Amedisys Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Amedisys Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||
net income | 7,302,000 | 7,760,000 | 7,930,000 | 7,110,000 | 6,136,000 | 5,186,000 | 9,177,779 | 4,221 | 3,363 | 2,381 | 1,514 | 1,149 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||
depreciation and amortization | 1,988,000 | 2,123,000 | 1,530,000 | 1,332,000 | 1,092,000 | 1,229,000 | 762 | 740 | ||||
non-cash compensation | ||||||||||||
amortization and impairment of operating lease right of use assets | ||||||||||||
gain on disposal of property and equipment | ||||||||||||
gain on equity method investment | ||||||||||||
gain on termination of joint venture | ||||||||||||
deferred income taxes | 6,971,000 | -305,000 | 287,000 | 472,000 | 2,793,000 | 1,052,000 | 3,149,673 | 1,327 | 1,764 | 1,327 | 869 | 660 |
equity in earnings from equity method investments | ||||||||||||
amortization of deferred debt issuance costs | ||||||||||||
return on equity method investments | ||||||||||||
impairment | ||||||||||||
changes in operating assets and liabilities: | ||||||||||||
patient accounts receivable | ||||||||||||
other current assets | ||||||||||||
operating lease right of use assets | ||||||||||||
other assets | ||||||||||||
accounts payable | ||||||||||||
accrued expenses | ||||||||||||
other long-term obligations | ||||||||||||
operating lease liabilities | ||||||||||||
net cash from operating activities | 14,547,000 | 15,598,000 | 2,767,000 | 10,628,000 | 5,140,000 | 8,516,000 | 16,045,267 | 9,733 | 5,769 | 3,881 | 6,755 | 5,383 |
capex | 0 | -3,747,000 | -6,173,000 | -5,518,000 | -1,661,000 | -1,686,000 | -1,883,375 | -625 | -1,044 | -122 | -325 | -298 |
free cash flows | 14,547,000 | 11,851,000 | -3,406,000 | 5,110,000 | 3,479,000 | 6,830,000 | 14,161,892 | 9,108 | 4,725 | 3,759 | 6,430 | 5,085 |
cash flows from investing activities: | ||||||||||||
proceeds from the sale of deferred compensation plan assets | ||||||||||||
proceeds from the sale of property and equipment | ||||||||||||
purchases of property and equipment | ||||||||||||
investments in technology assets | ||||||||||||
investment in equity method investee | ||||||||||||
net cash from investing activities | 23,796,000 | -125,212,000 | -10,139,000 | -21,146,000 | 63,809,000 | -6,255,000 | -22,588,233 | -14,767 | -1,278 | -6,426 | -325 | -298 |
cash flows from financing activities: | ||||||||||||
proceeds from issuance of stock upon exercise of stock options | ||||||||||||
shares withheld to pay taxes on non-cash compensation | ||||||||||||
noncontrolling interest contributions | ||||||||||||
noncontrolling interest distributions | ||||||||||||
principal payments of long-term obligations | ||||||||||||
debt issuance costs | ||||||||||||
net cash from financing activities | -9,861,000 | 58,300,000 | 518,000 | -244,000 | -1,999,000 | 68,641,000 | -951,593 | -407 | 15,224 | -192 | -1,970 | -1,605 |
net increase in cash, cash equivalents and restricted cash | ||||||||||||
cash, cash equivalents and restricted cash at beginning of period | ||||||||||||
cash, cash equivalents and restricted cash at end of period | ||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||
cash paid for interest | ||||||||||||
cash paid for income taxes, net of refunds received | ||||||||||||
cash paid for operating lease liabilities | ||||||||||||
cash paid for finance lease liabilities | ||||||||||||
supplemental disclosures of non-cash activity: | ||||||||||||
right of use assets obtained in exchange for operating lease liabilities | ||||||||||||
right of use assets obtained in exchange for finance lease liabilities | ||||||||||||
reductions to right of use assets resulting from reductions to operating lease liabilities | ||||||||||||
reductions to right of use assets resulting from reductions to finance lease liabilities | ||||||||||||
(gain) loss on disposal of property and equipment | ||||||||||||
