Applied Materials Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Applied Materials Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-27 | 2025-04-27 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 | 2023-10-29 | 2023-07-30 | 2023-04-30 | 2023-01-29 | 2022-10-30 | 2022-07-31 | 2022-05-01 | 2022-01-30 | 2021-10-31 | 2021-08-01 | 2021-05-02 | 2021-01-31 | 2020-10-25 | 2020-07-26 | 2020-04-26 | 2020-01-26 | 2019-10-27 | 2019-07-28 | 2019-04-28 | 2019-01-27 | 2018-10-28 | 2018-07-29 | 2018-04-29 | 2018-01-28 | 2017-10-29 | 2017-07-30 | 2017-04-30 | 2017-01-29 | 2016-10-30 | 2016-07-31 | 2016-05-01 | 2016-01-31 | 2015-10-25 | 2015-07-26 | 2015-04-26 | 2015-01-25 | 2014-10-26 | 2014-07-27 | 2014-04-27 | 2014-01-26 | 2013-10-27 | 2013-07-28 | 2013-04-28 | 2013-01-27 | 2012-10-28 | 2012-07-29 | 2012-04-29 | 2012-01-29 | 2011-10-30 | 2011-07-31 | 2011-05-01 | 2011-01-30 | 2010-10-31 | 2010-08-01 | 2010-05-02 | 2010-01-31 | 2009-10-25 | 2009-07-26 | 2009-04-26 | 2009-01-25 | 2008-10-26 | 2007-10-30 | 2007-01-29 | 2005-10-26 | 2005-08-01 | 2005-05-02 | 2005-02-01 | 2004-10-27 | 2004-07-27 | 2004-04-27 | 2004-01-26 | 2003-10-28 | 2003-07-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,779,000,000 | 2,137,000,000 | 1,185,000,000 | 1,731,000,000 | 1,705,000,000 | 1,722,000,000 | 2,019,000,000 | 2,004,000,000 | 1,560,000,000 | 1,575,000,000 | 1,717,000,000 | 1,591,000,000 | 1,606,000,000 | 1,536,000,000 | 1,792,000,000 | 1,712,000,000 | 1,716,000,000 | 1,330,000,000 | 1,130,000,000 | 1,131,000,000 | 841,000,000 | 755,000,000 | 892,000,000 | 698,000,000 | 571,000,000 | 666,000,000 | 771,000,000 | 876,000,000 | 1,173,000,000 | 1,129,000,000 | 135,000,000 | 982,000,000 | 925,000,000 | 824,000,000 | 703,000,000 | 610,000,000 | 505,000,000 | 320,000,000 | 286,000,000 | 336,000,000 | 329,000,000 | 364,000,000 | 348,000,000 | 256,000,000 | 301,000,000 | 262,000,000 | 253,000,000 | 183,000,000 | 168,000,000 | -129,000,000 | 34,000,000 | -515,000,000 | 218,000,000 | 289,000,000 | 117,000,000 | 455,000,000 | 476,000,000 | 489,000,000 | 506,000,000 | 468,015,000 | 123,096,000 | 264,004,000 | 82,751,000 | 137,862,000 | -54,865,000 | -255,390,000 | -132,934,000 | 231,095,000 | 421,761,000 | 403,476,000 | 369,591,000 | 304,830,000 | 288,765,000 | |||||||
adjustments required to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 113,000,000 | 103,000,000 | 105,000,000 | 110,000,000 | 95,000,000 | 96,000,000 | 91,000,000 | 130,000,000 | 136,000,000 | 129,000,000 | 120,000,000 | 123,000,000 | 108,000,000 | 111,000,000 | 102,000,000 | 105,000,000 | 98,000,000 | 97,000,000 | 94,000,000 | 97,000,000 | 94,000,000 | 91,000,000 | 94,000,000 | 92,000,000 | 89,000,000 | 94,000,000 | 88,000,000 | 120,000,000 | 110,000,000 | 108,000,000 | 119,000,000 | 105,000,000 | 102,000,000 | 103,000,000 | 97,000,000 | 100,000,000 | 97,000,000 | 96,000,000 | 96,000,000 | 96,000,000 | 93,000,000 | 90,000,000 | 92,000,000 | 94,000,000 | 93,000,000 | 94,000,000 | 94,000,000 | 98,000,000 | 100,000,000 | 106,000,000 | 106,000,000 | 97,000,000 | 105,000,000 | 108,000,000 | 112,000,000 | 59,000,000 | 59,000,000 | 65,000,000 | 63,000,000 | 68,773,000 | 72,564,000 | 86,766,000 | 76,412,000 | 71,594,000 | 73,501,000 | 74,880,000 | 71,228,000 | 80,012,000 | 81,024,000 | 60,904,000 | ||||||||||
share-based compensation | 158,000,000 | 159,000,000 | 195,000,000 | 141,000,000 | 132,000,000 | 134,000,000 | 170,000,000 | 115,000,000 | 114,000,000 | 113,000,000 | 148,000,000 | 99,000,000 | 95,000,000 | 101,000,000 | 118,000,000 | 74,000,000 | 81,000,000 | 84,000,000 | 107,000,000 | 73,000,000 | 70,000,000 | 71,000,000 | 93,000,000 | 66,000,000 | 67,000,000 | 65,000,000 | 65,000,000 | 65,000,000 | 64,000,000 | 64,000,000 | 65,000,000 | 58,000,000 | 55,000,000 | 53,000,000 | 54,000,000 | 51,000,000 | 48,000,000 | 48,000,000 | 54,000,000 | 46,000,000 | 46,000,000 | 47,000,000 | 48,000,000 | 45,000,000 | 44,000,000 | 42,000,000 | 46,000,000 | 41,000,000 | 40,000,000 | 39,000,000 | 42,000,000 | 44,000,000 | 42,000,000 | 43,000,000 | 53,000,000 | 36,000,000 | 38,000,000 | 39,000,000 | 33,000,000 | 31,298,000 | ||||||||||||||||||||
deferred income taxes | 280,000,000 | 4,000,000 | 668,000,000 | -248,000,000 | -179,000,000 | -134,000,000 | -72,000,000 | 198,000,000 | -38,000,000 | -115,000,000 | -21,000,000 | -14,000,000 | 47,000,000 | -257,000,000 | 1,000,000 | 36,000,000 | 20,000,000 | -4,000,000 | 28,000,000 | -18,000,000 | 79,000,000 | -11,000,000 | 30,000,000 | -8,000,000 | 8,000,000 | 8,000,000 | 41,000,000 | -18,000,000 | 26,000,000 | 45,000,000 | 41,000,000 | -17,000,000 | -3,000,000 | -16,000,000 | 25,000,000 | 7,000,000 | 21,000,000 | -22,000,000 | 15,000,000 | 56,000,000 | 77,000,000 | 0 | 28,000,000 | 222,000,000 | -83,000,000 | -27,000,000 | 10,000,000 | 28,927,000 | -140,438,000 | -30,910,000 | -43,636,000 | -77,254,000 | 60,190,000 | 48,981,000 | -13,054,000 | 2,627,000 | 37,876,000 | -2,457,000 | ||||||||||||||||||||||
