7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-09-30 2005-06-30 
      
    		                                                   
      consolidated revenue
    		528,000,000 493,200,000 496,600,000 379,150,000 516,400,000 500,300,000 499,900,000 502,600,000 525,200,000 512,500,000 517,400,000 539,700,000 578,600,000 604,100,000 607,300,000 691,800,000 575,200,000 586,300,000 559,100,000 554,300,000 494,800,000 471,100,000 507,300,000 555,600,000 549,000,000 591,900,000                          
      consolidated expenses:
    		                                                   
      compensation and related expenses
    		253,500,000 263,700,000 230,300,000 169,125,000 220,800,000 215,300,000 240,400,000 244,500,000 211,800,000 228,900,000 222,300,000 274,500,000 273,800,000 268,200,000 255,000,000 294,900,000 256,400,000 248,900,000 246,900,000 246,800,000 212,500,000 216,500,000 207,800,000 234,800,000 222,000,000 258,000,000 256,100,000 238,700,000 242,200,000 242,000,000 229,500,000 244,200,000 232,100,000 226,700,000 239,000,000 243,700,000 292,200,000 252,800,000 264,000,000 258,100,000 272,600,000 235,700,000 267,800,000 229,800,000 235,400,000 -357,556,600 122,841,000 118,671,000 116,517,000 95,474 82,859,000 
      selling, general and administrative
    		100,500,000 95,700,000 94,700,000 69,525,000 97,000,000 89,400,000 91,700,000 84,800,000 91,100,000 85,200,000 97,100,000 109,800,000 93,200,000 93,100,000 89,400,000 96,800,000 82,900,000 88,600,000 78,800,000 83,500,000 74,100,000 73,600,000 90,300,000 93,500,000 91,500,000 96,200,000 103,400,000 91,900,000 89,100,000 88,700,000 111,400,000 94,200,000 96,600,000 95,900,000 113,300,000 107,500,000 114,300,000 108,700,000 126,000,000 114,400,000 122,800,000 122,300,000 129,000,000 106,400,000 99,500,000 -129,520,981 40,946,000 45,276,000 43,483,000 44,009 37,477,000 
      intangible amortization and impairments
    		6,300,000 6,300,000 83,300,000 5,450,000 7,300,000 7,300,000 7,300,000 10,800,000 12,500,000 12,500,000 12,500,000 12,200,000 14,400,000 12,500,000 12,600,000 10,400,000 8,900,000 8,900,000 7,500,000 7,100,000 31,900,000 80,900,000 20,600,000 72,500,000 21,100,000 21,200,000 21,300,000 21,200,000 22,000,000 21,900,000 28,000,000 26,900,000 28,600,000 26,600,000 29,000,000 30,500,000 28,100,000 27,800,000 38,000,000 28,700,000 28,100,000 27,400,000 30,100,000 32,700,000 32,600,000       
      interest expense
    		33,200,000 34,500,000 34,100,000 24,525,000 34,700,000 33,500,000 29,900,000 31,400,000 31,100,000 30,900,000 30,500,000 29,700,000 28,300,000 27,300,000 29,100,000 28,600,000 28,500,000 26,800,000 27,500,000 26,700,000 23,800,000 22,300,000 19,500,000 18,800,000 19,500,000 19,700,000 19,500,000 21,500,000 22,400,000 21,900,000 23,000,000 22,400,000 21,900,000 22,300,000 20,700,000 23,600,000 22,500,000 22,200,000 19,900,000 19,000,000 20,000,000 17,600,000 18,800,000 19,900,000 24,300,000 -42,775,200 16,250,000 15,102,000 11,482,000 10,071 8,541,000 
      depreciation and other amortization
    		2,600,000 2,500,000 2,800,000 2,350,000 3,300,000 3,100,000 3,000,000 3,000,000 3,000,000 3,300,000 3,700,000 3,900,000 3,800,000 4,700,000 3,400,000 4,100,000 4,000,000 4,100,000 4,300,000 4,400,000 4,600,000 5,000,000 5,100,000 4,600,000 6,200,000 5,300,000 5,400,000 4,800,000 4,900,000 5,200,000 4,500,000 5,000,000 5,000,000 5,000,000 5,300,000 4,500,000 4,600,000 4,400,000 4,600,000 4,500,000 4,100,000 3,800,000 3,700,000 3,400,000 3,300,000 -6,377,237 2,239,000 2,251,000 1,896,000 2,035 1,483,000 
      other incomes
    		13,100,000 10,000,000 11,700,000 7,875,000 11,600,000 10,800,000 9,000,000 9,600,000 7,900,000 13,800,000 14,400,000 22,400,000 11,900,000 -5,200,000 5,600,000 32,900,000 14,600,000 12,600,000 13,500,000 18,200,000 12,300,000 11,300,000 11,000,000 20,800,000 13,100,000 12,200,000                          
      total consolidated expenses
    		409,200,000 412,700,000 456,900,000 278,850,000 374,700,000 359,400,000 381,300,000 384,100,000 357,400,000 374,600,000 380,500,000 452,500,000 425,400,000 400,600,000 395,100,000 467,700,000 395,300,000 389,900,000 378,500,000 386,700,000 359,200,000 409,600,000 354,300,000 445,000,000 373,400,000 412,600,000                          
      equity method income
    		88,500,000 65,600,000 75,300,000 47,075,000 52,600,000 18,100,000 117,500,000 125,700,000 39,800,000 55,800,000 58,600,000 214,200,000 44,800,000 30,500,000 48,600,000 117,400,000 35,900,000 37,600,000 51,700,000 -19,700,000 17,000,000 17,400,000  -19,500,000 10,300,000 29,400,000                          
      affiliate transaction gains
    		127,600,000                                                   
      investment and other income
