A-Mark Precious Metals Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
A-Mark Precious Metals Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 10,160,000 | -8,708,000 | 5,974,000 | 8,418,000 | 30,935,000 | 5,154,000 | 13,961,000 | 18,983,000 | 41,937,000 | 35,998,000 | 33,597,000 | 45,237,000 | 37,470,000 | 37,546,000 | 31,939,000 | 26,124,000 | 51,071,000 | 76,933,000 | 9,214,000 | 23,706,000 | 18,325,000 | 11,608,000 | 1,255,000 | 303,000 | -835,000 | 961,000 | 702,000 | 1,434,000 | -3,128,000 | -677,000 | -58,000 | 444,000 | 1,080,000 | 1,305,000 | 2,740,000 | 1,939,000 | 1,068,000 | 1,508,000 | 1,331,000 | 5,364,000 | 2,566,000 | 1,685,000 | 1,662,000 | 1,138,000 | 1,549,000 | 2,096,000 |
adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 8,576,000 | 4,996,000 | 4,639,000 | 4,709,000 | 2,845,000 | 2,949,000 | 2,811,000 | 2,792,000 | 2,741,000 | 3,340,000 | 3,260,000 | 3,184,000 | 3,223,000 | 7,548,000 | 8,258,000 | 8,271,000 | 8,294,000 | 1,488,000 | 505,000 | 501,000 | 683,000 | 883,000 | 666,000 | 668,000 | 719,000 | 690,000 | 701,000 | 697,000 | 632,000 | 682,000 | 783,000 | 529,000 | 401,000 | 413,000 | 386,000 | 321,000 | 305,000 | 305,000 | 303,000 | 303,000 | 217,000 | 223,000 | 227,000 | 228,000 | 253,000 | 238,000 |
amortization of loan cost | 1,246,000 | 1,166,000 | 1,015,000 | 665,000 | 619,000 | 614,000 | 692,000 | 522,000 | 485,000 | 488,000 | 586,000 | 554,000 | 562,000 | 530,000 | 990,000 | 569,000 | 501,000 | 693,000 | 572,000 | 396,000 | 345,000 | 409,000 | 377,000 | 353,000 | 338,000 | 312,000 | 331,000 | 211,000 | 408,000 | 460,000 | 362,000 | 233,000 | 309,000 | 205,000 | 174,000 | 204,000 | ||||||||||
deferred income taxes | -2,276,000 | 1,836,000 | -666,000 | 451,000 | -36,000 | 457,000 | -1,380,000 | -1,760,000 | -1,423,000 | -473,000 | 987,000 | 1,764,000 | 382,000 | 92,000 | -268,000 | 316,000 | 206,000 | 453,000 | 328,000 | -28,000 | -4,898,000 | 4,687,000 | -5,121,000 | -2,318,000 | -5,209,000 | 1,868,000 | 2,155,000 | 2,985,000 | 111,000 | 1,444,000 | -617,000 | 5,216,000 | ||||||||||||||
share-based compensation | 618,000 | 349,000 | 307,000 | 320,000 | 321,000 | 456,000 | 482,000 | 664,000 | 569,000 | 538,000 | 534,000 | 535,000 | 512,000 | 573,000 | 582,000 | 473,000 | 514,000 | 271,000 | 210,000 | 178,000 | 318,000 | 225,000 | 244,000 | 166,000 | 254,000 | 289,000 | 281,000 | 272,000 | 171,000 | 282,000 | 302,000 | 436,000 | 321,000 | 255,000 | 229,000 | 191,000 | 195,000 | 117,000 | 54,000 | 53,000 | 73,000 | 58,000 | 60,000 | 62,000 | 84,000 | 35,000 |
remeasurement gain on pre-existing equity interests | ||||||||||||||||||||||||||||||||||||||||||||||
losses (earnings) from equity method investments | 771,000 | 222,000 | ||||||||||||||||||||||||||||||||||||||||||||
other | 106,000 | 227,000 | -1,460,000 | 1,085,000 | -92,000 | -231,000 | -187,000 | 344,000 | ||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
receivables | -1,979,000 | -58,074,000 | 37,684,000 | -35,235,000 | 25,257,000 | -1,026,000 | -8,405,000 | 928,000 | 54,833,000 | 19,512,000 | 1,260,000 | -13,808,000 | -31,404,000 | 19,358,000 | 19,528,000 | -15,522,000 | -24,387,000 | 56,229,000 | -26,196,000 | -26,526,000 | 47,611,000 | -72,155,000 | -955,000 | 3,252,000 | -11,169,000 | 7,550,000 | 34,087,000 | -21,476,000 | 4,963,000 | -1,842,000 | 2,715,000 | -1,792,000 | 3,568,000 | 39,082,000 | -61,199,000 | 22,556,000 | -17,374,000 | -3,371,000 | 24,691,000 | -17,223,000 | 20,502,000 | 21,593,000 | 16,887,000 | -38,758,000 | -14,078,000 | 20,886,000 |
secured loans receivable | 11,956,000 | -1,402,000 | 16,001,000 | 0 | 1,000 | 643,000 | 368,000 | 10,000 | 573,000 | 149,000 | 25,000 | -1,371,000 | 3,612,000 | 49,000 | -358,000 | 79,000 | 876,000 | 588,000 | 1,543,000 | |||||||||||||||||||||||||||
secured loans made to affiliates | 0 | -1,000 | 4,833,000 | -4,816,000 | 5,080,000 | 5,031,000 | -5,031,000 | 10,000 | 3,032,000 | -2,891,000 | -16,000 | 4,020,000 | 4,642,000 | 2,946,000 | -2,793,000 | -46,000 | 5,154,000 | |||||||||||||||||||||||||||||