other | -284,000,000 | -109,000,000 | 95,000,000 | 246,000,000 | 48,000,000 | -12,000,000 | -235,000,000 | -149,000,000 | 15,000,000 | 167,000,000 | 7,000,000 | 22,000,000 | 22,000,000 | -24,000,000 | 16,000,000 | -40,000,000 | -15,000,000 | 5,000,000 | 33,000,000 | 7,000,000 | 15,000,000 | 0 | -10,000,000 | -10,000,000 | 1,000,000 | 0 | -7,000,000 | -24,000,000 | 6,000,000 | 0 | 9,000,000 | 18,000,000 | 5,000,000 | 5,000,000 | 10,000,000 | 48,000,000 | 5,000,000 | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 415,000,000 | -189,000,000 | -764,000,000 | -264,000,000 | -192,000,000 | -78,000,000 | 465,000,000 | 65,000,000 | 286,000,000 | -131,000,000 | 683,000,000 | -1,112,000,000 | -67,000,000 | -478,000,000 | 548,000,000 | -1,131,000,000 | -447,000,000 | -330,000,000 | -81,000,000 | -156,000,000 | -179,000,000 | 54,000,000 | -146,000,000 | -160,000,000 | -107,000,000 | 181,000,000 | -121,000,000 | 317,000,000 | -217,000,000 | -482,000,000 | 156,000,000 | -63,000,000 | 124,000,000 | -9,000,000 | -89,000,000 | -430,000,000 | 63,000,000 | -288,000,000 | 113,000,000 | 261,000,000 | -194,000,000 | -218,000,000 | 90,000,000 | -32,000,000 | -7,000,000 | -105,000,000 | 123,000,000 | -455,000,000 | 105,000,000 | -166,000,000 | 112,000,000 | 310,000,000 | 250,000,000 | -214,000,000 | 147,000,000 | 275,000,000 | 102,000,000 | 30,000,000 | -115,000,000 | -118,460,000 | -283,846,000 | -170,678,000 | -193,953,000 | -199,326,000 | 72,223,000 | 345,448,000 | 368,648,000 | -109,814,000 | 223,567,000 | -24,350,000 | ||||||||||
inventories | -151,000,000 | -155,000,000 | -80,000,000 | 147,000,000 | 123,000,000 | -45,000,000 | 79,000,000 | 84,000,000 | 131,000,000 | 114,000,000 | -122,000,000 | -426,000,000 | -464,000,000 | -483,000,000 | -217,000,000 | -192,000,000 | -64,000,000 | -128,000,000 | -21,000,000 | 48,000,000 | -217,000,000 | -254,000,000 | 2,000,000 | 66,000,000 | 138,000,000 | 26,000,000 | 18,000,000 | -41,000,000 | -187,000,000 | -369,000,000 | -195,000,000 | -54,000,000 | -266,000,000 | -328,000,000 | -231,000,000 | -24,000,000 | -100,000,000 | -90,000,000 | -2,000,000 | -94,000,000 | -26,000,000 | -72,000,000 | -74,000,000 | -21,000,000 | 18,000,000 | -32,000,000 | -119,000,000 | -56,000,000 | -39,000,000 | -40,000,000 | -6,000,000 | 108,000,000 | 214,000,000 | 178,000,000 | 179,000,000 | 147,000,000 | -64,000,000 | -146,000,000 | -100,000,000 | 44,321,000 | 101,214,000 | -25,935,000 | 25,026,000 | 121,050,000 | 152,517,000 | 230,068,000 | -144,075,000 | -133,701,000 | 94,602,000 | -110,695,000 | ||||||||||
other current and non-current assets | -6,000,000 | -145,000,000 | 115,000,000 | -66,000,000 | 201,000,000 | 114,000,000 | 38,000,000 | -75,000,000 | -86,000,000 | 4,000,000 | 109,000,000 | 3,000,000 | 11,000,000 | -377,000,000 | 347,000,000 | -587,000,000 | -18,000,000 | -91,000,000 | 94,000,000 | -18,000,000 | -31,000,000 | -13,000,000 | -99,000,000 | 7,000,000 | -84,000,000 | -85,000,000 | 76,000,000 | -95,000,000 | 36,000,000 | -112,000,000 | 78,000,000 | -43,000,000 | -84,000,000 | 12,000,000 | -42,000,000 | -22,000,000 | -2,000,000 | 68,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 227,000,000 | 337,000,000 | -429,000,000 | 301,000,000 | 235,000,000 | 284,000,000 | -539,000,000 | 303,000,000 | 172,000,000 | -46,000,000 | -567,000,000 | 195,000,000 | 335,000,000 | 253,000,000 | -393,000,000 | 311,000,000 | 309,000,000 | 180,000,000 | -335,000,000 | 84,000,000 | 161,000,000 | 88,000,000 | -6,000,000 | 90,000,000 | 72,000,000 | -96,000,000 | -313,000,000 | -35,000,000 | 114,000,000 | 225,000,000 | -125,000,000 | 92,000,000 | 197,000,000 | 114,000,000 | -158,000,000 | 191,000,000 | 171,000,000 | 168,000,000 | -423,000,000 | 41,000,000 | -79,000,000 | 61,000,000 | -156,000,000 | 141,000,000 | 9,000,000 | 15,000,000 | -86,000,000 | 210,000,000 | -36,000,000 | 152,000,000 | -248,000,000 | -79,000,000 | -88,000,000 | 122,000,000 | -390,000,000 | -129,000,000 | -117,000,000 | 184,000,000 | -159,000,000 | 95,012,000 | 163,028,000 | 168,719,000 | 42,290,000 | -27,813,000 | 17,783,000 | -296,304,000 | -353,672,000 | -40,320,000 | -141,593,000 | -107,823,000 | ||||||||||
contract liabilities | -21,000,000 | 39,000,000 | -397,000,000 | 107,000,000 | 131,000,000 | -536,000,000 | 172,000,000 | -522,000,000 | 124,000,000 | 291,000,000 | -60,000,000 | 314,000,000 | 211,000,000 | 193,000,000 | 321,000,000 | 388,000,000 | -18,000,000 | 134,000,000 | 251,000,000 | -69,000,000 | 55,000,000 | -66,000,000 | 64,000,000 | -94,000,000 | 37,000,000 | 37,000,000 | 155,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 76,000,000 | -573,000,000 | 200,000,000 | 343,000,000 | 63,000,000 | -145,000,000 | 128,000,000 | -565,000,000 | 149,000,000 | 181,000,000 | 215,000,000 | 56,000,000 | -430,000,000 | -133,000,000 | -34,000,000 | 468,000,000 | 18,000,000 | -82,000,000 | -8,000,000 | 113,000,000 | -86,000,000 | -60,000,000 | 23,000,000 | 96,000,000 | 1,000,000 | -94,000,000 | 41,000,000 | 122,000,000 | -96,000,000 | 53,000,000 | 807,000,000 | 108,000,000 | -30,000,000 | 28,000,000 | 15,000,000 | 135,000,000 | -6,000,000 | 39,000,000 | 5,000,000 | 48,000,000 | -28,000,000 | -5,000,000 | -39,000,000 | 15,000,000 | 44,000,000 | -71,000,000 | -22,000,000 | -93,000,000 | 68,000,000 | -65,000,000 | 1,000,000 | 69,855,000 | 53,945,000 | 54,244,000 | 121,082,000 | |||||||||||||||||||||||||
other liabilities | 48,000,000 | -37,000,000 | 32,000,000 | 27,000,000 | 23,000,000 | -8,000,000 | 9,000,000 | -33,000,000 | 20,000,000 | 10,000,000 | 41,000,000 | 6,000,000 | -5,000,000 | -27,000,000 | 61,000,000 | 5,000,000 | 6,000,000 | 11,000,000 | 14,000,000 | 25,000,000 | 47,000,000 | -27,000,000 | 25,000,000 | -27,000,000 | 5,000,000 | 8,000,000 | 12,000,000 | 0 | -3,000,000 | -4,000,000 | 32,000,000 | 10,000,000 | 14,000,000 | 3,000,000 | 14,000,000 | -46,000,000 | 1,000,000 | 9,000,000 | -8,000,000 | -26,000,000 | 6,000,000 | 31,000,000 | -13,000,000 | -37,000,000 | -1,000,000 | 5,000,000 | -50,000,000 | -1,000,000 | 5,000,000 | -10,000,000 | 42,000,000 | -7,177,000 | 47,182,000 | 8,817,000 | 790,000 | 26,920,000 | -25,410,000 | 13,967,000 | 3,720,000 | |||||||||||||||||||||
