Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property | 2,616,300,000 | 2,527,400,000 | 2,488,200,000 | 2,483,900,000 | 2,469,900,000 | 2,852,900,000 | 2,803,900,000 | 2,765,700,000 | 2,792,400,000 | 2,728,600,000 | 2,714,500,000 | 2,644,800,000 | 2,609,900,000 | 2,614,500,000 | 2,600,800,000 | 2,378,000,000 | 2,368,900,000 | 2,233,000,000 | 2,129,700,000 | 2,099,600,000 | 1,987,600,000 | 1,893,200,000 | 1,973,200,000 | 1,908,400 | 1,921,600 | 1,848,900 | 1,786,000 | 2,103,300 | 1,751,600 | 1,749,400 | 1,710,400 | -4,881,022,100 | 1,655,349,000 | 1,638,175,000 | 1,594,064,000 | 1,521,347,000 | 1,497,936,000 | 1,426,192,000 | 1,267,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
services | 101,100,000 | 99,500,000 | 74,600,000 | 63,700,000 | 52,400,000 | 47,400,000 | 30,200,000 | 21,000,000 | 26,200,000 | 43,100,000 | 52,700,000 | 60,200,000 | 61,600,000 | 59,800,000 | 59,500,000 | 67,200,000 | 85,400,000 | 65,900,000 | 28,800,000 | 22,900,000 | 25,300,000 | 19,800,000 | 19,900,000 | 15,300 | 32,000 | 40,700 | 27,400 | 28,600 | 33,900 | 31,500 | 31,400 | -71,752,000 | 25,417,000 | 24,259,000 | 22,174,000 | 18,202,000 | 16,909,000 | 16,035,000 | 21,396,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total operating revenues | 2,717,400,000 | 2,626,900,000 | 2,562,800,000 | 2,547,600,000 | 2,522,300,000 | 2,900,300,000 | 2,834,100,000 | 2,786,700,000 | 2,818,600,000 | 2,771,700,000 | 2,767,200,000 | 2,705,000,000 | 2,671,500,000 | 2,674,300,000 | 2,660,300,000 | 2,445,200,000 | 2,454,300,000 | 2,298,900,000 | 2,158,500,000 | 2,122,500,000 | 2,012,900,000 | 1,913,000,000 | 1,993,100,000 | 1,923,700 | 1,953,600 | 1,889,600 | 1,813,400 | 2,131,900 | 1,785,500 | 1,780,900 | 1,741,800 | -4,952,774,100 | 1,680,766,000 | 1,662,434,000 | 1,616,238,000 | 1,539,549,000 | 1,514,845,000 | 1,442,227,000 | 1,289,047,000 | 1,280,041,000 | 1,237,910,000 | 1,174,375,000 | 1,079,190,000 | 1,046,314,000 | 1,038,188,000 | 1,031,457,000 | 984,089,000 | 941,969,000 | 807,880,000 | 808,830,000 | 802,728,000 | 768,374,000 | 713,335,000 | 697,734,000 | 696,517,000 | 653,199,000 | 630,403,000 | 597,235,000 | 562,695,000 | 547,642,000 | 513,322,000 | 469,937,000 | 454,434,000 | 447,973,000 | 444,105,000 | 423,358,000 | 408,678,000 | 408,324,000 | 409,268,000 | 393,728,000 | 382,184,000 | 378,112,000 | 367,585,000 | 358,423,000 | 352,474,000 | 337,646,000 | 333,467,000 | 325,863,000 | 320,409,000 | 307,625,000 | 264,746,000 | 188,060,000 | 184,355,000 | 128,321,000 | 199,188,000 | 192,972,000 | 186,179,000 | 191,521,000 | 186,874,000 | 178,222,000 |
yoy | 7.74% | -9.43% | -9.57% | -8.58% | -10.51% | 4.64% | 2.42% | 3.02% | 5.51% | 3.64% | 4.02% | 10.62% | 8.85% | 16.33% | 23.25% | 15.20% | 21.93% | 20.17% | 8.30% | 110234.25% | 102935.42% | 101138.36% | 109809.56% | -9.77% | 9.41% | 6.10% | 4.11% | -100.04% | -99.89% | -99.89% | -99.89% | -421.70% | 10.95% | 15.27% | 25.38% | 20.27% | 22.37% | 22.81% | 19.45% | 22.34% | 19.24% | 13.86% | 9.66% | 11.08% | 28.51% | 27.52% | 22.59% | 22.59% | 13.25% | 15.92% | 15.25% | 17.63% | 13.16% | 16.83% | 23.78% | 19.27% | 22.81% | 27.09% | 23.82% | 22.25% | 15.59% | 11.00% | 11.20% | 9.71% | 8.51% | 7.53% | 6.93% | 7.99% | 11.34% | 9.85% | 8.43% | 11.98% | 10.23% | 9.99% | 10.01% | 9.76% | 25.96% | 73.28% | 73.80% | 139.73% | 32.91% | -2.55% | -0.98% | -33.00% | 6.59% | 8.28% | ||||
qoq | 3.45% | 2.50% | 0.60% | 1.00% | -13.03% | 2.34% | 1.70% | -1.13% | 1.69% | 0.16% | 2.30% | 1.25% | -0.10% | 0.53% | 8.80% | -0.37% | 6.76% | 6.50% | 1.70% | 5.44% | 5.22% | -4.02% | 103507.63% | -1.53% | 3.39% | 4.20% | -14.94% | 19.40% | 0.26% | 2.24% | -100.04% | -394.67% | 1.10% | 2.86% | 4.98% | 1.63% | 5.04% | 11.88% | 0.70% | 3.40% | 5.41% | 8.82% | 3.14% | 0.78% | 0.65% | 4.81% | 4.47% | 16.60% | -0.12% | 0.76% | 4.47% | 7.72% | 2.24% | 0.17% | 6.63% | 3.62% | 5.55% | 6.14% | 2.75% | 6.69% | 9.23% | 3.41% | 1.44% | 0.87% | 4.90% | 3.59% | 0.09% | -0.23% | 3.95% | 3.02% | 1.08% | 2.86% | 2.56% | 1.69% | 4.39% | 1.25% | 2.33% | 1.70% | 4.16% | 16.20% | 40.78% | 2.01% | 43.67% | -35.58% | 3.22% | 3.65% | -2.79% | 2.49% | 4.85% | |
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs of operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 522,900,000 | 510,300,000 | 492,500,000 | 500,900,000 | 498,500,000 | 561,700,000 | 549,400,000 | 764,900,000 | 762,900,000 | 764,600,000 | 794,100,000 | 814,700,000 | 898,100,000 | 826,500,000 | 815,800,000 | 643,900,000 | 611,400,000 | 554,800,000 | 522,500,000 | 481,200,000 | 473,900,000 | 454,900,000 | 472,300,000 | 449,800 | 442,800 | 448,900 | 436,900 | 765,900 | 448,900 | 449,700 | 446,300 | -1,248,133,100 | 432,354,000 | 396,355,000 | 421,140,000 | 388,237,000 | 397,999,000 | 397,765,000 | 341,634,000 | 352,356,000 | 341,096,000 | 328,356,000 | 263,520,000 | 263,546,000 | 249,066,000 | 245,427,000 | 245,763,000 | 244,811,000 | 184,922,000 | 184,608,000 | 185,804,000 | 178,488,000 | 144,061,000 | 172,072,000 | 149,655,000 | 143,615,000 | 142,113,000 | 138,558,000 | 131,231,000 | 124,105,000 | 115,383,000 | 110,403,000 | 110,835,000 | 106,745,000 | 105,543,000 | 102,463,000 | 99,868,000 | 104,174,000 | 104,389,000 | 99,697,000 | 97,072,000 | 129,613,000 | 131,484,000 | 131,637,000 | 130,194,000 | 130,622,000 | 131,357,000 | 132,811,000 | 133,261,000 | 127,747,000 | 116,752,000 | 84,784,000 | 81,971,000 | 91,695,000 | 78,695,000 | 81,925,000 | ||||
selling, general, administrative and development expense | 233,000,000 | 233,700,000 | 237,500,000 | 243,100,000 | 227,700,000 | 234,300,000 | 257,000,000 | 252,300,000 | 231,900,000 | 244,400,000 | 263,900,000 | 224,300,000 | 231,200,000 | 222,900,000 | 293,900,000 | 215,900,000 | 205,900,000 | 207,200,000 | 182,600,000 | 196,300,000 | 176,000,000 | 188,600,000 | 217,800,000 | 179,600 | 187,900 | 164,800 | 198,100 | 192,500 | 177,900 | 157,900 | 204,900 | -465,268,000 | 147,961,000 | 153,148,000 | 164,796,000 | 138,309,000 | 131,537,000 | 138,234,000 | 135,315,000 | 143,375,000 | 114,832,000 | 116,338,000 | 123,290,000 | 129,105,000 | 108,909,000 | 98,499,000 | 110,029,000 | 116,808,000 | 97,781,000 | 99,803,000 | 101,153,000 | 89,410,000 | 81,459,000 | 76,848,000 | 79,584,000 | 73,895,000 | 76,476,000 | 72,321,000 | 66,132,000 | 65,365,000 | 57,295,000 | 53,582,000 | 53,527,000 | 46,337,000 | 47,865,000 | 49,861,000 | 57,631,000 | 44,962,000 | 44,719,000 | 41,784,000 | 48,909,000 | 46,747,000 | 49,030,000 | 42,063,000 | 48,643,000 | 44,017,000 | 42,384,000 | 36,610,000 | 34,975,000 | |||||||||||
