Ambarella Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Ambarella Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -19,995,000 | -24,328,000 | -20,234,000 | -24,071,000 | -34,889,000 | -37,932,000 | -60,607,000 | -41,710,000 | -31,198,000 | -35,902,000 | -11,105,000 | -19,809,000 | -23,650,000 | -10,822,000 | -9,193,000 | 756,000 | -7,156,000 | -10,818,000 | -12,489,000 | -17,078,000 | -14,756,000 | -15,463,000 | -12,981,000 | -4,309,000 | -10,191,000 | -17,311,000 | -4,543,000 | -9,021,000 | -6,877,000 | -10,006,000 | 1,261,000 | 11,724,000 | 3,303,000 | 2,564,000 | 18,350,000 | 29,045,000 | 8,632,000 | 1,783,000 | 5,096,000 | 29,461,000 | 23,097,000 | 18,854,000 | 17,674,000 | 18,327,000 | 9,310,000 | 5,260,000 | 5,533,000 | 9,126,000 | 6,254,000 | 4,741,000 | 3,643,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 6,636,000 | 6,748,000 | 6,826,000 | 6,479,000 | 6,401,000 | 6,354,000 | 6,411,000 | 6,457,000 | 6,121,000 | 5,824,000 | 5,508,000 | 5,131,000 | 4,687,000 | 4,608,000 | 4,868,000 | 3,336,000 | 2,920,000 | 2,883,000 | 3,099,000 | 3,082,000 | 2,914,000 | 2,872,000 | 3,400,000 | 2,792,000 | 2,731,000 | 2,708,000 | |||||||||||||||||||||||||
amortization (accretion) of premium (discount) on marketable debt securities | -58,000 | -70,000 | -91,000 | -120,000 | -166,000 | -205,000 | -197,000 | -247,000 | -341,000 | -369,000 | -402,000 | 0 | 182,000 | 435,000 | 417,000 | 373,000 | |||||||||||||||||||||||||||||||||||
stock-based compensation | 25,188,000 | 26,130,000 | 27,308,000 | 26,847,000 | 27,612,000 | 26,036,000 | 28,520,000 | 27,409,000 | 28,122,000 | 27,265,000 | 29,107,000 | 28,101,000 | 26,909,000 | 27,041,000 | 27,534,000 | 22,053,000 | 19,372,000 | 18,842,000 | 18,727,000 | 18,977,000 | 16,394,000 | 16,036,000 | 16,903,000 | 17,308,000 | 16,200,000 | 16,460,000 | 15,875,000 | 15,612,000 | 15,130,000 | 14,195,000 | 14,786,000 | 14,668,000 | 14,435,000 | 12,972,000 | 13,358,000 | 12,707,000 | 11,466,000 | 11,301,000 | 11,546,000 | 7,945,000 | 6,121,000 | 5,482,000 | 5,585,000 | 4,284,000 | 2,949,000 | 2,874,000 | 2,875,000 | 2,461,000 | 1,593,000 | 1,606,000 | 1,558,000 |
deferred income taxes | -180,000 | 6,000 | -48,000 | 119,000 | 22,718,000 | -768,000 | -3,754,000 | 846,000 | -4,691,000 | -426,000 | -189,000 | 1,370,000 | -3,873,000 | -768,000 | -218,000 | 433,000 | -451,000 | -251,000 | -269,000 | 457,000 | |||||||||||||||||||||||||||||||
other non-cash items | 273,000 | -239,000 | 240,000 | -247,000 | 31,000 | 478,000 | 55,000 | 30,000 | 972,000 | 64,000 | -779,000 | -14,000 | 10,000 | 32,000 | 8,000 | -530,000 | 203,000 | -190,000 | 159,000 | -22,000 | -34,000 | -38,000 | -158,000 | 0 | -55,000 | 142,000 | -8,000 | 158,000 | 174,000 | 26,000 | 72,000 | 49,000 | 5,000 | 38,000 | 11,000 | -28,000 | 28,000 | 29,000 | 15,000 | 55,000 | -3,000 | 75,000 | 46,000 | -18,000 | 1,000 | -3,000 | |||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -12,661,000 | -468,000 | 4,200,000 | -10,807,000 | 5,139,000 | -3,349,000 | -1,982,000 | 7,190,000 | -333,000 | 22,162,000 | -3,431,000 | -10,858,000 | -9,690,000 | 16,299,000 | 1,202,000 | -6,481,000 | -3,767,000 | -9,554,000 | -863,000 | -836,000 | -2,591,000 | -2,197,000 | 3,122,000 | 6,331,000 | -1,483,000 | -245,000 | 6,205,000 | -3,410,000 | -3,280,000 | 5,567,000 | 15,903,000 | -8,846,000 | -15,480,000 | 15,725,000 | 2,798,000 | -7,806,000 | -3,087,000 | 8,907,000 | 6,874,000 | -4,145,000 | -2,454,000 | 987,000 | 785,000 | -14,132,000 | -5,528,000 | -2,468,000 | 6,612,000 | -3,568,000 | 1,586,000 | -3,314,000 | -1,910,000 |