proceeds from the issuance of stock upon exercise of stock options | ||||||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||||||
home health: | ||||||||||||
medicare | ||||||||||||
non-medicare - episodic-based | ||||||||||||
non-medicare - non-episodic based | ||||||||||||
hospice: | ||||||||||||
non-medicare | ||||||||||||
high acuity care | ||||||||||||
gain on deconsolidation of joint venture | ||||||||||||
loss on personal care divestiture | ||||||||||||
merger termination fee | ||||||||||||
equity in (earnings) income from equity method investments | ||||||||||||
changes in operating assets and liabilities, net of impact of acquisitions: | ||||||||||||
purchase of cost method investment | ||||||||||||
return of investment | ||||||||||||
proceeds from personal care divestiture | ||||||||||||
acquisitions of businesses, net of cash acquired | ||||||||||||
proceeds from issuance of stock to employee stock purchase plan | 564,000 | 247,000 | ||||||||||
proceeds from sale of noncontrolling interest | ||||||||||||
purchase of noncontrolling interest | ||||||||||||
proceeds from borrowings under revolving line of credit | ||||||||||||
repayments of borrowings under revolving line of credit | ||||||||||||
purchase of company stock | ||||||||||||
payment of accrued contingent consideration | ||||||||||||
cash paid for infinity zpic interest | ||||||||||||
accrued contingent consideration | ||||||||||||
noncontrolling interest contribution | ||||||||||||
investments in equity method investees | ||||||||||||
proceeds from issuance of stock under employee stock purchase plan | ||||||||||||
gain on equity method investments | ||||||||||||
investment impairment | ||||||||||||
proceeds from borrowings under term loan | ||||||||||||
provider relief fund advance | ||||||||||||
loss on disposal of property and equipment | ||||||||||||
(gain) loss on equity method investments | ||||||||||||
write-off of other comprehensive income | ||||||||||||
equity in loss (earnings) from equity method investments | ||||||||||||
amortization of deferred debt issuance costs/debt discount | ||||||||||||
impairment charge | ||||||||||||
proceeds from sale of equity method investment | ||||||||||||
other investments | ||||||||||||
non-cash 401(k) employer match | ||||||||||||
asset impairment charge | ||||||||||||
purchase of investment | ||||||||||||
assets | ||||||||||||
current assets: | ||||||||||||
cash and cash equivalents | ||||||||||||
total current assets | ||||||||||||
property and equipment | ||||||||||||
total assets | ||||||||||||
liabilities | ||||||||||||
current liabilities: | ||||||||||||
payroll and employee benefits | ||||||||||||
current portion of long-term obligations | ||||||||||||
total current liabilities | ||||||||||||
total liabilities | ||||||||||||
proceeds from sale of deferred compensation plan assets | ||||||||||||
proceeds from sale of property and equipment | 29,000 | 106,000 | -41,000 | 115,000 | 53,000 | 26,000 | 22,991 | 9 | ||||
noncontrolling interest distribution | ||||||||||||
return on equity investment | ||||||||||||
loss on sale of equity method investment | ||||||||||||
non-controlling interest distribution | ||||||||||||
repurchase of noncontrolling interest | ||||||||||||
supplemental disclosures of non-cash financing activity: | ||||||||||||
note payable issued for software licenses | ||||||||||||
401(k) employer match | ||||||||||||
shares withheld upon stock vesting | ||||||||||||
supplemental disclosures of non-cash financing activities: | ||||||||||||
net increase in cash and cash equivalents | 28,481,000 | -2,952,000 | 70,902,000 | -7,494,559 | -5,441 | 19,715 | -2,737 | 4,460 | 3,480 | |||
cash and cash equivalents at beginning of period | 0 | 0 | 89,679,000 | 0 | 29,749,221 | 29,779 | 0 | 0 | 4,861 | |||
cash and cash equivalents at end of period | -51,313,000 | -6,854,000 | 78,917,000 | 70,902,000 | 22,254,662 | 24,338 | -2,737 | 4,460 | 8,341 | |||