derivative assets | -42,113,000 | 1,241,000 | 15,881,000 | 5,999,000 | -83,291,000 | -5,088,000 | 61,828,000 | -9,692,000 | -19,425,000 | -16,668,000 | -9,281,000 | 59,236,000 | -65,770,000 | -1,245,000 | 45,057,000 | -25,249,000 | 25,789,000 | -6,818,000 | 55,751,000 | -67,275,000 | 6,756,000 | -47,722,000 | 14,187,000 | -17,118,000 | 3,815,000 | -4,642,000 | 1,105,000 | 4,689,000 | 240,000 | -6,236,000 | 18,927,000 | -1,914,000 | -12,949,000 | 34,939,000 | -10,802,000 | 4,957,000 | -22,646,000 | 6,037,000 | -6,497,000 | 738,000 | ||||||
income tax receivable | 4,729,000 | -2,270,000 | -2,289,000 | -776,000 | -3,310,000 | 1,664,000 | 68,000 | -14,000 | 34,000 | -8,000 | -32,000 | -858,000 | 5,218,000 | -5,881,000 | 1,247,000 | 182,000 | 6,912,000 | -1,023,000 | 1,527,000 | -1,863,000 | -958,000 | 1,822,000 | ||||||||||||||||||||||||
precious metals held under financing arrangements | 7,934,000 | -5,288,000 | -9,294,000 | 6,748,000 | -241,000 | 6,251,000 | -1,516,000 | 33,273,000 | -7,960,000 | 30,439,000 | 7,684,000 | 1,170,000 | 41,998,000 | 24,124,000 | 6,246,000 | -733,000 | -1,499,000 | 19,821,000 | 8,428,000 | 9,967,000 | 3,837,000 | 7,983,000 | 3,830,000 | 14,283,000 | 5,571,000 | 30,090,000 | ||||||||||||||||||||
inventories | 54,162,000 | 20,818,000 | 83,103,000 | -180,155,000 | 38,427,000 | 37,522,000 | -109,541,000 | -19,166,000 | -14,125,000 | -44,966,000 | -297,056,000 | 115,522,000 | 23,245,000 | -205,919,000 | 7,361,000 | -107,686,000 | 102,902,000 | 14,468,000 | -104,501,000 | -91,900,000 | 91,848,000 | -150,198,000 | 109,267,000 | -79,337,000 | -26,442,000 | 9,866,000 | 13,520,000 | -9,689,000 | 219,163,000 | -164,182,000 | -23,651,000 | -14,384,000 | 60,872,000 | -54,608,000 | 6,692,000 | -52,558,000 | 28,916,000 | -34,194,000 | 14,727,000 | -63,005,000 | -4,929,000 | 37,199,000 | -64,531,000 | 16,314,000 | 18,247,000 | -33,772,000 |
prepaid expenses and other assets | 236,000 | -3,313,000 | 678,000 | -987,000 | 275,000 | -1,309,000 | 744,000 | -878,000 | -1,848,000 | -1,859,000 | 2,109,000 | -1,738,000 | 1,274,000 | -1,135,000 | -99,000 | -689,000 | 627,000 | -102,000 | -240,000 | -292,000 | 378,000 | -678,000 | 376,000 | -17,000 | -221,000 | -1,155,000 | 916,000 | -208,000 | 551,000 | -1,616,000 | 88,000 | -802,000 | ||||||||||||||
accounts payable and other payables | -15,092,000 | 1,679,000 | 4,178,000 | -8,119,000 | 40,000 | -1,547,000 | 1,887,000 | -16,665,000 | 15,301,000 | 843,000 | -19,253,000 | 22,447,000 | -20,048,000 | 18,728,000 | ||||||||||||||||||||||||||||||||
deferred revenue and other advances | 43,568,000 | 51,718,000 | -9,400,000 | 64,270,000 | 107,229,000 | 17,666,000 | -29,521,000 | -30,194,000 | -72,325,000 | 79,484,000 | -8,979,000 | 7,638,000 | -17,536,000 | 34,716,000 | ||||||||||||||||||||||||||||||||
derivative liabilities | 9,699,000 | 80,352,000 | -40,236,000 | 19,294,000 | -24,686,000 | 22,119,000 | 8,491,000 | 12,341,000 | -75,254,000 | -19,604,000 | 13,035,000 | 14,119,000 | 50,997,000 | -22,968,000 | -22,597,000 | 62,809,000 | -7,081,000 | -38,508,000 | 37,312,000 | -11,917,000 | -14,117,000 | 30,483,000 | 2,358,000 | -3,281,000 | 7,864,000 | -23,197,000 | -10,670,000 | 15,517,000 | 2,286,000 | -9,249,000 | 3,431,000 | -10,593,000 | 18,737,000 | -58,513,000 | 60,839,000 | -22,935,000 | 25,381,000 | -8,857,000 | 7,037,000 | -5,004,000 | ||||||
liabilities on borrowed metals | 1,827,000 | 10,336,000 | -5,599,000 | 7,494,000 | 5,353,000 | 1,952,000 | 2,488,000 | 85,000 | -4,088,000 | -5,379,000 | -24,800,000 | -3,508,000 | -8,407,000 | 390,000 | -7,184,000 | -17,248,000 | -17,869,000 | -32,061,000 | -11,956,000 | -14,454,000 | -10,398,000 | -14,285,000 | -3,849,000 | -4,406,000 | -9,506,000 | -16,667,000 | 119,000 | -53,148,000 | 37,052,000 | 223,768,000 | 4,516,000 | 436,000 | -812,000 | 2,966,000 | -725,000 | -156,000 | -1,221,000 | 1,339,000 | 225,000 | -5,491,000 | 3,005,000 | 811,000 | -6,314,000 | 3,289,000 | 89,000 | -2,606,000 |