    		27,600,000 25,500,000 11,600,000 15,000,000 22,800,000 19,300,000 18,000,000 29,900,000 23,000,000 26,500,000 38,000,000 115,600,000 3,100,000 -22,000,000 13,600,000 26,500,000 37,500,000 21,100,000 32,300,000 31,200,000 12,700,000 -12,100,000 2,400,000 3,200,000 6,700,000 7,200,000 -15,300,000 -15,600,000 -15,700,000 -13,500,000 -7,100,000 -11,000,000 -11,600,000 -4,000,000 1,300,000 100,000 -16,000,000 -800,000 -4,100,000 -2,600,000 -8,400,000 -8,200,000 -5,000,000 -8,000,000 -7,500,000       
      income before income taxes
    		362,500,000 171,600,000 126,600,000 162,375,000 217,100,000 178,300,000 254,100,000 274,100,000 363,700,000 220,200,000 233,500,000 1,058,900,000 201,100,000 212,000,000 274,400,000 368,000,000 253,300,000 255,100,000 264,600,000 234,200,000 165,300,000 66,800,000 42,200,000 94,300,000 192,600,000 215,900,000 264,000,000 282,900,000 266,900,000 253,300,000 281,900,000 226,200,000 235,900,000 230,500,000 289,200,000 249,100,000 262,000,000 290,300,000 309,400,000 255,100,000 240,700,000 208,300,000 336,700,000 187,400,000 172,400,000 -159,944,113 52,613,000 51,632,000 55,937,000 45,254 41,653,000 
      income tax expense
    		71,600,000 35,700,000 27,400,000 32,500,000 31,300,000 43,300,000 55,400,000 29,900,000 77,700,000 32,800,000 45,000,000 227,800,000 36,800,000 38,000,000 55,700,000 84,600,000 44,900,000 70,900,000 50,500,000 38,400,000 37,500,000   -1,500,000 30,500,000                           
      net income
    		290,900,000 135,900,000 99,200,000 129,875,000 185,800,000 135,000,000 198,700,000 244,200,000 286,000,000 187,400,000 188,500,000 831,100,000 164,300,000 174,000,000 218,700,000 283,400,000 208,400,000 184,200,000 214,100,000 195,800,000 127,800,000 63,500,000 40,000,000 95,800,000 162,100,000 180,200,000 393,800,000 216,800,000 204,400,000 193,600,000 207,400,000 174,900,000 182,700,000 174,000,000 230,800,000 192,300,000 189,900,000 220,700,000 256,200,000 191,000,000 179,000,000 159,400,000 249,200,000 156,400,000 134,200,000 -102,171,723 33,146,000 33,936,000 35,240,000 28,510 26,241,000 
      yoy
    		56.57% 0.67% -50.08% -46.82% -35.03% -27.96% 5.41% -70.62% 74.07% 7.70% -13.81% 193.26% -21.16% -5.54% 2.15% 44.74% 63.07% 190.08% 435.25% 104.38% -21.16% -64.76% -89.84% -55.81% -20.69% -6.92% 89.87% 23.96% 11.88% 11.26% -10.14% -9.05% -3.79% -21.16% -9.91% 0.68% 6.09% 38.46% 2.81% 22.12% 33.38% -256.01% 651.83% 360.87% 280.82% -358471.53% 26.31%     
      qoq
    		114.05% 37.00% -23.62% -30.10% 37.63% -32.06% -18.63% -14.62% 52.61% -0.58% -77.32% 405.84% -5.57% -20.44% -22.83% 35.99% 13.14% -13.97% 9.35% 53.21% 101.26% 58.75% -58.25% -40.90% -10.04% -54.24% 81.64% 6.07% 5.58% -6.65% 18.58% -4.27% 5.00% -24.61% 20.02% 1.26% -13.96% -13.86% 34.14% 6.70% 12.30% -36.04% 59.34% 16.54% -231.35% -408.25% -2.33% -3.70% 123505.75% -99.89%  
      net income margin %
    		                          65.19% 37.02% 35.80% 35.57% 37.68% 32.11% 32.97% 31.90% 39.13% 31.37% 29.37% 34.76% 39.96% 29.83% 28.13% 26.88% 41.95% 28.35% 24.81% 12.16% 11.82% 11.99% 12.67% 12.18% 12.60% 
      average shares outstanding
    		28,400,000 28,500,000 29,200,000 7,850,000 30,100,000 31,500,000 32,800,000 -500,000 34,900,000 35,900,000 35,900,000 -300,000 38,200,000 38,700,000 39,700,000 -300,000 41,100,000 41,600,000 42,600,000 -600,000 46,300,000 47,200,000 47,800,000 -600,000 50,400,000 51,000,000 -300,000 55,800,000 56,300,000 56,700,000 300,000 53,900,000 53,800,000 54,000,000 -200,000 54,200,000 54,600,000 54,800,000              
      earnings per share
    		7.47 2.96 2.48 2.778 4.11 2.42 4.56 5.77 6.22 3.49 3.74 20.29 2.95 2.83 3.68 4.37 3.12 2.62 3.52 2.51 1.54 0.65  0.44 1.71 2.11 5.65 2.25 2.24 2.16 2.77 2.03 2 1.94 2.78 2.01 2.36 2.34              
      affiliate transaction gain
    		       33,275,000 133,100,000                                           
      income tax benefit
    		                     3,300,000 2,200,000   35,700,000                          
      equity method loss
    		                      -113,200,000                             
      loss per share
    		                      -0.33                             
      revenue
    		                          604,100,000 585,700,000 570,900,000 544,300,000 550,400,000 544,700,000 554,100,000 545,400,000 589,800,000 613,100,000 646,600,000 635,000,000 641,200,000 640,300,000 636,300,000 593,100,000 594,000,000 551,600,000 541,000,000 -840,419,647 280,440,000 283,108,000 278,042,000 234,126 208,257,000 
      yoy
    		                          9.76% 7.53% 3.03% -0.20% -6.68% -11.16% -14.31% -14.11% -8.02% -4.25% 1.62% 7.06% 7.95% 16.08% 17.62% -170.57% 111.81% 94.84% 94.57% -359060.41% 34.66%     
      qoq
    		                          3.14% 2.59% 4.89% -1.11% 1.05% -1.70% 1.60% -7.53% -3.80% -5.18% 1.83% -0.97% 0.14% 0.63% 7.28% -0.15% 7.69% 1.96% -164.37% -399.68% -0.94% 1.82% 118657.42% -99.89%  
      operating expenses:
    		                                                   
