7Baggers

Amedisys Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20030331 20030630 20030930 20031231 20040331 20040630 20040930 20041231 20050331 20050630 20050930 20051231 -6.17-30.183.356.529.712.8716.05Milllion

Amedisys Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 
              
  cash flows from operating activities:            
  net income7,302,000 7,760,000 7,930,000 7,110,000 6,136,000 5,186,000 9,177,779 4,221 3,363 2,381 1,514 1,149 
  adjustments to reconcile net income to net cash from operating activities:            
  depreciation and amortization1,988,000 2,123,000 1,530,000 1,332,000 1,092,000 1,229,000     762 740 
  non-cash compensation            
  amortization and impairment of operating lease right of use assets            
  gain on disposal of property and equipment            
  gain on equity method investment            
  gain on termination of joint venture            
  deferred income taxes6,971,000 -305,000 287,000 472,000 2,793,000 1,052,000 3,149,673 1,327 1,764 1,327 869 660 
  equity in earnings from equity method investments            
  amortization of deferred debt issuance costs            
  return on equity method investments            
  impairment            
  changes in operating assets and liabilities:            
  patient accounts receivable            
  other current assets            
  operating lease right of use assets            
  other assets            
  accounts payable            
  accrued expenses            
  other long-term obligations            
  operating lease liabilities            
  net cash from operating activities14,547,000 15,598,000 2,767,000 10,628,000 5,140,000 8,516,000 16,045,267 9,733 5,769 3,881 6,755 5,383 
  capex-3,747,000 -6,173,000 -5,518,000 -1,661,000 -1,686,000 -1,883,375 -625 -1,044 -122 -325 -298 
  free cash flows14,547,000 11,851,000 -3,406,000 5,110,000 3,479,000 6,830,000 14,161,892 9,108 4,725 3,759 6,430 5,085 
  cash flows from investing activities:            
  proceeds from the sale of deferred compensation plan assets            
  proceeds from the sale of property and equipment            
  purchases of property and equipment            
  investments in technology assets            
  investment in equity method investee            
  net cash from investing activities23,796,000 -125,212,000 -10,139,000 -21,146,000 63,809,000 -6,255,000 -22,588,233 -14,767 -1,278 -6,426 -325 -298 
  cash flows from financing activities:            
  proceeds from issuance of stock upon exercise of stock options            
  shares withheld to pay taxes on non-cash compensation            
  noncontrolling interest contributions            
  noncontrolling interest distributions            
  principal payments of long-term obligations            
  debt issuance costs            
  net cash from financing activities-9,861,000 58,300,000 518,000 -244,000 -1,999,000 68,641,000 -951,593 -407 15,224 -192 -1,970 -1,605 
  net increase in cash, cash equivalents and restricted cash            
  cash, cash equivalents and restricted cash at beginning of period            
  cash, cash equivalents and restricted cash at end of period            
  supplemental disclosures of cash flow information:            
  cash paid for interest            
  cash paid for income taxes, net of refunds received            
  cash paid for operating lease liabilities            
  cash paid for finance lease liabilities            
  supplemental disclosures of non-cash activity:            
  right of use assets obtained in exchange for operating lease liabilities            
  right of use assets obtained in exchange for finance lease liabilities            
  reductions to right of use assets resulting from reductions to operating lease liabilities            
  reductions to right of use assets resulting from reductions to finance lease liabilities            
  (gain) loss on disposal of property and equipment            
  proceeds from the issuance of stock upon exercise of stock options            
  net decrease in cash, cash equivalents and restricted cash            
  home health:            
  medicare            
  non-medicare - episodic-based            
  non-medicare - non-episodic based            
  hospice:            
  non-medicare            
  high acuity care            
  gain on deconsolidation of joint venture            
  loss on personal care divestiture            
  merger termination fee            
  equity in (earnings) income from equity method investments            
  changes in operating assets and liabilities, net of impact of acquisitions:            
  purchase of cost method investment            
  return of investment            
  proceeds from personal care divestiture            
  acquisitions of businesses, net of cash acquired            
  proceeds from issuance of stock to employee stock purchase plan564,000 247,000           
  proceeds from sale of noncontrolling interest            
  purchase of noncontrolling interest            
  proceeds from borrowings under revolving line of credit            
  repayments of borrowings under revolving line of credit            
  purchase of company stock            
  payment of accrued contingent consideration            
  cash paid for infinity zpic interest            
  accrued contingent consideration            
  noncontrolling interest contribution            
  investments in equity method investees            
  proceeds from issuance of stock under employee stock purchase plan            
  gain on equity method investments            
  investment impairment            
  proceeds from borrowings under term loan            
  provider relief fund advance            
  loss on disposal of property and equipment            
  (gain) loss on equity method investments            
  write-off of other comprehensive income            
  equity in loss (earnings) from equity method investments            
  amortization of deferred debt issuance costs/debt discount            
  impairment charge            
  proceeds from sale of equity method investment            
  other investments            
  non-cash 401(k) employer match            
  asset impairment charge            
  purchase of investment            
  assets            
  current assets:            