inventories | 5,458,000 | -4,861,000 | 2,160,000 | -5,951,000 | -2,350,000 | 928,000 | 1,740,000 | 3,987,000 | 6,453,000 | -737,000 | 4,909,000 | -5,292,000 | 1,420,000 | 3,696,000 | 2,014,000 | -4,963,000 | -8,956,000 | -7,039,000 | -2,369,000 | 195,000 | -1,950,000 | 1,014,000 | -3,126,000 | -2,469,000 | 259,000 | 617,000 | 5,076,000 | 7,459,000 | -7,819,000 | 415,000 | -2,286,000 | -3,371,000 | 1,340,000 | 1,079,000 | 3,195,000 | -2,442,000 | -2,977,000 | 246,000 | 4,621,000 | 4,985,000 | -1,869,000 | -4,110,000 | -6,854,000 | -1,836,000 | -2,969,000 | 418,000 | 2,558,000 | -3,097,000 | -588,000 | -407,000 | 223,000 |
prepaid expenses and other current assets | 654,000 | -113,000 | 436,000 | -469,000 | 878,000 | -702,000 | -2,500,000 | 1,473,000 | 876,000 | -810,000 | 73,000 | 833,000 | 1,978,000 | -2,731,000 | 503,000 | -1,308,000 | 872,000 | 161,000 | -775,000 | -1,234,000 | 1,279,000 | 193,000 | 200,000 | -684,000 | 534,000 | 1,007,000 | -2,902,000 | -618,000 | 1,138,000 | 180,000 | -1,000 | -1,238,000 | 525,000 | 1,093,000 | 365,000 | -583,000 | -321,000 | 323,000 | -585,000 | -1,356,000 | 536,000 | 833,000 | -1,303,000 | -233,000 | 443,000 | 530,000 | -737,000 | -520,000 | 361,000 | 521,000 | -844,000 |
other non-current assets | -59,000 | 11,000 | -195,000 | -21,000 | 154,000 | -13,000 | -67,000 | 48,000 | -49,000 | 106,000 | 137,000 | 76,000 | 330,000 | 435,000 | -46,000 | 443,000 | 500,000 | -65,000 | |||||||||||||||||||||||||||||||||
accounts payable | -8,116,000 | 15,368,000 | -6,299,000 | 5,778,000 | 2,977,000 | -12,037,000 | 19,211,000 | -1,675,000 | -14,658,000 | 7,780,000 | -11,281,000 | 9,829,000 | -9,008,000 | -2,865,000 | 3,875,000 | -6,045,000 | 12,472,000 | -480,000 | 6,511,000 | 920,000 | -6,896,000 | 5,679,000 | -3,787,000 | -215,000 | 2,857,000 | 3,254,000 | 1,667,000 | -12,247,000 | 5,932,000 | -2,366,000 | -6,393,000 | 2,742,000 | 5,595,000 | -2,084,000 | -8,409,000 | 8,641,000 | 3,376,000 | 2,172,000 | -8,446,000 | 2,307,000 | -3,695,000 | 2,954,000 | 206,000 | 6,406,000 | 1,016,000 | 5,087,000 | -5,818,000 | 2,700,000 | 1,075,000 | 3,313,000 | -2,066,000 |
accrued and other current liabilities | 1,887,000 | -692,000 | 5,051,000 | 10,640,000 | 8,886,000 | 5,806,000 | -13,598,000 | 6,814,000 | 2,737,000 | -2,613,000 | 2,412,000 | -1,567,000 | 6,895,000 | -2,515,000 | -4,313,000 | 2,978,000 | -2,588,000 | 1,969,000 | 2,168,000 | ||||||||||||||||||||||||||||||||
income taxes payable | 80,000 | 250,000 | 545,000 | 29,000 | -95,000 | -637,000 | -850,000 | -67,000 | -1,161,000 | -493,000 | 330,000 | 672,000 | 1,629,000 | 236,000 | -313,000 | -368,000 | 1,026,000 | -262,000 | -748,000 | 1,200,000 | -238,000 | 58,000 | -264,000 | -128,000 | 401,000 | -311,000 | 238,000 | 231,000 | 139,000 | -551,000 | -1,511,000 | 433,000 | 1,459,000 | -13,000 | -791,000 | 1,359,000 | 0 | -787,000 | -768,000 | -1,383,000 | 1,654,000 | 741,000 | 1,689,000 | 1,224,000 | 399,000 | 178,000 | 503,000 | -58,000 | 386,000 | -24,000 | -829,000 |
deferred revenue | 7,291,000 | -1,984,000 | 9,592,000 | -518,000 | 3,143,000 | 1,115,000 | -1,702,000 | -154,000 | 477,000 | -152,000 | 1,390,000 | 579,000 | -507,000 | -450,000 | -74,000 | -115,000 | 132,000 | -74,000 | -333,000 | -222,000 | 598,000 | 101,000 | 156,000 | -8,000 | -12,000 | 36,000 | 125,000 | -178,000 | 37,000 | 281,000 | -4,820,000 | -984,000 | 648,000 | -1,870,000 | 540,000 | 1,421,000 | -628,000 | -3,985,000 | 3,133,000 | -228,000 | 733,000 | 1,301,000 | -73,000 | 112,000 | 249,000 | -14,000 | 1,279,000 | -1,339,000 | 867,000 | 573,000 | 39,000 |