cash from operating activities | 2,634,000,000 | 1,571,000,000 | 925,000,000 | 2,575,000,000 | 2,385,000,000 | 1,392,000,000 | 2,325,000,000 | 1,555,000,000 | 2,583,000,000 | 2,292,000,000 | 2,270,000,000 | 857,000,000 | 1,469,000,000 | 415,000,000 | 2,658,000,000 | 1,148,000,000 | 1,686,000,000 | 1,187,000,000 | 1,421,000,000 | 1,315,000,000 | 867,000,000 | 635,000,000 | 987,000,000 | 826,000,000 | 787,000,000 | 800,000,000 | 834,000,000 | 1,077,000,000 | 633,000,000 | 611,000,000 | 1,466,000,000 | 699,000,000 | 1,366,000,000 | 898,000,000 | 646,000,000 | 797,000,000 | 981,000,000 | 481,000,000 | 207,000,000 | 471,000,000 | 334,000,000 | 298,000,000 | 60,000,000 | 407,000,000 | 584,000,000 | 437,000,000 | 372,000,000 | 19,000,000 | 364,000,000 | 224,000,000 | 16,000,000 | 411,000,000 | 656,000,000 | 603,000,000 | 181,000,000 | 698,000,000 | 599,000,000 | 704,000,000 | 425,000,000 | 525,119,000 | 298,901,000 | 526,960,000 | 371,873,000 | 239,869,000 | 193,713,000 | 84,300,000 | -185,217,000 | 126,317,000 | 677,398,000 | 381,197,000 | 197,778,000 | 336,411,000 | 475,967,000 | 236,984,000 | 507,074,000 | 682,636,000 | 220,268,000 | 217,293,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -584,000,000 | -510,000,000 | -381,000,000 | -407,000,000 | -297,000,000 | -257,000,000 | -229,000,000 | -309,000,000 | -255,000,000 | -255,000,000 | -287,000,000 | -223,000,000 | -210,000,000 | -210,000,000 | -144,000,000 | -206,000,000 | -137,000,000 | -204,000,000 | -121,000,000 | -162,000,000 | -87,000,000 | -71,000,000 | -102,000,000 | -97,000,000 | -93,000,000 | -118,000,000 | -133,000,000 | -165,000,000 | -133,000,000 | -121,000,000 | -203,000,000 | -124,000,000 | -80,000,000 | -77,000,000 | -64,000,000 | -88,000,000 | -50,000,000 | -47,000,000 | -68,000,000 | -51,000,000 | -51,000,000 | -64,000,000 | -49,000,000 | -63,000,000 | -65,000,000 | -65,000,000 | -48,000,000 | -57,000,000 | -40,000,000 | -51,000,000 | -49,000,000 | -41,000,000 | -45,000,000 | -39,000,000 | -37,000,000 | -73,000,000 | -55,000,000 | -57,000,000 | -24,000,000 | -35,037,000 | -36,170,000 | -44,707,000 | -53,167,000 | -60,623,000 | -59,705,000 | -54,781,000 | -73,318,000 | -78,394,000 | -60,548,000 | -58,901,000 | -62,884,000 | -59,036,000 | -45,415,000 | -32,315,000 | -40,304,000 | -37,389,000 | -36,731,000 | -76,153,000 | -71,971,000 | |
free cash flows | 2,050,000,000 | 1,061,000,000 | 544,000,000 | 2,168,000,000 | 2,088,000,000 | 1,135,000,000 | 2,096,000,000 | 1,246,000,000 | 2,328,000,000 | 2,037,000,000 | 1,983,000,000 | 634,000,000 | 1,259,000,000 | 205,000,000 | 2,514,000,000 | 942,000,000 | 1,549,000,000 | 983,000,000 | 1,300,000,000 | 1,153,000,000 | 780,000,000 | 564,000,000 | 885,000,000 | 729,000,000 | 694,000,000 | 682,000,000 | 701,000,000 | 912,000,000 | 500,000,000 | 490,000,000 | 1,263,000,000 | 575,000,000 | 1,286,000,000 | 821,000,000 | 582,000,000 | 709,000,000 | 931,000,000 | 434,000,000 | 139,000,000 | 420,000,000 | 283,000,000 | 234,000,000 | 11,000,000 | 344,000,000 | 519,000,000 | 372,000,000 | 324,000,000 | -38,000,000 | 324,000,000 | 173,000,000 | -33,000,000 | 370,000,000 | 611,000,000 | 564,000,000 | 144,000,000 | 625,000,000 | 544,000,000 | 647,000,000 | 401,000,000 | 490,082,000 | 262,731,000 | 482,253,000 | 318,706,000 | 179,246,000 | 134,008,000 | 29,519,000 | -258,535,000 | 47,923,000 | 616,850,000 | 322,296,000 | 134,894,000 | 277,375,000 | 430,552,000 | 204,669,000 | 466,770,000 | 645,247,000 | 183,537,000 | 141,140,000 | ||
cash paid for acquisitions, net of cash acquired | 0 | -1,000,000 | -28,000,000 | 0 | -7,000,000 | 2,000,000 | -20,000,000 | 0 | 0 | 0 | 0 | -12,000,000 | 0 | -80,000,000 | 0 | -5,000,000 | -1,000,000 | 0 | 0 | -5,000,000 | -12,000,000 | -30,000,000 | -11,000,000 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -101,793,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 793,000,000 | 1,921,000,000 | 1,223,000,000 | 956,000,000 | 382,000,000 | 582,000,000 | 531,000,000 | 297,000,000 | 302,000,000 | 255,000,000 | 414,000,000 | 350,000,000 | 374,000,000 | 321,000,000 | 318,000,000 | 447,000,000 | 400,000,000 | 266,000,000 | 358,000,000 | 366,000,000 | 353,000,000 | 667,000,000 | 368,000,000 | 555,000,000 | 479,000,000 | 442,000,000 | 464,000,000 | 453,000,000 | 391,000,000 | 488,000,000 | 1,944,000,000 | 921,000,000 | 935,000,000 | 601,000,000 | 286,000,000 | 553,000,000 | 208,000,000 | 232,000,000 | 241,000,000 | 200,000,000 | 583,000,000 | 177,000,000 | 140,000,000 | 176,000,000 | 181,000,000 | 157,000,000 | 364,000,000 | 276,000,000 | 134,000,000 | 158,000,000 | 445,000,000 | 254,000,000 | 205,000,000 | 247,000,000 | 313,000,000 | 753,000,000 | 269,000,000 | 461,000,000 | 443,000,000 | 440,737,000 | 427,552,000 | 355,634,000 | 183,881,000 | 196,339,000 | 195,541,000 | 383,796,000 | 541,689,000 | 3,776,609,000 | 939,038,000 | 730,009,000 | ||||||||||