other operating income | 17,400,000 | -3,500,000 | -55,800,000 | -1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 1,484,100,000 | 1,429,200,000 | 1,308,700,000 | 1,467,500,000 | 1,383,100,000 | 1,616,000,000 | 1,597,500,000 | 2,069,800,000 | 2,159,900,000 | 1,898,000,000 | 1,991,600,000 | 2,513,000,000 | 2,018,600,000 | 1,892,000,000 | 1,935,200,000 | 1,818,600,000 | 1,626,800,000 | 1,449,700,000 | 1,329,800,000 | 1,448,200,000 | 1,227,800,000 | 1,221,700,000 | 1,256,300,000 | 1,262,400 | 1,225,300 | 1,205,700 | 1,198,500 | 1,743,000 | 1,218,300 | 1,234,900 | 1,338,900 | -3,285,333,500 | 1,119,615,000 | 1,085,525,000 | 1,084,859,000 | 1,050,253,000 | 1,035,771,000 | 1,009,421,000 | 837,194,000 | 877,917,000 | 836,985,000 | 784,601,000 | 659,224,000 | 700,335,000 | 653,381,000 | 628,958,000 | 630,452,000 | 649,041,000 | 499,001,000 | 496,018,000 | 503,042,000 | 489,139,000 | 417,783,000 | 427,248,000 | 422,071,000 | 405,461,000 | 402,098,000 | 371,446,000 | 344,395,000 | 344,201,000 | 299,950,000 | 281,221,000 | 275,585,000 | 271,524,000 | 265,028,000 | 256,911,000 | 258,393,000 | 255,583,000 | 254,901,000 | 238,938,000 | 237,328,000 | 277,646,000 | 269,094,000 | 265,127,000 | 266,364,000 | 264,233,000 | 261,460,000 | 255,091,000 | 251,362,000 | 266,726,000 | 225,344,000 | 155,419,000 | 154,103,000 | 124,260,000 | 174,556,000 | 173,683,000 | 164,407,000 | 179,095,000 | 174,858,000 | 174,397,000 |
operating income | 1,233,300,000 | 1,197,700,000 | 1,254,100,000 | 1,080,100,000 | 1,139,200,000 | 1,284,300,000 | 1,236,600,000 | 716,900,000 | 658,700,000 | 873,700,000 | 775,600,000 | 192,000,000 | 652,900,000 | 782,300,000 | 725,100,000 | 626,600,000 | 827,500,000 | 849,200,000 | 828,700,000 | 674,300,000 | 785,100,000 | 691,300,000 | 736,800,000 | 661,300 | 728,300 | 683,900 | 614,900 | 388,900 | 567,200 | 546,000 | 402,900 | -1,667,440,600 | 561,151,000 | 576,909,000 | 531,379,000 | 489,296,000 | 479,074,000 | 432,806,000 | 451,853,000 | 402,124,000 | 400,925,000 | 389,774,000 | 419,966,000 | 345,979,000 | 384,807,000 | 402,499,000 | 353,637,000 | 292,928,000 | 308,879,000 | 312,812,000 | 299,686,000 | 279,235,000 | 295,552,000 | 270,486,000 | 274,446,000 | 247,738,000 | 228,305,000 | 225,789,000 | 218,300,000 | 203,441,000 | 213,372,000 | 188,716,000 | 178,849,000 | 176,449,000 | 179,077,000 | 166,447,000 | 150,285,000 | 152,741,000 | 154,367,000 | 154,790,000 | 144,856,000 | 100,466,000 | 98,491,000 | 93,296,000 | 86,110,000 | |||||||||||||||
yoy | 8.26% | -6.74% | 1.42% | 50.66% | 72.95% | 47.00% | 59.44% | 273.39% | 0.89% | 11.68% | 6.96% | -69.36% | -21.10% | -7.88% | -12.50% | -7.07% | 5.40% | 22.84% | 12.47% | 101865.82% | 107698.98% | 100982.03% | 119724.36% | 70.04% | 28.40% | 25.26% | 52.62% | -100.02% | -99.90% | -99.91% | -99.92% | -440.78% | 17.13% | 33.30% | 17.60% | 21.68% | 19.49% | 11.04% | 7.59% | 16.23% | 4.19% | -3.16% | 18.76% | 18.11% | 24.58% | 28.67% | 18.00% | 4.90% | 4.51% | 15.65% | 9.20% | 12.71% | 29.45% | 19.80% | 25.72% | 21.77% | 7.00% | 19.64% | 22.06% | 15.30% | 19.15% | 13.38% | 19.01% | 15.52% | 16.01% | 7.53% | 3.75% | 52.03% | 56.73% | 65.91% | 68.22% | |||||||||||||||||||
qoq | 2.97% | -4.50% | 16.11% | -5.19% | -11.30% | 3.86% | 72.49% | 8.84% | -24.61% | 12.65% | 303.96% | -70.59% | -16.54% | 7.89% | 15.72% | -24.28% | -2.56% | 2.47% | 22.90% | -14.11% | 13.57% | -6.18% | 111316.91% | -9.20% | 6.49% | 11.22% | 58.11% | -31.44% | 3.88% | 35.52% | -100.02% | -397.15% | -2.73% | 8.57% | 8.60% | 2.13% | 10.69% | -4.22% | 12.37% | 0.30% | 2.86% | -7.19% | 21.38% | -10.09% | -4.40% | 13.82% | 20.72% | -5.16% | -1.26% | 4.38% | 7.32% | -5.52% | 9.27% | -1.44% | 10.78% | 8.51% | 1.11% | 3.43% | 7.30% | -4.65% | 13.07% | 5.52% | 1.36% | -1.47% | 7.59% | 10.75% | -1.61% | -1.05% | -0.27% | 6.86% | 44.18% | 2.01% | 5.57% | 8.35% | ||||||||||||||||
operating margin % | 45.39% | 45.59% | 48.93% | 42.40% | 45.17% | 44.28% | 43.63% | 25.73% | 23.37% | 31.52% | 28.03% | 7.10% | 24.44% | 29.25% | 27.26% | 25.63% | 33.72% | 36.94% | 38.39% | 31.77% | 39.00% | 36.14% | 36.97% | 34.38% | 37.28% | 36.19% | 33.91% | 18.24% | 31.77% | 30.66% | 23.13% | 33.67% | 33.39% | 34.70% | 32.88% | 31.78% | 31.63% | 30.01% | 35.05% | 31.41% | 32.39% | 33.19% | 38.91% | 33.07% | 37.07% | 39.02% | 35.94% | 31.10% | 38.23% | 38.67% | 37.33% | 36.34% | 41.43% | 38.77% | 39.40% | 37.93% | 36.22% | 37.81% | 38.80% | 37.15% | 41.57% | 40.16% | 39.36% | 39.39% | 40.32% | 39.32% | 36.77% | 37.41% | 37.72% | 39.31% | 37.90% | 26.57% | 26.79% | 26.03% | 24.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 36,100,000 | 30,600,000 | 26,900,000 | 32,100,000 | 37,700,000 | 43,700,000 | 48,000,000 | 36,300,000 | 45,700,000 | 30,600,000 | 30,800,000 | 28,600,000 | 18,800,000 | 14,300,000 | 9,900,000 | 12,000,000 | 9,400,000 | 7,600,000 | 11,400,000 | 11,500,000 | 9,700,000 | 8,400,000 | 10,100,000 | 10,500 | 12,200 | 11,700 | 12,400 | 10,800 | 10,100 | 18,400 | 15,400 | -26,515,600 | 8,313,000 | 8,311,000 | 9,927,000 | 9,240,000 | 6,376,000 | 6,468,000 | 3,534,000 | 4,608,000 | 4,503,000 | 4,404,000 | 2,964,000 | 5,853,000 | 3,850,000 | 2,281,000 | 2,018,000 | 4,238,000 | 2,342,000 | 1,412,000 | 1,714,000 | 1,427,000 | 1,717,000 | 2,283,000 | 2,253,000 | 541,000 | 1,822,000 | 2,711,000 | 2,304,000 | 1,874,000 | 1,954,000 | 694,000 | 502,000 | 5,000 | 736,000 | 482,000 | 499,000 | 454,000 | 1,017,000 | 979,000 | 963,000 | 1,662,000 | 2,345,000 | 3,224,000 | 3,617,000 | 3,981,000 | 2,292,000 | 1,371,000 | 1,358,000 | 1,544,000 | 1,351,000 | 808,000 | 699,000 | 1,442,000 | 1,166,000 | 1,122,000 | 1,114,000 | 1,222,000 | 1,177,000 | 1,930,000 |
