AMETEK Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
AMETEK Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash provided by: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 358,367,000 | 351,758,000 | 387,257,000 | 340,241,000 | 337,683,000 | 310,943,000 | 342,864,000 | 340,370,000 | 324,242,000 | 305,712,000 | 307,081,000 | 297,641,000 | 282,373,000 | 272,447,000 | 281,681,000 | 257,460,000 | 231,679,000 | 219,233,000 | 221,025,000 | 204,581,000 | 166,217,000 | 280,616,000 | 220,777,000 | 220,749,000 | 215,503,000 | 204,268,000 | 211,520,000 | 191,213,000 | 193,860,000 | 181,340,000 | 238,532,000 | 153,531,000 | 150,481,000 | 138,926,000 | 109,108,000 | 130,687,000 | 138,193,000 | 134,170,000 | 136,841,000 | 156,398,000 | 155,513,000 | 142,107,000 | 152,000,000 | 141,811,000 | 150,063,000 | 140,586,000 | 135,668,000 | 127,864,000 | 128,321,000 | 125,146,000 | 119,898,000 | 115,397,000 | 113,687,000 | 110,150,000 | 101,907,000 | 97,978,000 | 94,144,000 | 90,435,000 | 81,239,000 | 77,357,000 | 67,391,000 | 57,945,000 | 51,884,000 | 43,018,000 | 51,813,000 | 59,055,000 | 43,829,000 | 70,924,000 | 65,842,000 | 66,357,000 | 61,863,000 | 57,244,000 | 58,013,000 | 50,900,000 | 47,837,000 | 47,371,000 | 46,468,000 | 40,258,000 | 37,994,000 | 35,428,000 | 35,182,000 | 32,039,000 | 31,360,000 | 29,020,000 | 27,667,000 | 24,664,000 |
adjustments to reconcile net income to total operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 107,701,000 | 106,367,000 | 95,878,000 | 90,368,000 | 98,681,000 | 98,000,000 | 91,923,000 | 81,778,000 | 81,556,000 | 82,379,000 | 88,459,000 | 75,750,000 | 77,097,000 | 78,121,000 | 77,618,000 | 74,680,000 | 75,197,000 | 64,617,000 | 64,877,000 | 62,994,000 | 61,337,000 | 66,067,000 | 64,107,000 | 55,262,000 | 57,173,000 | 57,500,000 | 53,583,000 | 48,130,000 | 48,943,000 | 48,834,000 | 52,222,000 | 44,621,000 | 43,843,000 | 42,541,000 | 56,748,000 | 42,031,000 | 40,851,000 | 40,086,000 | 39,429,000 | 37,714,000 | 37,057,000 | 35,260,000 | 35,784,000 | 36,621,000 | 32,929,000 | 33,250,000 | 31,716,000 | 29,545,000 | 28,558,000 | 28,838,000 | 27,626,000 | 27,110,000 | 25,746,000 | 24,989,000 | 24,005,000 | 21,267,000 | 21,406,000 | 19,854,000 | 20,783,000 | 18,453,000 | 16,873,000 | 16,787,000 | 17,184,000 | 16,639,000 | 15,036,000 | 16,641,000 | 16,979,000 | 16,206,000 | 15,912,000 | 14,164,000 | 15,039,000 | 13,269,000 | 12,204,000 | 12,153,000 | 11,558,000 | 11,966,000 | 11,400,000 | 11,005,000 | 11,169,000 | 9,551,000 | 9,451,000 | 9,257,000 | 9,720,000 | 9,339,000 | 9,354,000 | |
deferred income taxes | -37,741,000 | -1,328,000 | 16,027,000 | -7,024,000 | -18,972,000 | -2,974,000 | -24,378,000 | -29,381,000 | -20,557,000 | -17,587,000 | -34,929,000 | -13,430,000 | -18,962,000 | -497,000 | -22,553,000 | -34,691,000 | 19,387,000 | 8,095,000 | 6,371,000 | -1,556,000 | 1,066,000 | -4,042,000 | 5,983,000 | 6,050,000 | -5,392,000 | 12,739,000 | -68,108,000 | 160,000 | -12,495,000 | 6,761,000 | -111,697,000 | 21,126,000 | -5,401,000 | 4,767,000 | -2,994,000 | -7,020,000 | -681,000 | 5,063,000 | 11,658,000 | -8,353,000 | 4,420,000 | -1,267,000 | 20,925,000 | 684,000 | -332,000 | -698,000 | 3,070,000 | -2,761,000 | -211,000 | 1,316,000 | 4,966,000 | 10,672,000 | -4,692,000 | -1,310,000 | -910,000 | 267,000 | 1,090,000 | -971,000 | 5,613,000 | 2,251,000 | 1,455,000 | 1,449,000 | -1,740,000 | 2,604,000 | 1,946,000 | |||||||||||||||||||||