accrued liabilities | -5,372,000 | -485,000 | 419,000 | -3,998,000 | -1,031,000 | 2,208,000 | 2,412,000 | -10,686,000 | 518,000 | 5,702,000 | 1,125,000 | -8,282,000 | -144,000 | 4,950,000 | 4,039,000 | -6,420,000 | 1,430,000 | 5,325,000 | 159,000 | -1,227,000 | -572,000 | 5,174,000 | 273,000 | -1,016,000 | 570,000 | 676,000 | 683,000 | -792,000 | -784,000 | 779,000 | 771,000 | -3,147,000 | -657,000 | 1,301,000 | 220,000 | -3,787,000 | 1,324,000 | 1,007,000 | 1,351,000 | -1,088,000 | 855,000 | 1,059,000 | -519,000 | -2,135,000 | 166,000 | 919,000 |
income tax payable | 373,000 | -400,000 | -3,507,000 | 2,549,000 | 958,000 | 0 | -10,227,000 | 9,845,000 | 114,000 | -1,075,000 | -5,797,000 | 2,124,000 | -11,226,000 | 7,744,000 | -2,191,000 | 771,000 | ||||||||||||||||||||||||||||||
net cash from operating activities | 66,966,000 | 102,839,000 | 110,071,000 | -127,529,000 | 82,850,000 | 79,751,000 | -57,405,000 | -44,262,000 | -73,572,000 | 91,767,000 | -328,140,000 | 279,622,000 | -13,464,000 | -114,233,000 | 108,264,000 | -69,733,000 | 102,794,000 | 52,327,000 | -109,703,000 | -98,072,000 | 61,710,000 | -57,131,000 | 105,835,000 | -62,479,000 | -34,892,000 | 10,279,000 | 20,378,000 | -10,298,000 | -6,680,000 | 26,003,000 | 22,644,000 | -34,321,000 | 95,060,000 | -88,428,000 | 19,454,000 | -35,867,000 | 24,836,000 | -50,293,000 | 23,796,000 | -54,495,000 | 6,908,000 | 69,474,000 | -85,921,000 | 5,634,000 | 21,656,000 | -39,163,000 |
capex | -3,898,000 | -2,472,000 | -3,701,000 | -607,000 | -2,738,000 | -694,000 | -1,938,000 | -1,886,000 | -1,556,000 | -565,000 | -1,735,000 | -927,000 | -773,000 | -479,000 | -918,000 | -709,000 | -762,000 | -414,000 | -461,000 | -476,000 | -150,000 | -231,000 | 0 | 0 | 0 | -152,000 | -16,000 | -122,000 | -496,000 | -404,000 | -99,000 | -318,000 | -333,000 | -988,000 | -608,000 | -336,000 | -354,000 | -538,000 | -385,000 | -189,000 | -1,697,000 | -11,000 | -23,000 | -53,000 | -290,000 | -457,000 |
free cash flows | 63,068,000 | 100,367,000 | 106,370,000 | -128,136,000 | 80,112,000 | 79,057,000 | -59,343,000 | -46,148,000 | -75,128,000 | 91,202,000 | -329,875,000 | 278,695,000 | -14,237,000 | -114,712,000 | 107,346,000 | -70,442,000 | 102,032,000 | 51,913,000 | -110,164,000 | -98,548,000 | 61,560,000 | -57,362,000 | 105,835,000 | -62,479,000 | -34,892,000 | 10,127,000 | 20,362,000 | -10,420,000 | -7,176,000 | 25,599,000 | 22,545,000 | -34,639,000 | 94,727,000 | -89,416,000 | 18,846,000 | -36,203,000 | 24,482,000 | -50,831,000 | 23,411,000 | -54,684,000 | 5,211,000 | 69,463,000 | -85,944,000 | 5,581,000 | 21,366,000 | -39,620,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures for property, plant, and equipment | -3,898,000 | -2,472,000 | -3,701,000 | -607,000 | -2,738,000 | -694,000 | -1,938,000 | -1,886,000 | -1,556,000 | -565,000 | -1,735,000 | -927,000 | -773,000 | -479,000 | -918,000 | -709,000 | -762,000 | -414,000 | -461,000 | -476,000 | -150,000 | -231,000 | ||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -49,786,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investments | 0 | -2,063,000 | -2,410,000 | -5,040,000 | 0 | -500,000 | -28,200,000 | 0 | -500,000 | -6,250,000 | -1,233,000 | 0 | 0 | -800,000 | 0 | |||||||||||||||||||||||||||||||
purchase of intangible assets | 0 | 0 | -500,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 0 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | 1,378,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -61,204,000 | -53,960,000 | -4,982,000 | 15,481,000 | -5,089,000 | -47,849,000 | -10,231,000 | -428,000 | -8,253,000 | 12,000 | -22,033,000 | 37,113,000 | -19,842,000 | -15,802,000 | -17,553,000 | -7,366,000 | -12,089,000 | -71,148,000 | -21,887,000 | -25,269,000 | -17,260,000 | 104,413,000 | -3,374,000 | -35,005,000 | -9,149,000 | -14,890,000 | -12,265,000 | 21,499,000 | 1,712,000 | -5,666,000 | -8,686,000 | -5,192,000 | -33,770,000 | 19,038,000 | -7,630,000 | -14,125,000 | -7,948,000 | -9,535,000 | -11,192,000 | -1,544,000 | -7,244,000 | -7,291,000 | 3,330,000 | -2,973,000 | -4,411,000 | -957,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