interest expense | -347,100,000 | -342,600,000 | -325,300,000 | -321,200,000 | -356,800,000 | -365,400,000 | -366,700,000 | -350,700,000 | -359,200,000 | -348,100,000 | -340,200,000 | -303,500,000 | -294,000,000 | -276,600,000 | -262,400,000 | -224,100,000 | -226,100,000 | -213,700,000 | -207,000,000 | -196,100,000 | -190,900,000 | -197,700,000 | -208,800,000 | -200,900 | -201,300 | -204,500 | -207,500 | -208,800 | -209,200 | -207,900 | -199,600 | 558,757,400 | -188,784,000 | -187,028,000 | -183,695,000 | -186,049,000 | -190,160,000 | -181,036,000 | -159,880,000 | -149,721,000 | -149,787,000 | -148,507,000 | -147,934,000 | -147,481,000 | -143,212,000 | -146,234,000 | -143,307,000 | -139,380,000 | -106,335,000 | -100,815,000 | -111,766,000 | -104,043,000 | -102,272,000 | -100,233,000 | -95,117,000 | -85,119,000 | -77,796,000 | -74,512,000 | -74,427,000 | -68,623,000 | -62,904,000 | -56,074,000 | -58,417,000 | -61,458,000 | -64,122,000 | -62,654,000 | -61,568,000 | -62,016,000 | -63,546,000 | -62,508,000 | -65,514,000 | -64,247,000 | -59,919,000 | -58,384,000 | -53,274,000 | -53,248,000 | -54,448,000 | -53,690,000 | -54,257,000 | -57,009,000 | -57,651,000 | -53,043,000 | -54,716,000 | -59,367,000 | -65,653,000 | -68,045,000 | -69,172,000 | -68,026,000 | -68,906,000 | -71,201,000 |
other income | 27,700,000 | -373,900,000 | -338,200,000 | 514,700,000 | -269,600,000 | 65,800,000 | 113,000,000 | -367,300,000 | 297,800,000 | -81,200,000 | -97,800,000 | -675,700,000 | 478,500,000 | 378,300,000 | 252,600,000 | 126,500,000 | 166,800,000 | 177,600,000 | 95,200,000 | -70,000,000 | -64,500,000 | -42,500,000 | -63,800,000 | -2,000 | 2,800 | -5,100 | 21,900 | 9,700 | 21,100 | -34,800 | 27,800 | -39,938,700 | -1,114,000 | 11,782,000 | 29,302,000 | -21,896,000 | -12,260,000 | -25,842,000 | 12,208,000 | -11,669,000 | -66,659,000 | -2,129,000 | -54,503,000 | -7,835,000 | -34,019,000 | -16,463,000 | -3,743,000 | -58,509,000 | -29,622,000 | -141,660,000 | 22,291,000 | -18,832,000 | 46,294,000 | -118,623,000 | 52,861,000 | -7,265,000 | -150,876,000 | 21,459,000 | 13,707,000 | -1,598,000 | 8,236,000 | -6,719,000 | 396,000 | 198,000 | 42,000 | 983,000 | 71,000 | 7,033,000 | 1,059,000 | -1,326,000 | -778,000 | 2,462,000 | 1,341,000 | 13,874,000 | 2,998,000 | 5,645,000 | -5,416,000 | 2,661,000 | 3,729,000 | -395,000 | 1,112,000 | -1,160,000 | 670,000 | |||||||
total other income | -283,300,000 | -685,900,000 | -636,600,000 | 225,600,000 | -588,700,000 | -255,900,000 | -205,700,000 | -681,700,000 | -15,700,000 | -399,000,000 | -407,200,000 | -950,600,000 | 202,900,000 | 116,000,000 | 100,000 | -98,100,000 | -49,900,000 | -28,500,000 | -126,100,000 | -254,600,000 | -282,900,000 | -231,800,000 | -297,100,000 | -192,400 | -186,300 | -220,000 | -173,300 | -191,600 | -177,400 | -227,700 | -153,700 | 553,957,700 | -193,055,000 | -164,439,000 | -197,206,000 | -195,613,000 | -193,302,000 | -196,832,000 | -141,422,000 | -154,637,000 | -208,950,000 | -218,638,000 | -200,602,000 | -151,754,000 | -167,751,000 | -159,038,000 | -142,675,000 | -182,823,000 | -130,071,000 | -240,146,000 | -119,516,000 | -117,905,000 | -50,675,000 | -212,987,000 | -36,858,000 | -88,216,000 | -223,352,000 | -46,752,000 | -54,917,000 | -66,655,000 | -49,129,000 | -58,549,000 | -54,020,000 | -69,523,000 | -60,150,000 | -63,598,000 | -57,499,000 | -54,696,000 | -58,843,000 | -59,482,000 | -61,813,000 | -58,843,000 | -52,757,000 | -66,610,000 | -47,313,000 | -41,336,000 | -54,881,000 | -49,571,000 | -67,249,000 | -73,579,000 | -65,999,000 | -66,199,000 | -64,891,000 | -101,737,000 | -110,912,000 | -96,426,000 | -74,816,000 | -72,466,000 | -63,307,000 | -102,770,000 |
income from continuing operations before income taxes | 950,000,000 | 511,800,000 | 617,500,000 | 1,305,700,000 | 550,500,000 | 1,028,400,000 | 1,030,900,000 | 35,200,000 | 643,000,000 | 474,700,000 | 368,400,000 | -758,600,000 | 855,800,000 | 898,300,000 | 725,200,000 | 528,500,000 | 777,600,000 | 820,700,000 | 702,600,000 | 419,700,000 | 502,200,000 | 459,500,000 | 439,700,000 | 468,900 | 542,000 | 463,900 | 441,600 | 197,300 | 389,800 | 318,300 | 249,200 | -1,113,482,900 | 368,096,000 | 412,470,000 | 334,173,000 | 293,683,000 | 285,772,000 | 235,974,000 | 310,431,000 | 247,487,000 | 191,975,000 | 171,136,000 | 219,364,000 | 167,869,750 | 217,056,000 | 243,461,000 | 210,962,000 | -54,115,250 | -86,280,000 | -77,137,000 | -53,044,000 | -60,040,000 | -51,291,000 | -98,945,000 | ||||||||||||||||||||||||||||||||||||
income tax provision | -37,400,000 | -131,300,000 | -118,900,000 | -75,200,000 | -122,400,000 | -120,000,000 | -109,200,000 | -21,900,000 | -65,700,000 | -13,200,000 | -53,400,000 | 42,000,000 | -36,100,000 | -7,400,000 | -22,500,000 | -43,625,000 | -51,400,000 | -72,800,000 | -50,300,000 | -17,875,000 | -39,300,000 | -11,100,000 | -21,100,000 | 84,124,300 | -33,412,000 | -23,980,000 | -26,763,000 | -60,830,000 | -22,037,000 | -43,510,000 | -29,124,000 | -25,892,000 | -94,235,000 | -13,956,000 | -23,872,000 | -12,628,000 | -10,426,000 | -17,649,000 | -36,180,000 | -15,586,000 | -19,222,000 | -43,187,000 | -13,054,000 | -23,815,000 | -27,248,000 | 36,901,000 | -24,681,000 | -65,877,000 | -71,423,000 | -53,099,000 | -70,649,000 | -30,352,000 | -28,389,000 | -42,682,000 | -51,348,000 | -51,428,000 | -37,107,000 | -44,535,000 | -40,801,000 | -14,566,000 | -17,631,000 | |||||||||||||||||||||||||||||