purchases of investments | -2,176,000,000 | -1,222,000,000 | -1,711,000,000 | -1,620,000,000 | -745,000,000 | -474,000,000 | -749,000,000 | -477,000,000 | -465,000,000 | -324,000,000 | -406,000,000 | -317,000,000 | -339,000,000 | -524,000,000 | -312,000,000 | -828,000,000 | -457,000,000 | -281,000,000 | -441,000,000 | -345,000,000 | -178,000,000 | -404,000,000 | -428,000,000 | -544,000,000 | -543,000,000 | -430,000,000 | -397,000,000 | -416,000,000 | -932,000,000 | -345,000,000 | -384,000,000 | -1,314,000,000 | -1,174,000,000 | -1,779,000,000 | -589,000,000 | -443,000,000 | -483,000,000 | -182,000,000 | -282,000,000 | -202,000,000 | -616,000,000 | -203,000,000 | -141,000,000 | -179,000,000 | -308,000,000 | -161,000,000 | -163,000,000 | -169,000,000 | -128,000,000 | -167,000,000 | -143,000,000 | -175,000,000 | -438,000,000 | -460,000,000 | -254,000,000 | -192,000,000 | -49,000,000 | -359,000,000 | -537,000,000 | -420,475,000 | -528,679,000 | -530,899,000 | -297,683,000 | -306,832,000 | -162,890,000 | -259,179,000 | -227,348,000 | -3,277,378,000 | -826,636,000 | -728,520,000 | ||||||||||
cash from investing activities | -1,967,000,000 | 221,000,000 | -897,000,000 | -1,071,000,000 | -660,000,000 | -149,000,000 | -447,000,000 | -489,000,000 | -425,000,000 | -322,000,000 | -299,000,000 | -190,000,000 | -616,000,000 | -413,000,000 | -138,000,000 | -587,000,000 | -194,000,000 | -219,000,000 | -216,000,000 | -141,000,000 | 8,000,000 | 165,000,000 | -162,000,000 | -86,000,000 | -162,000,000 | -129,000,000 | -66,000,000 | -129,000,000 | -674,000,000 | 22,000,000 | 1,352,000,000 | -529,000,000 | -349,000,000 | -1,281,000,000 | -367,000,000 | 11,000,000 | -322,000,000 | -5,000,000 | -109,000,000 | -57,000,000 | -84,000,000 | -90,000,000 | -50,000,000 | -53,000,000 | -192,000,000 | -69,000,000 | 153,000,000 | 57,000,000 | -34,000,000 | -61,000,000 | 253,000,000 | 37,000,000 | -281,000,000 | -259,000,000 | -4,157,000,000 | 492,000,000 | 252,000,000 | 45,000,000 | -79,000,000 | -14,775,000 | -137,297,000 | -219,972,000 | -489,568,000 | -171,116,000 | -27,054,000 | 69,836,000 | 241,023,000 | -47,928,000 | -20,483,000 | 224,486,000 | -127,816,000 | -273,884,000 | -175,548,000 | |||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt borrowings, net of issuance costs | 0 | 0 | 1,481,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper | 100,000,000 | 100,000,000 | 200,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper | -100,000,000 | -100,000,000 | -200,000,000 | -100,000,000 | -100,000,000 | -100,000,000 | -100,000,000 | -200,000,000 | -300,000,000 | -300,000,000 | -100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuances | 0 | 124,000,000 | 0 | 116,000,000 | 0 | 103,000,000 | 0 | 89,000,000 | 0 | 83,000,000 | 0 | 76,000,000 | 15,000,000 | 72,000,000 | 0 | 68,000,000 | 0 | 50,000,000 | 1,000,000 | 0 | 67,000,000 | 18,000,000 | 45,000,000 | 7,000,000 | 43,000,000 | 2,000,000 | 31,000,000 | 5,000,000 | 46,000,000 | 13,000,000 | 29,912,000 | 1,703,000 | 77,362,000 | 19,855,000 | 32,418,000 | 1,773,000 | 27,451,000 | 182,000 | 59,403,000 | 461,582,000 | 75,094,000 | 100,363,000 | 35,394,000 | 82,601,000 | 47,757,000 | 105,346,000 | 34,695,000 | 129,928,000 | 126,641,000 | |||||||||||||||||||||||||||||||
common stock repurchases | -1,056,000,000 | -1,670,000,000 | -1,318,000,000 | -1,442,000,000 | -861,000,000 | -820,000,000 | -700,000,000 | -700,000,000 | -439,000,000 | -800,000,000 | -250,000,000 | -1,500,000,000 | -1,000,000,000 | -1,800,000,000 | -1,803,000,000 | -1,500,000,000 | -1,500,000,000 | -50,000,000 | -200,000,000 | -199,000,000 | -200,000,000 | -500,000,000 | -528,000,000 | -625,000,000 | -750,000,000 | -751,000,000 | -1,250,000,000 | -2,500,000,000 | -782,000,000 | -385,000,000 | -375,000,000 | -282,000,000 | -130,000,000 | -171,000,000 | -196,000,000 | -900,000,000 | -625,000,000 | -700,000,000 | -47,000,000 | -50,000,000 | -100,000,000 | -48,000,000 | -516,000,000 | -500,000,000 | -200,000,000 | -200,000,000 | -175,000,000 | -25,000,000 | -118,000,000 | -150,000,000 | -150,000,000 | -99,924,000 | 0 | 0 | 0 | -22,906,000 | -300,000,000 | -400,001,000 | -132,017,000 | -427,511,000 | -450,000,000 | -500,000,000 | -300,000,000 | -500,000,000 | 0 | -75,000,000 | -75,000,000 | -74,999,000 | ||||||||||||
tax withholding payments for vested equity awards | -33,000,000 | -35,000,000 | -142,000,000 | -33,000,000 | -25,000,000 | -41,000,000 | -192,000,000 | -14,000,000 | -11,000,000 | -18,000,000 | -136,000,000 | -7,000,000 | -3,000,000 | -21,000,000 | -235,000,000 | -7,000,000 | -12,000,000 | -17,000,000 | -142,000,000 | -6,000,000 | -3,000,000 | -10,000,000 | -153,000,000 | -3,000,000 | -3,000,000 | -6,000,000 | -74,000,000 | -4,000,000 | -6,000,000 | -13,000,000 | -141,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments of dividends to stockholders | -368,000,000 | -325,000,000 | -326,000,000 | -329,000,000 | -331,000,000 | -266,000,000 | -266,000,000 | -268,000,000 | -268,000,000 | -219,000,000 | -220,000,000 | -223,000,000 | -225,000,000 | -211,000,000 | -214,000,000 | -216,000,000 | -219,000,000 | -202,000,000 | -201,000,000 | -200,000,000 | -202,000,000 | -193,000,000 | -192,000,000 | -194,000,000 | -196,000,000 | -189,000,000 | -192,000,000 | -195,000,000 | -199,000,000 | -105,000,000 | -106,000,000 | -107,000,000 | -107,000,000 | -108,000,000 | -108,000,000 | -108,000,000 | -108,000,000 | -113,000,000 | -115,000,000 | -119,000,000 | -123,000,000 | -123,000,000 | -122,000,000 | -122,000,000 | -121,000,000 | -122,000,000 | -120,000,000 | -120,000,000 | -120,000,000 | -108,000,000 | -108,000,000 | -111,000,000 | -106,000,000 | -48,710,000 | ||||||||||||||||||||||||||