product financing arrangements | -72,095,000 | -47,129,000 | 10,193,000 | 24,000,000 | -16,865,000 | -8,376,000 | 128,998,000 | 53,784,000 | 43,727,000 | -55,156,000 | 180,251,000 | -115,662,000 | 83,224,000 | 43,668,000 | -63,641,000 | 18,392,000 | -49,039,000 | -22,464,000 | 170,932,000 | 26,921,000 | -47,448,000 | 42,360,000 | -79,364,000 | 64,625,000 | 28,782,000 | -16,690,000 | 29,287,000 | -60,814,000 | 16,570,000 | -22,791,000 | -4,704,000 | -10,478,000 | -21,107,000 | 34,984,000 | 3,677,000 | 58,431,000 | ||||||||||
dividends paid | -4,921,000 | -4,608,000 | -4,642,000 | -4,633,000 | -4,580,000 | -4,579,000 | -4,652,000 | -28,034,000 | -4,674,000 | -4,706,000 | -4,694,000 | -23,394,000 | -6,000 | 0 | 0 | -22,639,000 | 0 | 0 | -10,638,000 | -10,553,000 | -490,000 | -489,000 | -347,000 | -349,000 | -349,000 | |||||||||||||||||||||
noncontrolling interest contributions | ||||||||||||||||||||||||||||||||||||||||||||||
borrowings under lines of credit | 477,000,000 | 512,000,000 | 429,000,000 | 542,000,000 | -10,000,000 | -14,400,000 | 29,900,000 | |||||||||||||||||||||||||||||||||||||||
repayments under lines of credit | -442,000,000 | -427,000,000 | -541,000,000 | -450,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment of notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable to related party | 0 | 760,000 | ||||||||||||||||||||||||||||||||||||||||||||
repayments on notes payable to related party | 0 | -4,020,000 | -2,675,000 | -1,672,000 | -257,000 | -820,000 | 0 | 0 | 0 | 0 | 0 | 0 | -500,000 | |||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | 0 | -5,371,000 | -12,032,000 | -4,904,000 | 0 | |||||||||||||||||||||||||||||||||||||||
repurchases of common stock from a related party | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
debt funding issuance costs | 0 | -1,545,000 | -1,000 | -2,640,000 | -348,000 | 0 | -350,000 | -2,625,000 | -14,000 | -252,000 | -49,000 | -170,000 | -992,000 | -21,000 | -3,967,000 | -199,000 | -30,000 | -1,280,000 | -153,000 | -398,000 | -64,000 | -50,000 | 0 | -784,000 | -2,964,000 | |||||||||||||||||||||
proceeds from the exercise of share-based awards | 24,000 | 0 | 0 | 3,281,000 | 664,000 | 336,000 | 2,000 | 960,000 | 459,000 | 700,000 | 662,000 | 63,000 | ||||||||||||||||||||||||||||||||||
payments for tax withholding related to net settlement of share-based awards | -214,000 | 0 | -25,000 | -307,000 | -249,000 | -1,000 | 2,000 | -1,606,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -42,366,000 | 27,698,000 | -114,245,000 | 110,336,000 | -64,292,000 | -25,230,000 | 47,886,000 | 53,617,000 | 43,042,000 | -86,177,000 | 358,037,000 | -289,883,000 | 42,540,000 | 139,232,000 | -100,968,000 | 5,303,000 | -28,066,000 | 42,665,000 | 122,142,000 | 95,386,000 | -87,628,000 | 36,663,000 | -103,364,000 | 101,625,000 | 47,612,000 | -2,470,000 | -18,997,000 | 5,222,000 | 6,318,000 | -27,407,000 | -10,304,000 | 34,811,000 | -54,671,000 | 62,560,000 | -15,307,000 | 49,603,000 | -12,718,000 | 69,425,000 | -14,273,000 | 40,156,000 | 5,062,000 | -51,095,000 | 83,047,000 | -11,197,000 | -11,925,000 | 32,978,000 |
net increase in cash | -36,604,000 | -1,712,000 | 13,469,000 | 6,672,000 | -19,750,000 | 8,927,000 | -38,783,000 | 5,602,000 | 7,864,000 | 26,852,000 | ||||||||||||||||||||||||||||||||||||
cash, beginning of period | 0 | 0 | 0 | 48,636,000 | 0 | 0 | 0 | 39,318,000 | 0 | 0 | 0 | 37,783,000 | ||||||||||||||||||||||||||||||||||
cash, end of period | -36,604,000 | 76,577,000 | -9,156,000 | 46,924,000 | 13,469,000 | 6,672,000 | -19,750,000 | 48,245,000 | -38,783,000 | 5,602,000 | 7,864,000 | 64,635,000 | ||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 11,267,000 | 11,511,000 | 8,849,000 | 10,981,000 | 9,011,000 | 8,691,000 | 8,048,000 | 8,494,000 | 7,958,000 | 6,814,000 | 8,247,000 | 5,768,000 | 5,332,000 | 4,574,000 | 4,831,000 | 5,839,000 | 5,278,000 | 4,934,000 | 3,984,000 | 3,737,000 | ||||||||||||||||||||||||||
