Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||
net income | -23,986,000 | -24,668,000 | -22,231,000 | -32,590,000 | -16,854,000 | -23,415,000 | -21,460,000 | -18,543,000 | -17,747,000 | -27,758,000 | -26,315,000 | -24,045,000 | -22,544,000 | -24,568,000 | -22,220,000 | -21,902,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||
depreciation and amortization | 2,469,000 | 2,374,000 | 2,285,000 | 1,970,000 | 1,375,000 | 1,312,000 | 1,450,000 | 1,420,000 | 1,448,000 | 1,403,000 | 1,349,000 | 1,436,000 | 1,316,000 | 1,009,000 | 901,000 | 883,000 |
stock-based compensation expense | 25,116,000 | 24,505,000 | 20,597,000 | 35,105,000 | 21,112,000 | 22,738,000 | 21,064,000 | 23,280,000 | 23,085,000 | 21,963,000 | 19,957,000 | 20,392,000 | 18,492,000 | 14,836,000 | 13,503,000 | 14,257,000 |
other | 541,000 | 351,000 | 254,000 | 316,000 | 656,000 | -450,000 | -239,000 | 633,000 | -384,000 | -305,000 | -245,000 | 104,000 | -157,000 | -23,000 | 118,000 | 0 |
non-cash operating lease costs | 999,000 | 1,205,000 | 1,128,000 | 1,038,000 | 982,000 | 980,000 | 985,000 | 969,000 | 992,000 | 971,000 | 985,000 | 973,000 | 969,000 | 980,000 | 809,000 | |
changes in operating assets and liabilities: | ||||||||||||||||
accounts receivable | 1,792,000 | 5,055,000 | -15,380,000 | 2,908,000 | 4,862,000 | 1,219,000 | -6,784,000 | 2,328,000 | 1,230,000 | -3,861,000 | -8,145,000 | 8,463,000 | -3,347,000 | -4,638,000 | -2,905,000 | 2,356,000 |
prepaid expenses and other current assets | 1,000,000 | -5,268,000 | 1,633,000 | 4,911,000 | -2,170,000 | -2,857,000 | -2,208,000 | 3,076,000 | -3,439,000 | 1,321,000 | 2,753,000 | -221,000 | -1,131,000 | 2,798,000 | -2,460,000 | -291,000 |
deferred commissions | -2,261,000 | -4,018,000 | -707,000 | -2,047,000 | -2,346,000 | 3,000 | 126,000 | -976,000 | 121,000 | -1,127,000 | 312,000 | -444,000 | -2,693,000 | -2,504,000 | -2,391,000 | -2,574,000 |
other noncurrent assets | 774,000 | -1,017,000 | -819,000 | 450,000 | 1,320,000 | -2,042,000 | -2,909,000 | 263,000 | -577,000 | 892,000 | 1,472,000 | 1,400,000 | 1,696,000 | 2,776,000 | -836,000 | -965,000 |
accounts payable | 3,593,000 | -239,000 | 1,184,000 | -1,680,000 | 402,000 | -12,056,000 | 11,347,000 | -3,256,000 | 5,425,000 | -2,793,000 | 3,122,000 | -1,711,000 | 1,418,000 | -1,263,000 | -1,328,000 | 146,000 |
accrued expenses | 1,166,000 | 3,643,000 | -1,873,000 | -77,000 | 7,810,000 | 3,290,000 | -507,000 | 793,000 | 2,946,000 | 7,091,000 | 1,043,000 | -4,349,000 | 6,855,000 | -878,000 | 2,946,000 | -1,990,000 |
deferred revenue | -5,125,000 | 19,655,000 | 7,333,000 | -5,979,000 | -9,532,000 | 21,664,000 | 201,000 | -6,447,000 | -4,471,000 | 24,143,000 | -645,000 | -5,468,000 | -2,907,000 | 23,230,000 | 5,843,000 | -2,163,000 |
operating lease liabilities | -1,121,000 | -1,524,000 | -1,426,000 | -1,169,000 | -1,447,000 | -1,158,000 | -1,114,000 | -1,219,000 | -665,000 | -1,534,000 | -704,000 | -1,128,000 | -1,106,000 | -1,113,000 | -269,000 | |
net cash from operating activities | 4,957,000 | 20,054,000 | -8,022,000 | 3,156,000 | 6,170,000 | 9,228,000 | -48,000 | 2,321,000 | 7,964,000 | 20,406,000 | -5,061,000 | -4,598,000 | -3,139,000 | 10,642,000 | -8,289,000 | -11,104,000 |
capex | -1,605,000 | -1,886,000 | -1,125,000 | -1,629,000 | -1,672,000 | -2,387,000 | -842,000 | -839,000 | -476,000 | -1,091,000 | -681,000 | -1,565,000 | -693,000 | -2,458,000 | -1,082,000 | -1,140,000 |
free cash flows | 3,352,000 | 18,168,000 | -9,147,000 | 1,527,000 | 4,498,000 | 6,841,000 | -890,000 | 1,482,000 | 7,488,000 | 19,315,000 | -5,742,000 | -6,163,000 | -3,832,000 | 8,184,000 | -9,371,000 | -12,244,000 |
cash flows from investing activities: | ||||||||||||||||
cash received from maturities of marketable securities | 18,275,000 | 14,458,000 | 8,550,000 | 2,500,000 | 33,750,000 | 15,000,000 | 42,500,000 | |||||||||
purchases of marketable securities | -35,807,000 | -30,778,000 | -33,735,000 | -127,918,000 | 0 | 0 | -18,352,000 | -23,478,000 | ||||||||
purchase of property and equipment | -459,000 | -538,000 | -439,000 | -746,000 | -16,000 | -606,000 | -357,000 | -284,000 | 0 | -666,000 | -329,000 | -620,000 | -487,000 | -1,812,000 | -713,000 | -572,000 |