payments of debt issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of principal on finance leases | 1,000,000 | -14,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | -1,457,000,000 | -1,903,000,000 | -1,786,000,000 | -1,769,000,000 | -522,000,000 | -1,022,000,000 | -1,157,000,000 | -966,000,000 | -720,000,000 | -928,000,000 | -418,000,000 | -1,627,000,000 | -1,228,000,000 | -1,936,000,000 | -2,252,000,000 | -1,634,000,000 | -1,731,000,000 | -883,000,000 | -343,000,000 | -173,000,000 | -1,806,000,000 | 1,172,000,000 | -530,000,000 | -625,000,000 | -727,000,000 | -747,000,000 | -1,016,000,000 | -882,000,000 | -1,455,000,000 | -2,562,000,000 | -1,029,000,000 | -438,000,000 | -683,000,000 | 1,836,000,000 | -194,000,000 | -230,000,000 | -301,000,000 | -968,000,000 | -1,933,000,000 | 1,809,000,000 | -744,000,000 | -69,000,000 | -83,000,000 | -78,000,000 | -119,000,000 | -59,000,000 | -92,000,000 | -110,000,000 | -130,000,000 | -141,000,000 | -138,000,000 | -582,000,000 | -609,000,000 | -261,000,000 | -302,000,000 | -250,000,000 | 1,606,000,000 | -166,000,000 | -230,000,000 | -214,335,000 | -192,548,000 | -109,616,000 | -59,632,000 | -47,842,000 | -78,165,000 | -53,356,000 | -101,976,000 | -318,621,000 | -190,639,000 | -126,537,000 | 51,034,000 | |||||||||
increase in cash, cash equivalents and restricted cash equivalents | -790,000,000 | -111,000,000 | -1,758,000,000 | -265,000,000 | 1,203,000,000 | 221,000,000 | 721,000,000 | 100,000,000 | 1,438,000,000 | 1,042,000,000 | 1,553,000,000 | -960,000,000 | -375,000,000 | -1,934,000,000 | 268,000,000 | -1,073,000,000 | -239,000,000 | 85,000,000 | 862,000,000 | 1,001,000,000 | -931,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents — beginning of period | 0 | 0 | 8,113,000,000 | 0 | 0 | 0 | 6,233,000,000 | 0 | 0 | 0 | 2,100,000,000 | 0 | 0 | 0 | 5,101,000,000 | 0 | 0 | 0 | 5,466,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents — end of period | -790,000,000 | -111,000,000 | 6,355,000,000 | -265,000,000 | 1,203,000,000 | 221,000,000 | 6,954,000,000 | 100,000,000 | 1,438,000,000 | 1,042,000,000 | 3,653,000,000 | -960,000,000 | -375,000,000 | -1,934,000,000 | 5,369,000,000 | -1,073,000,000 | -239,000,000 | 85,000,000 | 6,328,000,000 | 1,001,000,000 | -931,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -785,000,000 | -95,000,000 | 6,264,000,000 | -266,000,000 | 1,203,000,000 | 231,000,000 | 6,854,000,000 | 107,000,000 | 1,437,000,000 | 1,041,000,000 | 3,547,000,000 | -961,000,000 | -375,000,000 | -1,933,000,000 | 5,264,000,000 | -1,071,000,000 | -239,000,000 | 92,000,000 | 6,213,000,000 | 1,001,000,000 | -931,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash equivalents included in deferred income taxes and other assets | -5,000,000 | -16,000,000 | 91,000,000 | 1,000,000 | 0 | -10,000,000 | 100,000,000 | -7,000,000 | 1,000,000 | 1,000,000 | 106,000,000 | 1,000,000 | 0 | -1,000,000 | 105,000,000 | -2,000,000 | 0 | -7,000,000 | 115,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash equivalents | -790,000,000 | -111,000,000 | 6,355,000,000 | 1,203,000,000 | 221,000,000 | 6,954,000,000 | 1,438,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for income taxes | 436,000,000 | 763,000,000 | 70,000,000 | 138,000,000 | 213,000,000 | 467,000,000 | 139,000,000 | 588,000,000 | 197,000,000 | 152,000,000 | 69,000,000 | 246,000,000 | 592,000,000 | 951,000,000 | 80,000,000 | 210,000,000 | 232,000,000 | 299,000,000 | 110,000,000 | 23,000,000 | 238,000,000 | 199,000,000 | 82,000,000 | 69,000,000 | 221,000,000 | 198,000,000 | 34,000,000 | 19,000,000 | 64,000,000 | 139,000,000 | 78,000,000 | 26,000,000 | 103,000,000 | 30,000,000 | 35,000,000 | 13,000,000 | 49,000,000 | 51,000,000 | 44,000,000 | 149,000,000 | 51,000,000 | 118,000,000 | 89,000,000 | 87,000,000 | 49,000,000 | 33,000,000 | 26,000,000 | 12,000,000 | 30,000,000 | 122,000,000 | 32,000,000 | 10,000,000 | 54,000,000 | 146,000,000 | 33,000,000 | 100,000,000 | 105,000,000 | 391,000,000 | 165,000,000 | 133,035,000 | 156,724,000 | -5,385,000 | 56,497,000 | 71,064,000 | 12,064,000 | 18,545,000 | 192,405,000 | 41,961,000 | 218,337,000 | 58,809,000 | 31,272,000 | 14,846,000 | 14,715,000 | |||||||
cash refunds from income taxes | 4,000,000 | 5,000,000 | 70,000,000 | 8,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 0 | 47,000,000 | 4,000,000 | 23,000,000 | 5,000,000 | 5,000,000 | 123,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 19,000,000 | 63,000,000 | 0 | 4,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 10,000,000 | 8,000,000 | 12,000,000 | 10,000,000 | 1,000,000 | 40,000,000 | 44,000,000 | 9,000,000 | 6,000,000 | 2,000,000 | 9,000,000 | 1,000,000 | 98,000,000 | 5,000,000 | 2,000,000 | 5,000,000 | 2,000,000 | 3,000,000 | 78,000,000 | 21,000,000 | 3,000,000 | 9,000,000 | 35,000,000 | 0 | 2,000,000 | 65,000,000 | 74,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | |||||||||||||||||||||||||
cash payments for interest | 51,000,000 | 68,000,000 | 52,000,000 | 68,000,000 | 35,000,000 | 68,000,000 | 34,000,000 | 68,000,000 | 35,000,000 | 68,000,000 | 34,000,000 | 68,000,000 | 35,000,000 | 68,000,000 | 34,000,000 | 68,000,000 | 34,000,000 | 68,000,000 | 35,000,000 | 68,000,000 | 41,000,000 | 76,000,000 | 34,000,000 | 76,000,000 | 33,000,000 | 76,000,000 | 34,000,000 | 76,000,000 | 33,000,000 | 76,000,000 | 34,000,000 | 76,000,000 | 35,000,000 | 41,000,000 | 34,000,000 | 41,000,000 | 34,000,000 | 42,000,000 | 34,000,000 | 7,000,000 | 39,000,000 | 7,000,000 | 39,000,000 | 7,000,000 | 39,000,000 | 7,000,000 | 39,000,000 | 7,000,000 | 39,000,000 | 7,000,000 | 39,000,000 | 7,000,000 | 39,000,000 | 7,000,000 | 41,000,000 | 7,000,000 | 0 | 7,289,000 | 1,000 | 7,153,000 | 42,000 | 7,160,000 | 1,000 | 7,169,000 | 42,000 | 7,337,000 | 15,023,000 | 57,000 | 15,552,000 | 258,000 | 15,920,000 | 441,000 | 19,887,000 | 288,000 | 20,013,000 | 67,000 | ||||