income taxes paid | 575,000 | 2,700,000 | 4,387,000 | 2,732,000 | 1,538,000 | 4,578,000 | 9,053,000 | 2,757,000 | 10,612,000 | 8,794,000 | 21,963,000 | 2,968,000 | 9,440,000 | 10,831,000 | 16,310,000 | 5,967,000 | 24,340,000 | 6,525,000 | 4,835,000 | 6,726,000 | 33,000 | |||||||||||||||||||||||||
income taxes refunded | 197,000 | 43,000 | 27,000 | 200,000 | 107,000 | 0 | 50,000 | 363,000 | 241,000 | 0 | 7,774,000 | -2,843,000 | 0 | -1,044,000 | ||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
property, plant, and equipment acquired on account | -940,000 | -153,000 | -107,000 | 178,000 | ||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisitions | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
loss on reissuance of treasury stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
addition of right of use assets under lease obligations | 4,816,000 | |||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payable for acquisition of business | 5,900,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash | ||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||
common stock | ||||||||||||||||||||||||||||||||||||||||||||||
settlement of pre-existing payables due to a-mark | ||||||||||||||||||||||||||||||||||||||||||||||
total purchase price | ||||||||||||||||||||||||||||||||||||||||||||||
other current assets | ||||||||||||||||||||||||||||||||||||||||||||||
property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||
trade names | ||||||||||||||||||||||||||||||||||||||||||||||
existing customer relationships | ||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | ||||||||||||||||||||||||||||||||||||||||||||||
total identifiable assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
net identifiable assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||||
remeasurement loss on pre-existing equity interest | ||||||||||||||||||||||||||||||||||||||||||||||
holdback consideration - common stock | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | ||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||
operating lease right of use assets | ||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | ||||||||||||||||||||||||||||||||||||||||||||||
developed technology | ||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | ||||||||||||||||||||||||||||||||||||||||||||||
dividends and distributions received from equity method investees | 0 | 169,000 | 281,000 | 92,000 | 0 | 269,000 | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash | ||||||||||||||||||||||||||||||||||||||||||||||
declared distributions and unpaid dividends | -4,642,000 | 4,631,000 | 10,000 | 18,000 | -4,652,000 | 4,745,000 | -8,000 | 31,000 | -4,623,000 | 4,690,000 | ||||||||||||||||||||||||||||||||||||
basic weighted-average shares of common stock outstanding | 129,000 | 23,029,000 | -285,000 | 23,365,000 | -68,000 | 93,000 | 23,396,000 | |||||||||||||||||||||||||||||||||||||||
effect of common stock equivalents | -143,000 | 951,000 | -184,000 | 1,168,000 | -9,000 | -46,000 | 1,289,000 | |||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | -14,000 | 23,980,000 | -469,000 | 24,533,000 | -77,000 | 47,000 | 24,685,000 | |||||||||||||||||||||||||||||||||||||||
earnings from equity method investments | -578,000 | -764,000 | 206,000 | -777,000 | -2,709,000 | -5,300,000 | 70,000 | -4,669,000 | -2,677,000 | -2,590,000 | -1,608,000 | -1,220,000 | -1,489,000 | -1,650,000 | -7,409,000 | -2,362,000 | -4,126,000 | -4,486,000 | -278,000 | -103,000 | -11,000 | -264,000 | ||||||||||||||||||||||||
repurchases of common stock on account | 112,000 | |||||||||||||||||||||||||||||||||||||||||||||
remeasurement gain on pre-existing equity interest | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of an option to acquire long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||