share-based compensation expense | 12,849,000 | 9,464,000 | 12,956,000 | 12,743,000 | 13,223,000 | 8,941,000 | 10,426,000 | 12,913,000 | 12,581,000 | 10,279,000 | 12,788,000 | 12,060,000 | 12,956,000 | 9,571,000 | 11,082,000 | 11,428,000 | 12,153,000 | 11,440,000 | 11,687,000 | 10,825,000 | 11,205,000 | 7,848,000 | 11,390,000 | 13,558,000 | 8,325,000 | 7,121,000 | 7,215,000 | 7,145,000 | 7,384,000 | 5,571,000 | 5,402,000 | 5,576,000 | 8,785,000 | 5,328,000 | 5,637,000 | 5,358,000 | 5,956,000 | 5,079,000 | 6,083,000 | 5,600,000 | 7,217,000 | 4,862,000 | 4,816,000 | 4,747,000 | 6,142,000 | 4,166,000 | 5,065,000 | 5,018,000 | 4,738,000 | 6,770,000 | 4,809,000 | 4,362,000 | 6,155,000 | 4,058,000 | 3,791,000 | 4,081,000 | 9,943,000 | 4,332,000 | 4,249,000 | 4,351,000 | 4,395,000 | 3,601,000 | 3,695,000 | 3,534,000 | 3,558,000 | 2,715,000 | 2,865,000 | 3,028,000 | 11,130,000 | 3,163,000 | 4,293,000 | 3,416,000 | 4,636,000 | 3,129,000 | 3,116,000 | 2,926,000 | ||||||||||
gain on sale of facilities | 0 | 0 | 0 | -995,000 | 0 | 0 | 0 | -7,054,000 | -2,931,000 | 0 | -4,592,000 | -3,794,000 | 0 | -735,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in assets and liabilities, net of acquisitions | -78,905,000 | -42,196,000 | 61,819,000 | -41,960,000 | 816,000 | 78,893,000 | -56,510,000 | 4,883,000 | -53,353,000 | -107,061,000 | -138,897,000 | -2,450,000 | -45,222,000 | -13,275,000 | 31,270,000 | 74,274,000 | 71,199,000 | 28,086,000 | -26,523,000 | -84,167,000 | 9,649,000 | -37,337,000 | -62,189,000 | 15,817,000 | 1,894,000 | 1,510,000 | -1,097,000 | 5,516,000 | -31,847,000 | -3,037,000 | -40,042,000 | -8,491,000 | 14,101,000 | -33,087,000 | -13,734,000 | 20,453,000 | -32,632,000 | -1,553,000 | 19,221,000 | -36,806,000 | 9,343,000 | 19,481,000 | -11,834,000 | -13,240,000 | 13,461,000 | 1,626,000 | 10,053,000 | 9,318,000 | 19,256,000 | 34,786,000 | -33,229,000 | -24,370,000 | -3,654,000 | |||||||||||||||||||||||||||||||||
pension contributions | -1,559,000 | -1,462,000 | -4,261,000 | -1,509,000 | -1,464,000 | -1,460,000 | -4,744,000 | -1,047,000 | -1,465,000 | -1,415,000 | -3,715,000 | -1,360,000 | -1,747,000 | -2,137,000 | -3,863,000 | -2,320,000 | -2,056,000 | -2,038,000 | -4,417,000 | -1,901,000 | -1,704,000 | -1,505,000 | -3,104,000 | -971,000 | -819,000 | -715,000 | -2,869,000 | -790,000 | -706,000 | -698,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -1,532,000 | -5,058,000 | -3,839,000 | -9,468,000 | -5,756,000 | -3,044,000 | 9,166,000 | -10,670,000 | -4,600,000 | 2,285,000 | -17,507,000 | 13,397,000 | -8,760,000 | -10,213,000 | 2,372,000 | 9,359,000 | -4,102,000 | -3,665,000 | -5,284,000 | 6,448,000 | 2,221,000 | -3,819,000 | 6,223,000 | 10,696,000 | -1,946,000 | 246,000 | -1,688,000 | -6,694,000 | 3,491,000 | -2,217,000 | -6,508,000 | 225,000 | 225,000 | 225,000 | 4,108,000 | 225,000 | -275,000 | 225,000 | -4,525,000 | 225,000 | 87,000 | 225,000 | 92,000 | 146,000 | -118,000 | 2,364,000 | -6,503,000 | 405,000 | 510,000 | 3,922,000 | 4,007,000 | 1,000 | -3,643,000 | 4,291,000 | 6,574,000 | 809,000 | 920,000 | 193,000 | 12,335,000 | 193,000 | -16,256,000 | 5,355,000 | 6,100,000 | -4,828,000 | 2,899,000 | 845,000 | 2,707,000 | -2,208,000 | 5,367,000 | 4,780,000 | -4,734,000 | 1,264,000 | 10,381,000 | -7,143,000 | 800,000 | 6,060,000 | ||||||||||
total operating activities | 359,089,000 | 417,545,000 | 550,016,000 | 487,170,000 | 381,435,000 | 410,227,000 | 540,657,000 | 472,856,000 | 335,247,000 | 386,536,000 | 385,015,000 | 327,121,000 | 235,896,000 | 201,341,000 | 281,897,000 | 307,117,000 | 287,036,000 | 284,407,000 | 385,882,000 | 309,730,000 | 314,616,000 | 270,752,000 | 342,208,000 | 329,636,000 | 246,321,000 | 196,257,000 | 296,163,000 | 248,813,000 | 203,140,000 | 177,402,000 | 252,865,000 | 238,986,000 | 198,964,000 | 142,444,000 | 247,318,000 | 168,958,000 | 188,940,000 | 151,619,000 | 199,398,000 | 187,754,000 | 163,462,000 | 121,926,000 | 213,308,000 | 196,615,000 | 155,078,000 | 160,961,000 | 209,552,000 | 166,131,000 | 128,158,000 | 156,818,000 | 193,290,000 | 162,540,000 | 115,749,000 | 140,885,000 | 152,726,000 | 137,044,000 | 115,155,000 | 103,640,000 | 128,339,000 | 114,292,000 | 88,519,000 | 91,863,000 | 108,724,000 | 71,699,000 | 73,858,000 | 110,390,000 | 42,677,000 | 62,786,000 | 65,299,000 | 76,503,000 | 96,638,000 | 61,956,000 | 65,082,000 | 54,847,000 | 65,340,000 | 58,907,000 | 63,033,000 | 38,687,000 | 49,769,000 | 47,709,000 | 46,604,000 | 21,782,000 | 61,070,000 | 23,064,000 | 35,967,000 | 41,179,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -29,269,000 | -23,069,000 | -51,725,000 | -26,282,000 | -21,416,000 | -27,652,000 | -59,743,000 | -28,671,000 | -27,829,000 | -20,006,000 | -58,176,000 | -28,289,000 | -26,151,000 | -26,389,000 | -43,442,000 | -26,224,000 | -23,468,000 | -17,537,000 | -37,035,000 | -10,147,000 | -10,086,000 | -16,931,000 | -40,821,000 | -18,247,000 | -21,861,000 | -21,417,000 | -34,588,000 | -18,923,000 | -16,295,000 | -12,270,000 | -29,444,000 | -17,966,000 | -14,279,000 | -13,385,000 | -22,783,000 | -15,246,000 | -14,136,000 | -11,115,000 | -23,790,000 | -19,306,000 | -11,615,000 | -14,372,000 | -24,048,000 | -17,991,000 | -14,828,000 | -14,460,000 | -26,167,000 | -15,534,000 | -10,692,000 | -10,921,000 | -24,171,000 | -12,741,000 | -12,117,000 | -8,398,000 | -18,406,000 | -11,851,000 | -10,188,000 | -10,371,000 | -16,737,000 | -9,758,000 | -6,877,000 | -5,811,000 | -11,593,000 | -6,282,000 | -9,081,000 | -6,106,000 | -13,183,000 | -11,121,000 | -10,936,000 | -8,975,000 | -13,133,000 | -7,337,000 | -8,654,000 | -8,496,000 | -10,945,000 | -5,411,000 | -7,335,000 | -5,465,000 | -8,187,000 | -5,522,000 | -5,064,000 | -4,488,000 | -6,609,000 | -5,447,000 | -4,486,000 | -4,483,000 |