  cash and cash equivalents            
  total current assets            
  property and equipment            
  total assets            
  liabilities            
  current liabilities:            
  payroll and employee benefits            
  current portion of long-term obligations            
  total current liabilities            
  total liabilities            
  proceeds from sale of deferred compensation plan assets            
  proceeds from sale of property and equipment29,000 106,000 -41,000 115,000 53,000 26,000 22,991     
  noncontrolling interest distribution            
  return on equity investment            
  loss on sale of equity method investment            
  non-controlling interest distribution            
  repurchase of noncontrolling interest            
  supplemental disclosures of non-cash financing activity:            
  note payable issued for software licenses            
  401(k) employer match            
  shares withheld upon stock vesting            
  supplemental disclosures of non-cash financing activities:            
  net increase in cash and cash equivalents28,481,000    -2,952,000 70,902,000 -7,494,559 -5,441 19,715 -2,737 4,460 3,480 
  cash and cash equivalents at beginning of period 89,679,000  29,749,221 29,779  4,861 
  cash and cash equivalents at end of period -51,313,000 -6,854,000 78,917,000  70,902,000 22,254,662 24,338  -2,737 4,460 8,341 
  write off of deferred debt issuance costs            
  net decrease in cash and cash equivalents  -6,854,000 -10,762,000         
  write-off of investment            
  tax benefit from stock options exercised and restricted stock vesting            
  assets contributed to equity investment            
  capital leases            
  proceeds from issuance of stock upon exercise of stock options and warrants1,183,000 1,742,000 796,000 306,000  1,385,000 1,650,181 819  184 60 453 
  securities class action lawsuit settlement accrual            
  benefit from doubtful accounts            
  gain on sale of care centers            
  write off of deferred debt issuance costs/debt discount            
  purchases of deferred compensation plan assets            
  purchase of investments            
  proceeds from sale of investment            
  proceeds from disposition of care centers            
  proceeds from revolving line of credit10,000,000            
  repayments of revolving line of credit            
  proceeds from issuance of long-term obligations            
  sale of non-controlling interest            
  equity in income from equity method investments            
  u.s. department of justice settlement            
  supplemental disclosures of non-cash financing and investing activities:            
  (sale) acquisition of non-controlling interests            
  proceeds from dispositions of care centers            
  equity in earnings of equity investments            
  u.s. department of justice settlement accrual            
  proceeds from deferred compensation plan assets            
  tax benefit from stock option exercises324,000 1,955,000 688,000 341,000 198,000 1,185,000 1,049,120 880 417 
  goodwill and other intangibles impairment charge            
  purchases of investments            
  net cash (used in) investing activities            
  notes payable issued for software licenses            
  other intangibles impairment charge            
  proceeds from dispositions of care centers, net of cash sold            
  acquired non-controlling interests            
  payment of deferred financing fees            
  notes payable issued for/assumed in acquisitions            
  write off of intangible assets            
  acquisitions of reacquired franchise rights            
  equity in earnings from equity investments            
  outstanding checks in excess of bank balance            
  net cash (used in) financing activities            
  equity in earnings of unconsolidated joint ventures            
  notes payable issued for acquisitions  500,000 2,900,000        
  gain on release of alliance’s net liabilities            
  obligations due medicare            
  purchases of short-term investments            
  proceeds from sales of short-term investments            
  withdrawals from restricted cash            
  net (decrease) in cash and cash equivalents            
  proceeds from swingline facility            
  repayments of swingline facility            
  minority interests            
  impairment of intangible assets            
  release of shares from escrow            
  deposits into restricted cash            
  purchase of deferred compensation plan assets            
  proceeds from equity offering            
  issuance cost related to equity offering            
  proceeds from short-term revolving line of credit            
  principal payments of short-term revolving line of credit            
  repayments from swingline facility            
  cash paid for 2005 payroll taxes under hurricane relief act extended deadlines            
  non-cash compensation expense 128,000           
  401(k) employer match expense            
  proceeds from sales and maturities of short-term investments            
  sale of deferred compensation plan assets            
  changes in assets and liabilities, net of impact of acquisitions:            
  (increase) in patient accounts receivable            
  increase in other current assets            
  increase in other assets      -1,028,530 -470 -125    
  (decrease) in accounts payable           -719 
  increase in accrued expenses-10,168,000 7,951,000 5,124,000 7,913,000 1,311,000 -1,214,000 6,985,386 1,614 -3 1,340 1,240 848 
  increase in other long-term obligations            
  (decrease) in obligations due medicare            
  issuance costs related to issuance of long-term debt            
  increase in patient accounts receivable            
  decrease in other assets            
  write-off of deferred debt issuance costs            
  write-off of medical supplies            
  changes in assets and liabilities, net of impact of acquisitions            
  decrease (increase) in other current assets            
  decrease (increase) in other assets          11 20 
  increase in accounts payable19,752,000   -2,262,000 3,007,000   1,670     