net borrowings and repayments under lines of credit | -45,000,000 | -8,000,000 | 28,000,000 | 35,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||
interest added to principal of secured loans | 3,000 | 5,000 | 24,000 | -4,000 | -2,000 | -4,000 | -1,000 | -4,000 | -4,000 | -5,000 | -4,000 | -5,000 | 0 | -4,000 | -4,000 | -5,000 | -5,000 | -5,000 | -3,000 | -6,000 | -5,000 | -5,000 | -7,000 | -12,000 | -14,000 | -15,000 | -18,000 | -16,000 | -17,000 | -17,000 | -18,000 | -19,000 | -20,000 | -26,000 | -31,000 | -37,000 | -53,000 | -91,000 | ||||||||
fair value of shares exchanged for increase in long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to noncontrolling interest | 0 | 0 | 0 | -1,001,000 | ||||||||||||||||||||||||||||||||||||||||||
consideration payable for acquisition of business | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of related party note | -387,000 | 0 | 0 | 3,887,000 | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
remeasurement gain on pre-existing equity method investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of remaining noncontrolling equity interest in joint venture | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of digital assets | -150,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of digital assets | ||||||||||||||||||||||||||||||||||||||||||||||
redemption associated with acquisition of pre-existing equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||
incremental acquisition of pre-existing equity method investment, net of cash | -16,627,000 | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||
addition of right of use assets under operating lease obligations | 0 | 0 | 0 | 2,013,000 | ||||||||||||||||||||||||||||||||||||||||||
balance as of june 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||
balance as of june 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
balance as of june 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
balance as of june 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
write-down of digital assets | 0 | 179,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends received from equity method investees | 0 | 0 | 551,000 | |||||||||||||||||||||||||||||||||||||||||||
in thousands | ||||||||||||||||||||||||||||||||||||||||||||||
borrowings and repayments under lines of credit | 184,000,000 | -152,000,000 | -40,000,000 | 95,000,000 | -34,000,000 | 9,000,000 | 20,000,000 | -10,000,000 | -39,000,000 | 79,000,000 | -40,000,000 | -5,000,000 | -24,000,000 | 37,000,000 | 18,000,000 | 10,000,000 | -40,000,000 | -21,000,000 | ||||||||||||||||||||||||||||
net settlement on issuance of common shares on exercise of options | 314,000 | 585,000 | 640,000 | 749,000 | 974,000 | 1,094,000 | 1,001,000 | 416,000 | ||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 62,639,000 | 23,844,000 | -9,448,000 | -27,955,000 | -43,178,000 | 83,945,000 | -903,000 | 4,141,000 | -10,884,000 | 16,423,000 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 0 | 101,405,000 | 0 | 0 | 0 | 52,325,000 | 0 | 0 | 0 | 8,320,000 | 0 | 0 | 0 | 6,291,000 | 0 | 0 | 0 | 13,059,000 | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 9,234,000 | 9,197,000 | -10,257,000 | 29,609,000 | 62,639,000 | 23,844,000 | -9,448,000 | 24,370,000 | -43,178,000 | 83,945,000 | -903,000 | 12,461,000 | 3,571,000 | -7,081,000 | -10,884,000 | 22,714,000 | 1,350,000 | -7,070,000 | 3,654,000 | 8,357,000 | ||||||||||||||||||||||||||
other secured loans | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | 9,197,000 | -10,257,000 | -71,796,000 | 1,350,000 | -7,070,000 | 3,654,000 | -4,702,000 | |||||||||||||||||||||||||||||||||||||||
fair value of shares exchanged for increase in long term investment | 0 | 0 | 2,978,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts payable and other current liabilities | -21,553,000 | -27,971,000 | -917,000 | -68,550,000 | 69,992,000 | -90,990,000 | ||||||||||||||||||||||||||||||||||||||||
dividend received from equity method investee | ||||||||||||||||||||||||||||||||||||||||||||||