operating lease liabilities | -974,000 | -971,000 | -863,000 | -950,000 | -1,004,000 | -983,000 | -937,000 | -947,000 | -1,025,000 | -968,000 | -757,000 | -1,095,000 | -1,090,000 | -1,069,000 | -927,000 | -918,000 | -907,000 | -856,000 | |||||||||||||||||||||||||||||||||
other long-term liabilities | 82,000 | 14,000 | -3,127,000 | 71,000 | 69,000 | 71,000 | -247,000 | 29,000 | -77,000 | 22,000 | -6,330,000 | 121,000 | -281,000 | 295,000 | -694,000 | 82,000 | 97,000 | 86,000 | -223,000 | 631,000 | -69,000 | 598,000 | 351,000 | 311,000 | 470,000 | 453,000 | 446,000 | 189,000 | 360,000 | 294,000 | -68,000 | 3,479,000 | 28,000 | 11,000 | 981,000 | -502,000 | |||||||||||||||
net cash from operating activities | 5,506,000 | 14,801,000 | 25,430,000 | 6,619,000 | 16,738,000 | -14,951,000 | -4,032,000 | 7,869,000 | -6,838,000 | 22,025,000 | 5,090,000 | 6,000,000 | -557,000 | 33,560,000 | 20,571,000 | 8,334,000 | 14,437,000 | -4,547,000 | 12,484,000 | 13,094,000 | -2,417,000 | 7,639,000 | 4,130,000 | 21,865,000 | 8,087,000 | 5,332,000 | 13,974,000 | 3,521,000 | 6,913,000 | 64,000 | 25,110,000 | 26,640,000 | 10,630,000 | 23,023,000 | 32,266,000 | 42,995,000 | 22,503,000 | 15,550,000 | 30,316,000 | 36,005,000 | 32,447,000 | 24,793,000 | 16,458,000 | 16,954,000 | 8,576,000 | 10,270,000 | 11,421,000 | 6,990,000 | 12,723,000 | 3,216,000 | 1,462,000 |
capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -423,000 | -864,000 | -237,000 | -428,000 | -396,000 | -471,000 | -441,000 | -513,000 | -560,000 | -403,000 | -1,306,000 | -671,000 | -1,285,000 | -549,000 | -898,000 | -955,000 | -631,000 | -1,073,000 | -528,000 | -469,000 | -796,000 | -674,000 | -239,000 | -376,000 | -244,000 | -439,000 | -454,000 | -224,000 | -317,000 | -91,000 | -714,000 | -579,000 | -531,000 |
free cash flows | 5,506,000 | 14,801,000 | 25,430,000 | 6,619,000 | 16,738,000 | -14,951,000 | -4,032,000 | 7,869,000 | -6,838,000 | 22,025,000 | 5,090,000 | 6,000,000 | -557,000 | 33,560,000 | 20,571,000 | 8,334,000 | 14,437,000 | -4,547,000 | 12,061,000 | 12,230,000 | -2,654,000 | 7,211,000 | 3,734,000 | 21,394,000 | 7,646,000 | 4,819,000 | 13,414,000 | 3,118,000 | 5,607,000 | -607,000 | 23,825,000 | 26,091,000 | 9,732,000 | 22,068,000 | 31,635,000 | 41,922,000 | 21,975,000 | 15,081,000 | 29,520,000 | 35,331,000 | 32,208,000 | 24,417,000 | 16,214,000 | 16,515,000 | 8,122,000 | 10,046,000 | 11,104,000 | 6,899,000 | 12,009,000 | 2,637,000 | 931,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -13,521,000 | -21,048,000 | -49,082,000 | -1,608,000 | -6,653,000 | -255,000 | -14,388,000 | -19,790,000 | -84,669,000 | -17,062,000 | -44,547,000 | -57,117,000 | -66,104,000 | -60,084,000 | -49,077,000 | -64,925,000 | -69,845,000 | -55,560,000 | -35,583,000 | -68,025,000 | -100,177,000 | -30,670,000 | -8,969,000 | -21,077,000 | -25,737,000 | -20,979,000 | -7,070,000 | -42,596,000 | -22,736,000 | -14,357,000 | -35,857,000 | -6,829,000 | -17,296,000 | -14,377,000 | -14,284,000 | -12,390,000 | -5,796,000 | -14,315,000 | -27,306,000 | ||||||||||||