write off of deferred debt issuance costs | ||||||||||||
net decrease in cash and cash equivalents | -6,854,000 | -10,762,000 | ||||||||||
write-off of investment | ||||||||||||
tax benefit from stock options exercised and restricted stock vesting | ||||||||||||
assets contributed to equity investment | ||||||||||||
capital leases | ||||||||||||
proceeds from issuance of stock upon exercise of stock options and warrants | 1,183,000 | 1,742,000 | 796,000 | 306,000 | 1,385,000 | 1,650,181 | 819 | 184 | 60 | 453 | ||
securities class action lawsuit settlement accrual | ||||||||||||
benefit from doubtful accounts | ||||||||||||
gain on sale of care centers | ||||||||||||
write off of deferred debt issuance costs/debt discount | ||||||||||||
purchases of deferred compensation plan assets | ||||||||||||
purchase of investments | ||||||||||||
proceeds from sale of investment | ||||||||||||
proceeds from disposition of care centers | ||||||||||||
proceeds from revolving line of credit | 10,000,000 | |||||||||||
repayments of revolving line of credit | ||||||||||||
proceeds from issuance of long-term obligations | ||||||||||||
sale of non-controlling interest | ||||||||||||
equity in income from equity method investments | ||||||||||||
u.s. department of justice settlement | ||||||||||||
supplemental disclosures of non-cash financing and investing activities: | ||||||||||||
(sale) acquisition of non-controlling interests | ||||||||||||
proceeds from dispositions of care centers | ||||||||||||
equity in earnings of equity investments | ||||||||||||
u.s. department of justice settlement accrual | ||||||||||||
proceeds from deferred compensation plan assets | ||||||||||||
tax benefit from stock option exercises | 324,000 | 1,955,000 | 688,000 | 341,000 | 198,000 | 1,185,000 | 1,049,120 | 880 | 417 | 0 | 0 | 9 |
goodwill and other intangibles impairment charge | ||||||||||||
purchases of investments | ||||||||||||
net cash (used in) investing activities | ||||||||||||
notes payable issued for software licenses | ||||||||||||
other intangibles impairment charge | ||||||||||||
proceeds from dispositions of care centers, net of cash sold | ||||||||||||
acquired non-controlling interests | ||||||||||||
payment of deferred financing fees | ||||||||||||
notes payable issued for/assumed in acquisitions | ||||||||||||
write off of intangible assets | ||||||||||||
acquisitions of reacquired franchise rights | ||||||||||||
equity in earnings from equity investments | ||||||||||||
outstanding checks in excess of bank balance | ||||||||||||
net cash (used in) financing activities | ||||||||||||
equity in earnings of unconsolidated joint ventures | ||||||||||||
notes payable issued for acquisitions | 500,000 | 2,900,000 | 0 | |||||||||
gain on release of alliance’s net liabilities | ||||||||||||
obligations due medicare | ||||||||||||
purchases of short-term investments | ||||||||||||
proceeds from sales of short-term investments | ||||||||||||
withdrawals from restricted cash | ||||||||||||
net (decrease) in cash and cash equivalents | ||||||||||||
proceeds from swingline facility | ||||||||||||
repayments of swingline facility | ||||||||||||
minority interests | ||||||||||||
impairment of intangible assets | ||||||||||||
release of shares from escrow | ||||||||||||
deposits into restricted cash | ||||||||||||
purchase of deferred compensation plan assets | ||||||||||||
proceeds from equity offering | ||||||||||||
issuance cost related to equity offering | ||||||||||||
proceeds from short-term revolving line of credit | ||||||||||||
principal payments of short-term revolving line of credit | ||||||||||||
repayments from swingline facility | ||||||||||||
cash paid for 2005 payroll taxes under hurricane relief act extended deadlines | ||||||||||||
non-cash compensation expense | 128,000 | |||||||||||
401(k) employer match expense | ||||||||||||
proceeds from sales and maturities of short-term investments | ||||||||||||