net income from continuing operations | 912,600,000 | 380,500,000 | 498,600,000 | 1,230,500,000 | 428,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | -1,208,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 912,600,000 | 380,500,000 | 498,600,000 | 1,230,500,000 | -780,400,000 | 908,400,000 | 921,700,000 | 13,300,000 | 577,300,000 | 461,500,000 | 315,000,000 | -716,600,000 | 819,700,000 | 890,900,000 | 702,700,000 | 441,200,000 | 726,200,000 | 747,900,000 | 652,300,000 | 361,600,000 | 462,900,000 | 448,400,000 | 418,600,000 | 569,400 | 505,300 | 434,300 | 407,600 | 292,700 | 377,300 | 314,400 | 280,300 | -1,029,358,600 | 334,684,000 | 388,490,000 | 307,410,000 | 232,853,000 | 263,735,000 | 192,464,000 | 281,307,000 | 221,595,000 | 97,740,000 | 157,180,000 | 195,492,000 | 181,597,000 | 206,630,000 | 221,659,000 | 193,313,000 | 73,925,000 | 163,222,000 | 84,113,000 | 160,948,000 | 118,153,000 | 231,825,000 | 33,689,000 | 210,358,000 | 196,434,000 | -19,726,000 | 113,171,000 | 91,961,000 | 83,703,000 | 93,601,000 | 99,819,000 | 96,483,000 | 64,302,000 | 67,578,000 | 56,488,000 | 58,759,000 | 85,839,000 | 60,466,000 | 158,786,000 | 42,155,000 | -5,549,000 | 59,628,000 | -19,991,000 | 22,228,000 | 18,285,000 | 3,472,000 | 7,664,000 | -2,585,000 | -87,341,000 | -20,870,000 | -31,818,000 | -31,561,000 | -88,268,000 | -55,904,000 | -60,535,000 | -42,880,000 | -51,217,000 | -52,862,000 | -107,715,000 |
yoy | -216.94% | -58.11% | -45.90% | 9151.88% | -235.18% | 96.84% | 192.60% | -101.86% | -29.57% | -48.20% | -55.17% | -262.42% | 12.88% | 19.12% | 7.73% | 22.01% | 56.88% | 66.79% | 55.83% | 63405.44% | 91508.95% | 103146.60% | 102598.72% | 94.53% | 33.93% | 38.14% | 45.42% | -100.03% | -99.89% | -99.92% | -99.91% | -542.06% | 26.90% | 101.85% | 9.28% | 5.08% | 169.83% | 22.45% | 43.90% | 22.03% | -52.70% | -29.09% | 1.13% | 145.65% | 26.59% | 163.53% | 20.11% | -37.43% | -29.59% | 149.67% | -23.49% | -39.85% | -1275.23% | -70.23% | 128.75% | 134.68% | -121.07% | 13.38% | -4.69% | 30.17% | 38.51% | 76.71% | 64.20% | -25.09% | 11.76% | -64.43% | 39.39% | -1646.93% | 1.41% | -894.29% | 89.65% | -130.35% | 1617.40% | -360.84% | -959.88% | -120.94% | -116.64% | -124.09% | -91.81% | -1.05% | -62.67% | -47.44% | -26.40% | 72.34% | 5.75% | -43.80% | ||||
qoq | 139.84% | -23.69% | -59.48% | -257.68% | -185.91% | -1.44% | 6830.08% | -97.70% | 25.09% | 46.51% | -143.96% | -187.42% | -7.99% | 26.78% | 59.27% | -39.25% | -2.90% | 14.66% | 80.39% | -21.88% | 3.23% | 7.12% | 73415.98% | 12.69% | 16.35% | 6.55% | 39.26% | -22.42% | 20.01% | 12.17% | -100.03% | -407.56% | -13.85% | 26.38% | 32.02% | -11.71% | 37.03% | -31.58% | 26.95% | 126.72% | -37.82% | -19.60% | 7.65% | -12.11% | -6.78% | 14.66% | 161.50% | -54.71% | 94.05% | -47.74% | 36.22% | -49.03% | 588.13% | -83.98% | 7.09% | -1095.81% | -117.43% | 23.06% | 9.87% | -10.57% | -6.23% | 3.46% | 50.05% | -4.85% | 19.63% | -3.86% | -31.55% | 41.96% | -61.92% | 276.67% | -859.69% | -109.31% | -398.27% | -189.94% | 21.56% | 426.64% | -54.70% | -396.48% | -97.04% | 318.50% | -34.41% | 0.81% | -64.24% | 57.89% | -7.65% | 41.17% | -16.28% | -3.11% | -50.92% | |
net income margin % | 33.58% | 14.48% | 19.46% | 48.30% | -30.94% | 31.32% | 32.52% | 0.48% | 20.48% | 16.65% | 11.38% | -26.49% | 30.68% | 33.31% | 26.41% | 18.04% | 29.59% | 32.53% | 30.22% | 17.04% | 23.00% | 23.44% | 21.00% | 29.60% | 25.87% | 22.98% | 22.48% | 13.73% | 21.13% | 17.65% | 16.09% | 20.78% | 19.91% | 23.37% | 19.02% | 15.12% | 17.41% | 13.34% | 21.82% | 17.31% | 7.90% | 13.38% | 18.11% | 17.36% | 19.90% | 21.49% | 19.64% | 7.85% | 20.20% | 10.40% | 20.05% | 15.38% | 32.50% | 4.83% | 30.20% | 30.07% | -3.13% | 18.95% | 16.34% | 15.28% | 18.23% | 21.24% | 21.23% | 14.35% | 15.22% | 13.34% | 14.38% | 21.02% | 14.77% | 40.33% | 11.03% | -1.47% | 16.22% | -5.58% | 6.31% | 5.42% | 1.04% | 2.35% | -0.81% | -28.39% | -7.88% | -16.92% | -17.12% | -68.79% | -28.07% | -31.37% | -23.03% | -26.74% | -28.29% | -60.44% |
net income attributable to noncontrolling interests | -59,300,000 | -13,700,000 | -9,900,000 | 71,600,000 | 9,600,000 | 14,200,000 | 20,800,000 | -1,600,000 | -7,300,000 | -2,300,000 | -3,600,000 | -5,525 | -6,700 | -5,200 | -3,300 | -10,400 | -7,700 | 4,900 | -21,439,000 | -4,914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to american tower corporation common stockholders | 853,300,000 | 366,800,000 | 488,700,000 | 1,229,600,000 | -792,300,000 | 900,300,000 | 917,400,000 | 84,900,000 | 586,900,000 | 475,700,000 | 335,800,000 | -683,800,000 | 839,700,000 | 898,200,000 | 711,700,000 | 453,400,000 | 723,000,000 | 746,300,000 | 645,000,000 | 365,100,000 | 464,400,000 | 446,100,000 | 415,000,000 | 562,700 | 498,600 | 429,100 | 397,400 | 277,600 | 366,900 | 306,700 | 275,800 | -930,716,500 | 298,361,000 | 344,208,000 | 289,299,000 | 202,426,000 | 237,728,000 | 160,768,000 | 248,378,000 | 205,921,000 | 76,218,000 | 129,274,000 | 183,498,000 | 168,574,000 | 199,893,000 | 230,056,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations attributable to american tower corporation common stockholders | 853,300,000 | 366,800,000 | 488,700,000 | 1,229,600,000 | 416,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations attributable to american tower corporation common stockholders | -1,208,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share amounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income from continuing operations attributable to american tower corporation common stockholders | 1,820,000 | 780,000 | 1,050,000 | 2,630,000 | 890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income from discontinued operations attributable to american tower corporation common stockholders | 10,000 | -2,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income attributable to american tower corporation common stockholders | 1,820,000 | 780,000 | 1,050,000 | 2,630,000 | -1,700,000 | 1,930,000 | 1,970,000 | 180,000 | 1,260,000 | 1,020,000 | 720,000 | -1,490,000 | 1,800,000 | 1,960,000 | 1,560,000 | 990,000 | 1,590,000 | 1,660,000 | 1,450,000 | 820,000 | 1,050,000 | 1,010,000 | 940,000 | 1,270 | 1,130 | 970 | 900 | 630 | 830 | 690 | 630 | 510 | 700 | 810 | 680 | 480 | 560 | 380 | 590 | 490 | 180 | 310 | 450 | 420 | 500 | 580 | ||||||||||||||||||||||||||||||||||||||||||||