sales of investments | 3,219,000 | 1,428,000 | 3,521,000 | 8,627,000 | 2,044,000 | 7,195,000 | 1,840,000 | 2,629,000 | 1,125,000 | 1,468,000 | 1,688,000 | 0 | 175,293,000 | 14,230,000 | 18,609,000 | 12,151,000 | 13,892,000 | 30,443,000 | 13,601,000 | 23,590,000 | 40,200,000 | 22,550,000 | 10,023,000 | 15,593,000 | 35,498,000 | 11,620,000 | 3,500,000 | 2,400,000 | 4,000,000 | 3,500,000 | 1,000,000 | 2,710,000 | 8,541,000 | 10,853,000 | 8,974,000 | 0 | 7,824,000 | 4,430,000 | 5,478,000 | 8,072,000 | 647,000 | ||||||||||
maturities of investments | 9,480,000 | 8,031,000 | 3,525,000 | 7,138,000 | 5,750,000 | 2,725,000 | 2,625,000 | 13,000,000 | 18,900,000 | 12,410,000 | 0 | 32,270,000 | 46,258,000 | 29,232,000 | 30,311,000 | 43,670,000 | 15,487,000 | 33,740,000 | 16,800,000 | 34,600,000 | 42,200,000 | 29,195,000 | 24,500,000 | 9,178,000 | 15,900,000 | 15,850,000 | 23,590,000 | 19,620,000 | 11,350,000 | 3,490,000 | 15,875,000 | 6,000,000 | 8,770,000 | 10,790,000 | 7,130,000 | 9,218,000 | 7,550,000 | 8,350,000 | 6,328,000 | 3,528,000 | 1,907,000 | 905,000 | |||||||||
purchase of tangible and intangible assets | -4,123,000 | -4,565,000 | -4,185,000 | -2,500,000 | -2,564,000 | -1,132,000 | -1,930,000 | -2,353,000 | -5,396,000 | -2,298,000 | -2,028,000 | -4,935,000 | -3,387,000 | -4,701,000 | -3,444,000 | -2,481,000 | -1,800,000 | -1,954,000 | |||||||||||||||||||||||||||||||||
net cash from investing activities | -4,945,000 | -16,154,000 | -10,466,000 | -35,817,000 | 3,622,000 | 2,135,000 | 2,790,000 | 13,021,000 | 241,000 | -8,210,000 | -8,136,000 | -88,848,000 | -6,359,000 | -3,952,000 | -310,482,000 | 188,020,000 | 14,141,000 | -11,230,000 | -5,363,000 | -9,406,000 | -14,391,000 | -2,164,000 | -24,931,000 | 4,484,000 | 8,749,000 | 3,122,000 | -28,492,000 | -55,904,000 | -4,456,000 | 9,710,000 | 3,628,000 | -2,666,000 | -7,027,000 | -3,535,000 | -24,642,000 | -9,268,000 | 4,738,000 | -16,562,000 | -495,000 | -928,000 | -32,541,000 | -832,000 | 1,766,000 | -2,350,000 | -12,859,000 | -26,618,000 | -317,000 | -91,000 | -701,000 | -579,000 | -264,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
stock repurchase | 0 | -1,000,000 | 0 | 0 | 0 | -1,000,000 | -3,485,000 | -30,805,000 | -44,990,000 | -20,624,000 | -3,283,000 | -12,785,000 | -29,947,000 | -8,773,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and employee stock purchase plan | 2,266,000 | 2,627,000 | 3,868,000 | 3,707,000 | 3,047,000 | 2,903,000 | 3,624,000 | 1,733,000 | 2,587,000 | 2,592,000 | 3,751,000 | 2,747,000 | 2,211,000 | 1,876,000 | 4,165,000 | 3,966,000 | 3,268,000 | 3,893,000 | 9,913,000 | 2,638,000 | 1,954,000 | 1,912,000 | 2,408,000 | 4,123,000 | 2,491,000 | 2,938,000 | 1,964,000 | 1,050,000 | 2,003,000 | 1,669,000 | 2,130,000 | 1,565,000 | 1,801,000 | 1,595,000 | 1,793,000 | 3,221,000 | 1,490,000 | 915,000 | 2,074,000 | 2,280,000 | 2,876,000 | ||||||||||
long-term financing payment for intangible assets | -1,372,000 | -3,177,000 | -1,332,000 | -1,312,000 | -1,292,000 | -3,191,000 | -2,207,000 | 0 | -2,009,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 894,000 | -1,550,000 | 2,536,000 | 2,395,000 | 1,755,000 | -288,000 | 2,369,000 | 381,000 | 1,371,000 | 385,000 | 3,751,000 | 738,000 | 1,221,000 | -12,000 | 3,194,000 | 3,004,000 | 2,315,000 | 2,012,000 | 8,645,000 | 1,173,000 | 871,000 | -293,000 | -106,000 | 3,268,000 | 1,411,000 | 1,943,000 | -3,773,000 | -30,566,000 | -43,860,000 | -19,754,000 | -2,999,000 | -12,779,000 | -29,047,000 | -7,178,000 | 1,793,000 | 3,221,000 | -18,693,000 | 915,000 | 1,770,000 | 1,811,000 | 2,360,000 | 3,059,000 | 5,490,000 | 3,710,000 | 3,066,000 | 2,434,000 | 4,239,000 | 2,842,000 | 2,011,000 | 1,146,000 | 4,476,000 |