fair value of shares exchanged in acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||
conversion of loan to customer to equity interest | ||||||||||||||||||||||||||||||||||||||||||||||
other loans originated | 0 | 0 | -500,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||
provision (reversal) for doubtful accounts | 0 | |||||||||||||||||||||||||||||||||||||||||||||
change in accrued earn-out | -84,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes payable | 5,000,000 | 0 | 0 | 90,000,000 | ||||||||||||||||||||||||||||||||||||||||||
non-controlling ownership interest contribution | ||||||||||||||||||||||||||||||||||||||||||||||
net payments related to share-based award activities | ||||||||||||||||||||||||||||||||||||||||||||||
investment transactions with non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 28,000 | 34,000 | -27,000 | |||||||||||||||||||||||||||||||||||||||||||
borrowings on unsecured advance | ||||||||||||||||||||||||||||||||||||||||||||||
interest | 5,173,000 | |||||||||||||||||||||||||||||||||||||||||||||
income taxes | 58,000 | 307,000 | -2,000 | 38,000 | 1,132,000 | 1,504,000 | 7,675,000 | 2,572,000 | 0 | 3,742,000 | ||||||||||||||||||||||||||||||||||||
accounts payable | -23,051,000 | 23,225,000 | 1,503,000 | 13,937,000 | -14,253,000 | 14,996,000 | -5,369,000 | -7,921,000 | 14,094,000 | 1,417,000 | -2,204,000 | -21,694,000 | 4,470,000 | 14,606,000 | 3,931,000 | -13,221,000 | -22,440,000 | 27,860,000 | -18,795,000 | 6,564,000 | -24,155,000 | 27,496,000 | 17,380,000 | -24,564,000 | ||||||||||||||||||||||
capital expenditures for plant, property, and equipment | -137,000 | |||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||
secured loans receivables | 443,000 | |||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 0 | 0 | 0 | -1,418,000 | -4,620,000 | 293,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
acquisition of subsidiary, net of cash | 33,000 | 0 | 0 | -9,548,000 | ||||||||||||||||||||||||||||||||||||||||||
dividends | -1,000 | -562,000 | -562,000 | -562,000 | -564,000 | -562,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt obligation payable to related party | 0 | 0 | 0 | 7,500,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | |||||||||||||||||||||||||||||||||||||||||||||
secured loans to former parent | 8,465,000 | -11,282,000 | 6,824,000 | -3,171,000 | -7,850,000 | 713,000 | -2,215,000 | 7,965,000 | -5,142,000 | -2,822,000 | 1,369,000 | -6,000 | -482,000 | -171,000 | -710,000 | 2,024,000 | 3,249,000 | |||||||||||||||||||||||||||||
capital expenditures for property and equipment | -152,000 | -16,000 | -122,000 | -496,000 | -404,000 | -99,000 | -318,000 | -333,000 | -988,000 | -608,000 | -336,000 | -354,000 | -538,000 | -385,000 | -189,000 | -1,697,000 | -11,000 | -23,000 | -53,000 | -290,000 | -457,000 | |||||||||||||||||||||||||
benefit from doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||
earnings from equity method investment | -311,000 | -248,000 | -143,000 | -99,000 | -122,000 | -57,000 | -21,000 | 6,000 | -93,000 | 14,000 | -88,000 | |||||||||||||||||||||||||||||||||||
secured loans | -830,000 | 93,000 | 72,000 | 602,000 | -212,000 | -77,000 | 26,928,000 | -26,605,000 | 11,704,000 | -3,262,000 | 1,941,000 | 43,000 | 2,021,000 | 340,000 | -4,718,000 | -7,280,000 | ||||||||||||||||||||||||||||||
earn-out payment related to acquisition of joint venture | ||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||
receivable from/payables to former parent | 0 | 0 | 0 | 203,000 | -713,000 | |||||||||||||||||||||||||||||||||||||||||
stock award grant | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
debt funding fees | -251,000 | -54,000 | -38,000 | -149,000 | ||||||||||||||||||||||||||||||||||||||||||
excess tax benefit of share-based award | ||||||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) under lines of credit | -5,000,000 | 39,000,000 | 22,000,000 | -7,200,000 | 15,400,000 | 13,800,000 | ||||||||||||||||||||||||||||||||||||||||
