 7,572,000 | -6,919,000 | -11,900,000 | 9,784,000 | -293,000 | 11,952,000 | 3,479,000 | 17,016,000 | 1,662,000 | -7,258,000 | 2,421,000 | 9,647,000 | 7,549,000 | 18,064,000 | 3,469,000 | 30,967,000 | 2,954,000 | 2,250,000 | -5,820,000 | -13,103,000 | 1,073,000 | -2,119,000 | 22,730,000 | -5,149,000 | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash equivalents provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in carrying amount of operating lease right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on foreign exchange forward contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on debt forgiveness and modification | -95,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -1,020,000 | -3,896,000 | -2,207,000 | -2,442,000 | -12,253,000 | -6,662,000 | -3,385,000 | -1,852,000 | -1,293,000 | -20,430,000 | -3,970,000 | -24,000 | -4,729,000 | -2,012,000 | -4,072,000 | -2,855,000 | -2,876,000 | -3,159,000 | -3,738,000 | -1,726,000 | -2,048,000 | -858,000 | -3,155,000 | -1,744,000 | 7,565,000 | 6,089,000 | 6,100,000 | 1,650,000 | -274,000 | -1,077,000 | 9,354,000 | 1,896,000 | 2,310,000 | 5,506,000 | 2,425,000 | 1,388,000 | 1,954,000 | 1,172,000 | 612,000 | 597,000 | 3,551,000 | 1,342,000 | 1,647,000 | 1,438,000 | 2,795,000 | 1,271,000 | 1,307,000 | 416,000 | -3,478,000 | -5,883,000 | -1,674,000 | -1,255,000 | -3,194,000 | -3,250,000 | -2,204,000 | 95,000 | -1,663,000 | -2,475,000 | -1,941,000 | -610,000 | -1,246,000 | 137,000 | -2,099,000 | -4,656,000 | 2,029,000 | 272,000 | -768,000 | -43,000 | -1,269,000 | 947,000 | -188,000 | 937,000 | 903,000 | -323,000 | 2,099,000 | |||||
pension settlement | -55,000 | 293,000 | -484,000 | 239,000 | -979,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued marketing and other accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost | 0 | -1,000 | -36,000 | 0 | -9,000 | 3,000 | 0 | -7,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on debt modification | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions in excess of expense | -502,000 | -501,000 | -502,000 | -502,000 | -166,000 | -338,000 | -165,000 | -461,000 | -148,000 | -5,738,000 | -444,000 | -1,545,000 | -402,000 | -11,445,000 | -7,240,000 | -1,841,000 | -134,000 | -16,974,000 | -9,573,000 | -1,159,000 | 71,000 | -3,126,000 | -954,000 | -723,000 | -878,000 | -2,261,000 | -878,000 | -587,000 | -744,000 | -449,000 | -398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 10,430,000 | 5,000,000 | 0 | 0 | 0 | 734,000 | 790,000 | 684,000 | 1,253,000 | 750,000 | 391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on foreign exchange forward contracts | 101,000 | -3,076,000 | 1,255,000 | -794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -2,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on foreign exchange forward contracts | 3,116,000 | -1,015,000 | -818,000 | 238,000 | 520,000 | -350,000 | -152,000 | 56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -1,506,000 | 7,937,000 | 326,000 | 7,855,000 | 10,575,000 | 6,293,000 | 7,198,000 | 0 | -1,545,000 | -5,947,000 | 5,701,000 | 553,000 | 1,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on disposal of property, plant and equipment | 149,000 | 33,000 | 23,000 | 9,000 | -5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on debt forgiveness and modification | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions in excess of (less than) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 3,853,000 | 460,000 | 2,783,000 | -3,239,000 | 4,558,000 | -6,073,000 | 6,391,000 | -3,534,000 | -908,000 | 5,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions and related income | 101,000 | 304,000 | 305,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 55,377,000 | 13,552,000 | 2,260,000 | 2,018,000 | -3,772,000 | 122,000 | 5,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of certificates of deposit | 0 | 0 | 500,000 | 1,000,000 | 1,000,000 | 2,000,000 | 3,250,000 | 1,750,000 | 1,000,000 | 71,250,000 | 7,750,000 | 7,750,000 | 33,750,000 | 10,500,000 | 5,000,000 | 7,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposal of property, plant and equipment | -27,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | -2,875,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -4,372,000 | -15,853,000 | 7,676,000 | -28,224,000 | -22,921,000 | -13,052,000 | -1,381,000 | -1,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on insurance recoveries | 0 | 0 | 0 | -580,000 | 0 | 0 | 0 | -94,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance recoveries | 0 | 0 | 0 | 580,000 | 0 | 0 | 0 | 94,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | 0 | 0 | -7,182,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 212,000 | 0 | 0 | 500,000 | 0 | 29,000 | 1,257,000 | 118,000 | 221,000 | 2,020,000 | 1,740,000 | 2,431,000 | 3,556,000 | 2,109,000 | 7,250,000 | 600,000 | 2,893,000 | 7,312,000 | 4,186,000 | 0 | 0 | 18,000 | 153,000 | 0 | 247,000 | 5,000 | 8,000 | 310,000 | 1,000 | 25,000 | 35,000 | 129,000 | 383,000 | 455,000 | 4,681,000 | 4,685,000 | 5,242,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases of certificates of deposit | 0 | 0 | -7,750,000 | -17,250,000 | -27,750,000 | -6,750,000 | -8,000,000 | -42,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of operating lease right-of-use assets | 7,424,000 | 5,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 57,656,000 | 0 | 78,410,000 | 0 | 0 | 176,978,000 | 0 | 0 | 174,463,000 | 0 | 0 | 149,541,000 | 0 | 0 | 135,700,000 | 0 | 0 | 96,971,000 | 0 | 0 | 66,620,000 | 0 | 0 | 55,420,000 | 0 | 0 | 53,233,000 | 0 | 0 | 82,821,000 | 0 | 0 | 56,932,000 | 0 | 0 | 58,125,000 | 0 | 0 | 47,955,000 | 0 | 0 | 0 | 0 | 15,512,000 | 0 | 0 | 13,083,000 | ||||||||||||||||||||||||||||||||
income taxes receivables | 8,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 6,057,000 | 3,514,000 | -976,000 | 998,000 | 2,740,000 | 462,000 | -4,756,000 | 4,938,000 | 2,571,000 | -157,000 | -1,209,000 | 4,144,000 | 2,887,000 | -436,000 | 2,797,000 | -1,436,000 | -244,000 | -913,000 | 238,000 | -3,648,000 | 2,446,000 | 725,000 | 1,446,000 | -187,000 | 243,000 | -2,608,000 | 1,933,000 | 1,640,000 | 1,232,000 | 3,048,000 | -5,389,000 | -2,199,000 | 4,018,000 | -1,013,000 | -5,382,000 | 5,889,000 | -3,503,000 | -310,000 | 3,930,000 | |||||||||||||||||||||||||||||||||||||||||
notes receivable | 0 | 0 | 41,000 | 167,000 | 42,000 | -4,305,000 | 0 | 42,000 | 42,000 | 83,000 | 125,000 | 167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -22,921,000 | -13,052,000 | 175,597,000 | 7,572,000 | -6,919,000 | 162,563,000 | -293,000 | 11,952,000 | 153,020,000 | 1,662,000 | -7,258,000 | 138,121,000 | 7,549,000 | 18,064,000 | 100,440,000 | 2,954,000 | 2,250,000 | 60,800,000 | 2,146,000 | 963,000 | 56,118,000 | -3,324,000 | 4,108,000 | 51,758,000 | -13,103,000 | -3,363,000 | 72,754,000 | 3,630,000 | 625,000 | 60,430,000 | 9,229,000 | -5,404,000 | 51,606,000 | 1,073,000 | -2,119,000 | 70,685,000 | -5,149,000 | -11,264,000 | 4,521,000 | 4,184,000 | 19,115,000 | 4,401,000 | 1,694,000 | 4,817,000 | ||||||||||||||||||||||||||||||||||||
see notes to condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets held for sale | 0 | 0 | 0 | 6,000 | -430,000 | -57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets held for sale | 1,644,000 | 0 | 0 | 0 | 0 | 0 | 4,670,000 | 1,777,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -3,977,000 | 3,757,000 | -3,574,000 | 7,358,000 | 4,159,000 | 10,622,000 | -1,364,000 | -6,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based compensation | -1,161,000 | -1,302,000 | -2,297,000 | 31,000 | -30,000 | -5,000 | -374,000 | -5,000 | -278,000 | -197,000 | 313,000 | -23,000 | 0 | -57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | -4,276,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in certificates of deposit | -3,500,000 | 750,000 | -2,250,000 | -6,000,000 | -11,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 7,366,000 | 1,834,000 | -6,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss related to restructuring activities | 2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation, marketing and other accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions (in excess of) less than expense | 61,000 | -1,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | 0 | 0 | 0 | -1,287,000 | -1,283,000 | -1,282,000 | -1,280,000 | -1,274,000 | -1,271,000 | -1,270,000 | -1,265,000 | -1,263,000 | -1,266,000 | -1,299,000 | -1,298,000 | -895,000 | -936,000 | -952,000 | -479,000 | -494,000 | -493,000 | -404,000 | -405,000 | -404,000 | -409,000 | -408,000 | -414,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable and other assets | -198,000 | -5,000 | -632,000 | -592,000 | -177,000 | -706,000 | -5,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions (in excess) less than expense | -1,330,000 | 1,251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension expense in excess of contributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | 7,393,000 | 698,000 | -10,067,000 | 3,630,000 | 625,000 | 3,498,000 | 9,229,000 | -5,404,000 | -6,519,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on disposal of property, plant, and equipment | 40,000 | 53,000 | 16,000 | 63,000 | 64,000 | 3,000 | 48,000 | -37,000 | 72,000 | 117,000 | 17,000 | 99,000 | 433,000 | 4,000 | 19,000 | 43,000 | 25,000 | 24,000 | 11,000 | 23,000 | 51,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions less than expense | 1,188,000 | 1,390,000 | 1,825,000 | 1,726,000 | 1,727,000 | 1,727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to acquire property, plant, and equipment | -2,225,000 | -1,729,000 | -1,261,000 | -1,359,000 | -1,328,000 | -936,000 | -805,000 | -588,000 | -1,002,000 | -652,000 | -816,000 | -1,594,000 | -1,705,000 | -1,720,000 | -3,314,000 | -4,278,000 | -2,594,000 | -1,763,000 | -1,839,000 | -14,866,000 | -4,132,000 | -5,014,000 | -2,750,000 | -3,636,000 | -8,086,000 | -14,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant, and equipment | 0 | 1,000 | 14,000 | 1,000 | 15,000 | 62,000 | 30,000 | 0 | 0 | 64,000 | 0 | 0 | 2,000 | 0 | 35,000 | 0 | 18,000 | 21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided/(used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable and other assets | -1,177,000 | -309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying condensed notes to condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided/(used) by operating activities | 1,686,000 | -6,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax (benefit) deficit from stock-based compensation | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | -80,000 | -2,377,000 | -4,925,000 | -6,257,000 | -11,707,000 | -6,027,000 | -15,880,000 | -13,893,000 | -11,582,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (deficit) from stock-based compensation | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 1,116,000 | 1,198,000 | 1,388,000 | 1,653,000 | 1,628,000 | 1,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit/deficit from stock-based compensation | -118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -3,672,000 | -493,000 | -339,000 | 959,000 | -235,000 | 304,000 | 673,000 | -5,319,000 | -1,104,000 | 159,000 | 460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,293,000 | -1,160,000 | 27,000 | -485,000 | -1,688,000 | -56,000 | 389,000 | -276,000 | -227,000 | -350,000 | -377,000 | 937,000 | -2,886,000 | 4,256,000 | -200,000 | 21,000 | -3,236,000 | 734,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax deficit from stock-based compensation | 0 | 31,000 | 120,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficit/(benefit)from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock options exercised | 35,000 | 7,000 | 25,000 | 1,508,000 | 596,000 | 1,995,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficit/(benefit) from stock-based compensation | -980,000 | 460,000 | 26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -71,000 | 200,000 | -492,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -3,863,000 | -4,075,000 | -5,487,000 | -4,467,000 | -3,398,000 | -1,778,000 | -1,819,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grant proceeds relating to property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from depreciation and amortization | 9,073,000 | 6,962,000 | 6,934,000 | 6,892,000 | 7,319,000 | 7,124,000 | 6,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 44,000 | 3,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | -1,438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 1,276,000 | 700,000 | 852,000 | 202,000 | 817,000 | 360,000 | 158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 4,521,000 | 4,184,000 | 3,603,000 | 4,401,000 | 1,694,000 | -8,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on disposal of property, plant, and equipment | 5,000 | 39,000 | 122,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant, and equipment and equipment |
We provide you with 20 years of cash flow statements for American Woodmark stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of American Woodmark stock. Explore the full financial landscape of American Woodmark stock with our expertly curated income statements.
The information provided in this report about American Woodmark stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.