net increase in cash, cash equivalents and restricted cash | 17,500,000 | -26,803,000 | 22,115,000 | -13,104,000 | 1,127,000 | 21,271,000 | -5,226,000 | 14,200,000 | 705,000 | -82,110,000 | -5,695,000 | 29,596,000 | -286,717,000 | 199,358,000 | 30,893,000 | -13,765,000 | 15,766,000 | 4,861,000 | -15,937,000 | 5,182,000 | -20,907,000 | 29,617,000 | 18,247,000 | 10,397,000 | -9,980,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 144,629,000 | 0 | 0 | 0 | 144,921,000 | 0 | 0 | 0 | 113,549,000 | 0 | 0 | 0 | 171,053,000 | 0 | 0 | 0 | 241,284,000 | 0 | 0 | 0 | 231,412,000 | 0 | 0 | 0 | 194,058,000 | 0 | 0 | 0 | 346,681,000 | |||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 1,455,000 | 141,726,000 | 17,500,000 | -26,803,000 | 22,115,000 | 131,817,000 | 1,127,000 | 21,271,000 | -5,226,000 | 127,749,000 | 705,000 | -82,110,000 | -5,695,000 | 200,649,000 | -286,717,000 | 199,358,000 | 30,893,000 | 227,519,000 | 15,766,000 | 4,861,000 | -15,937,000 | 236,594,000 | -20,907,000 | 29,617,000 | 18,247,000 | 204,455,000 | -18,291,000 | -82,949,000 | -41,403,000 | 336,701,000 | |||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 544,000 | 294,000 | -818,000 | 484,000 | 668,000 | 1,084,000 | 1,613,000 | 2,524,000 | 1,724,000 | 1,251,000 | 104,000 | 679,000 | 429,000 | 232,000 | 575,000 | 209,000 | 72,000 | 1,013,000 | 594,000 | 95,000 | 472,000 | 370,000 | 147,000 | 381,000 | 486,000 | 797,000 | 146,000 | 254,000 | 101,000 | 908,000 | 83,000 | 195,000 | 277,000 | 290,000 | 1,156,000 | 277,000 | 396,000 | 241,000 | 787,000 | 280,000 | 377,000 | 174,000 | 518,000 | 116,000 | 301,000 | 134,000 | 372,000 | 1,080,000 | 157,000 | 157,000 | 1,505,000 |
supplemental disclosure of noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid liabilities related to tangible and intangible assets purchases | -1,292,000 | 3,519,000 | 3,450,000 | 430,000 | 35,000 | 298,000 | 12,000 | -1,320,000 | 7,363,000 | 825,000 | 15,171,000 | -2,408,000 | 2,098,000 | 1,549,000 | |||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -2,903,000 | -82,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||
escrow claim associated with business acquisition | 0 | 0 | 0 | 749,000 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
payment for intangible assets | -1,352,000 | -1,888,000 | -971,000 | -962,000 | -953,000 | -1,881,000 | |||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid liabilities related to tangible and intangible assets additions | 14,000 | 1,028,000 | 304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -423,000 | -864,000 | -237,000 | -428,000 | -396,000 | -471,000 | -441,000 | -513,000 | -560,000 | -403,000 | -1,306,000 | -671,000 | -1,285,000 | -549,000 | -898,000 | -955,000 | -631,000 | -1,073,000 | -528,000 | -469,000 | -796,000 | -674,000 | -239,000 | -376,000 | -244,000 | -439,000 | -454,000 | -224,000 | -317,000 | -91,000 | -714,000 | -579,000 | -531,000 | ||||||||||||||||||
purchase of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid liabilities related to intangible and fixed assets purchases | |||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 354,000 | -22,000 | 351,000 | -140,000 | -2,894,000 | 60,000 | 66,000 | -198,000 | -81,000 | 15,000 | -61,000 | 56,000 | -62,000 | -164,000 | 87,000 | 32,000 | -96,000 | 8,000 | 0 | -26,000 | 81,000 | 79,000 | 104,000 | 43,000 | 54,000 | 23,000 | 59,000 | -73,000 | -460,000 | ||||||||||||||||||||||