  sale of short-term investments            
  proceeds from issuance of long-term obligations, net of issuance cost            
  other            
  stock issued for acquisitions  1,500,000        
  equity in earnings/(losses) of unconsolidated joint ventures            
  alliance            
  decrease in other current assets            
  benefit from bad debts1,144,000 2,175,000 1,126,000 648,000 527,000 909,000 1,618,257 743 658 583 504 494 
  decrease (increase) in patient accounts receivable            
  (decrease) in other long-term obligations            
  (increase) in other current assets            
  (decrease) in medicare liabilities           -902 
  acquisitions of businesses            
  cash and cash equivalents at beginning of year            
  cash and cash equivalents at end of year            
  supplemental disclosures of non cash financing and investing activities:            
  stock issued for 401(k) plan            
  amortization of deferred debt issue costs            
  write off of inventory            
  changes in assets and liabilities, net of acquisitions:            
  (increase) in accounts receivable -10,036,000 -13,272,000 -1,018,000         
  proceeds for sales and maturities of short–term investments            
  changes in assets and liabilities:            
  (increase) in other assets 1,753,000 -1,243,000 -2,363,000         
  other increases            
  cash paid for payroll taxes under hurricane relief act extended deadlines            
  compensation expense due to issuance of stock and stock options            
  loss on disposals of property and equipment-22,000 -16,000 15,000 38,000         
  increase in inventory and other current assets    -405,000 -375,000       
  increase in amounts due to medicare            
  acquisition of businesses            
  proceeds from issuance of long-term debt            
  proceeds from equity offering, net of costs            
  principal payments of long-term debt            
  principal payments of revolving line of credit            
  payments on notes payable and capital leases  -648,000 -820,000  -1,144,000 -3,260,227 -1,773 -1,780 -1,658 -1,772 -1,700 
  proceeds from private placement of stock       -23     
  decrease in medicare liabilities         272   
  cash paid for income taxes            
  writeoff of inventory           
  (increase) in inventory and other current assets 502,000 -481,000 -1,588,000    -719    -564 
  (decrease) in long-term liabilities            
  purchase of property and equipment -3,747,000 -6,173,000 -5,518,000 -1,661,000 -1,686,000 -1,883,375 -625 -1,044 -122 -325 -298 
  cash from purchase acquisitions -121,571,000 -3,925,000 -15,743,000  -4,595,000 -20,727,849 -14,151     
  proceeds from issuance of long-term debt, net of issuance cost            
  payments on long-term debt and capital leases            
  proceeds from 2004 secondary equity offering, net of offering costs            
  supplemental disclosures of cash flow information            
  interest paid 425,000           
  income taxes paid, net of refunds received 25,000           
  non-cash financing activities:            
  stock issued as contributions to the company’s 401(k) plan 1,043,000 943,000 729,000  528,000       
  stock issued to sellers in acquisitions            
  notes payable issued to sellers in acquisitions            
  capital leases entered into            
  decrease in accounts payable         381   
  proceeds from issuance of notes payable    455,000 416,583 417     
  costs associated with equity offerings  -21,000         
  financing activities:            
  compensation expense   69,000  5,000 25,980 20     
  increase in medicare liabilities   -64,000        
  proceeds from issuance of stock from employee stock purchase plan   291,000  222,000 349,847 153  151   
  cash paid for:            
  interest   68,000 87,000 72,000 193,891 109 254 276 296 340 
  income taxes, net of refunds received   1,546,000         
  supplemental disclosures of noncash financing and investing activities            
  changes in assets and liabilities, net of impact of acquisitions—            
  partnership distributions            
  net (payments) on line of credit agreements            
  payments on notes payable            
  decrease in long-term liabilities            
  proceeds from other issuance of stock            
  proceeds from employee stock purchase plan            
  income taxes    348,000 1,576,000 805,700 300 128 56 116 -151 
  supplemental disclosures of non cash financing and investing activities            
  increase in accounts receivable     668,000 -6,275,549 -451     
  increase in long-term liabilities        -1    
  cash paid (received) for:            
  expenses incurred from 2003 private placement of stock            
  depreciation       894     
  deferred revenue            
  gain on sale of discontinued operations            
  minority interest            
  increase in cash included in assets held for sale            
  proceeds from sale of discontinued operations            
  minority interest investment in subsidiary            
  net (payments) borrowings on line of credit agreements            
  proceeds from issuance of notes payable and capital leases        91 472 135 544 
  proceeds from issuance of stock            
  decrease in notes payable—related parties            
  increase in notes receivable—related parties            
  decrease in accounts receivable         -2,726 934 2,746 
  decrease (increase) in inventory and other current assets         39   
  net repayments on line of credit agreements            
  cash paid for            
  net (repayments) on line of credit agreements            
  impairment of goodwill            
  changes in assets and liabilities—            
  issuance of warrants for extinguishment of debt            
  decrease in notes payable — related parties            
  increase in notes receivable — related parties            

We provide you with 20 years of cash flow statements for Amedisys stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Amedisys stock. Explore the full financial landscape of Amedisys stock with our expertly curated income statements.

The information provided in this report about Amedisys stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.