      other operating expenses
    		                          8,500,000 10,300,000 11,800,000 9,900,000 3,200,000 3,400,000 10,000,000 12,400,000 10,000,000 11,700,000 12,200,000 9,900,000 10,000,000 10,400,000 10,300,000 9,900,000 10,300,000 10,200,000 8,800,000 -16,674,120 5,516,000 5,597,000 5,586,000 5,314 4,918,000 
      total operating expense
    		                          276,150,000 366,900,000 370,000,000                       
      171.0
    		                          149,075,000 218,800,000                        
      income from equity method investments
    		                          70,600,000 70,700,000 75,000,000 85,900,000 128,100,000 67,500,000 65,200,000 68,000,000 117,700,000 57,900,000 60,100,000 53,100,000 129,100,000 50,100,000 56,300,000 46,200,000 186,800,000 34,100,000 36,200,000       
      operating income
    		                          280,000,000 289,500,000 275,900,000 176,600,000 173,800,000 171,000,000 181,800,000 178,800,000 193,200,000 215,200,000 195,200,000 231,400,000 198,600,000 224,200,000 198,400,000 194,000,000 153,100,000 169,100,000 161,400,000 -309,785,087 102,059,000 104,474,000 103,706,000 80,769 75,783,000 
      yoy
    		                          61.10% 69.30% 51.76% -1.23% -10.04% -20.54% -6.86% -22.73% -2.72% -4.01% -1.61% 19.28% 29.72% 32.58% 22.92% -162.62% 50.01% 61.86% 55.63% -383644.54% 34.67%     
      qoq
    		                          -3.28% 4.93% 56.23% 1.61% 1.64% -5.94% 1.68% -7.45% -10.22% 10.25% -15.64% 16.52% -11.42% 13.00% 2.27% 26.71% -9.46% 4.77% -152.10% -403.54% -2.31% 0.74% 128298.27% -99.89%  
      operating margin %
    		                          46.35% 49.43% 48.33% 32.45% 31.58% 31.39% 32.81% 32.78% 32.76% 35.10% 30.19% 36.44% 30.97% 35.01% 31.18% 32.71% 25.77% 30.66% 29.83% 36.86% 36.39% 36.90% 37.30% 34.50% 36.39% 
      non-operating (income) and expenses:
    		                                                   