purchases of businesses, net of cash acquired | -945,000 | -103,165,000 | -1,991,254,000 | -147,390,000 | 0 | -99,266,000 | -239,393,000 | -119,554,000 | 1,181,000 | -1,576,897,000 | -263,948,000 | 0 | 0 | 96,000 | -116,605,000 | -939,796,000 | -753,057,000 | -1,604,000 | -132,563,000 | -242,081,000 | -38,000,000 | 0 | -184,091,000 | -334,543,000 | -31,443,000 | -66,508,000 | 1,143,000 | -294,611,000 | 0 | -157,660,000 | 0 | -114,964,000 | -297,194,000 | -161,489,000 | -250,337,000 | -249,890,000 | 0 | -318,429,000 | -179,356,000 | -291,935,000 | 0 | -164,932,000 | -281,000,000 | -31,725,000 | -2,785,000 | -64,008,000 | -120,694,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of business/investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facilities | 0 | 0 | 0 | 4,246,000 | 0 | 0 | 0 | 11,754,000 | 0 | 4,045,000 | 0 | 5,463,000 | 3,043,000 | 1,853,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total investing activities | -30,014,000 | -125,713,000 | -175,284,000 | -25,975,000 | -22,137,000 | -21,412,000 | -2,050,119,000 | -176,324,000 | -27,827,000 | -122,160,000 | -297,222,000 | -214,505,000 | -26,152,000 | -14,881,000 | -160,658,000 | -13,042,000 | -1,597,640,000 | -284,502,000 | -37,059,000 | -6,102,000 | -10,766,000 | 115,557,000 | -977,573,000 | -133,741,000 | -21,861,000 | -17,750,000 | -785,791,000 | -22,525,000 | -148,154,000 | -253,574,000 | -63,392,000 | -15,728,000 | -198,445,000 | -348,252,000 | -52,394,000 | -81,754,000 | -12,493,000 | -305,726,000 | -23,661,000 | -177,098,000 | -210,426,000 | -14,372,000 | -24,049,000 | -131,859,000 | -312,140,000 | -173,585,000 | -276,844,000 | -166,308,000 | -10,182,000 | -6,999,000 | -273,339,000 | -12,740,000 | -334,189,000 | -183,463,000 | -309,387,000 | -11,042,000 | -192,487,000 | -13,537,000 | -174,490,000 | -291,012,000 | -92,285,000 | -9,036,000 | -42,131,000 | -9,323,000 | -10,571,000 | -44,319,000 | -77,161,000 | -126,460,000 | -211,527,000 | -81,474,000 | -120,645,000 | -96,503,000 | -109,096,000 | -8,417,000 | -65,605,000 | -13,431,000 | -107,239,000 | -19,750,000 | -175,123,000 | -81,843,000 | -104,336,000 | -489,000 | 415,000 | -51,383,000 | -98,788,000 | -4,706,000 |
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings | -17,560,000 | -185,093,000 | -191,638,000 | -57,488,000 | -277,559,000 | -363,052,000 | 1,112,837,000 | -945,000 | -64,105,000 | -155,505,000 | -47,376,000 | -82,805,000 | 36,513,000 | 19,977,000 | -42,511,000 | -283,823,000 | 602,899,000 | -32,950,000 | -438,000,000 | 484,768,000 | -397,022,000 | 22,251,000 | 388,916,000 | 2,591,000 | -4,516,000 | -256,286,000 | 257,428,000 | 965,000 | -15,000 | -2,785,000 | -65,710,000 | 58,894,000 | -552,774,000 | 15,199,000 | -61,432,000 | 283,333,000 | 66,530,000 | 257,121,000 | -72,186,000 | -24,704,000 | 90,448,000 | -444,085,000 | 187,658,000 | -6,516,000 | 110,022,000 | 39,268,000 | -82,008,000 | -112,468,000 | 77,608,000 | -146,731,000 | 161,964,000 | 86,585,000 | 98,067,000 | -87,078,000 | 125,060,000 | -94,499,000 | 65,305,000 | 30,008,000 | -2,152,000 | -797,000 | 343,000 | -1,353,000 | -4,671,000 | -7,332,000 | -112,686,000 | -2,672,000 | 185,028,000 | 23,000 | -228,547,000 | 44,551,000 | 56,862,000 | -35,455,000 | -2,234,000 | -18,459,000 | 40,513,000 | -15,772,000 | 129,930,000 | 18,583,000 | -22,102,000 | -20,703,000 | -28,761,000 | 31,502,000 | -28,197,000 | -30,147,000 | ||