earn-out payments for related party contingent consideration in excess of acquisition-date fair value | -208,000 | |||||||||||||||||||||||||||||||||||||||||||||
accrued earn-out | 0 | |||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -144,000 | -281,000 | 210,000 | -357,000 | -45,000 | -1,014,000 | 426,000 | 128,000 | 1,279,000 | -1,823,000 | 70,000 | -115,000 | 326,000 | -71,000 | ||||||||||||||||||||||||||||||||
acquisition of majority-owned subsidiary, net of cash | 0 | 0 | 0 | -3,421,000 | ||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings under lines of credit | -18,000,000 | -9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of restricted stock for payroll taxes | -419,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 6,619,000 | -6,830,000 | -1,669,000 | -15,883,000 | 456,000 | -8,536,000 | -7,142,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 17,142,000 | 0 | 0 | 0 | 20,927,000 | 0 | 0 | 0 | 13,193,000 | 0 | 0 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 6,619,000 | -6,830,000 | -3,483,000 | 16,753,000 | 4,170,000 | 9,597,000 | -1,669,000 | 5,044,000 | 4,726,000 | 11,088,000 | 456,000 | 4,657,000 | 5,320,000 | -7,142,000 | ||||||||||||||||||||||||||||||||
excess tax benefit of share-based awards | ||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 2,512,000 | 1,456,000 | 2,146,000 | 1,604,000 | 1,259,000 | 1,134,000 | 1,103,000 | 1,319,000 | 716,000 | 1,003,000 | 1,210,000 | 847,000 | ||||||||||||||||||||||||||||||||||
contribution of assets from minority interest | 0 | 3,454,000 | ||||||||||||||||||||||||||||||||||||||||||||
payable to minority interest partner for acquired business | 0 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||
earn out obligation payable to minority interest partner | 0 | 1,523,000 | ||||||||||||||||||||||||||||||||||||||||||||
release of common stock | 172,000 | |||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -389,000 | 4,170,000 | 4,726,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||
product financing arrangement | -33,810,000 | 42,664,000 | 474,000 | 10,605,000 | -8,689,000 | -32,546,000 | 60,047,000 | -3,997,000 | -25,074,000 | 24,178,000 | ||||||||||||||||||||||||||||||||||||
income tax receivable from/ income taxes payables to former parent | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of cost method investment | -889,000 | 0 | 0 | -1,111,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
receivable from/ payables to former parent | 2,921,000 | |||||||||||||||||||||||||||||||||||||||||||||
retirement of repurchased afinsa and auctentia common stock and interest in a-mark precious metals, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
secured loans received in satisfaction of customer receivable | ||||||||||||||||||||||||||||||||||||||||||||||
income tax receivables | ||||||||||||||||||||||||||||||||||||||||||||||
obligation to repurchase common stock | ||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to former parent | 0 | |||||||||||||||||||||||||||||||||||||||||||||
income taxes payables | -1,794,000 | |||||||||||||||||||||||||||||||||||||||||||||
secured loans acquired | -3,669,000 | |||||||||||||||||||||||||||||||||||||||||||||
principal collections on secured loans acquired | 1,860,000 | |||||||||||||||||||||||||||||||||||||||||||||
contribution from non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||
payables to former parent | ||||||||||||||||||||||||||||||||||||||||||||||
payable to parent | ||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to parent |
We provide you with 20 years of cash flow statements for A-Mark Precious Metals stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of A-Mark Precious Metals stock. Explore the full financial landscape of A-Mark Precious Metals stock with our expertly curated income statements.
The information provided in this report about A-Mark Precious Metals stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.