sale of deferred compensation plan assets | ||||||||||||
changes in assets and liabilities, net of impact of acquisitions: | ||||||||||||
(increase) in patient accounts receivable | ||||||||||||
increase in other current assets | ||||||||||||
increase in other assets | -1,028,530 | -470 | -125 | |||||||||
(decrease) in accounts payable | -719 | |||||||||||
increase in accrued expenses | -10,168,000 | 7,951,000 | 5,124,000 | 7,913,000 | 1,311,000 | -1,214,000 | 6,985,386 | 1,614 | -3 | 1,340 | 1,240 | 848 |
increase in other long-term obligations | ||||||||||||
(decrease) in obligations due medicare | ||||||||||||
issuance costs related to issuance of long-term debt | ||||||||||||
increase in patient accounts receivable | ||||||||||||
decrease in other assets | ||||||||||||
write-off of deferred debt issuance costs | ||||||||||||
write-off of medical supplies | ||||||||||||
changes in assets and liabilities, net of impact of acquisitions | ||||||||||||
decrease (increase) in other current assets | ||||||||||||
decrease (increase) in other assets | 11 | 20 | ||||||||||
increase in accounts payable | 19,752,000 | -2,262,000 | 3,007,000 | 1,670 | ||||||||
sale of short-term investments | ||||||||||||
proceeds from issuance of long-term obligations, net of issuance cost | ||||||||||||
other | ||||||||||||
stock issued for acquisitions | 0 | 1,500,000 | 0 | |||||||||
equity in earnings/(losses) of unconsolidated joint ventures | ||||||||||||
alliance | ||||||||||||
decrease in other current assets | ||||||||||||
benefit from bad debts | 1,144,000 | 2,175,000 | 1,126,000 | 648,000 | 527,000 | 909,000 | 1,618,257 | 743 | 658 | 583 | 504 | 494 |
decrease (increase) in patient accounts receivable | ||||||||||||
(decrease) in other long-term obligations | ||||||||||||
(increase) in other current assets | ||||||||||||
(decrease) in medicare liabilities | -902 | |||||||||||
acquisitions of businesses | ||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||
cash and cash equivalents at end of year | ||||||||||||
supplemental disclosures of non cash financing and investing activities: | ||||||||||||
stock issued for 401(k) plan | ||||||||||||
amortization of deferred debt issue costs | ||||||||||||
write off of inventory | ||||||||||||
changes in assets and liabilities, net of acquisitions: | ||||||||||||
(increase) in accounts receivable | -10,036,000 | -13,272,000 | -1,018,000 | |||||||||
proceeds for sales and maturities of short–term investments | ||||||||||||
changes in assets and liabilities: | ||||||||||||
(increase) in other assets | 1,753,000 | -1,243,000 | -2,363,000 | |||||||||
other increases | ||||||||||||
cash paid for payroll taxes under hurricane relief act extended deadlines | ||||||||||||
compensation expense due to issuance of stock and stock options | ||||||||||||
loss on disposals of property and equipment | -22,000 | -16,000 | 15,000 | 38,000 | ||||||||
increase in inventory and other current assets | -405,000 | -375,000 | ||||||||||
increase in amounts due to medicare | ||||||||||||
acquisition of businesses | ||||||||||||
proceeds from issuance of long-term debt | ||||||||||||
proceeds from equity offering, net of costs | ||||||||||||
principal payments of long-term debt | ||||||||||||
principal payments of revolving line of credit | ||||||||||||
payments on notes payable and capital leases | -648,000 | -820,000 | -1,144,000 | -3,260,227 | -1,773 | -1,780 | -1,658 | -1,772 | -1,700 | |||
proceeds from private placement of stock | -23 | |||||||||||
decrease in medicare liabilities | 272 | |||||||||||
cash paid for income taxes | ||||||||||||
writeoff of inventory | 0 | |||||||||||
(increase) in inventory and other current assets | 502,000 | -481,000 | -1,588,000 | -719 | -564 | |||||||
(decrease) in long-term liabilities | ||||||||||||
purchase of property and equipment | -3,747,000 | -6,173,000 | -5,518,000 | -1,661,000 | -1,686,000 | -1,883,375 | -625 | -1,044 | -122 | -325 | -298 | |