repayments of long-term borrowings | 0 | 0 | -65,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -111,000 | -18,011,000 | -144,032,000 | -60,400,000 | -680,000 | -6,915,000 | -1,194,000 | -54,000 | -22,000 | -6,502,000 | -1,397,000 | -45,000 | -174,655,000 | -156,724,000 | -1,648,000 | -185,000 | -4,881,000 | -7,997,000 | -116,000 | -73,000 | -4,395,000 | -101,000 | -5,311,000 | -291,000 | -6,185,000 | -137,000 | -363,644,000 | -27,000 | -3,889,000 | -118,000 | -137,000 | -1,256,000 | -5,302,000 | -172,000 | -100,062,000 | -100,783,000 | -18,636,000 | -116,659,000 | -128,875,000 | -249,298,000 | -31,567,000 | -25,660,000 | -243,398,000 | -149,000 | -1,727,000 | -9,000 | -15,000 | 0 | -802,000 | -7,650,000 | -743,000 | 0 | -42,952,000 | -5,040,000 | 0 | 0 | -11,264,000 | -67,345,000 | 0 | 0 | -13,907,000 | -43,537,000 | 0 | -2,556,000 | 0 | -2,881,000 | 0 | -15,608,000 | ||||||||||||||||||
cash dividends paid | -71,505,000 | -71,455,000 | -64,714,000 | -64,657,000 | -64,747,000 | -64,664,000 | -57,636,000 | -57,622,000 | -57,579,000 | -57,492,000 | -50,534,000 | -50,438,000 | -50,419,000 | -50,778,000 | -46,250,000 | -46,178,000 | -46,134,000 | -46,033,000 | -41,345,000 | -41,291,000 | -41,234,000 | -41,165,000 | -31,998,000 | -31,883,000 | -31,849,000 | -31,766,000 | -31,884,000 | -32,374,000 | -32,351,000 | -32,302,000 | -20,732,000 | -20,703,000 | -20,677,000 | -20,623,000 | -20,562,000 | -20,749,000 | -20,950,000 | -21,006,000 | -21,327,000 | -21,318,000 | -21,701,000 | -21,642,000 | -21,825,000 | -22,040,000 | -22,024,000 | -14,662,000 | -14,646,000 | -14,604,000 | -14,588,000 | -14,567,000 | -14,527,000 | -14,501,000 | -14,467,000 | -9,588,000 | -9,566,000 | -9,635,000 | -9,606,000 | -9,559,000 | -9,551,000 | -6,331,000 | -6,324,000 | -6,348,000 | -6,417,000 | -6,398,000 | -6,358,000 | -6,406,000 | -6,636,000 | -6,330,000 | -6,400,000 | -6,319,000 | -6,540,000 | -6,417,000 | -6,409,000 | -6,382,000 | -6,230,000 | -4,174,000 | -4,241,000 | -4,187,000 | -4,405,000 | -4,148,000 | -4,136,000 | -4,125,000 | -4,097,000 | -4,083,000 | -4,063,000 | -4,034,000 |
proceeds from stock option exercises | 7,674,000 | 4,669,000 | 27,140,000 | 5,204,000 | 10,911,000 | 23,613,000 | 10,730,000 | 11,065,000 | 18,636,000 | 10,419,000 | 26,696,000 | 5,414,000 | 9,565,000 | 8,262,000 | 17,996,000 | 11,189,000 | 24,187,000 | 6,925,000 | 25,023,000 | 19,204,000 | 13,699,000 | 6,977,000 | 30,743,000 | 13,815,000 | 20,901,000 | 24,929,000 | 1,360,000 | 10,397,000 | 8,670,000 | 9,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total financing activities | -131,715,000 | -277,693,000 | -374,044,000 | -476,760,000 | -334,101,000 | -417,549,000 | 1,062,057,000 | -47,683,000 | -102,125,000 | -214,966,000 | -74,510,000 | -130,796,000 | -182,950,000 | -187,443,000 | -131,864,000 | -320,395,000 | 575,602,000 | -84,006,000 | -454,718,000 | -141,114,000 | -430,253,000 | 486,649,000 | 280,839,000 | -16,404,000 | -25,657,000 | -165,865,000 | 330,268,000 | -261,680,000 | -28,493,000 | -27,055,000 | -286,182,000 | -19,795,000 | -75,078,000 | 51,884,000 | 98,442,000 | -97,895,000 | -93,131,000 | 149,638,000 | -115,845,000 | -2,914,000 | -44,960,000 | -53,245,000 | -169,796,000 | 35,804,000 | 173,045,000 | -14,914,000 | 104,399,000 | 39,394,000 | -87,830,000 | -126,247,000 | 73,096,000 | -153,826,000 | 168,076,000 | 87,193,000 | 110,071,000 | -93,868,000 | 117,054,000 | -101,399,000 | 74,426,000 | 74,913,000 | -16,290,000 | -70,420,000 | -20,747,000 | -423,000 | -67,297,000 | -14,052,000 | -41,229,000 | 95,959,000 | 172,914,000 | -54,181,000 | 121,469,000 | 28,992,000 | 62,163,000 | -38,526,000 | -3,051,000 | -38,940,000 | 47,989,000 | -15,952,000 | 121,387,000 | 20,967,000 | 74,068,000 | -19,609,000 | -48,350,000 | 25,321,000 | 71,702,000 | -33,128,000 |
effect of exchange rate changes on cash and cash equivalents | 23,351,000 | 10,863,000 | -22,955,000 | 15,258,000 | -2,389,000 | -7,305,000 | 15,308,000 | -12,535,000 | 419,000 | 5,077,000 | 22,159,000 | -20,529,000 | -18,445,000 | -5,485,000 | -1,279,000 | -5,648,000 | 1,986,000 | -5,061,000 | 13,879,000 | 11,349,000 | 3,996,000 | -12,606,000 | 12,180,000 | -12,027,000 | 1,044,000 | 1,448,000 | -5,386,000 | -3,580,000 | -25,576,000 | 13,703,000 | 6,594,000 | 16,469,000 | 20,809,000 | 6,898,000 | -21,576,000 | -35,000 | -14,061,000 | 10,404,000 | -6,921,000 | -6,296,000 | 11,925,000 | -25,337,000 | -11,461,000 | -13,718,000 | 1,453,000 | -2,330,000 | 3,218,000 | 8,047,000 | 133,000 | -4,221,000 | 2,086,000 | 3,282,000 | -5,345,000 | 4,297,000 | -1,292,000 | -10,453,000 | 1,862,000 | 3,097,000 | -84,000 | 6,031,000 | -4,783,000 | -3,131,000 | -453,000 | 1,608,000 | 5,660,000 | -3,247,000 | -3,805,000 | -7,395,000 | 214,000 | 3,721,000 | 120,000 | 1,796,000 | 763,000 | 409,000 | 1,299,000 | 61,000 | 1,735,000 | 463,000 | -570,000 | -101,000 | -1,793,000 | -459,000 | ||||
increase in cash and cash equivalents | 220,711,000 | 25,002,000 | -22,267,000 | -307,000 | 22,808,000 | -36,039,000 | -432,097,000 | 236,314,000 | -11,904,000 | -31,968,000 | -733,016,000 | -89,162,000 | -92,016,000 | 173,863,000 | -122,407,000 | 860,352,000 | -342,346,000 | 167,464,000 | 199,847,000 | 14,090,000 | -164,746,000 | -90,115,000 | 219,932,000 | -53,750,000 | -147,026,000 | 271,790,000 | -10,726,000 | 69,255,000 | 5,935,000 | 52,971,000 | 28,972,000 | 8,002,000 | 86,842,000 | 17,436,000 | -29,868,000 | 40,325,000 | 47,264,000 | 30,279,000 | 19,351,000 | -4,867,000 | -744,000 | -55,709,000 | 48,912,000 | -47,882,000 | 21,681,000 | 41,584,000 | -8,199,000 | 28,191,000 | -95,776,000 | -24,839,000 | 9,276,000 | 45,393,000 | 63,561,000 | 1,650,000 | 48,772,000 | -79,518,000 | 24,890,000 | 26,900,000 | -55,431,000 | 97,582,000 | -3,759,000 | 18,912,000 | 8,313,000 | -2,017,000 | 6,597,000 | 5,518,000 | 3,448,000 | -4,537,000 | -13,268,000 | 14,543,000 | 1,225,000 | 14,041,000 | -2,998,000 | 8,881,000 | 3,345,000 | |||||||||||
cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 0 | 373,999,000 | 0 | 0 | 409,804,000 | 0 | 0 | 345,386,000 | 0 | 0 | 346,772,000 | 0 | 0 | 1,212,822,000 | 0 | 0 | 393,030,000 | 0 | 0 | 353,975,000 | 0 | 0 | 646,300,000 | 0 | 0 | 717,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of period | 220,711,000 | 399,001,000 | -307,000 | 22,808,000 | 373,765,000 | 236,314,000 | 205,714,000 | 399,873,000 | -38,709,000 | 8,349,000 | 340,304,000 | -31,968,000 | -733,016,000 | 1,123,660,000 | 173,863,000 | -122,407,000 | 1,253,382,000 | 167,464,000 | 199,847,000 | 368,065,000 | -38,972,000 | 917,000 | 556,776,000 | 219,932,000 | -53,750,000 | 570,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business/investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories and other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in payables, accruals and income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 54,487,000 | -6,468,000 | 917,000 | -89,524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories and other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | 0 | 0 | -141,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | 0 | 0 | 0 | 245,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | 0 | 500,000,000 | 0 | 0 | 0 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payments | 282,000 | 865,000 | 2,230,000 | 1,966,000 | 661,000 | 1,101,000 | 12,634,000 | 6,082,000 | 1,610,000 | 980,000 | 2,741,000 | 2,558,000 | 3,324,000 | 5,446,000 | 2,554,000 | 4,861,000 | 2,651,000 | 2,298,000 | 6,885,000 | 3,136,000 | 1,402,000 | 2,805,000 | 7,879,000 | 970,000 | 5,441,000 | 962,000 | 1,003,000 | 1,584,000 | 346,000 | 2,023,000 | 1,483,000 | 244,000 | -291,000 | 266,000 | 4,176,000 | 739,000 | 1,923,000 | 1,304,000 | 4,316,000 | 1,921,000 | 7,910,000 | -184,000 | -1,543,000 | -1,477,000 | ||||||||||||||||||||||||||||||||||||||||||
pension contribution | -2,303,000 | -777,000 | -863,000 | -50,853,000 | -3,772,000 | -1,226,000 | -620,000 | -1,157,000 | -2,862,000 | -793,000 | -790,000 | -50,770,000 | -1,360,000 | -737,000 | -1,237,000 | -842,000 | -3,267,000 | -613,000 | -3,721,000 | 0 | 0 | -10,000,000 | -5,810,000 | 0 | 0 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock plans and other | 4,702,000 | 4,949,000 | 16,611,000 | 13,785,000 | -618,000 | 7,573,000 | 5,657,000 | 2,004,000 | 2,283,000 | 8,668,000 | 4,821,000 | 13,231,000 | 3,354,000 | 2,447,000 | 2,486,000 | 1,834,000 | 3,839,000 | 4,265,000 | 1,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional long-term borrowings | 0 | 150,000,000 | 0 | 0 | 43,000 | 0 | 0 | 100,000,000 | 0 | 0 | 33,551,000 | 46,755,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in long-term borrowings | -35,117,000 | -146,440,000 | 0 | -450,000 | -381,000 | -312,000 | 0 | -221,000 | -131,000 | 0 | 0 | -486,000 | -561,000 | -760,000 | -48,000 | -170,000 | -682,000 | -154,000 | 0 | -627,000 | 0 | -16,853,000 | 0 | -62,016,000 | -1,948,000 | -230,000 | -225,188,000 | -535,000 | -6,882,000 | -17,876,000 | 974,000 | -1,692,000 | -16,178,000 | -1,290,000 | -43,159,000 | -18,587,000 | -5,594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