capitalization of internal-use software costs | -1,146,000 | -1,348,000 | -765,000 | -883,000 | -1,656,000 | -1,781,000 | -733,000 | -555,000 | -476,000 | -425,000 | -448,000 | -654,000 | -260,000 | -669,000 | -594,000 | -568,000 |
cash paid for acquisitions, net of cash acquired | -2,694,000 | 0 | 0 | |||||||||||||
net cash from investing activities | -21,831,000 | -18,606,000 | -26,389,000 | -143,115,000 | 32,078,000 | 12,613,000 | 23,058,000 | 11,661,000 | -476,000 | -1,091,000 | -777,000 | -24,752,000 | -60,853,000 | -2,481,000 | -1,307,000 | -1,140,000 |
cash flows from financing activities: | ||||||||||||||||
proceeds from the exercise of stock options | 1,875,000 | 591,000 | 1,529,000 | 903,000 | 2,346,000 | 1,463,000 | 1,794,000 | 1,050,000 | 1,183,000 | 699,000 | 1,687,000 | 701,000 | 1,044,000 | 1,176,000 | 3,989,000 | 5,149,000 |
cash received for tax withholding obligations on equity award settlements | 1,523,000 | 302,000 | 1,378,000 | 355,000 | 1,940,000 | 737,000 | 1,546,000 | 397,000 | 807,000 | 5,898,000 | 6,325,000 | 3,966,000 | 4,031,000 | 2,653,000 | 7,342,000 | 38,562,000 |
cash paid for tax withholding obligations on equity award settlements | -12,215,000 | -11,318,000 | -8,997,000 | -7,066,000 | -7,422,000 | -7,404,000 | -9,133,000 | -5,459,000 | -5,313,000 | -5,607,000 | -5,955,000 | -4,068,000 | -3,856,000 | -2,374,000 | -8,758,000 | -42,864,000 |
repurchase of common stock | -11,745,000 | |||||||||||||||
net cash from financing activities | -20,562,000 | -12,962,000 | -6,090,000 | -5,808,000 | -3,136,000 | -5,204,000 | -5,793,000 | -4,012,000 | -3,323,000 | 990,000 | 1,409,000 | 599,000 | 1,217,000 | 1,442,000 | 2,573,000 | 845,000 |
net increase in cash, cash equivalents, and restricted cash | -37,436,000 | -11,514,000 | -40,501,000 | -145,767,000 | 35,112,000 | 16,637,000 | 17,217,000 | 9,970,000 | 4,165,000 | 20,305,000 | -4,429,000 | -28,751,000 | -62,775,000 | 9,603,000 | -7,023,000 | -11,399,000 |
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 172,559,000 | 0 | 0 | 0 | 249,360,000 | 0 | 0 | 0 | 219,349,000 | 0 | 0 | 0 | 308,295,000 | |
cash, cash equivalents, and restricted cash at end of period | -37,436,000 | -11,514,000 | 132,058,000 | -145,767,000 | 35,112,000 | 16,637,000 | 266,577,000 | 9,970,000 | 4,165,000 | 20,305,000 | 214,920,000 | -28,751,000 | -62,775,000 | 9,603,000 | 301,272,000 | |
supplemental disclosure of cash flow information: | ||||||||||||||||
cash paid for income taxes | 166,000 | 264,000 | 410,000 | 47,000 | 92,000 | 231,000 | 121,000 | 122,000 | 51,000 | 109,000 | 172,000 | 223,000 | 61,000 | 28,000 | 112,000 | 12,000 |
non-cash investing and financing activities: | ||||||||||||||||
stock-based compensation capitalized as internal-use software costs | 1,053,000 | 1,128,000 | 758,000 | 950,000 | 1,680,000 | 1,683,000 | 701,000 | 440,000 | 508,000 | 337,000 | 452,000 | |||||
purchases of property and equipment included in liabilities | 79,000 | 248,000 | 96,000 | -291,000 | 54,000 | 23,000 | 225,000 | |||||||||
repurchase of unvested stock options | 0 | 0 | 0 | -648,000 | 0 | -2,000 | -2,000 | |||||||||
vesting of early exercised options | 155,000 | 155,000 | 207,000 | 198,000 | 330,000 | 361,000 | 889,000 | 743,000 | 710,000 | |||||||
issuance of common stock in connection with business combinations | ||||||||||||||||
proceeds from the issuance of redeemable convertible preferred stock | ||||||||||||||||
noncurrent liabilities | 1,105,000 | |||||||||||||||
cash flows from investing activity: | ||||||||||||||||
cash flows from financing activity: | ||||||||||||||||
proceeds from issuance of redeemable convertible preferred stock | 0 | |||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | ||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||
noncash investing and financing activity: | ||||||||||||||||
allowance for doubtful accounts, net of recoveries | ||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of the period | ||||||||||||||||
cash, cash equivalents, and restricted cash at end of the period |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