numerator: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | -11,000,000 | -5,000,000 | 814,000,000 | 1,000,000 | -4,000,000 | -1,000,000 | 831,000,000 | 2,000,000 | -5,000,000 | -2,000,000 | 845,000,000 | 7,000,000 | -14,000,000 | -11,000,000 | 889,000,000 | 2,000,000 | -10,000,000 | 3,000,000 | 915,000,000 | 1,000,000 | -2,000,000 | 1,000,000 | 916,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of weighted dilutive restricted stock units and employees’ stock purchase plan shares | 1,000,000 | -2,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator for diluted earnings per share | -10,000,000 | -7,000,000 | 819,000,000 | 1,000,000 | -3,000,000 | -1,000,000 | 837,000,000 | 2,000,000 | -4,000,000 | -2,000,000 | 849,000,000 | 8,000,000 | -14,000,000 | -14,000,000 | 897,000,000 | 1,000,000 | -9,000,000 | 2,000,000 | 925,000,000 | 1,000,000 | -1,000,000 | -4,000,000 | 927,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | -410,000 | 1,180,000 | 1,460,000 | 6,620,000 | -20,000 | -350,000 | 2,430,000 | 6,300,000 | -10,000 | -160,000 | 2,030,000 | 5,630,000 | 110,000 | -270,000 | 2,020,000 | 4,580,000 | 440,000 | 220,000 | 1,230,000 | 3,030,000 | 100,000 | -150,000 | 970,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | -410,000 | 1,180,000 | 1,450,000 | 6,560,000 | -10,000 | -350,000 | 2,410,000 | 6,260,000 | -10,000 | -160,000 | 2,020,000 | 5,590,000 | 110,000 | -260,000 | 2,000,000 | 4,530,000 | 440,000 | 210,000 | 1,220,000 | 3,010,000 | 90,000 | -140,000 | 960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
potentially weighted dilutive securities | 0 | 2,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
severance and related charges | 0 | 0 | 0 | -4,000,000 | -1,000,000 | 0 | 1,000,000 | 148,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of amounts acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper | 99,000,000 | 297,000,000 | 297,000,000 | 298,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of principals on finance leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash equivalents | 3,653,000,000 | -960,000,000 | -375,000,000 | -1,934,000,000 | 5,369,000,000 | -1,073,000,000 | -239,000,000 | 85,000,000 | 6,328,000,000 | 1,001,000,000 | -931,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fiscal year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of weighted dilutive restricted stock units and employee stock purchase plan shares | 0 | 1,000,000 | 0 | 6,000,000 | 0 | 1,000,000 | 0 | 4,000,000 | 1,000,000 | 0 | -3,000,000 | 8,000,000 | 1,000,000 | -1,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt repayments | 0 | 0 | -2,000,000 | 0 | -1,205,000,000 | -757,000 | -364,000 | 82,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of weighted dilutive stock options, restricted stock units and employee stock purchase plan shares | 1,000,000 | -5,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of dilutive stock options, restricted stock units and employee stock purchase plan shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
potentially dilutive securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 295,000,000 | -248,000,000 | 66,000,000 | -1,496,000,000 | -1,929,000,000 | 1,789,000,000 | -268,000,000 | 334,000,000 | 1,453,000,000 | 85,000,000 | 2,223,000,000 | -493,000,000 | 138,000,000 | -73,000,000 | 276,000,000 | 273,000,000 | 309,000,000 | 433,000,000 | -34,000,000 | 200,000,000 | 22,000,000 | 131,000,000 | -137,000,000 | -232,000,000 | 80,000,000 | -4,279,000,000 | 942,000,000 | 2,460,000,000 | 584,000,000 | 116,000,000 | 293,327,000 | -32,092,000 | 20,911,000 | 88,494,000 | 100,780,000 | -45,428,000 | 207,152,000 | 599,364,000 | -22,393,000 | 105,614,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | 3,129,000,000 | 0 | 0 | 3,440,000,000 | 0 | 0 | 5,010,000,000 | 0 | 0 | 3,406,000,000 | 0 | 0 | 4,797,000,000 | 0 | 0 | 3,002,000,000 | 0 | 0 | 5,960,000,000 | 0 | 0 | 1,858,000,000 | 0 | 0 | 1,576,381,000 | 0 | 0 | 1,411,624,000 | 861,463,000 | 0 | -199,600,000 | 1,692,892,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | 3,424,000,000 | -102,000,000 | -76,000,000 | 3,192,000,000 | -1,496,000,000 | -1,929,000,000 | 6,799,000,000 | 334,000,000 | 1,453,000,000 | 3,491,000,000 | 358,000,000 | -492,000,000 | 2,962,000,000 | -493,000,000 | 138,000,000 | 2,929,000,000 | -232,000,000 | 80,000,000 | 1,681,000,000 | 2,460,000,000 | 584,000,000 | 1,974,000,000 | -32,092,000 | 197,375,000 | 1,399,054,000 | 88,494,000 | 100,780,000 | 1,366,196,000 | 1,068,615,000 | -408,003,000 | 29,265,000 | 1,634,484,000 | 599,364,000 | -142,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of year | 0 | 0 | 0 | 1,711,000,000 | 0 | 0 | 0 | 1,392,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of year | 276,000,000 | 273,000,000 | 309,000,000 | 2,144,000,000 | -34,000,000 | 200,000,000 | 22,000,000 | 1,523,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | 12,785,000,000 | -99,000,000 | 363,000,000 | 4,204,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of products sold | 6,995,000,000 | -36,000,000 | 193,000,000 | 2,284,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 5,790,000,000 | -63,000,000 | 170,000,000 | 1,920,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research, development and engineering | 1,515,000,000 | -5,000,000 | 21,000,000 | 488,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing and selling | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 353,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 91,000,000 | 17,000,000 | -1,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 3,455,000,000 | -56,000,000 | 133,000,000 | 1,162,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 1,315,000,000 | -100,000,000 | -861,000,000 | 1,027,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: basic | 2,090,000 | 80,000 | 970,000 | 130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: diluted | 2,060,000 | 80,000 | 960,000 | 130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -102,000,000 | -1,835,000,000 | -177,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits and deferred revenue | -234,000,000 | -380,000,000 | -57,000,000 | 353,000,000 | -451,000,000 | 329,000,000 | 118,000,000 | 293,000,000 | 212,000,000 | 183,000,000 | 131,000,000 | 85,000,000 | -93,000,000 | -16,000,000 | 90,000,000 | -156,000,000 | -125,000,000 | 66,000,000 | 98,000,000 | 107,000,000 | 61,000,000 | -77,000,000 | -182,000,000 | -175,000,000 | 99,000,000 | -154,000,000 | -231,000,000 | 66,000,000 | 224,000,000 | 208,000,000 | -189,707,000 | 56,280,000 | -12,699,000 | 123,218,000 | -47,205,000 | -51,490,000 | -98,059,000 | -164,701,000 | ||||||||||||||||||||||||||||||||||||||||||
note 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -4,000,000 | -3,000,000 | -4,000,000 | -44,000,000 | -5,000,000 | -5,000,000 | -3,000,000 | -10,000,000 | -2,000,000 | -3,000,000 | -12,000,000 | -39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt borrowings (repayments), net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuances and others | 28,000,000 | 57,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -3,000,000 | 2,000,000 | -3,000,000 | -1,000,000 | 2,000,000 | 3,000,000 | -2,682,000 | -1,148,000 | 0 | 0 | 0 | 742,000 | 349,000 | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuances and other | 2,000,000 | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges and asset impairments | -2,000,000 | 0 | 0 | 7,000,000 | 30,000,000 | 14,000,000 | 10,000,000 | 9,000,000 | 124,000,000 | 0 | 3,000,000 | -4,000,000 | -29,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes and other | 61,000,000 | -8,000,000 | 36,000,000 | 11,000,000 | -56,000,000 | 32,000,000 | -78,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 145,000,000 | -148,000,000 | 1,000,000 | -65,000,000 | 3,000,000 | 30,000,000 | 37,000,000 | -81,000,000 | 47,000,000 | 5,000,000 | -39,000,000 | 3,000,000 | -47,000 | 2,878,000 | 4,000 | -9,525,000 | 604,000 | -5,990,000 | -2,455,000 | 1,311,000 | 3,989,000 | 340,000 | -3,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivatives associated with announced business combination | -78,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative associated with announced business combination | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative associated with announced business combination | 23,000,000 | -24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt borrowings (repayments) | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current and non current assets | 80,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on dispositions and fixed asset retirements | -4,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 5,000,000 | 0 | 5,000,000 | 4,000,000 | 10,282,000 | 718,000 | 0 | 6,000,000 | 0 | 0 | 15,013,000 | 47,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net recognized loss on investments | 5,000,000 | 5,000,000 | 6,000,000 | 8,000,000 | 1,000,000 | 4,000,000 | 4,941,000 | 6,285,000 | 4,062,000 | 5,185,000 | 5,398,000 | 363,000 | 1,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of strategic investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -6,000,000 | -71,000,000 | 24,000,000 | 90,000,000 | 13,000,000 | -56,000,000 | 24,000,000 | -4,000,000 | 33,346,000 | -37,263,000 | -23,933,000 | 23,260,000 | 44,750,000 | 36,579,000 | 2,521,000 | 10,890,000 | 16,654,000 | -127,479,000 | -31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee benefits and other liabilities | -9,000,000 | -4,000,000 | -1,000,000 | 4,000,000 | -39,000,000 | 11,000,000 | 3,000,000 | 5,000,000 | -23,891,000 | 2,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facilities and dispositions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on investments and amortization on debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of strategic investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | -3,000,000 | -7,000,000 | -4,179,000,000 | 0 | 0 | -322,599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facilities and dispositions, net of cash sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on dispositions and fixed asset retirements | 1,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facility | 0 | 39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends to stockholders | -104,000,000 | -104,000,000 | -93,000,000 | -93,000,000 | -93,963,000 | -80,605,000 | -80,464,000 | -80,020,000 | -79,974,000 | -79,762,000 | -69,614,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 6,000,000 | 1,000,000 | -857,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-tax loss of equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash refunds for income taxes | 2,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on fixed asset retirements | 0 | 1,000,000 | 5,529,000 | 2,847,000 | 8,223,000 | 3,435,000 | 7,852,000 | 9,163,000 | 3,555,000 | 3,447,000 | 5,440,000 | 