lease liabilities | -625,000 | -342,000 | -689,000 | -613,000 | -784,000 | -727,000 | -727,000 | ||||||||||||||||||||||||||||||||||||||||||||
payment for intangible asset | -1,465,000 | -1,083,000 | -1,205,000 | -855,000 | -1,080,000 | -995,000 | -811,000 | -873,000 | -799,000 | ||||||||||||||||||||||||||||||||||||||||||
unpaid liabilities related to intangible and fixed assets additions | 2,482,000 | 1,107,000 | 67,000 | 271,000 | -25,000 | 372,000 | 13,000 | -56,000 | 342,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization/accretion of marketable debt securities | 78,000 | 10,000 | -90,000 | -183,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 3,487,000 | -1,343,000 | 1,421,000 | 3,946,000 | 166,000 | -454,000 | -3,110,000 | 3,862,000 | 586,000 | -9,640,000 | 3,890,000 | 6,833,000 | -2,238,000 | -7,055,000 | 1,244,000 | 1,368,000 | 4,667,000 | -5,210,000 | 1,369,000 | -2,669,000 | 7,976,000 | -2,487,000 | 3,192,000 | 2,767,000 | 2,366,000 | -1,639,000 | -951,000 | 1,022,000 | 1,077,000 | -3,687,000 | 2,306,000 | ||||||||||||||||||||
deferred tax assets | 97,000 | 149,000 | 21,000 | -167,000 | -110,000 | -8,000 | 2,894,000 | -237,000 | -271,000 | -254,000 | 249,000 | -450,000 | 798,000 | 256,000 | 1,310,000 | 204,000 | -91,000 | -132,000 | -2,404,000 | -548,000 | -115,000 | -126,000 | -413,000 | 176,000 | -57,000 | -139,000 | -399,000 | ||||||||||||||||||||||||
amortization/accretion of marketable securities | -378,000 | -205,000 | -80,000 | -26,000 | 20,000 | 51,000 | 44,000 | 57,000 | 74,000 | 47,000 | 49,000 | 76,000 | 110,000 | 132,000 | 133,000 | 150,000 | 200,000 | 210,000 | |||||||||||||||||||||||||||||||||
depreciation of property and equipment | 670,000 | 638,000 | 627,000 | 636,000 | 483,000 | 451,000 | 443,000 | 412,000 | 379,000 | 364,000 | 378,000 | 464,000 | 442,000 | 409,000 | 388,000 | 367,000 | 299,000 | 307,000 | 308,000 | 287,000 | 194,000 | 192,000 | |||||||||||||||||||||||||||||
amortization of intangible assets | 1,196,000 | 1,152,000 | 1,154,000 | 1,148,000 | 963,000 | 871,000 | 855,000 | 292,000 | |||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | -31,000 | 0 | 0 | -58,000 | 50,000 | 13,000 | 0 | -20,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 25,739,000 | 11,195,000 | -25,444,000 | 12,310,000 | 9,417,000 | 36,948,000 | 8,548,000 | -97,000 | 31,591,000 | 36,888,000 | 2,266,000 | 27,020,000 | 23,714,000 | 18,314,000 | -1,217,000 | -13,914,000 | 15,343,000 | 9,741,000 | 14,033,000 | 3,783,000 | 5,674,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 322,872,000 | 0 | 0 | 0 | 268,056,000 | 0 | 0 | 0 | 170,291,000 | 0 | 0 | 0 | 143,394,000 | 0 | 0 | 0 | 100,494,000 | 0 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 25,739,000 | 11,195,000 | -25,444,000 | 335,182,000 | 9,417,000 | 36,948,000 | 8,548,000 | 267,959,000 | 31,591,000 | 36,888,000 | 2,266,000 | 197,311,000 | 23,714,000 | 18,314,000 | -1,217,000 | 129,480,000 | 15,343,000 | 9,741,000 | 14,033,000 | 104,277,000 | 5,674,000 | ||||||||||||||||||||||||||||||
payment for software license liabilities | -1,559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities related to intangible and fixed asset purchases | 1,538,000 | -744,000 | 9,937,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of long-lived assets | 15,000 | 18,000 | 9,000 | 1,000 | 1,000 | 4,000 | 1,000 | 7,000 | 5,000 | 12,000 | 3,000 | 1,000 | 9,000 | 2,000 | -1,000 | 3,000 | 2,000 | ||||||||||||||||||||||||||||||||||