      imputed interest expense and contingent payment arrangements
    		                          11,800,000 700,000 2,300,000 800,000 4,100,000 900,000 800,000 -2,000,000 -300,000 300,000 -13,200,000 -27,200,000 2,500,000 2,800,000 2,400,000 22,500,000          
      12.3
    		                          6,200,000 6,600,000                        
      income taxes
    		                          47,050,000 66,100,000 62,500,000 59,700,000 74,500,000 51,300,000 53,200,000 56,500,000 58,400,000 56,800,000 72,100,000 69,600,000 53,200,000 64,100,000 61,700,000 48,900,000 87,500,000 31,000,000 38,200,000       
      dividends per share
    		                          0.2 0.2 0.2 0.2                      
      181.8
    		                            200,900,000                       
      11.1
    		                            9,000,000                       
      366.6
    		                             367,700,000                      
      other non-operating (income) and expenses:
    		                                                   
      16.3
    		                             9,200,000                      
      397.9
    		                              278,175,000 373,700,000                    
      24.0
    		                              9,875,000 12,300,000                    
      451.4
    		                                372,300,000                   
      (6.7
    		                                11,100,000                   
      403.6
    		                                 366,600,000                  
      (5.8
    		                                 16,300,000                  
      416.1
    		                                  313,225,000 397,900,000                
      19.2
    		                                  2,900,000 24,000,000                
      437.9
    		                                    451,400,000               
      14.0
    		                                    -6,700,000               
      399.1
    		                                     403,600,000              
      31.9
    		                                     -5,800,000              
      382.5
    		                                      313,275,000 416,100,000            
      15.8
    		                                      16,275,000 19,200,000            
      average shares outstanding—basic
    		                                      13,725,000 55,600,000 55,400,000 53,700,000 -52,999,946.9 53,200,000 53,100,000    33,681,230 33,926,047 33,591,741 
      average shares outstanding—diluted
    		                                      14,025,000 58,800,000 58,700,000 55,200,000 -54,699,943.3 56,900,000 54,600,000    46,307,678 44,908,036 44,375,152 
      earnings per share—basic
    		                                      1.283 1.88 1.81 1.44 2.97 1.41 1.22    1.05 0.84 0.78 
      earnings per share—diluted
    		                                      1.253 1.84 1.77 1.4 2.85 1.37 1.18    0.81 0.67 0.63 
      379.6
    		                                        437,900,000           
      25.2
    		                                        14,000,000           
      351.7
    		                                         399,100,000          
      33.9
    		                                         31,900,000          
      327.6
    		                                          278,450,000 382,500,000        
      imputed interest and contingent payment arrangements
    		                                          6,625,000 3,900,000 8,400,000       
      21.6
    		                                          18,750,000 15,800,000        
      404.6
    		                                            379,600,000       
      (24.5
    		                                            25,200,000       
      amortization of intangible assets
    		                                             -20,505,622 6,839,000 6,839,000 6,854,000 6,525 5,737,000 
      investment (income) income from affiliate investments in partnerships
    		                                             862,750 4,959,000 9,321,000    
      income before minority interest and taxes
    		                                             73,119,500 91,937,000 88,532,000  77,873 72,088,000 
      minority interest
    		                                                   
      minority interest in affiliate investments in partnerships
    		                                             832,500 4,334,000 9,199,000    
      income taxes – current
    		                                             9,353,000 12,168,000 11,453,000    
      income taxes – intangible-related deferred
    		                                             4,948,250 6,991,000 5,697,000    
      income taxes – other deferred
    		                                             163,500 308,000 546,000    
      earnings per share – basic
    		                                             0.805 1.09 1.09    
      earnings per share – diluted
    		                                             0.633 0.87 0.86    
      average shares outstanding – basic
    		                                             7,936,713.75 30,371,364 31,224,354    
      average shares outstanding – diluted
    		                                             11,324,503 44,399,722 45,213,524    
      supplemental disclosure of total comprehensive income:
    		                                                   
      other comprehensive income
    		                                             2,947  13,459  15,003  
      total comprehensive income
    		                                             35,076 31,940 47,395 34,775 43,513 24,872 
      investment income from affiliate investments in partnerships
    		                                                   
      income before minority interest and income taxes
    		                                                112,009,000   
      income taxes—current
    		                                                13,791,000 8,762 7,139,000 
      income taxes—intangible-related deferred
    		                                                7,105,000 7,058 7,430,000 
      income taxes—other deferred
    		                                                 924 843,000 
      investment and other (income) loss
    		                                                   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.