diluted net income from continuing operations attributable to american tower corporation common stockholders | 1,820,000 | 780,000 | 1,040,000 | 2,630,000 | 890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income from discontinued operations attributable to american tower corporation common stockholders | -2,580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income attributable to american tower corporation common stockholders | 1,820,000 | 780,000 | 1,040,000 | 2,630,000 | -1,690,000 | 1,920,000 | 1,960,000 | 190,000 | 1,260,000 | 1,020,000 | 720,000 | -1,490,000 | 1,800,000 | 1,950,000 | 1,560,000 | 980,000 | 1,580,000 | 1,650,000 | 1,450,000 | 820,000 | 1,040,000 | 1,000,000 | 930,000 | 1,260 | 1,120 | 960 | 890 | 620 | 830 | 690 | 630 | 510 | 690 | 800 | 670 | 470 | 550 | 370 | 580 | 490 | 180 | 300 | 450 | 420 | 500 | 580 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 417,379,000 | 302,510,000 | 334,141,000 | 230,793,000 | 230,158,000 | 224,336,000 | 224,839,000 | 223,578,000 | 220,408,000 | 208,098,000 | 213,788,000 | 202,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 468,287,000,000 | 468,178,000,000 | 467,640,000,000 | 467,011,000,000 | 467,196,000,000 | 467,038,000,000 | 466,519,000,000 | 466,063,000,000 | 466,168,000,000 | 466,087,000,000 | 465,741,000,000 | 461,519,000,000 | 465,594,000,000 | 458,776,000,000 | 455,946,000,000 | 451,498,000,000 | 455,224,000,000 | 450,617,000,000 | 444,486,000,000 | 443,640,000,000 | 443,766,000,000 | 443,436,000,000 | 443,055,000,000 | 442,319,000 | 442,763,000 | 442,203,000 | 441,351,000 | 439,606,000 | 440,889,000 | 441,497,000 | 435,124,000 | 428,181,000 | 429,281,000 | 427,298,000 | 427,279,000 | 425,143,000 | 425,517,000 | 424,909,000 | 424,059,000 | 418,907,000 | 423,375,000 | 423,154,000 | 405,111,000 | 395,958,000 | 396,243,000 | 395,872,000 | 395,146,000 | 395,040,000 | 394,759,000 | 395,420,000 | 395,239,000 | 394,772,000 | 395,244,000 | 394,743,000 | 393,885,000 | 395,711,000 | 395,183,000 | 396,599,000 | 397,768,000 | 401,152,000 | 400,602,000 | 402,733,000 | 402,346,000 | 398,375,000 | 397,315,000 | 397,418,000 | 397,180,000 | 395,947,000 | 393,567,000 | 396,935,000 | 397,128,000 | 413,167,000 | 410,071,000 | 417,682,000 | 421,627,000 | 424,525,000 | 425,942,000 | 423,252,000 | ||||||||||||
diluted | 469,039,000,000 | 468,791,000,000 | 468,519,000,000 | 468,120,000,000 | 468,261,000,000 | 467,781,000,000 | 467,660,000,000 | 467,162,000,000 | 467,161,000,000 | 466,979,000,000 | 466,810,000,000 | 462,750,000,000 | 466,801,000,000 | 459,819,000,000 | 457,211,000,000 | 453,294,000,000 | 456,977,000,000 | 452,354,000,000 | 446,294,000,000 | 446,104,000,000 | 446,156,000,000 | 445,867,000,000 | 445,832,000,000 | 445,520,000 | 445,829,000 | 445,337,000 | 444,621,000 | 442,960,000 | 444,121,000 | 444,362,000 | 438,520,000 | 431,688,000 | 432,831,000 | 430,487,000 | 430,199,000 | 429,283,000 | 429,925,000 | 429,004,000 | 427,888,000 | 423,015,000 | 427,227,000 | 426,933,000 | 409,399,000 | 400,086,000 | 400,397,000 | 399,588,000 | 399,120,000 | 399,146,000 | 398,348,000 | 399,458,000 | 399,659,000 | 399,287,000 | 399,487,000 | 398,811,000 | 398,453,000 | 400,195,000 | 395,183,000 | 400,250,000 | 401,899,000 | 404,072,000 | 403,455,000 | 405,024,000 | 406,080,000 | 406,948,000 | 405,728,000 | 408,832,000 | 408,250,000 | 418,357,000 | 416,541,000 | 421,617,000 | 421,622,000 | 426,079,000 | 418,012,000 | 429,846,000 | 439,557,000 | 436,217,000 | 435,138,000 | 435,601,000 | ||||||||||||
other operating expense | 69,100,000 | 5,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on retirement of long-term obligations | -300,000 | -400,000 | -12,500,000 | -25,700,000 | -37,200,000 | -34,600,000 | -22,100 | -100 | -55,440,000 | -75,068,000 | -3,725,000 | -1,284,000 | -238,000 | -734,000 | -2,669,000 | -35,298,000 | -398,000 | -1,851,000 | -35,000 | -11,809,000 | -391,000 | -5,994,000 | -3,709,000 | -959,000 | -211,000 | -25,000 | -2,261,000 | -108,000 | -28,908,000 | -4,152,000 | -1,256,000 | -893,000 | -3,497,000 | -21,577,000 | -21,260,000 | -14,420,000 | -16,388,000 | -15,042,000 | -31,388,000 | -8,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | -900,000 | -11,900,000 | -8,100,000 | -4,300,000 | -3,025,000 | -3,200,000 | -10,200 | -7,546,250 | -17,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expenses | 2,800,000 | 161,200,000 | 27,300,000 | 61,700,000 | 127,500,000 | 669,000,000 | 52,800,000 | 19,700,000 | 26,100,000 | 223,300,000 | 85,200,000 | 39,800,000 | 50,400,000 | 198,100,000 | 15,300,000 | 38,200,000 | 14,200,000 | 82,800 | 34,700 | 28,700 | 20,100 | 243,700 | 34,800 | 67,000 | 167,800 | -44,339,000 | 19,541,000 | 18,839,000 | 6,215,000 | 35,711,000 | 14,998,000 | 13,711,000 | 8,800,000 | 25,805,000 | 15,668,000 | 17,449,000 | 7,774,000 | 30,665,000 | 11,204,000 | 12,757,000 | 13,891,000 | 35,853,000 | 15,469,000 | 5,898,000 | 14,319,000 | 27,035,000 | 7,359,000 | 5,944,000 | 21,847,000 | 22,333,000 | 14,576,000 | 9,490,000 | 11,704,000 | 21,786,000 | 4,299,000 | 5,037,000 | 4,754,000 | 2,057,000 | 3,026,000 | 2,014,000 | 3,189,000 | |||||||||||||||||||||||||||||
goodwill impairment | 80,000,000 | 322,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interests | 32,800,000 | 20,000,000 | 7,300,000 | 9,000,000 | -1,100,000 | 1,500,000 | 8,670,000 | -2,572,000 | 774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to american tower corporation stockholders | 365,100,000 | 464,400,000 | 446,100,000 | 415,000,000 | 562,700 | 498,600 | 429,100 | 397,400 | 277,600 | 366,900 | 306,700 | 285,200 | -999,160,100 | 317,268,000 | 367,051,000 | 316,080,000 | 229,207,000 | 264,509,000 | 187,550,000 | 275,159,000 | 232,702,000 | 102,999,000 | 156,056,000 | 193,317,000 | 180,387,000 | 207,593,000 | 234,431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca | -25 | 600 | -3,400 | 2,700 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 100,500 | -36,700 | -29,600 | -34,000 | 95,400 | -12,500 | -3,900 | 31,100 | -21,802,000 | 11,447,000 | -30,063,500 | -34,918,000 | -4,428,500 | 14,483,000 | -13,656,000 | -13,350,000 | -12,936,000 | -3,812,000 | -18,833,000 | 6,646,000 | 3,846,000 | 4,338,000 | 23,456,000 | 29,076,000 | 17,194,000 | 10,450,000 | 15,684,000 | 13,593,000 | 17,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | -9,400 | 68,443,600 | -18,907,000 | -22,843,000 | -26,781,000 | -26,781,000 | -26,781,000 | -26,782,000 | -26,781,000 | -26,781,000 | -26,781,000 | -26,782,000 | -9,819,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, tv