excess income tax benefits associated with stock-based compensation | -80,000 | -183,000 | -2,835,000 | -35,000 | |||||||||||||||||||||||||||||||||||||||||||||||
investment in a private company | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued liabilities related to non-monetary assets purchases | 447,000 | -52,000 | -67,000 | 153,000 | -66,000 | 80,000 | 9,000 | 20,000 | 26,000 | 12,000 | 7,000 | 30,000 | -9,000 | 24,000 | -172,000 | 181,000 | -25,000 | ||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of impact of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from disposal of fixed assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, warrants, and employee stock purchase plan, net of repurchase of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||
payment for initial public offering cost | 0 | 0 | 0 | -25,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of other intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts and commissions | |||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued liabilities related to non-monetary financing activities | -1,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of redeemable convertible preference shares to ordinary shares | |||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of redeemable convertible preference share warrants to ordinary share warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property and equipment | 335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, warrants, and employee stock purchase plan withholding | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, warrants, and employee stock purchase plan withholding, net of repurchase of stock options | 2,924,000 | 2,160,000 | 2,596,000 | 1,835,000 | 1,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums/discount | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net excess income tax benefits associated with stock-based compensation | -274,000 | -390,000 | -246,000 | -176,000 | -91,000 | ||||||||||||||||||||||||||||||||||||||||||||||
sale of investments | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
change in value of warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of preference shares | |||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of ordinary shares, at cost | |||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible preference shares to ordinary shares | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible preference share warrants to ordinary share warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investment | |||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise, repurchase of stock options and employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts and commissions and offering costs | 3,799,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of shares in a private company | |||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise and repurchase of stock options |
We provide you with 20 years of cash flow statements for Ambarella stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Ambarella stock. Explore the full financial landscape of Ambarella stock with our expertly curated income statements.
The information provided in this report about Ambarella stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.