as of january 1 | 0 | 0 | 381,005,000 | 0 | 0 | 377,615,000 | 0 | 0 | 295,203,000 | 0 | 0 | 157,984,000 | 0 | 0 | 170,392,000 | 0 | 0 | 163,208,000 | 0 | 0 | 246,356,000 | 0 | 0 | 86,980,000 | 0 | 0 | 170,139,000 | 0 | 0 | 49,091,000 | 0 | 0 | 35,545,000 | 0 | 0 | 37,582,000 | 0 | 0 | 14,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||
as of september 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31 | 386,940,000 | 406,587,000 | 265,335,000 | 177,335,000 | 219,304,000 | 155,009,000 | 255,632,000 | 135,752,000 | 114,708,000 | 57,404,000 | 38,993,000 | 38,807,000 | 17,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock plans | 17,860,000 | 13,129,000 | 1,410,000 | 6,397,000 | 3,936,000 | 9,241,000 | 6,185,000 | 4,063,000 | 17,641,000 | 7,230,000 | 5,065,000 | 2,316,000 | 1,129,000 | 4,552,000 | 1,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contribution and other | -480,000 | -637,000 | -2,609,000 | -2,398,000 | -616,000 | -3,699,000 | -918,000 | 3,449,000 | -5,355,000 | -634,000 | -630,000 | -610,000 | -385,000 | -343,000 | -844,000 | -3,073,000 | -1,482,000 | -1,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 2,126,000 | 2,869,000 | -662,000 | 1,214,000 | -640,000 | 3,862,000 | 5,732,000 | -161,000 | 25,228,000 | 6,701,000 | -142,000 | -2,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -2,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of businesses, net of cash acquired and other | -3,166,000 | -3,225,000 | -38,213,000 | -72,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of life insurance policy loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred debt financing fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -2,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in payables, accruals, and income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in assets and liabilities | -18,081,000 | -5,615,000 | -10,405,000 | -4,487,000 | -205,000 | -846,000 | -4,301,000 | 5,250,000 | -17,227,000 | -6,793,000 | -4,443,000 | -845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of businesses and other | -89,166,000 | -100,442,000 | 79,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options | 3,034,000 | 7,394,000 | 4,271,000 | 809,000 | 2,312,000 | 3,820,000 | 2,647,000 | 2,822,000 | 5,219,000 | 3,496,000 | 6,809,000 | 2,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses | -10,034,000 | -99,703,000 | -14,369,000 | -77,254,000 | -67,000 | -49,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of long-term debt | -1,833,000 |
We provide you with 20 years of cash flow statements for AMETEK stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of AMETEK stock. Explore the full financial landscape of AMETEK stock with our expertly curated income statements.
The information provided in this report about AMETEK stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.