azteca | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions declared per common share | 577.5 | 790 | 770 | 750 | 480 | 660 | 640 | 620 | 397.5 | 550 | 530 | 510 | 330 | 460 | 440 | 420 | 255 | 360 | 340 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 292, 279, 874 and 846, respectively | 2,045,750 | 2,713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on retirement of long-term obligations | 69,826,800 | -14,183,000 | -274,000 | 338,000 | 830,000 | -19,698,250 | 361,750 | 2,969,000 | -21,848,000 | -47,951,000 | -10,267,000 | 3,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 468,287,000,000 | 468,178,000,000 | 467,640,000,000 | 467,011,000,000 | 467,196,000,000 | 467,038,000,000 | 466,519,000,000 | 466,063,000,000 | 466,168,000,000 | 466,087,000,000 | 465,741,000,000 | 461,519,000,000 | 465,594,000,000 | 458,776,000,000 | 455,946,000,000 | 451,498,000,000 | 455,224,000,000 | 450,617,000,000 | 444,486,000,000 | 443,640,000,000 | 443,766,000,000 | 443,436,000,000 | 443,055,000,000 | 442,319,000 | 442,763,000 | 442,203,000 | 441,351,000 | 439,606,000 | 440,889,000 | 441,497,000 | 435,124,000 | 428,181,000 | 429,281,000 | 427,298,000 | 427,279,000 | 425,143,000 | 425,517,000 | 424,909,000 | 424,059,000 | 418,907,000 | 423,375,000 | 423,154,000 | 405,111,000 | 395,958,000 | 396,243,000 | 395,872,000 | 395,146,000 | 395,040,000 | 394,759,000 | 395,420,000 | 395,239,000 | 394,772,000 | 395,244,000 | 394,743,000 | 393,885,000 | 395,711,000 | 395,183,000 | 396,599,000 | 397,768,000 | 401,152,000 | 400,602,000 | 402,733,000 | 402,346,000 | 398,375,000 | 397,315,000 | 397,418,000 | 397,180,000 | 395,947,000 | 393,567,000 | 396,935,000 | 397,128,000 | 413,167,000 | 410,071,000 | 417,682,000 | 421,627,000 | 424,525,000 | 425,942,000 | 423,252,000 | ||||||||||||
diluted | 469,039,000,000 | 468,791,000,000 | 468,519,000,000 | 468,120,000,000 | 468,261,000,000 | 467,781,000,000 | 467,660,000,000 | 467,162,000,000 | 467,161,000,000 | 466,979,000,000 | 466,810,000,000 | 462,750,000,000 | 466,801,000,000 | 459,819,000,000 | 457,211,000,000 | 453,294,000,000 | 456,977,000,000 | 452,354,000,000 | 446,294,000,000 | 446,104,000,000 | 446,156,000,000 | 445,867,000,000 | 445,832,000,000 | 445,520,000 | 445,829,000 | 445,337,000 | 444,621,000 | 442,960,000 | 444,121,000 | 444,362,000 | 438,520,000 | 431,688,000 | 432,831,000 | 430,487,000 | 430,199,000 | 429,283,000 | 429,925,000 | 429,004,000 | 427,888,000 | 423,015,000 | 427,227,000 | 426,933,000 | 409,399,000 | 400,086,000 | 400,397,000 | 399,588,000 | 399,120,000 | 399,146,000 | 398,348,000 | 399,458,000 | 399,659,000 | 399,287,000 | 399,487,000 | 398,811,000 | 398,453,000 | 400,195,000 | 395,183,000 | 400,250,000 | 401,899,000 | 404,072,000 | 403,455,000 | 405,024,000 | 406,080,000 | 406,948,000 | 405,728,000 | 408,832,000 | 408,250,000 | 418,357,000 | 416,541,000 | 421,617,000 | 421,622,000 | 426,079,000 | 418,012,000 | 429,846,000 | 439,557,000 | 436,217,000 | 435,138,000 | 435,601,000 | ||||||||||||
interest income, tv azteca, net of interest expense of 291, 284, 582 and 567, respectively | 2,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 291 and 283, respectively | 2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 279, 40, 846 and 780, respectively | 2,051,500 | 2,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 284, 370, 567 and 740, respectively | 2,748,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 283 and 370, respectively | 2,716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -6,148,000 | 11,107,000 | 5,259,000 | -1,210,000 | 963,000 | 12,772,000 | 9,186,000 | 26,057,000 | 16,901,000 | 15,708,000 | -119,000 | -189,000 | -162,000 | -154,000 | -165,000 | 48,000 | -223,000 | -199,000 | -158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental and management | 857,316,000 | 1,212,849,000 | 1,154,235,000 | 1,062,180,000 | 1,029,854,000 | 1,011,119,000 | 1,005,761,000 | 960,120,000 | 923,883,000 | 796,575,000 | 789,199,000 | 777,433,000 | 739,684,000 | 697,554,000 | 682,262,000 | 683,990,000 | 640,883,000 | 614,808,000 | 583,839,000 | 546,655,000 | 536,253,000 | 499,821,000 | 456,481,000 | 443,818,000 | 435,198,000 | 430,525,000 | 406,751,000 | 395,947,000 | 394,313,000 | 394,396,000 | 384,343,000 | 373,983,000 | 370,548,000 | 358,623,000 | 350,775,000 | 346,029,000 | 331,237,000 | 326,403,000 | 320,169,000 | 316,259,000 | 302,792,000 | 260,791,000 | 184,609,000 | 181,570,000 | 177,313,000 | 174,946,000 | 167,587,000 | 164,576,000 | 163,126,000 | 158,193,000 | 151,916,000 | |||||||||||||||||||||||||||||||||||||||
network development services | 15,552,750 | 25,061,000 | 20,140,000 | 17,010,000 | 16,460,000 | 27,069,000 | 25,696,000 | 23,969,000 | 18,086,000 | 11,305,000 | 19,631,000 | 25,295,000 | 28,690,000 | 15,781,000 | 15,472,000 | 12,527,000 | 12,316,000 | 15,595,000 | 13,396,000 | 16,040,000 | 11,389,000 | 13,501,000 | 13,456,000 | 10,616,000 | 12,775,000 | 13,580,000 | 16,607,000 | 12,731,000 | 14,011,000 | 14,872,000 | 9,385,000 | 8,201,000 | 7,564,000 | 8,962,000 | 7,648,000 | 6,445,000 | 6,409,000 | 7,064,000 | 5,694,000 | 4,150,000 | 4,833,000 | 3,955,000 | 3,451,000 | 2,785,000 | -48,992,000 | 24,242,000 | 25,385,000 | 21,603,000 | 28,395,000 | 28,681,000 | 26,306,000 | |||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 40, 371, 780 and 1,112, respectively | 2,062,750 | 2,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 370, 370, 740 and 741, respectively | 2,662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interest | -1,124,000 | -2,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 370 and 371, respectively | 2,596,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371, 371, 1,112 and 1,113, respectively | 1,979,500 | 2,661,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared on preferred stock | -11,813,000 | -7,700,000 | -4,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 370, 371, 741 and 742 respectively | 2,662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371 and 371, respectively | 2,595,000 | 