cash from purchase acquisitions | -121,571,000 | -3,925,000 | -15,743,000 | -4,595,000 | -20,727,849 | -14,151 | ||||||
proceeds from issuance of long-term debt, net of issuance cost | ||||||||||||
payments on long-term debt and capital leases | ||||||||||||
proceeds from 2004 secondary equity offering, net of offering costs | ||||||||||||
supplemental disclosures of cash flow information | ||||||||||||
interest paid | 425,000 | |||||||||||
income taxes paid, net of refunds received | 25,000 | |||||||||||
non-cash financing activities: | ||||||||||||
stock issued as contributions to the company’s 401(k) plan | 1,043,000 | 943,000 | 729,000 | 528,000 | ||||||||
stock issued to sellers in acquisitions | ||||||||||||
notes payable issued to sellers in acquisitions | ||||||||||||
capital leases entered into | ||||||||||||
decrease in accounts payable | 381 | |||||||||||
proceeds from issuance of notes payable | 0 | 455,000 | 416,583 | 417 | ||||||||
costs associated with equity offerings | 0 | -21,000 | ||||||||||
financing activities: | ||||||||||||
compensation expense | 69,000 | 5,000 | 25,980 | 20 | ||||||||
increase in medicare liabilities | -64,000 | 4 | ||||||||||
proceeds from issuance of stock from employee stock purchase plan | 291,000 | 222,000 | 349,847 | 153 | 151 | |||||||
cash paid for: | ||||||||||||
interest | 68,000 | 87,000 | 72,000 | 193,891 | 109 | 254 | 276 | 296 | 340 | |||
income taxes, net of refunds received | 1,546,000 | |||||||||||
supplemental disclosures of noncash financing and investing activities | ||||||||||||
changes in assets and liabilities, net of impact of acquisitions— | ||||||||||||
partnership distributions | ||||||||||||
net (payments) on line of credit agreements | ||||||||||||
payments on notes payable | ||||||||||||
decrease in long-term liabilities | ||||||||||||
proceeds from other issuance of stock | ||||||||||||
proceeds from employee stock purchase plan | ||||||||||||
income taxes | 348,000 | 1,576,000 | 805,700 | 300 | 128 | 56 | 116 | -151 | ||||
supplemental disclosures of non cash financing and investing activities | ||||||||||||
increase in accounts receivable | 668,000 | -6,275,549 | -451 | |||||||||
increase in long-term liabilities | -1 | |||||||||||
cash paid (received) for: | ||||||||||||
expenses incurred from 2003 private placement of stock | ||||||||||||
depreciation | 894 | |||||||||||
deferred revenue | ||||||||||||
gain on sale of discontinued operations | ||||||||||||
minority interest | ||||||||||||
increase in cash included in assets held for sale | ||||||||||||
proceeds from sale of discontinued operations | ||||||||||||
minority interest investment in subsidiary | ||||||||||||
net (payments) borrowings on line of credit agreements | ||||||||||||
proceeds from issuance of notes payable and capital leases | 91 | 472 | 135 | 544 | ||||||||
proceeds from issuance of stock | ||||||||||||
decrease in notes payable—related parties | ||||||||||||
increase in notes receivable—related parties | ||||||||||||
decrease in accounts receivable | -2,726 | 934 | 2,746 | |||||||||
decrease (increase) in inventory and other current assets | 39 | |||||||||||
net repayments on line of credit agreements | ||||||||||||
cash paid for | ||||||||||||
net (repayments) on line of credit agreements | ||||||||||||
impairment of goodwill | ||||||||||||
changes in assets and liabilities— | ||||||||||||
issuance of warrants for extinguishment of debt | ||||||||||||
decrease in notes payable — related parties | ||||||||||||
increase in notes receivable — related parties |
We provide you with 20 years of cash flow statements for Amedisys stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Amedisys stock. Explore the full financial landscape of Amedisys stock with our expertly curated income statements.
The information provided in this report about Amedisys stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.