3,122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used for financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and asset impairments | 135,331,000 | 8,968,000 | 103,844,000 | -3,693,000 | 0 | 26,709,000 | 132,772,000 | -9,686,000 | 3,039,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | 7,804,000 | 3,671,000 | 1,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash refunds of income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pretax loss of equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity-based compensation | 28,641,000 | 33,689,000 | 31,046,000 | 43,334,000 | 39,172,000 | 33,608,000 | 43,778,000 | 30,889,000 | 34,901,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pretax loss of equity-method investment | 0 | 15,808,000 | 9,867,000 | 12,162,000 | 3,937,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 99,864,000 | -172,558,000 | -152,402,000 | -94,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt borrowings | 977,000 | 510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments (refunds) for income taxes | -32,791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in-process research and development expense | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from equity-based compensation plans | -2,085,000 | -32,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of assets held for sale | 14,253,000 | 9,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt repayments | -263,000 | 151,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayments | -102,020,000 | -602,000 | -1,324,000 | -607,000 | -294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from equity-based compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net recognized gain on investments | 2,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of equity-method investment and strategic investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of equity method investment and strategic investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale and retirements of property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity-method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used in)/provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in cash and cash equivalents | 271,092,000 | -265,404,000 | -58,408,000 | 79,812,000 | -142,576,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from equity-based compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used for)/provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of restructuring and asset impairments | -3,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 420,000 | 9,178,000 | -66,000 | -8,913,000 | -484,000 | 10,451,000 | -21,520,000 | 12,835,000 | 283,000 | -24,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for/(refunds of) income taxes | 40,428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term debt and credit facilities | 0 | 0 | -13,290,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -313,000 | -2,148,000 | -463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/ | 455,008,000 | 440,571,000 | 373,348,000 | 82,376,000 | 15,451,000 | -36,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments required to reconcile net income/(loss) to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of restructuring, asset impairments and other charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from equity-based compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation and other equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of short-term investments | 748,009,000 | 849,997,000 | 832,818,000 | 814,862,000 | 993,612,000 | 791,585,000 | 789,923,000 | 805,422,000 | 553,331,000 | 332,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -726,933,000 | -1,080,304,000 | -614,892,000 | -701,237,000 | -728,822,000 | -874,612,000 | -1,027,076,000 | -904,817,000 | -743,798,000 | -517,320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments/(refunds) for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used for) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used for) financing activities | -464,249,000 | -419,547,000 | -265,996,000 | 34,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used for) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments required to reconcile income/(loss) from operations to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents–beginning of period | 1,364,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents–end of period | 1,470,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirements | 14,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issuances | 137,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing | -251,032,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided by/(used for) financing | -27,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments required to reconcile income/(loss) from continuing operations to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures, net of retirements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt activity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock transactions |
We provide you with 20 years of cash flow statements for Applied Materials stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Applied Materials stock. Explore the full financial landscape of Applied Materials stock with our expertly curated income statements.
The information provided in this report about Applied Materials stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.