3,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to american tower corporation | 202,499,000 | 99,982,000 | 180,123,000 | 99,821,000 | 171,407,000 | 135,679,000 | 232,089,000 | 48,209,000 | 221,306,000 | 205,110,000 | -15,701,000 | 115,211,000 | 91,842,000 | 83,514,000 | 93,439,000 | 99,665,000 | 96,318,000 | 64,350,000 | 67,355,000 | 56,289,000 | 58,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income attributable to american tower corporation | 510 | 260 | 460 | 250 | 430 | 317.5 | 590 | 120 | 560 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income attributable to american tower corporation | 510 | 250 | 450 | 250 | 430 | 315 | 580 | 120 | 560 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions declared per share | 0.32 | 0.203 | 0.28 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371, 372, 1,113 and 1,114, respectively | 2,668,250 | 3,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and income on equity method investments | 110,105,000 | 178,808,000 | 72,666,000 | 180,170,000 | 161,330,000 | 244,877,000 | 57,499,000 | 237,588,000 | 159,522,000 | 4,953,000 | 179,037,000 | 163,383,000 | 136,786,000 | 164,243,000 | 130,167,000 | 124,829,000 | 106,926,000 | 118,927,000 | 102,849,000 | 92,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income on equity method investments | 10,000 | 2,000 | 5,000 | 18,000 | 11,000 | 2,000 | 11,000 | 1,000 | 16,000 | 6,000 | 10,000 | 8,000 | 6,000 | 3,000 | 7,000 | 10,000 | 4,000 | 5,000 | 8,000 | 5,000 | 9,000 | 2,000 | 6,000 | 2,000 | 10,000 | 6,000 | 6,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371, 371, 742 and 742, respectively | 3,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interest | 10,459,000 | 10,948,000 | 8,676,000 | 4,025,000 | 2,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 458, 1,114 and 1,186, respectively | 2,678,750 | 3,586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interest | 6,433,000 | 264,000 | 14,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371, 356, 742 and 728, respectively | 3,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371 and 372, respectively | 3,543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 458, 371, 1,186 and 1,115, respectively | 2,646,750 | 3,498,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 196,434,000 | -19,726,000 | 113,171,000 | 91,961,000 | 83,703,000 | 93,600,000 | 99,825,000 | 96,448,000 | 64,250,000 | 67,582,000 | 51,428,000 | 55,689,000 | 82,891,000 | 60,516,000 | 50,683,000 | 42,174,000 | -93,248,780 | 60,139,000 | 12,030,000 | 21,080,000 | -10,093,940 | 3,722,000 | 7,991,000 | -2,267,000 | 82,322,560 | -20,149,000 | -30,720,000 | -31,454,000 | -39,935,250 | -57,204,000 | -59,943,000 | -42,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 0, 0, 0 and (19), respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to american tower corporation | 520 | -40 | 290 | 230 | 210 | 230 | 250 | 240 | 160 | 170 | 130 | 140 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to american tower corporation | 10 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 356, 372, 728 and 744, respectively | 3,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 0, 3, 0 and (19), respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372 and 372, respectively | 3,499,000 | 3,499,000 | 3,499,000 | 3,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 0 and 23, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371, 372, 1,115 and 1,116, respectively | 2,667,250 | 3,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 0, 2, (19) and 3,174, respectively | 7,500 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 372, 744 and 744, respectively | 3,585,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 3, 5,101, (19) and 3,171, respectively | -6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision of (23) and (1,930), respectively | 35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 372, 1,116 and 1,117, respectively | 2,667,250 | 3,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 2, 28, 3,174 and 104,966, respectively | 2,031,750 | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 372, 744 and 745, respectively | 3,585,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 5,101, 104,926, 3,171 and 104,938, respectively | 5,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of (1,930) and 10, respectively | 3,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments, net income (gain) on sale of long-lived assets | 827,000 | 1,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 372, 1,117 and 1,118, respectively | 2,677,750 | 3,586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes, minority interest and income on equity method investments | 68,468,750 | 95,524,000 | 95,308,000 | 27,804,250 | 45,734,000 | 26,686,000 | 9,696,750 | 17,126,000 | 21,201,000 | 1,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in net earnings of subsidiaries | 97,000 | -95,000 | -98,000 | -73,000 | -74,000 | -80,000 | -96,000 | -88,000 | -187,000 | -60,000 | -280,000 | -257,000 | -336,000 | -128,000 | -56,000 | -55,000 | -182,000 | -271,000 | -490,000 | -1,423,000 | -1,433,000 | -907,000 | -793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 28, 275, 104,966 and (332), respectively | 27,008,500 | -50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 10 | 270 | -20 | -80 | -10 | -40 | 0 | -20 | -70 | -130 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments, net income on sale of long-lived assets | 583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 372, 745 and 745, respectively | 3,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 104,926, 11, 104,938 and (607), respectively | 108,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments and net income on sale of long-lived assets | 789,000 | 3,914,000 | 4,836,000 | 7,646,000 | 8,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes, minority interest and income on equity method investments | 83,043,000 | 38,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 10 and (618), respectively | -19,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments, net (gain) loss on sale of long-lived assets, restructuring and merger related expense | 358,000 | -197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 372, 1,118 and 1,118, respectively | 2,666,500 | 3,584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 275, 135, (332) and 482, respectively | -7,846,000 | -511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments, net income (gain) on sale of long-lived assets, restructuring and merger related expense | 1,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 373, 745 and 746, respectively | 3,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 11, 176, (607) and 347, respectively | -32,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per common share amounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments, net income on sale of long-lived assets, restructuring and merger related expense | 244,000 | 968,000 | 157,000 | 1,514,000 | 23,895,000 | 6,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372 and 373, respectively | 3,498,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of (618) and 171, respectively | 1,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per common share | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income from continuing operations | 52,622,000 | 72,007,000 | 70,772,000 | 69,047,000 | 40,899,000 | 39,402,000 | 32,641,000 | 30,252,000 | 4,061,000 | 24,632,000 | 19,289,000 | 21,772,000 | 12,426,000 | 12,016,000 | 3,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 372, 373, 1,118 and 1,118, respectively | 2,666,500 | 3,584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 135, 389, 482, and 1,025, respectively | -223,750 | -250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments | -67,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 373, 373, 746 and 746, respectively | 3,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 176, 591, 347 and 636, respectively | -327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 373 and 373, respectively | 3,498,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 171 and 57, respectively | -318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per common share amounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share | -10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 417,379,000 | 302,510,000 | 334,141,000 | 230,793,000 | 230,158,000 | 224,336,000 | 224,839,000 | 223,578,000 | 220,408,000 | 208,098,000 | 213,788,000 | 202,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate general, administrative and development expense | 12,674,000 | 11,887,000 | 6,443,000 | 6,973,000 | 7,077,000 | 6,861,000 | 6,651,000 | 6,879,000 | 6,761,000 | 6,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 373, 373, 1,118 and 1,124 respectively | 2,672,750 | 3,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes, minority interest and loss on equity method investments | -32,680,000 | -26,597,000 | -33,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity method investments | 42,000 | -70,000 | -952,000 | -1,098,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 389, 318, 1,037, and 1,328, respectively | -481,500 | -721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share | -250 | -60 | -140 | -140 | -390 | -250 | -270 | -190 | -220 | -250 | -530 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments, net income on sale of long-lived assets and restructuring expense | 1,473,000 | 2,777,000 | 5,774,000 | 8,815,000 | 5,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 373, 375, 746 and 751, respectively | 3,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 591, 647, 648 and 1,010, respectively | -1,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 373 and 376, respectively | 3,498,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes, minority interest and equity method investments | -34,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 57 and 363, respectively | -107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 373, 374, 1,124 and 1,121, respectively | 2,694,000 | 3,584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments and other income | -971,500 | -1,787,000 | -1,277,000 | -822,000 | -2,769,000 | -1,449,000 | -402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of (700), 1,199, (227) and 5,404 respectively | 105,500 | 1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 375, 371, 751 and 747, respectively | 3,652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 318, 1,358, 473 and 4,205, respectively | -592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 77,134,000 | 76,500,000 | 77,687,000 | 80,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 376 and 376, respectively | 3,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 155 and 2,847, respectively | -286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 374, 374, 1,121 and 1,120, respectively | 2,638,250 | 3,523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before cumulative effect of change in accounting principle | -44,356,000 | -37,698,000 | -80,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 1,199, (1,363), 5,404 and 24,663, respectively | -13,516,250 | -15,164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of change in accounting principle | -51,217,000 | -52,862,000 | -107,715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of income tax benefit of 14,438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate general and administrative expense | 5,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development expense | 1,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, tv azteca, net of interest expense of 371, 373, 747 and 746, respectively | 3,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from write-off of deferred financing fees and extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note conversion expense | -35,832,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax benefit of 958, 17,848, 3,572 and 25,721, respectively | -26,755,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.